VLGEA logo

Village Super Market (VLGEA) Financials

Balance sheets

Oct 26, 2024Jul 27, 2024Apr 27, 2024Jan 27, 2024Oct 28, 2023Jul 29, 2023Apr 29, 2023Jan 28, 2023Oct 29, 2022Jul 30, 2022Apr 30, 2022Jan 29, 2022Oct 30, 2021Jul 31, 2021Apr 30, 2021Jan 23, 2021Oct 24, 2020Jul 25, 2020Apr 25, 2020Jan 25, 2020Oct 26, 2019Jul 27, 2019Apr 27, 2019Jan 26, 2019Oct 27, 2018Jul 28, 2018Apr 28, 2018Jan 27, 2018Oct 28, 2017Jul 29, 2017Apr 29, 2017

Total Assets

$990.3 M(+0.9%)$981.7 M(+1.2%)$970.2 M(-0.0%)$970.4 M(-0.7%)$976.7 M(+0.9%)$967.7 M(+2.4%)$944.8 M(-0.4%)$948.6 M(-0.3%)$951.4 M(+2.9%)$924.4 M(+1.2%)$913.8 M(+1.8%)$897.3 M(+1.1%)$888.0 M(-0.1%)$889.0 M(-0.1%)$890.1 M(-1.7%)$905.6 M(+0.4%)$901.9 M(-1.5%)$915.5 M(+55.1%)$590.1 M(+0.6%)$586.8 M(+0.9%)$581.7 M(+15.8%)$502.3 M(+2.7%)$488.9 M(-0.3%)$490.4 M(+1.4%)$483.9 M(+0.5%)$481.6 M(+3.7%)$464.3 M(-0.8%)$467.9 M(+4.2%)$448.9 M(-1.4%)$455.2 M(+2.3%)$445.0 M

Current Assets

$205.7 M(+3.0%)$199.7 M(+5.6%)$189.1 M(-20.0%)$236.4 M(-5.2%)$249.5 M(+1.1%)$246.7 M(+8.7%)$226.9 M(+14.7%)$197.8 M(-2.7%)$203.3 M(-14.6%)$238.0 M(+5.7%)$225.1 M(-3.1%)$232.2 M(+4.4%)$222.4 M(+13.3%)$196.3 M(+1.5%)$193.4 M(-2.8%)$199.0 M(+2.8%)$193.5 M(-1.9%)$197.3 M(+35.5%)$145.6 M(-1.3%)$147.5 M(-2.9%)$151.8 M(-10.1%)$168.8 M(-0.6%)$169.8 M(-13.8%)$197.1 M(+4.0%)$189.5 M(-0.7%)$190.9 M(+10.6%)$172.6 M(+9.2%)$158.0 M(+3.8%)$152.3 M(-16.1%)$181.5 M(+5.0%)$172.9 M

Non Current Assets

$784.7 M(+0.3%)$782.0 M(+0.1%)$781.1 M(+6.4%)$734.0 M(+0.9%)$727.2 M(+0.9%)$721.0 M(+0.4%)$717.9 M(-4.4%)$750.8 M(+0.4%)$748.0 M(+9.0%)$686.5 M(-0.3%)$688.7 M(+3.5%)$665.1 M(-0.1%)$665.6 M(-3.9%)$692.7 M(-0.6%)$696.7 M(-1.4%)$706.6 M(-0.2%)$708.4 M(-1.4%)$718.2 M(+61.6%)$444.5 M(+1.2%)$439.3 M(+2.2%)$429.9 M(+28.9%)$333.5 M(+4.5%)$319.1 M(+8.8%)$293.3 M(-0.3%)$294.3 M(+1.3%)$290.7 M(-0.3%)$291.7 M(-5.8%)$309.9 M(+4.5%)$296.6 M(+8.4%)$273.8 M(+0.6%)$272.2 M

Total Liabilities

$532.9 M(-0.2%)$534.1 M(+0.0%)$534.0 M(-1.3%)$541.3 M(-2.9%)$557.5 M(-0.0%)$557.5 M(+1.6%)$549.0 M(-1.4%)$557.0 M(-2.0%)$568.1 M(+2.9%)$552.3 M(+0.0%)$552.2 M(+1.9%)$542.1 M(+0.2%)$541.1 M(-1.2%)$547.5 M(-0.9%)$552.8 M(-2.9%)$569.3 M(+0.2%)$568.1 M(-2.6%)$583.2 M(+121.7%)$263.1 M(-0.6%)$264.8 M(+2.1%)$259.2 M(+41.2%)$183.6 M(+5.9%)$173.4 M(-3.1%)$178.9 M(+0.9%)$177.3 M(-0.6%)$178.4 M(+7.5%)$165.9 M(-4.5%)$173.7 M(+7.6%)$161.5 M(-4.1%)$168.4 M(+1.2%)$166.4 M

Current Liabilities

$181.9 M(+4.4%)$174.2 M(+0.8%)$172.8 M(-2.0%)$176.4 M(-3.7%)$183.2 M(+2.4%)$179.0 M(+9.3%)$163.8 M(+0.2%)$163.5 M(-5.1%)$172.3 M(+8.9%)$158.2 M(+3.6%)$152.7 M(-2.8%)$157.0 M(+1.9%)$154.1 M(+1.2%)$152.3 M(-0.3%)$152.7 M(-5.0%)$160.8 M(+3.8%)$154.9 M(-4.8%)$162.8 M(+30.7%)$124.5 M(+0.3%)$124.2 M(+3.1%)$120.4 M(+7.1%)$112.5 M(+10.5%)$101.8 M(-0.3%)$102.2 M(+1.8%)$100.4 M(-1.3%)$101.7 M(+6.9%)$95.1 M(-3.1%)$98.1 M(+8.9%)$90.1 M(-6.3%)$96.2 M(+9.7%)$87.7 M

Long Term Liabilities

$351.0 M(-2.5%)$359.9 M(-0.4%)$361.2 M(-1.0%)$364.9 M(-2.5%)$374.3 M(-1.1%)$378.6 M(-1.7%)$385.2 M(-2.1%)$393.5 M(-0.6%)$395.9 M(+0.4%)$394.2 M(-1.3%)$399.5 M(+3.8%)$385.0 M(-0.5%)$387.0 M(-2.1%)$395.2 M(-1.2%)$400.1 M(-2.1%)$408.6 M(-1.1%)$413.2 M(-1.7%)$420.4 M(+203.4%)$138.6 M(-1.4%)$140.6 M(+1.3%)$138.8 M(+95.1%)$71.1 M(-0.6%)$71.5 M(-6.7%)$76.7 M(-0.3%)$77.0 M(+0.3%)$76.7 M(+8.4%)$70.8 M(-6.3%)$75.6 M(+5.8%)$71.4 M(-1.1%)$72.2 M(-8.3%)$78.8 M

Shareholders Equity

$457.5 M(+2.2%)$447.6 M(+2.6%)$436.2 M(+1.6%)$429.1 M(+2.4%)$419.2 M(+2.2%)$410.2 M(+3.6%)$395.8 M(+1.1%)$391.6 M(+2.2%)$383.2 M(+3.0%)$372.1 M(+2.9%)$361.6 M(+1.8%)$355.3 M(+2.4%)$347.0 M(+1.6%)$341.5 M(+1.3%)$337.3 M(+0.3%)$336.3 M(+0.8%)$333.7 M(+0.4%)$332.3 M(+1.6%)$327.0 M(+1.6%)$322.0 M(-0.1%)$322.4 M(+1.2%)$318.7 M(+1.0%)$315.6 M(+1.3%)$311.5 M(+1.6%)$306.6 M(+1.1%)$303.1 M(+1.6%)$298.4 M(+1.4%)$294.2 M(+2.4%)$287.4 M(+0.2%)$286.8 M(+3.0%)$278.6 M

