NAII logo

NAII Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$161.3 M(-0.7%)$162.3 M(+6.0%)$153.2 M(-1.6%)$155.7 M(-2.8%)$160.3 M(+19.5%)$134.2 M(-6.8%)$143.9 M(+2.4%)$140.6 M(-6.0%)$149.6 M(+2.4%)$146.0 M(+7.8%)$135.5 M(+6.4%)$127.4 M(-3.6%)$132.2 M(+9.9%)$120.3 M(+1.5%)$118.5 M(-5.6%)$125.5 M(-2.4%)$128.6 M(+7.0%)$120.2 M(+1.6%)$118.4 M(+8.1%)$109.5 M(-5.0%)$115.2 M(+23.3%)$93.5 M(-5.0%)$98.5 M(+6.1%)$92.8 M(+3.0%)$90.1 M(+5.7%)$85.2 M(-3.3%)$88.1 M(+4.2%)$84.6 M(+4.5%)$80.9 M(+11.5%)$72.6 M(+3.8%)$70.0 M

Current Assets

$62.5 M(+1.4%)$61.6 M(+13.3%)$54.4 M(-0.1%)$54.4 M(-5.8%)$57.8 M(+1.3%)$57.0 M(-14.0%)$66.3 M(+5.1%)$63.1 M(-15.3%)$74.4 M(-3.0%)$76.7 M(-1.9%)$78.2 M(+10.8%)$70.6 M(-6.2%)$75.2 M(-6.4%)$80.3 M(+4.0%)$77.2 M(-7.4%)$83.4 M(-3.5%)$86.4 M(+9.3%)$79.0 M(+2.6%)$77.0 M(+12.4%)$68.5 M(-6.2%)$73.0 M(+2.3%)$71.4 M(-6.4%)$76.3 M(+7.2%)$71.1 M(+1.8%)$69.9 M(+7.2%)$65.2 M(-1.4%)$66.1 M(+5.4%)$62.7 M(+4.9%)$59.8 M(+15.6%)$51.7 M(+5.1%)$49.2 M

Non Current Assets

$98.8 M(-1.9%)$100.7 M(+1.9%)$98.8 M(-2.5%)$101.3 M(-1.1%)$102.5 M(+32.9%)$77.1 M(-0.6%)$77.6 M(+0.1%)$77.5 M(+3.1%)$75.2 M(+8.5%)$69.3 M(+20.9%)$57.3 M(+0.8%)$56.8 M(-0.2%)$56.9 M(+42.6%)$39.9 M(-3.2%)$41.2 M(-2.1%)$42.1 M(-0.1%)$42.1 M(+2.4%)$41.2 M(-0.5%)$41.4 M(+0.9%)$41.0 M(-2.8%)$42.2 M(+90.9%)$22.1 M(-0.3%)$22.2 M(+2.2%)$21.7 M(+7.3%)$20.2 M(+0.9%)$20.0 M(-9.1%)$22.0 M(+0.6%)$21.9 M(+3.4%)$21.2 M(+1.2%)$20.9 M(+0.6%)$20.8 M

Total Liabilities

$81.1 M(+1.7%)$79.7 M(+15.4%)$69.1 M(-1.7%)$70.3 M(-1.6%)$71.4 M(+57.4%)$45.4 M(-20.8%)$57.3 M(+12.3%)$51.0 M(-14.5%)$59.7 M(+3.9%)$57.5 M(+14.0%)$50.4 M(+17.4%)$43.0 M(-9.9%)$47.7 M(+18.6%)$40.2 M(-5.3%)$42.4 M(-20.0%)$53.0 M(-7.7%)$57.4 M(+17.6%)$48.8 M(+2.6%)$47.6 M(+42.5%)$33.4 M(-11.7%)$37.8 M(+117.3%)$17.4 M(-18.8%)$21.4 M(+21.1%)$17.7 M(-2.9%)$18.2 M(+7.5%)$17.0 M(-32.9%)$25.3 M(+6.5%)$23.7 M(+24.6%)$19.0 M(+66.1%)$11.5 M(+13.8%)$10.1 M

Current Liabilities

$24.4 M(+4.1%)$23.5 M(+71.9%)$13.6 M(+1.8%)$13.4 M(-13.1%)$15.4 M(-2.8%)$15.9 M(-37.9%)$25.6 M(+37.9%)$18.5 M(-30.8%)$26.8 M(+12.1%)$23.9 M(-1.9%)$24.4 M(+47.8%)$16.5 M(-20.1%)$20.6 M(-6.6%)$22.1 M(-5.7%)$23.4 M(-28.4%)$32.7 M(-12.0%)$37.1 M(+33.5%)$27.8 M(+7.8%)$25.8 M(+130.4%)$11.2 M(-25.0%)$14.9 M(+4.8%)$14.3 M(-21.8%)$18.2 M(+24.5%)$14.6 M(-5.2%)$15.4 M(+8.0%)$14.3 M(-31.4%)$20.8 M(+8.3%)$19.2 M(+11.7%)$17.2 M(+67.5%)$10.3 M(+18.9%)$8.6 M

Long Term Liabilities

$56.7 M(+0.7%)$56.3 M(+1.5%)$55.5 M(-2.5%)$56.9 M(+1.6%)$56.0 M(+89.9%)$29.5 M(-7.1%)$31.8 M(-2.3%)$32.5 M(-1.3%)$32.9 M(-2.0%)$33.6 M(+29.0%)$26.0 M(-1.6%)$26.5 M(-2.1%)$27.0 M(+49.1%)$18.1 M(-4.8%)$19.0 M(-6.4%)$20.3 M(+0.3%)$20.3 M(-3.5%)$21.0 M(-3.6%)$21.8 M(-1.8%)$22.2 M(-3.0%)$22.9 M(+625.5%)$3.2 M(-1.8%)$3.2 M(+4.5%)$3.1 M(+9.6%)$2.8 M(+4.7%)$2.7 M(-39.8%)$4.4 M(-1.6%)$4.5 M(+145.5%)$1.8 M(+54.3%)$1.2 M(-17.0%)$1.4 M

Shareholders Equity

$80.2 M(-2.9%)$82.6 M(-1.8%)$84.1 M(-1.6%)$85.5 M(-3.8%)$88.8 M(+0.1%)$88.8 M(+2.5%)$86.6 M(-3.3%)$89.5 M(-0.4%)$89.9 M(+1.5%)$88.5 M(+4.0%)$85.1 M(+0.8%)$84.4 M(-0.1%)$84.5 M(+5.5%)$80.1 M(+5.3%)$76.0 M(+4.9%)$72.5 M(+1.9%)$71.1 M(-0.3%)$71.4 M(+0.9%)$70.7 M(-7.1%)$76.1 M(-1.7%)$77.4 M(+1.7%)$76.1 M(-1.2%)$77.0 M(+2.5%)$75.1 M(+4.5%)$71.9 M(+5.3%)$68.2 M(+8.6%)$62.8 M(+3.3%)$60.9 M(-1.7%)$61.9 M(+1.2%)$61.1 M(+2.1%)$59.9 M

Book Value

$80.2 M(-2.9%)$82.6 M(-1.8%)$84.1 M(-1.6%)$85.5 M(-3.8%)$88.8 M(+0.1%)$88.8 M(+2.5%)$86.6 M(-3.3%)$89.5 M(-0.4%)$89.9 M(+1.5%)$88.5 M(+4.0%)$85.1 M(+0.8%)$84.4 M(-0.1%)$84.5 M(+5.5%)$80.1 M(+5.3%)$76.0 M(+4.9%)$72.5 M(+1.9%)$71.1 M(-0.3%)$71.4 M(+0.9%)$70.7 M(-7.1%)$76.1 M(-1.7%)$77.4 M(+1.7%)$76.1 M(-1.2%)$77.0 M(+2.5%)$75.1 M(+4.5%)$71.9 M(+5.3%)$68.2 M(+8.6%)$62.8 M(+3.3%)$60.9 M(-1.7%)$61.9 M(+1.2%)$61.1 M(+2.1%)$59.9 M