Book Value

$457.5 M(+2.2%)$447.6 M(+2.6%)$436.2 M(+1.6%)$429.1 M(+2.4%)$419.2 M(+2.2%)$410.2 M(+3.6%)$395.8 M(+1.1%)$391.6 M(+2.2%)$383.2 M(+3.0%)$372.1 M(+2.9%)$361.6 M(+1.8%)$355.3 M(+2.4%)$347.0 M(+1.6%)$341.5 M(+1.3%)$337.3 M(+0.3%)$336.3 M(+0.8%)$333.7 M(+0.4%)$332.3 M(+1.6%)$327.0 M(+1.6%)$322.0 M(-0.1%)$322.4 M(+1.2%)$318.7 M(+1.0%)$315.6 M(+1.3%)$311.5 M(+1.6%)$306.6 M(+1.1%)$303.1 M(+1.6%)$298.4 M(+1.4%)$294.2 M(+2.4%)$287.4 M(+0.2%)$286.8 M(+3.0%)$278.6 M

Working Capital

$23.8 M(-6.7%)$25.5 M(+56.2%)$16.3 M(-72.8%)$60.1 M(-9.4%)$66.3 M(-2.1%)$67.7 M(+7.3%)$63.1 M(+84.0%)$34.3 M(+10.4%)$31.1 M(-61.1%)$79.8 M(+10.3%)$72.3 M(-3.8%)$75.2 M(+10.0%)$68.4 M(+55.3%)$44.0 M(+8.2%)$40.7 M(+6.5%)$38.2 M(-1.0%)$38.6 M(+11.8%)$34.5 M(+63.9%)$21.1 M(-9.4%)$23.3 M(-25.9%)$31.4 M(-44.3%)$56.3 M(-17.2%)$68.0 M(-28.4%)$94.9 M(+6.5%)$89.2 M(-0.0%)$89.2 M(+15.1%)$77.5 M(+29.4%)$59.9 M(-3.7%)$62.2 M(-27.1%)$85.3 M(+0.1%)$85.2 M

Cash And Cash Equivalents

$117.2 M(-0.1%)$117.3 M(+2.9%)$113.9 M(-14.6%)$133.3 M(-1.1%)$134.8 M(-4.4%)$140.9 M(+13.1%)$124.6 M(+0.1%)$124.5 M(+4.4%)$119.2 M(-11.6%)$134.8 M(+12.4%)$119.9 M(-4.8%)$125.9 M(+19.8%)$105.1 M(-9.7%)$116.3 M(+3.2%)$112.7 M(-1.8%)$114.8 M(+15.2%)$99.6 M(-10.8%)$111.7 M(+24.6%)$89.6 M(+18.8%)$75.4 M(-3.3%)$77.9 M(-22.9%)$101.1 M(-2.9%)$104.1 M(-4.1%)$108.5 M(+22.2%)$88.8 M(-7.6%)$96.1 M(+20.3%)$79.9 M(-10.9%)$89.7 M(+20.3%)$74.6 M(-14.7%)$87.4 M(+8.5%)$80.6 M

Accounts Payable

$114.2 M(+4.4%)$109.3 M(-1.4%)$110.9 M(-4.8%)$116.5 M(+0.3%)$116.1 M(+7.1%)$108.5 M(+4.3%)$104.0 M(-0.8%)$104.8 M(-4.8%)$110.1 M(+8.7%)$101.3 M(+4.8%)$96.7 M(-4.9%)$101.6 M(+1.2%)$100.4 M(+4.7%)$95.9 M(-4.4%)$100.3 M(-8.5%)$109.6 M(+3.1%)$106.3 M(-5.8%)$112.8 M(+24.6%)$90.6 M(-1.9%)$92.3 M(+5.8%)$87.2 M(-3.1%)$90.1 M(+10.6%)$81.4 M(-0.8%)$82.1 M(+6.7%)$77.0 M(-4.8%)$80.9 M(+7.3%)$75.4 M(-5.5%)$79.7 M(+10.6%)$72.1 M(-6.2%)$76.8 M(+10.1%)$69.8 M

Accounts Receivable

-------------------------------

Short Term Debt

$32.7 M(+0.8%)$32.4 M(+0.6%)$32.2 M(-0.3%)$32.3 M(+1.8%)$31.7 M(+1.9%)$31.2 M(+0.4%)$31.0 M(-2.4%)$31.8 M(+1.7%)$31.3 M(+5.8%)$29.5 M(-0.1%)$29.6 M(-4.3%)$30.9 M(+3.6%)$29.8 M(+0.2%)$29.8 M(+1.9%)$29.2 M(+3.2%)$28.3 M(+12.6%)$25.1 M(-4.5%)$26.3 M(+112.9%)$12.4 M(-2.2%)$12.6 M(+6.8%)$11.8 M(+1010.8%)$1.1 M(+8.9%)$978.0 K(+6.4%)$919.0 K(-38.6%)$1.5 M(+70.4%)$878.0 K(-4.4%)$918.0 K(-5.2%)$968.0 K(-1.9%)$987.0 K(+4.6%)$944.0 K(+4.8%)$901.0 K

Long Term Debt

$330.3 M(-2.6%)$339.3 M(-0.5%)$341.0 M(-1.2%)$345.2 M(-2.5%)$354.2 M(-2.0%)$361.4 M(-0.8%)$364.4 M(-2.1%)$372.2 M(-0.6%)$374.3 M(+0.1%)$374.0 M(-0.5%)$376.0 M(+4.5%)$359.8 M(-0.5%)$361.4 M(-2.4%)$370.1 M(-1.9%)$377.4 M(-2.2%)$386.0 M(-1.1%)$390.3 M(-1.5%)$396.2 M(+215.9%)$125.4 M(-2.3%)$128.3 M(+0.6%)$127.6 M(+167.4%)$47.7 M(-0.6%)$48.0 M(-0.7%)$48.4 M(-0.6%)$48.7 M(+1.1%)$48.2 M(-0.6%)$48.5 M(-0.6%)$48.7 M(+15.0%)$42.4 M(-0.6%)$42.6 M(-0.6%)$42.9 M

Total Debt

$363.0 M(-2.4%)$371.7 M(-0.4%)$373.2 M(-1.1%)$377.5 M(-2.2%)$386.0 M(-1.7%)$392.6 M(-0.7%)$395.4 M(-2.1%)$404.1 M(-0.4%)$405.6 M(+0.5%)$403.6 M(-0.5%)$405.5 M(+3.8%)$390.7 M(-0.1%)$391.2 M(-2.2%)$399.8 M(-1.7%)$406.6 M(-1.9%)$414.3 M(-0.3%)$415.4 M(-1.7%)$422.5 M(+206.7%)$137.8 M(-2.3%)$141.0 M(+1.1%)$139.5 M(+185.8%)$48.8 M(-0.4%)$49.0 M(-0.6%)$49.3 M(-1.8%)$50.2 M(+2.3%)$49.1 M(-0.6%)$49.4 M(-0.7%)$49.7 M(+14.6%)$43.4 M(-0.5%)$43.6 M(-0.5%)$43.8 M

Debt To Equity

0.2(-5.9%)0.2(-5.6%)0.2(0%)0.2(-5.3%)0.2(-9.5%)0.2(-4.5%)0.2(-4.3%)0.2(+4.5%)0.2(+4.8%)0.2(-4.5%)0.2(-4.3%)0.2(+4.5%)0.2(-4.3%)0.2(0%)0.2(0%)0.2(-4.2%)0.2(-4.0%)0.3(+1150.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-33.3%)0.0(+50.0%)0.0(0%)0.0(0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0

Current Ratio

1.1(-1.7%)1.1(+5.5%)1.1(-18.7%)1.3(-1.5%)1.4(-1.4%)1.4(-0.7%)1.4(+14.9%)1.2(+2.5%)1.2(-21.3%)1.5(+2.0%)1.5(-0.7%)1.5(+2.8%)1.4(+11.6%)1.3(+1.6%)1.3(+2.4%)1.2(-0.8%)1.3(+3.3%)1.2(+3.4%)1.2(-1.7%)1.2(-5.6%)1.3(-16.0%)1.5(-10.2%)1.7(-13.5%)1.9(+2.1%)1.9(+0.5%)1.9(+3.9%)1.8(+12.4%)1.6(-4.7%)1.7(-10.6%)1.9(-4.1%)2.0

Quick Ratio

0.9(-2.3%)0.9(+7.3%)0.8(-24.1%)1.1(-1.8%)1.1(-2.6%)1.1(+1.8%)1.1(+22.0%)0.9(+1.1%)0.9(-26.8%)1.2(+5.1%)1.2(-2.5%)1.2(+5.3%)1.1(+12.9%)1.0(+4.1%)1.0(+3.2%)0.9(-1.1%)0.9(0%)0.9(+4.4%)0.9(+7.1%)0.8(-7.6%)0.9(-20.7%)1.2(-10.1%)1.3(-16.2%)1.5(+2.7%)1.5(+0.7%)1.5(+8.0%)1.4(+16.9%)1.2(-3.3%)1.2(-15.9%)1.4(-2.0%)1.5

Inventory

$48.8 M(+4.4%)$46.7 M(-0.9%)$47.2 M(+3.2%)$45.7 M(-3.8%)$47.5 M(+6.7%)$44.5 M(-2.9%)$45.9 M(-5.2%)$48.4 M(-0.3%)$48.5 M(+9.9%)$44.2 M(-4.8%)$46.4 M(+4.9%)$44.3 M(-3.9%)$46.0 M(+8.0%)$42.6 M(-5.2%)$45.0 M(-4.5%)$47.1 M(+0.5%)$46.9 M(+11.3%)$42.1 M(+29.2%)$32.6 M(-21.1%)$41.3 M(+1.6%)$40.7 M(+5.7%)$38.5 M(-1.1%)$38.9 M(-1.8%)$39.6 M(+0.9%)$39.3 M(-0.3%)$39.4 M(-4.4%)$41.2 M(-2.6%)$42.3 M(-0.3%)$42.5 M(+1.5%)$41.9 M(-2.2%)$42.8 M

Retained Earnings

$390.1 M(+2.5%)$380.6 M(+3.3%)$368.5 M(+1.6%)$362.9 M(+3.2%)$351.7 M(+2.4%)$343.5 M(+3.6%)$331.6 M(+2.4%)$323.9 M(+2.9%)$314.8 M(+2.5%)$307.0 M(+3.1%)$297.6 M(-2.1%)$304.1 M(+2.3%)$297.2 M(+1.4%)$293.2 M(+2.2%)$286.9 M(-0.2%)$287.6 M(+0.5%)$286.3 M(+0.0%)$286.2 M(+2.1%)$280.3 M(+2.9%)$272.4 M(-0.4%)$273.6 M(+1.1%)$270.8 M(+1.3%)$267.3 M(+0.7%)$265.5 M(+1.7%)$261.2 M(+1.2%)$258.1 M(+1.7%)$253.7 M(+1.3%)$250.4 M(+2.6%)$244.1 M(-0.1%)$244.3 M(+1.5%)$240.7 M

PB Ratio

1.0(-5.0%)1.0(+5.2%)1.0(+6.7%)0.9(+5.9%)0.8(+1.2%)0.8(+2.4%)0.8(-2.4%)0.8(0%)0.8(-4.5%)0.9(-5.4%)0.9(+2.2%)0.9(-2.1%)0.9(-3.1%)1.0(-8.6%)1.1(+11.7%)0.9(-7.8%)1.0(-12.8%)1.2(+10.4%)1.1(+6.0%)1.0(-13.0%)1.1(+1.8%)1.1(-14.4%)1.3(+8.2%)1.2(+2.5%)1.2(-13.8%)1.4(+6.2%)1.3(+11.1%)1.2(-4.1%)1.2(0%)1.2(-10.9%)1.4

Income statements

Oct 26, 2024Jul 27, 2024Apr 27, 2024Jan 27, 2024Oct 28, 2023Jul 29, 2023Apr 29, 2023Jan 28, 2023Oct 29, 2022Jul 30, 2022Apr 30, 2022Jan 29, 2022Oct 30, 2021Jul 31, 2021Apr 30, 2021Jan 23, 2021Oct 24, 2020Jul 25, 2020Apr 25, 2020Jan 25, 2020Oct 26, 2019Jul 27, 2019Apr 27, 2019Jan 26, 2019Oct 27, 2018Jul 28, 2018Apr 28, 2018Jan 27, 2018Oct 28, 2017Jul 29, 2017Apr 29, 2017

EPS

$0.9(-17.3%)$1.0(+73.3%)$0.6(-38.1%)$1.0(+24.4%)$0.8(-24.3%)$1.0(+37.3%)$0.8(-11.8%)$0.8(+11.8%)$0.8(-12.6%)$0.9(+448.0%)-$0.3(-136.2%)$0.7(+38.0%)$0.5(+47.2%)$0.3(+88.7%)$0.2(-41.9%)$0.3(+34.8%)$0.2(-63.5%)$0.6(-18.2%)$0.8(+450.0%)$0.1(-22.2%)$0.2(-61.7%)$0.5(+38.2%)$0.3(-35.9%)$0.5(+23.3%)$0.4(+2.4%)$0.4(-6.7%)$0.5(-31.8%)$0.7(+214.3%)$0.2(-55.3%)$0.5(+11.9%)$0.4

TTM EPS

$3.5(+2.4%)$3.4(+0.3%)$3.4(-4.3%)$3.5(+3.5%)$3.4(+0.6%)$3.4(+5.0%)$3.2(+44.8%)$2.2(+7.7%)$2.1(+14.4%)$1.8(+41.4%)$1.3(-25.1%)$1.7(+28.6%)$1.3(+25.5%)$1.1(-21.5%)$1.4(-30.4%)$1.9(+9.6%)$1.8(+2.9%)$1.7(+10.3%)$1.6(+38.0%)$1.1(-25.7%)$1.5(-14.1%)$1.8(+2.9%)$1.7(-6.0%)$1.8(-6.6%)$2.0(+12.6%)$1.7(-2.8%)$1.8(+1.7%)$1.8(+15.8%)$1.5(-5.0%)$1.6(-7.5%)$1.7

Revenue

$557.7 M(-3.5%)$578.2 M(+5.8%)$546.4 M(-5.1%)$575.6 M(+7.3%)$536.4 M(-3.1%)$553.8 M(+4.6%)$529.3 M(-6.1%)$563.9 M(+8.5%)$519.7 M(-1.5%)$527.5 M(+5.1%)$502.0 M(-6.6%)$537.4 M(+8.7%)$494.2 M(-7.8%)$536.3 M(+11.5%)$481.1 M(-8.0%)$522.8 M(+6.7%)$490.1 M(-2.3%)$501.5 M(+9.4%)$458.3 M(+4.8%)$437.4 M(+7.4%)$407.4 M(-2.6%)$418.4 M(+5.8%)$395.5 M(-7.6%)$428.1 M(+6.6%)$401.6 M(-3.0%)$414.0 M(+4.7%)$395.4 M(-5.5%)$418.3 M(+8.0%)$387.3 M(-5.7%)$410.7 M(+4.8%)$392.0 M

TTM Revenue

$2.3 B(+0.9%)$2.2 B(+1.1%)$2.2 B(+0.8%)$2.2 B(+0.5%)$2.2 B(+0.8%)$2.2 B(+1.2%)$2.1 B(+1.3%)$2.1 B(+1.3%)$2.1 B(+1.2%)$2.1 B(-0.4%)$2.1 B(+1.0%)$2.0 B(+0.7%)$2.0 B(+0.2%)$2.0 B(+1.7%)$2.0 B(+1.2%)$2.0 B(+4.5%)$1.9 B(+4.6%)$1.8 B(+4.8%)$1.7 B(+3.8%)$1.7 B(+0.6%)$1.6 B(+0.4%)$1.6 B(+0.3%)$1.6 B(0%)$1.6 B(+0.6%)$1.6 B(+0.9%)$1.6 B(+0.2%)$1.6 B(+0.2%)$1.6 B(+0.4%)$1.6 B(-0.1%)$1.6 B(-1.6%)$1.6 B