Working Capital

$38.0 M(-0.3%)$38.1 M(-6.3%)$40.7 M(-0.7%)$41.0 M(-3.2%)$42.3 M(+2.9%)$41.1 M(+1.0%)$40.7 M(-8.5%)$44.5 M(-6.5%)$47.6 M(-9.9%)$52.9 M(-1.8%)$53.8 M(-0.4%)$54.1 M(-1.0%)$54.6 M(-6.3%)$58.3 M(+8.3%)$53.8 M(+6.1%)$50.7 M(+3.0%)$49.3 M(-3.8%)$51.2 M(+0.1%)$51.2 M(-10.7%)$57.3 M(-1.4%)$58.1 M(+1.7%)$57.1 M(-1.6%)$58.1 M(+2.7%)$56.5 M(+3.7%)$54.5 M(+7.0%)$50.9 M(+12.5%)$45.3 M(+4.1%)$43.5 M(+2.1%)$42.6 M(+2.8%)$41.4 M(+2.2%)$40.6 M

Cash And Cash Equivalents

$10.2 M(-15.2%)$12.0 M(-3.4%)$12.4 M(-25.2%)$16.6 M(-0.9%)$16.7 M(+23.1%)$13.6 M(-12.6%)$15.6 M(+21.8%)$12.8 M(+3.5%)$12.3 M(-43.5%)$21.8 M(+17.5%)$18.6 M(-4.0%)$19.4 M(-3.4%)$20.0 M(-37.7%)$32.1 M(+14.4%)$28.1 M(-1.9%)$28.6 M(+4.6%)$27.4 M(-10.2%)$30.5 M(-8.5%)$33.3 M(+23.9%)$26.9 M(-5.6%)$28.5 M(+13.8%)$25.0 M(-9.5%)$27.7 M(-8.6%)$30.3 M(+9.6%)$27.6 M(+16.9%)$23.6 M(-14.5%)$27.6 M(-4.3%)$28.8 M(+4.1%)$27.7 M(-0.5%)$27.8 M(+23.2%)$22.6 M

Accounts Payable

$9.9 M(-21.9%)$12.7 M(+82.8%)$7.0 M(-7.0%)$7.5 M(-1.6%)$7.6 M(-2.1%)$7.8 M(-28.6%)$10.9 M(-17.4%)$13.2 M(-25.4%)$17.7 M(+9.1%)$16.2 M(-9.3%)$17.8 M(+76.0%)$10.1 M(-22.1%)$13.0 M(+9.4%)$11.9 M(-22.3%)$15.3 M(+23.6%)$12.4 M(-30.3%)$17.8 M(+42.0%)$12.5 M(+17.2%)$10.7 M(+96.3%)$5.4 M(-44.4%)$9.8 M(+13.2%)$8.6 M(-30.2%)$12.4 M(+28.0%)$9.7 M(-4.0%)$10.1 M(+4.3%)$9.6 M(-30.1%)$13.8 M(+13.3%)$12.2 M(+11.8%)$10.9 M(+112.9%)$5.1 M(+25.6%)$4.1 M

Accounts Receivable

$17.6 M(+4.3%)$16.9 M(+50.5%)$11.2 M(+7.3%)$10.5 M(+7.2%)$9.8 M(+38.9%)$7.0 M(-7.7%)$7.6 M(-26.0%)$10.3 M(-30.6%)$14.8 M(-14.9%)$17.4 M(+4.1%)$16.7 M(+11.1%)$15.1 M(-25.6%)$20.2 M(+12.8%)$17.9 M(+6.3%)$16.9 M(-1.1%)$17.1 M(-11.0%)$19.2 M(+12.8%)$17.0 M(+37.3%)$12.4 M(-13.0%)$14.2 M(+3.5%)$13.8 M(-13.8%)$16.0 M(-4.9%)$16.8 M(+24.1%)$13.5 M(+6.3%)$12.7 M(-12.9%)$14.6 M(+29.1%)$11.3 M(-12.2%)$12.9 M(+40.0%)$9.2 M(+9.5%)$8.4 M(+6.2%)$7.9 M

Short Term Debt

$7.7 M(+56.6%)$4.9 M(+242.4%)$1.4 M(-5.9%)$1.5 M(+6.8%)$1.4 M(-48.5%)$2.8 M(-70.7%)$9.4 M(+2964.8%)$307.0 K(-91.7%)$3.7 M(+295.8%)$936.0 K(+212.0%)$300.0 K(+0.7%)$298.0 K(+0.7%)$296.0 K-$0.0(-100.0%)$10.0 M(0%)$10.0 M(0%)$10.0 M(0%)$10.0 M--$0.0---------

Long Term Debt

$55.8 M(+0.7%)$55.4 M(+1.8%)$54.4 M(-2.4%)$55.8 M(+1.5%)$54.9 M(+95.0%)$28.2 M(-6.3%)$30.1 M(-1.9%)$30.6 M(+0.2%)$30.6 M(-1.1%)$30.9 M(+28.0%)$24.1 M(-2.6%)$24.8 M(-2.6%)$25.4 M(+54.4%)$16.5 M(-3.2%)$17.0 M(-5.2%)$18.0 M(-2.0%)$18.3 M(-2.4%)$18.8 M(-2.3%)$19.2 M(-2.6%)$19.7 M(-2.1%)$20.2 M(+100.0%)$0.0---------

Total Debt

$63.4 M(+5.2%)$60.3 M(+7.9%)$55.9 M(-2.5%)$57.3 M(+1.7%)$56.4 M(+82.2%)$30.9 M(-21.6%)$39.5 M(+27.6%)$30.9 M(-9.7%)$34.3 M(+7.6%)$31.8 M(+30.2%)$24.4 M(-2.5%)$25.1 M(-2.5%)$25.7 M(+56.2%)$16.5 M(-3.2%)$17.0 M(-39.1%)$28.0 M(-1.3%)$28.3 M(-1.6%)$28.8 M(-1.5%)$29.2 M(+48.1%)$19.7 M(-2.1%)$20.2 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.2(+20.0%)0.1(+36.4%)0.1(0%)0.1(0%)0.1(0%)0.1(-50.0%)0.2(+100.0%)0.1(-26.7%)0.1(+36.4%)0.1(-8.3%)0.1(0%)0.1(0%)0.1(+100.0%)0.0(0%)0.0(-100.0%)0.1(0%)0.1(0%)0.1(0%)0.1(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

2.6(-2.7%)2.6(-33.9%)4.0(-2.0%)4.1(+8.6%)3.7(+4.2%)3.6(+38.6%)2.6(-23.8%)3.4(+22.3%)2.8(-13.4%)3.2(0%)3.2(-25.0%)4.3(+17.3%)3.6(+0.3%)3.6(+10.3%)3.3(+29.4%)2.5(+9.4%)2.3(-18.0%)2.8(-4.7%)3.0(-51.3%)6.1(+25.1%)4.9(-2.4%)5.0(+19.6%)4.2(-14.0%)4.9(+7.5%)4.5(-0.7%)4.6(+43.9%)3.2(-2.8%)3.3(-6.3%)3.5(-30.8%)5.0(-11.8%)5.7