Total Expenses

$541.7 M(-2.7%)$556.9 M(+3.9%)$536.2 M(-3.8%)$557.1 M(+6.7%)$522.2 M(-2.1%)$533.6 M(+3.6%)$515.3 M(-5.9%)$547.7 M(+8.6%)$504.5 M(-1.0%)$509.5 M(+0.6%)$506.3 M(-3.1%)$522.7 M(+8.1%)$483.6 M(-6.9%)$519.6 M(+8.9%)$477.2 M(-7.5%)$516.2 M(+6.4%)$485.3 M(-1.3%)$491.8 M(+11.0%)$443.1 M(+1.9%)$435.0 M(+7.6%)$404.4 M(-1.4%)$410.0 M(+5.5%)$388.8 M(-6.9%)$417.4 M(+6.3%)$392.6 M(-3.0%)$404.7 M(+4.7%)$386.4 M(-5.4%)$408.4 M(+6.9%)$382.0 M(-4.2%)$398.8 M(+4.6%)$381.2 M

Operating Expenses

$145.9 M(-1.6%)$148.3 M(+1.7%)$145.7 M(+0.5%)$145.0 M(+4.5%)$138.8 M(-1.5%)$140.9 M(+2.7%)$137.2 M(-1.1%)$138.8 M(+3.5%)$134.1 M(+2.9%)$130.3 M(-10.7%)$145.9 M(+8.1%)$134.9 M(+4.1%)$129.6 M(-4.0%)$135.1 M(+4.3%)$129.6 M(-4.2%)$135.2 M(+1.6%)$133.1 M(-1.7%)$135.4 M(+18.1%)$114.7 M(-0.8%)$115.5 M(+4.5%)$110.6 M(+2.5%)$107.9 M(+3.8%)$103.9 M(-2.9%)$107.1 M(+3.7%)$103.2 M(-2.4%)$105.7 M(+4.8%)$100.8 M(-2.7%)$103.6 M(+4.2%)$99.4 M(-1.1%)$100.6 M(+3.0%)$97.6 M

Cost Of Goods Sold

$395.8 M(-3.1%)$408.6 M(+4.6%)$390.5 M(-5.3%)$412.1 M(+7.5%)$383.4 M(-2.4%)$392.7 M(+3.9%)$378.1 M(-7.6%)$409.0 M(+10.4%)$370.4 M(-2.3%)$379.2 M(+5.2%)$360.4 M(-7.1%)$387.8 M(+9.5%)$354.0 M(-7.9%)$384.5 M(+10.6%)$347.7 M(-8.7%)$381.0 M(+8.2%)$352.2 M(-1.2%)$356.4 M(+8.5%)$328.4 M(+2.8%)$319.5 M(+8.7%)$293.9 M(-2.7%)$302.1 M(+6.1%)$284.8 M(-8.2%)$310.4 M(+7.2%)$289.4 M(-3.2%)$299.1 M(+4.7%)$285.6 M(-6.3%)$304.8 M(+7.9%)$282.5 M(-5.3%)$298.2 M(+5.1%)$283.6 M

TTM Cost Of Goods Sold

$1.6 B(+0.8%)$1.6 B(+1.0%)$1.6 B(+0.8%)$1.6 B(+0.2%)$1.6 B(+0.8%)$1.6 B(+0.9%)$1.5 B(+1.2%)$1.5 B(+1.4%)$1.5 B(+1.1%)$1.5 B(-0.3%)$1.5 B(+0.9%)$1.5 B(+0.5%)$1.5 B(+0.1%)$1.5 B(+1.9%)$1.4 B(+1.4%)$1.4 B(+4.5%)$1.4 B(+4.5%)$1.3 B(+4.4%)$1.2 B(+3.6%)$1.2 B(+0.8%)$1.2 B(+0.4%)$1.2 B(+0.3%)$1.2 B(-0.1%)$1.2 B(+0.5%)$1.2 B(+0.6%)$1.2 B(+0.1%)$1.2 B(+0.2%)$1.2 B(+0.3%)$1.2 B(-0.2%)$1.2 B(-1.6%)$1.2 B

Gross Profit

$161.9 M(-4.6%)$169.7 M(+8.8%)$155.9 M(-4.6%)$163.4 M(+6.9%)$152.9 M(-5.0%)$161.1 M(+6.5%)$151.2 M(-2.4%)$154.9 M(+3.8%)$149.3 M(+0.7%)$148.3 M(+4.7%)$141.6 M(-5.4%)$149.6 M(+6.7%)$140.2 M(-7.7%)$151.8 M(+13.8%)$133.4 M(-5.9%)$141.8 M(+2.8%)$138.0 M(-4.9%)$145.1 M(+11.7%)$129.9 M(+10.1%)$117.9 M(+3.9%)$113.5 M(-2.3%)$116.3 M(+5.1%)$110.6 M(-6.0%)$117.7 M(+5.0%)$112.1 M(-2.5%)$114.9 M(+4.7%)$109.8 M(-3.2%)$113.5 M(+8.3%)$104.8 M(-6.8%)$112.5 M(+3.8%)$108.3 M

TTM Gross Profit

$650.9 M(+1.4%)$642.0 M(+1.4%)$633.4 M(+0.8%)$628.7 M(+1.4%)$620.1 M(+0.6%)$616.5 M(+2.1%)$603.7 M(+1.6%)$594.0 M(+0.9%)$588.8 M(+1.6%)$579.7 M(-0.6%)$583.2 M(+1.4%)$575.0 M(+1.4%)$567.3 M(+0.4%)$565.0 M(+1.2%)$558.3 M(+0.6%)$554.8 M(+4.5%)$530.9 M(+4.8%)$506.5 M(+6.0%)$477.7 M(+4.2%)$458.4 M(+0.1%)$458.1 M(+0.3%)$456.7 M(+0.3%)$455.4 M(+0.2%)$454.6 M(+0.9%)$450.4 M(+1.6%)$443.0 M(+0.6%)$440.6 M(+0.3%)$439.1 M(+0.5%)$436.9 M(+0.0%)$436.7 M(-1.7%)$444.3 M

Gross Margin

29.0%(-1.1%)29.3%(+2.8%)28.5%(+0.5%)28.4%(-0.4%)28.5%(-1.9%)29.1%(+1.8%)28.6%(+4.0%)27.5%(-4.4%)28.7%(+2.2%)28.1%(-0.3%)28.2%(+1.3%)27.8%(-1.8%)28.4%(+0.2%)28.3%(+2.1%)27.7%(+2.2%)27.1%(-3.6%)28.1%(-2.7%)28.9%(+2.1%)28.3%(+5.1%)27.0%(-3.3%)27.9%(+0.3%)27.8%(-0.6%)28.0%(+1.7%)27.5%(-1.5%)27.9%(+0.6%)27.8%(-0.0%)27.8%(+2.4%)27.1%(+0.3%)27.1%(-1.2%)27.4%(-0.9%)27.6%

Operating Profit

$16.0 M(-25.3%)$21.4 M(+109.6%)$10.2 M(-44.7%)$18.4 M(+30.3%)$14.2 M(-30.0%)$20.2 M(+43.9%)$14.0 M(-12.9%)$16.1 M(+6.2%)$15.2 M(-15.8%)$18.0 M(+519.9%)-$4.3 M(-129.3%)$14.7 M(+38.8%)$10.6 M(-36.9%)$16.7 M(+334.7%)$3.8 M(-41.7%)$6.6 M(+35.1%)$4.9 M(-49.5%)$9.7 M(-36.6%)$15.2 M(+530.9%)$2.4 M(-18.6%)$3.0 M(-64.6%)$8.4 M(+25.1%)$6.7 M(-37.3%)$10.7 M(+19.7%)$8.9 M(-3.6%)$9.3 M(+2.6%)$9.0 M(-8.3%)$9.8 M(+83.7%)$5.4 M(-55.1%)$11.9 M(+11.1%)$10.7 M

TTM Operating Profit

$66.0 M(+2.9%)$64.2 M(+1.9%)$63.0 M(-5.7%)$66.8 M(+3.6%)$64.5 M(-1.6%)$65.5 M(+3.5%)$63.3 M(+40.7%)$45.0 M(+3.3%)$43.6 M(+11.8%)$38.9 M(+3.4%)$37.7 M(-17.8%)$45.8 M(+21.4%)$37.7 M(+17.7%)$32.1 M(+28.2%)$25.0 M(-31.3%)$36.4 M(+13.0%)$32.2 M(+6.3%)$30.3 M(+4.4%)$29.0 M(+41.8%)$20.5 M(-28.8%)$28.7 M(-17.2%)$34.7 M(-2.5%)$35.6 M(-6.1%)$37.9 M(+2.3%)$37.0 M(+10.7%)$33.5 M(-7.4%)$36.1 M(-4.5%)$37.9 M(-2.0%)$38.6 M(-5.2%)$40.7 M(-6.3%)$43.5 M

Operating Margin

2.9%(-22.7%)3.7%(+97.9%)1.9%(-41.6%)3.2%(+21.2%)2.6%(-27.7%)3.6%(+37.7%)2.6%(-7.3%)2.9%(-2.0%)2.9%(-14.4%)3.4%(+501.2%)-0.8%(-131.1%)2.7%(+27.6%)2.1%(-31.4%)3.1%(+290.0%)0.8%(-36.5%)1.3%(+26.0%)1.0%(-48.2%)1.9%(-41.9%)3.3%(+503.6%)0.6%(-24.7%)0.7%(-63.5%)2.0%(+18.3%)1.7%(-32.4%)2.5%(+12.6%)2.2%(-0.9%)2.2%(-1.8%)2.3%(-3.0%)2.4%(+70.3%)1.4%(-52.4%)2.9%(+5.8%)2.7%

Net Income

$12.8 M(-17.0%)$15.4 M(+72.1%)$9.0 M(-38.1%)$14.5 M(+25.0%)$11.6 M(-24.3%)$15.3 M(+38.8%)$11.0 M(-10.6%)$12.3 M(+11.2%)$11.1 M(-12.1%)$12.6 M(+490.1%)-$3.2 M(-131.9%)$10.1 M(+38.2%)$7.3 M(-22.9%)$9.5 M(+269.2%)$2.6 M(-43.5%)$4.6 M(+35.6%)$3.4 M(-63.5%)$9.2 M(-17.4%)$11.2 M(+456.2%)$2.0 M(-21.9%)$2.6 M(-61.9%)$6.7 M(+35.4%)$5.0 M(-34.4%)$7.6 M(+20.8%)$6.3 M(+4.3%)$6.0 M(-8.1%)$6.5 M(-31.2%)$9.5 M(+215.3%)$3.0 M(-55.7%)$6.8 M(+13.1%)$6.0 M

TTM Net Income

$51.7 M(+2.4%)$50.5 M(+0.3%)$50.3 M(-3.9%)$52.4 M(+4.3%)$50.2 M(+1.0%)$49.7 M(+5.7%)$47.0 M(+43.5%)$32.8 M(+7.2%)$30.6 M(+14.0%)$26.8 M(+13.1%)$23.7 M(-19.6%)$29.5 M(+23.3%)$24.0 M(+19.9%)$20.0 M(+1.5%)$19.7 M(-30.3%)$28.3 M(+9.9%)$25.7 M(+3.2%)$24.9 M(+11.1%)$22.5 M(+38.0%)$16.3 M(-25.5%)$21.8 M(-14.5%)$25.5 M(+2.9%)$24.8 M(-6.0%)$26.4 M(-6.8%)$28.3 M(+13.0%)$25.1 M(-3.1%)$25.9 M(+2.1%)$25.3 M(+16.1%)$21.8 M(-4.8%)$22.9 M(-6.7%)$24.6 M

Net Margin

2.3%(-13.9%)2.7%(+62.8%)1.6%(-34.9%)2.5%(+16.7%)2.2%(-21.7%)2.8%(+32.7%)2.1%(-5.0%)2.2%(+2.8%)2.1%(-10.9%)2.4%(+473.4%)-0.6%(-134.0%)1.9%(+27.0%)1.5%(-16.4%)1.8%(+227.8%)0.5%(-37.9%)0.9%(+26.1%)0.7%(-62.5%)1.8%(-24.3%)2.4%(+428.3%)0.5%(-27.0%)0.6%(-60.9%)1.6%(+27.8%)1.3%(-28.8%)1.8%(+13.5%)1.6%(+7.6%)1.4%(-12.1%)1.6%(-27.3%)2.3%(+191.0%)0.8%(-53.0%)1.7%(+8.5%)1.5%

EBIT

$19.6 M(-14.3%)$22.9 M(+65.2%)$13.8 M(-37.6%)$22.2 M(+23.4%)$18.0 M(-24.5%)$23.8 M(+38.5%)$17.2 M(-8.5%)$18.8 M(+9.6%)$17.1 M(-10.7%)$19.2 M(+675.0%)-$3.3 M(-121.5%)$15.6 M(+34.9%)$11.5 M(-22.0%)$14.8 M(+211.2%)$4.8 M(-36.5%)$7.5 M(+29.4%)$5.8 M(-45.1%)$10.5 M(-34.8%)$16.1 M(+368.7%)$3.4 M(-18.5%)$4.2 M(-56.8%)$9.8 M(+20.7%)$8.1 M(-32.5%)$12.0 M(+18.7%)$10.1 M(-2.1%)$10.3 M(+3.0%)$10.0 M(-6.3%)$10.7 M(+71.1%)$6.3 M(-50.8%)$12.7 M(+10.8%)$11.5 M

TTM EBIT

$78.5 M(+2.1%)$76.9 M(-1.2%)$77.8 M(-4.1%)$81.2 M(+4.4%)$77.8 M(+1.1%)$76.9 M(+6.4%)$72.3 M(+39.6%)$51.8 M(+6.6%)$48.6 M(+13.1%)$43.0 M(+11.4%)$38.6 M(-17.4%)$46.6 M(+21.0%)$38.6 M(+17.6%)$32.8 M(+14.9%)$28.5 M(-28.5%)$39.9 M(+11.2%)$35.9 M(+4.5%)$34.3 M(+2.2%)$33.6 M(+31.5%)$25.5 M(-25.1%)$34.1 M(-14.7%)$40.0 M(-1.4%)$40.5 M(-4.5%)$42.4 M(+3.1%)$41.1 M(+10.3%)$37.3 M(-6.0%)$39.7 M(-3.5%)$41.1 M(-1.4%)$41.7 M(-4.3%)$43.6 M(-5.8%)$46.2 M

EBITDA

$28.5 M(-10.1%)$31.8 M(+41.5%)$22.4 M(-28.0%)$31.2 M(+15.7%)$26.9 M(-17.5%)$32.7 M(+25.5%)$26.0 M(-6.6%)$27.9 M(+6.8%)$26.1 M(-6.3%)$27.8 M(+438.6%)$5.2 M(-78.8%)$24.4 M(+20.5%)$20.3 M(-13.8%)$23.5 M(+73.5%)$13.5 M(-18.6%)$16.6 M(+12.0%)$14.8 M(-23.1%)$19.3 M(-18.9%)$23.8 M(+111.9%)$11.2 M(-3.6%)$11.7 M(-29.7%)$16.6 M(+13.1%)$14.7 M(-22.9%)$19.0 M(+11.8%)$17.0 M(+2.3%)$16.6 M(+3.1%)$16.1 M(-5.7%)$17.1 M(+36.8%)$12.5 M(-33.7%)$18.8 M(+7.5%)$17.5 M

TTM EBITDA

$113.9 M(+1.4%)$112.3 M(-0.8%)$113.2 M(-3.1%)$116.8 M(+2.9%)$113.5 M(+0.8%)$112.7 M(+4.5%)$107.8 M(+24.0%)$87.0 M(+4.2%)$83.5 M(+7.5%)$77.7 M(+6.0%)$73.3 M(-10.2%)$81.7 M(+10.5%)$73.9 M(+7.9%)$68.5 M(+6.5%)$64.3 M(-13.8%)$74.6 M(+7.8%)$69.2 M(+4.8%)$66.0 M(+4.3%)$63.3 M(+16.9%)$54.2 M(-12.5%)$61.9 M(-7.9%)$67.2 M(-0.1%)$67.3 M(-2.1%)$68.7 M(+2.9%)$66.8 M(+7.2%)$62.3 M(-3.4%)$64.5 M(-2.1%)$65.9 M(-0.6%)$66.3 M(-2.5%)$68.1 M(-4.0%)$70.9 M