Quick Ratio

1.5(-5.7%)1.6(-34.8%)2.4(-5.8%)2.6(+16.1%)2.2(+29.6%)1.7(+62.3%)1.1(-27.4%)1.5(+14.1%)1.3(-30.8%)1.9(+8.8%)1.7(-27.7%)2.4(+11.4%)2.1(-12.8%)2.4(+17.5%)2.1(+37.3%)1.5(+8.7%)1.4(-25.0%)1.8(-6.6%)2.0(-51.8%)4.1(+26.6%)3.2(+1.6%)3.2(+17.3%)2.7(-16.9%)3.3(+12.0%)2.9(0%)2.9(+43.4%)2.0(-12.9%)2.3(-1.7%)2.4(-36.0%)3.7(-3.9%)3.9

Inventory

$25.9 M(+6.9%)$24.2 M(+15.1%)$21.1 M(+7.5%)$19.6 M(-15.9%)$23.3 M(-21.5%)$29.7 M(-24.5%)$39.3 M(+9.1%)$36.0 M(-9.9%)$40.0 M(+23.1%)$32.5 M(-11.8%)$36.8 M(+15.6%)$31.8 M(+0.4%)$31.7 M(+17.4%)$27.0 M(-7.2%)$29.1 M(-15.6%)$34.5 M(-2.0%)$35.2 M(+25.7%)$28.0 M(+7.1%)$26.1 M(+15.3%)$22.6 M(-8.8%)$24.8 M(-4.5%)$26.0 M(-3.8%)$27.0 M(+15.1%)$23.5 M(-6.0%)$25.0 M(+6.0%)$23.6 M(-0.9%)$23.8 M(+33.0%)$17.9 M(-5.9%)$19.0 M(+38.4%)$13.7 M(-14.0%)$16.0 M

Retained Earnings

$71.0 M(-2.7%)$73.0 M(-2.5%)$74.8 M(-2.1%)$76.4 M(-3.9%)$79.5 M(-0.9%)$80.2 M(+2.6%)$78.1 M(-3.0%)$80.5 M(+2.3%)$78.7 M(+1.4%)$77.7 M(+4.2%)$74.6 M(+3.5%)$72.1 M(+2.6%)$70.2 M(+4.9%)$66.9 M(+4.6%)$64.0 M(+3.1%)$62.1 M(+6.2%)$58.4 M(+4.0%)$56.2 M(+3.1%)$54.5 M(-6.9%)$58.5 M(+0.8%)$58.0 M(+1.1%)$57.4 M(-0.3%)$57.6 M(+3.6%)$55.6 M(+4.1%)$53.4 M(+5.0%)$50.8 M(+6.0%)$48.0 M(+4.5%)$45.9 M(-2.8%)$47.2 M(+3.1%)$45.8 M(+3.5%)$44.3 M

PB Ratio

0.4(-2.2%)0.5(0%)0.5(-4.3%)0.5(+6.8%)0.4(-10.2%)0.5(-24.6%)0.7(+16.1%)0.6(-11.1%)0.6(-12.5%)0.7(-13.3%)0.8(-10.8%)0.9(-9.7%)1.0(-23.7%)1.4(+3.9%)1.3(+39.8%)0.9(+34.8%)0.7(+6.2%)0.7(+8.3%)0.6(-18.9%)0.7(-5.1%)0.8(-29.7%)1.1(+2.8%)1.1(+9.1%)1.0(-3.9%)1.0(-8.0%)1.1(-15.2%)1.3(+4.8%)1.3(-3.1%)1.3(+15.0%)1.1(+10.8%)1.0

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.3(-3.1%)-$0.3(-18.5%)-$0.3(+48.1%)-$0.5(-333.3%)-$0.1(-134.3%)$0.3(+185.4%)-$0.4(-232.3%)$0.3(+72.2%)$0.2(-65.4%)$0.5(+26.8%)$0.4(+36.7%)$0.3(-41.2%)$0.5(+8.5%)$0.5(+56.7%)$0.3(-47.4%)$0.6(+62.9%)$0.3(+34.6%)$0.3(+142.6%)-$0.6(-971.4%)$0.1(+600.0%)$0.0(+133.3%)-$0.0(-111.1%)$0.3(-12.9%)$0.3(-16.2%)$0.4(-9.8%)$0.4(+36.7%)$0.3(+250.0%)-$0.2(-195.2%)$0.2(-8.7%)$0.2(+109.1%)$0.1