Selling, General & Administrative Expenses

$137.5 M(-1.7%)$139.9 M(+1.7%)$137.7 M(+0.9%)$136.5 M(+4.8%)$130.3 M(-1.6%)$132.4 M(+2.8%)$128.8 M(-1.0%)$130.1 M(+3.6%)$125.6 M(+2.9%)$122.1 M(-11.4%)$137.8 M(+8.9%)$126.5 M(+4.3%)$121.3 M(-4.4%)$126.8 M(+4.7%)$121.2 M(-4.2%)$126.4 M(+1.7%)$124.4 M(-2.0%)$127.0 M(+18.7%)$107.0 M(-0.7%)$107.7 M(+4.5%)$103.1 M(+2.0%)$101.1 M(+3.8%)$97.4 M(-2.7%)$100.0 M(+3.9%)$96.3 M(-3.1%)$99.4 M(+4.9%)$94.7 M(-2.6%)$97.2 M(+4.3%)$93.2 M(-1.3%)$94.4 M(+3.2%)$91.5 M

TTM SGA

$551.6 M(+1.3%)$544.3 M(+1.4%)$536.9 M(+1.7%)$528.0 M(+1.2%)$521.6 M(+0.9%)$516.9 M(+2.0%)$506.5 M(-1.7%)$515.5 M(+0.7%)$511.9 M(+0.8%)$507.6 M(-0.9%)$512.3 M(+3.4%)$495.7 M(+0.0%)$495.7 M(-0.6%)$498.8 M(-0.0%)$498.9 M(+2.9%)$484.8 M(+4.0%)$466.1 M(+4.8%)$444.8 M(+6.2%)$418.9 M(+2.4%)$409.3 M(+1.9%)$401.6 M(+1.7%)$394.8 M(+0.4%)$393.1 M(+0.7%)$390.5 M(+0.7%)$387.7 M(+0.8%)$384.6 M(+1.3%)$379.6 M(+0.8%)$376.4 M(+0.8%)$373.6 M(+0.6%)$371.5 M(-1.3%)$376.2 M

Depreciation And Amortization

$9.0 M(+0.7%)$8.9 M(+3.4%)$8.6 M(-4.3%)$9.0 M(+0.3%)$9.0 M(+1.3%)$8.9 M(+0.3%)$8.8 M(-2.7%)$9.1 M(+1.4%)$8.9 M(+3.5%)$8.6 M(+1.6%)$8.5 M(-3.7%)$8.8 M(+1.4%)$8.7 M(+0.2%)$8.7 M(-0.9%)$8.8 M(-4.0%)$9.2 M(+0.9%)$9.1 M(+3.2%)$8.8 M(+14.5%)$7.7 M(-1.6%)$7.8 M(+4.8%)$7.4 M(+9.2%)$6.8 M(+3.7%)$6.6 M(-6.4%)$7.0 M(+1.7%)$6.9 M(+9.6%)$6.3 M(+3.5%)$6.1 M(-4.7%)$6.4 M(+2.4%)$6.2 M(+1.8%)$6.1 M(+1.0%)$6.1 M

TTM D&A

$35.4 M(-0.0%)$35.5 M(+0.1%)$35.4 M(-0.6%)$35.6 M(-0.2%)$35.7 M(+0.1%)$35.7 M(+0.6%)$35.5 M(+0.9%)$35.2 M(+0.7%)$34.9 M(+0.7%)$34.7 M(-0.1%)$34.8 M(-0.8%)$35.0 M(-0.9%)$35.3 M(-1.0%)$35.7 M(-0.3%)$35.8 M(+3.2%)$34.7 M(+4.0%)$33.3 M(+5.2%)$31.7 M(+6.7%)$29.7 M(+3.9%)$28.6 M(+2.8%)$27.8 M(+2.0%)$27.3 M(+1.9%)$26.8 M(+1.8%)$26.3 M(+2.5%)$25.7 M(+2.6%)$25.0 M(+0.7%)$24.8 M(+0.1%)$24.8 M(+0.6%)$24.7 M(+0.7%)$24.5 M(-0.6%)$24.6 M

Interest Expense

$990.0 K(-2.0%)$1.0 M(-0.5%)$1.0 M(-3.0%)$1.0 M(-1.7%)$1.1 M(-1.8%)$1.1 M(-0.2%)$1.1 M(+12.3%)$966.0 K(-11.1%)$1.1 M(+10.5%)$984.0 K(-0.7%)$991.0 K(+2.9%)$963.0 K(-0.7%)$970.0 K(-1.0%)$980.0 K(-1.4%)$994.0 K(+1.2%)$982.0 K(-0.5%)$987.0 K(+8.1%)$913.0 K(+62.2%)$563.0 K(-0.9%)$568.0 K(+0.2%)$567.0 K(-48.5%)$1.1 M(-0.4%)$1.1 M(-0.5%)$1.1 M(-0.4%)$1.1 M(-0.4%)$1.1 M(-1.1%)$1.1 M(+2.8%)$1.1 M(-0.3%)$1.1 M(-0.4%)$1.1 M(-0.2%)$1.1 M

TTM Interest Expense

$4.1 M(-1.8%)$4.1 M(-1.7%)$4.2 M(-1.6%)$4.3 M(+1.9%)$4.2 M(-0.5%)$4.2 M(+2.4%)$4.1 M(+2.3%)$4.0 M(+0.1%)$4.0 M(+3.0%)$3.9 M(+0.1%)$3.9 M(-0.1%)$3.9 M(-0.5%)$3.9 M(-0.4%)$3.9 M(+1.7%)$3.9 M(+12.5%)$3.4 M(+13.7%)$3.0 M(+16.1%)$2.6 M(-6.8%)$2.8 M(-16.2%)$3.3 M(-14.0%)$3.9 M(-12.4%)$4.4 M(-0.4%)$4.5 M(-0.6%)$4.5 M(+0.2%)$4.5 M(+0.3%)$4.5 M(+0.3%)$4.4 M(+0.5%)$4.4 M(-0.3%)$4.4 M(-0.3%)$4.5 M(-0.3%)$4.5 M

Income Tax

$5.8 M(-9.6%)$6.4 M(+66.3%)$3.9 M(-42.1%)$6.7 M(+25.0%)$5.3 M(-28.3%)$7.4 M(+45.9%)$5.1 M(-7.5%)$5.5 M(+10.7%)$5.0 M(-11.4%)$5.6 M(+610.6%)-$1.1 M(-124.6%)$4.5 M(+38.2%)$3.2 M(-24.7%)$4.3 M(+263.6%)$1.2 M(-39.0%)$1.9 M(+35.7%)$1.4 M(+259.3%)$398.0 K(-91.0%)$4.4 M(+408.1%)$872.0 K(-20.2%)$1.1 M(-43.8%)$1.9 M(-3.8%)$2.0 M(-38.9%)$3.3 M(+21.7%)$2.7 M(-14.9%)$3.2 M(+35.8%)$2.4 M(+2698.8%)$84.0 K(-96.1%)$2.1 M(-55.5%)$4.8 M(+10.5%)$4.3 M

TTM Income Tax

$22.7 M(+2.1%)$22.3 M(-4.4%)$23.3 M(-5.0%)$24.5 M(+4.9%)$23.4 M(+1.5%)$23.0 M(+8.6%)$21.2 M(+41.3%)$15.0 M(+7.4%)$14.0 M(+14.2%)$12.2 M(+12.0%)$10.9 M(-17.3%)$13.2 M(+23.8%)$10.7 M(+20.4%)$8.9 M(+78.9%)$5.0 M(-39.6%)$8.2 M(+15.0%)$7.1 M(+5.0%)$6.8 M(-18.5%)$8.3 M(+40.7%)$5.9 M(-29.1%)$8.4 M(-16.3%)$10.0 M(-11.1%)$11.2 M(-2.9%)$11.6 M(+38.6%)$8.3 M(+7.5%)$7.8 M(-17.1%)$9.4 M(-17.5%)$11.3 M(-26.4%)$15.4 M(-4.8%)$16.2 M(-5.8%)$17.2 M

PE Ratio

8.6(-4.7%)9.0(+7.7%)8.4(+13.6%)7.4(+4.5%)7.0(+2.5%)6.9(+1.5%)6.8(-33.7%)10.2(-5.0%)10.8(-13.7%)12.5(-31.2%)18.1(+38.9%)13.1(-22.1%)16.8(-21.3%)21.3(+17.8%)18.1(+60.5%)11.3(-14.6%)13.2(-15.5%)15.6(+2.3%)15.2(-23.3%)19.9(+17.4%)16.9(+20.1%)14.1(-16.1%)16.8(+15.7%)14.5(+12.3%)12.9(-22.7%)16.7(+10.7%)15.1(+11.2%)13.6(-15.2%)16.0(+5.7%)15.2(-0.6%)15.3

PS Ratio

0.2(-5.0%)0.2(+5.3%)0.2(+5.6%)0.2(+12.5%)0.2(0%)0.2(+6.7%)0.1(-6.3%)0.2(+6.7%)0.1(-6.3%)0.2(0%)0.2(0%)0.2(0%)0.2(0%)0.2(-11.1%)0.2(+12.5%)0.2(-11.1%)0.2(-18.2%)0.2(+10.0%)0.2(+5.3%)0.2(-13.6%)0.2(0%)0.2(-12.0%)0.3(+8.7%)0.2(+4.5%)0.2(-15.4%)0.3(+8.3%)0.2(+14.3%)0.2(-4.5%)0.2(0%)0.2(-4.3%)0.2

Cashflow statements

Oct 26, 2024Jul 27, 2024Apr 27, 2024Jan 27, 2024Oct 28, 2023Jul 29, 2023Apr 29, 2023Jan 28, 2023Oct 29, 2022Jul 30, 2022Apr 30, 2022Jan 29, 2022Oct 30, 2021Jul 31, 2021Apr 30, 2021Jan 23, 2021Oct 24, 2020Jul 25, 2020Apr 25, 2020Jan 25, 2020Oct 26, 2019Jul 27, 2019Apr 27, 2019Jan 26, 2019Oct 27, 2018Jul 28, 2018Apr 28, 2018Jan 27, 2018Oct 28, 2017Jul 29, 2017Apr 29, 2017

Cash From Operations

$20.2 M(-11.6%)$22.8 M(+143.5%)$9.4 M(-69.1%)$30.3 M(+64.8%)$18.4 M(-49.3%)$36.3 M(+82.4%)$19.9 M(-24.5%)$26.3 M(+19.6%)$22.0 M(-21.1%)$27.9 M(+144.3%)$11.4 M(-64.7%)$32.4 M(+310.6%)$7.9 M(-60.0%)$19.7 M(+143.7%)$8.1 M(-71.4%)$28.3 M(+943.0%)-$3.4 M(-113.7%)$24.5 M(-22.4%)$31.6 M(+29.8%)$24.4 M(+622.5%)$3.4 M(-78.9%)$16.0 M(+311.7%)$3.9 M(-86.9%)$29.8 M(+385.8%)$6.1 M(-77.5%)$27.2 M(+723.3%)$3.3 M(-89.2%)$30.7 M(+1475.2%)-$2.2 M(-111.2%)$19.9 M(+78.9%)$11.1 M

TTM CFO

$82.6 M(+2.2%)$80.8 M(-14.3%)$94.3 M(-10.0%)$104.8 M(+3.9%)$100.9 M(-3.5%)$104.5 M(+8.7%)$96.2 M(+9.6%)$87.7 M(-6.5%)$93.8 M(+17.8%)$79.6 M(+11.5%)$71.4 M(+4.9%)$68.1 M(+6.5%)$63.9 M(+21.3%)$52.7 M(-8.4%)$57.5 M(-29.1%)$81.1 M(+5.0%)$77.2 M(-8.0%)$83.9 M(+11.3%)$75.4 M(+58.2%)$47.7 M(-10.1%)$53.0 M(-4.9%)$55.8 M(-16.6%)$66.9 M(+0.9%)$66.3 M(-1.3%)$67.2 M(+14.2%)$58.9 M(+14.1%)$51.6 M(-13.2%)$59.4 M(+5.7%)$56.2 M(+21.9%)$46.2 M(+5.7%)$43.7 M

Cash From Investing

-$14.2 M(-10.5%)-$12.9 M(+42.3%)-$22.3 M(+11.1%)-$25.1 M(-42.0%)-$17.7 M(-24.3%)-$14.2 M(-45.0%)-$9.8 M(+56.2%)-$22.4 M(+46.7%)-$42.0 M(-450.5%)-$7.6 M(+32.8%)-$11.3 M(+17.1%)-$13.7 M(+0.6%)-$13.8 M(-27.0%)-$10.8 M(-138.7%)-$4.5 M(+36.8%)-$7.2 M(-89.0%)-$3.8 M(+94.8%)-$73.3 M(-643.1%)-$9.9 M(+57.7%)-$23.3 M(-0.8%)-$23.1 M(-51.9%)-$15.2 M(-159.3%)-$5.9 M(-0.5%)-$5.8 M(+37.2%)-$9.3 M(+34.7%)-$14.3 M(-47.1%)-$9.7 M(+16.2%)-$11.6 M(-64.5%)-$7.0 M(+17.3%)-$8.5 M(-17.6%)-$7.2 M

TTM CFI

-$74.6 M(+4.4%)-$78.0 M(+1.7%)-$79.4 M(-18.7%)-$66.8 M(-4.2%)-$64.1 M(+27.5%)-$88.4 M(-8.1%)-$81.8 M(+1.8%)-$83.3 M(-11.7%)-$74.6 M(-60.8%)-$46.4 M(+6.5%)-$49.6 M(-15.9%)-$42.8 M(-17.9%)-$36.3 M(-37.8%)-$26.4 M(+70.3%)-$88.9 M(+5.7%)-$94.2 M(+14.6%)-$110.3 M(+14.9%)-$129.7 M(-81.2%)-$71.6 M(-5.9%)-$67.6 M(-34.9%)-$50.1 M(-38.1%)-$36.3 M(-2.8%)-$35.3 M(+9.8%)-$39.1 M(+12.8%)-$44.8 M(-5.4%)-$42.5 M(-15.7%)-$36.8 M(-7.2%)-$34.3 M(-16.6%)-$29.4 M(+0.7%)-$29.7 M(-6.8%)-$27.8 M

Cash From Financing

-$6.0 M(+8.9%)-$6.6 M(-2.6%)-$6.4 M(+2.7%)-$6.6 M(+3.1%)-$6.8 M(-18.8%)-$5.8 M(+42.1%)-$9.9 M(-866.2%)$1.3 M(-70.4%)$4.4 M(+181.5%)-$5.4 M(+11.3%)-$6.1 M(-387.7%)$2.1 M(+139.4%)-$5.4 M(-2.5%)-$5.2 M(+7.3%)-$5.6 M(+4.8%)-$5.9 M(-20.1%)-$4.9 M(-107.0%)$70.9 M(+1036.1%)-$7.6 M(-109.5%)-$3.6 M(-6.0%)-$3.4 M(+10.0%)-$3.8 M(-56.7%)-$2.4 M(+42.5%)-$4.2 M(-2.9%)-$4.1 M(-26.0%)-$3.2 M(+6.4%)-$3.5 M(-231.9%)$2.6 M(+173.3%)-$3.6 M(+20.5%)-$4.5 M(+30.0%)-$6.4 M

TTM CFF

-$25.7 M(+3.1%)-$26.5 M(-3.3%)-$25.6 M(+12.0%)-$29.1 M(-37.3%)-$21.2 M(-112.1%)-$10.0 M(-3.9%)-$9.6 M(-67.1%)-$5.8 M(-16.4%)-$5.0 M(+66.3%)-$14.7 M(-1.1%)-$14.5 M(-3.1%)-$14.1 M(+36.3%)-$22.1 M(-2.0%)-$21.7 M(-139.9%)$54.4 M(+3.7%)$52.5 M(-4.2%)$54.8 M(-2.7%)$56.3 M(+406.1%)-$18.4 M(-39.0%)-$13.2 M(+4.3%)-$13.8 M(+4.7%)-$14.5 M(-3.9%)-$13.9 M(+7.0%)-$15.0 M(-83.7%)-$8.2 M(-6.6%)-$7.7 M(+14.2%)-$8.9 M(+25.0%)-$11.9 M(+34.1%)-$18.1 M(-3.6%)-$17.4 M(-12.3%)-$15.5 M

Free Cash Flow

$8.5 M(-38.6%)$13.8 M(+238.6%)-$10.0 M(-207.2%)$9.3 M(+101.6%)$4.6 M(-82.0%)$25.6 M(+100.5%)$12.7 M(+67.7%)$7.6 M(-37.7%)$12.2 M(-43.2%)$21.5 M(+323.2%)$5.1 M(-66.7%)$15.2 M(+379.4%)-$5.5 M(-158.3%)$9.4 M(+198.2%)$3.1 M(-85.5%)$21.6 M(+424.7%)-$6.7 M(-137.3%)$17.9 M(-18.6%)$22.0 M(+154.8%)$8.6 M(+145.4%)-$19.0 M(-377.1%)$6.8 M(+629.5%)-$1.3 M(-105.2%)$24.7 M(+1109.5%)-$2.4 M(-118.0%)$13.6 M(+332.0%)-$5.9 M(-123.8%)$24.6 M(+377.2%)-$8.9 M(-174.3%)$11.9 M(+172.5%)$4.4 M

TTM FCF

$21.6 M(+21.8%)$17.7 M(-39.9%)$29.5 M(-43.5%)$52.2 M(+3.3%)$50.5 M(-13.1%)$58.1 M(+7.5%)$54.0 M(+16.5%)$46.4 M(-14.2%)$54.0 M(+48.6%)$36.4 M(+50.0%)$24.2 M(+8.7%)$22.3 M(-22.2%)$28.7 M(+4.4%)$27.5 M(-23.6%)$36.0 M(-34.4%)$54.8 M(+31.1%)$41.8 M(+41.8%)$29.5 M(+59.7%)$18.4 M(+483.6%)-$4.8 M(-142.7%)$11.3 M(-59.5%)$27.8 M(-19.5%)$34.5 M(+15.2%)$30.0 M(+0.5%)$29.8 M(+27.4%)$23.4 M(+7.6%)$21.8 M(-32.0%)$32.0 M(+11.5%)$28.7 M(+55.6%)$18.4 M(+3.9%)$17.7 M

CAPEX

$11.7 M(+29.9%)$9.0 M(-53.4%)$19.3 M(-8.0%)$21.0 M(+52.5%)$13.8 M(+28.6%)$10.7 M(+50.0%)$7.1 M(-61.9%)$18.7 M(+90.9%)$9.8 M(+52.5%)$6.4 M(+1.3%)$6.4 M(-63.0%)$17.1 M(+28.5%)$13.3 M(+29.1%)$10.3 M(+109.0%)$4.9 M(-25.8%)$6.7 M(+101.7%)$3.3 M(-50.6%)$6.7 M(-31.0%)$9.7 M(-38.6%)$15.8 M(-29.4%)$22.3 M(+143.6%)$9.2 M(+77.0%)$5.2 M(+2.5%)$5.1 M(-41.0%)$8.6 M(-36.9%)$13.6 M(+48.4%)$9.2 M(+50.0%)$6.1 M(-8.0%)$6.6 M(-16.8%)$8.0 M(+18.2%)$6.7 M

TTM CAPEX

$61.0 M(-3.3%)$63.1 M(-2.6%)$64.8 M(+23.1%)$52.6 M(+4.5%)$50.4 M(+8.5%)$46.4 M(+10.2%)$42.1 M(+1.9%)$41.3 M(+4.0%)$39.7 M(-8.2%)$43.3 M(-8.3%)$47.2 M(+3.1%)$45.8 M(+29.7%)$35.3 M(+39.8%)$25.2 M(+16.9%)$21.6 M(-18.0%)$26.3 M(-25.7%)$35.4 M(-35.0%)$54.5 M(-4.4%)$57.0 M(+8.6%)$52.5 M(+25.6%)$41.8 M(+49.2%)$28.0 M(-13.6%)$32.4 M(-10.9%)$36.4 M(-2.8%)$37.4 M(+5.5%)$35.5 M(+18.8%)$29.9 M(+8.8%)$27.4 M(-0.4%)$27.6 M(-0.6%)$27.7 M(+6.9%)$25.9 M

Dividends Paid

$3.3 M(-0.5%)$3.3 M(+1.1%)$3.3 M(-1.5%)$3.4 M(+0.0%)$3.4 M(+0.1%)$3.3 M(+0.3%)$3.3 M(+2.5%)$3.3 M(+0.1%)$3.3 M(-0.1%)$3.3 M(-0.3%)$3.3 M(+0.0%)$3.3 M(-0.1%)$3.3 M(-0.0%)$3.3 M(+0.1%)$3.3 M(-0.1%)$3.3 M(+0.3%)$3.3 M(-0.3%)$3.3 M(+0.3%)$3.3 M(+1.3%)$3.2 M(-0.1%)$3.2 M(-0.4%)$3.2 M(+0.3%)$3.2 M(+0.3%)$3.2 M(-0.3%)$3.2 M(0%)$3.2 M(+0.2%)$3.2 M(-0.1%)$3.2 M(+0.1%)$3.2 M(-0.3%)$3.2 M(-0.2%)$3.2 M

TTM Dividends Paid

$13.3 M(-0.2%)$13.3 M(-0.1%)$13.3 M(-0.3%)$13.4 M(+0.7%)$13.3 M(+0.7%)$13.2 M(+0.7%)$13.1 M(+0.6%)$13.0 M(-0.1%)$13.0 M(-0.1%)$13.0 M(-0.1%)$13.1 M(0%)$13.1 M(-0.0%)$13.1 M(+0.1%)$13.1 M(-0.0%)$13.1 M(+0.0%)$13.1 M(+0.4%)$13.0 M(+0.3%)$13.0 M(+0.3%)$12.9 M(+0.3%)$12.9 M(+0.0%)$12.9 M(-0.0%)$12.9 M(+0.1%)$12.9 M(+0.1%)$12.9 M(-0.1%)$12.9 M(+0.0%)$12.9 M(-0.0%)$12.9 M(-0.1%)$12.9 M(+0.4%)$12.8 M(+0.4%)$12.8 M(+0.5%)$12.7 M

TTM Dividend Per Share

$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00(0%)$1.00

TTM Dividend Yield

3.4%(+2.8%)3.3%(-7.4%)3.5%(-8.1%)3.8%(-7.7%)4.2%(-3.0%)4.3%(-6.1%)4.6%(+4.1%)4.4%(-2.2%)4.5%(+1.4%)4.4%(+2.8%)4.3%(-3.8%)4.5%(-0.2%)4.5%(+1.4%)4.4%(+8.1%)4.1%(-10.5%)4.6%(+6.8%)4.3%(+15.0%)3.7%(-11.4%)4.2%(-5.4%)4.5%(+14.4%)3.9%(-3.0%)4.0%(+15.9%)3.5%(-8.0%)3.8%(-4.8%)4.0%(+14.8%)3.4%(-6.8%)3.7%(-11.7%)4.2%(+1.9%)4.1%(-0.5%)4.1%(+8.7%)3.8%

Payout Ratio

26.0%(+20.0%)21.6%(-41.2%)36.8%(+59.1%)23.1%(-20.0%)28.9%(+32.1%)21.9%(-27.8%)30.3%(+14.7%)26.4%(-10.0%)29.4%(+13.7%)25.8%(+125.6%)-101.0%(-413.6%)32.2%(-27.7%)44.5%(+29.7%)34.4%(-72.9%)126.7%(+76.8%)71.7%(-26.0%)96.9%(+173.3%)35.5%(+21.4%)29.2%(-81.8%)160.5%(+27.9%)125.4%(+161.2%)48.0%(-25.9%)64.8%(+52.8%)42.4%(-17.4%)51.4%(-4.1%)53.6%(+9.0%)49.2%(+45.2%)33.9%(-68.3%)106.7%(+125.1%)47.4%(-11.8%)53.7%