TTM EPS

-$1.4(-17.1%)-$1.2(-119.6%)-$0.6(+20.0%)-$0.7(-638.5%)$0.1(-69.8%)$0.4(-28.3%)$0.6(-57.8%)$1.4(+0.7%)$1.4(-19.0%)$1.7(+3.0%)$1.7(+7.0%)$1.6(-14.6%)$1.9(+9.5%)$1.7(+14.2%)$1.5(+159.7%)$0.6(+714.3%)$0.1(+125.9%)-$0.3(+51.8%)-$0.6(-275.0%)$0.3(-42.9%)$0.6(-39.1%)$0.9(-32.4%)$1.4(-2.2%)$1.4(+58.0%)$0.9(+22.2%)$0.7(+33.3%)$0.5(+54.3%)$0.3(-62.0%)$0.9(-14.8%)$1.1(-21.2%)$1.4

Revenue

$33.1 M(+12.4%)$29.5 M(+17.3%)$25.1 M(-0.3%)$25.2 M(-25.8%)$34.0 M(-5.4%)$35.9 M(+9.8%)$32.7 M(-22.7%)$42.3 M(-1.9%)$43.1 M(-17.9%)$52.5 M(+24.0%)$42.4 M(+12.3%)$37.7 M(-1.6%)$38.3 M(-13.6%)$44.4 M(-4.2%)$46.3 M(-3.7%)$48.1 M(+21.0%)$39.7 M(+13.2%)$35.1 M(+37.7%)$25.5 M(-12.4%)$29.1 M(-0.3%)$29.2 M(-3.5%)$30.3 M(-14.7%)$35.5 M(-1.6%)$36.0 M(-1.3%)$36.5 M(-6.8%)$39.2 M(+23.3%)$31.8 M(-4.6%)$33.3 M(+18.7%)$28.1 M(-12.8%)$32.2 M(+28.1%)$25.1 M

TTM Revenue

$113.0 M(-0.7%)$113.8 M(-5.3%)$120.2 M(-5.9%)$127.8 M(-11.8%)$144.9 M(-6.0%)$154.0 M(-9.8%)$170.6 M(-5.4%)$180.3 M(+2.6%)$175.8 M(+2.8%)$171.0 M(+5.0%)$162.8 M(-2.4%)$166.8 M(-5.8%)$177.1 M(-0.8%)$178.5 M(+5.5%)$169.2 M(+14.0%)$148.4 M(+14.7%)$129.4 M(+8.9%)$118.9 M(+4.2%)$114.0 M(-8.0%)$124.0 M(-5.3%)$131.0 M(-5.3%)$138.3 M(-6.1%)$147.2 M(+2.5%)$143.6 M(+1.9%)$140.9 M(+6.4%)$132.4 M(+5.6%)$125.4 M(+5.6%)$118.7 M(+2.4%)$116.0 M(-4.9%)$121.9 M(-2.8%)$125.5 M

Total Expenses

$35.0 M(+9.3%)$32.0 M(+18.2%)$27.1 M(-5.7%)$28.7 M(-16.8%)$34.5 M(+5.5%)$32.7 M(-7.0%)$35.2 M(-11.6%)$39.8 M(-4.3%)$41.6 M(-14.7%)$48.8 M(+24.7%)$39.1 M(+10.7%)$35.3 M(+3.6%)$34.1 M(-16.6%)$40.9 M(-6.2%)$43.6 M(+2.2%)$42.7 M(+13.4%)$37.6 M(+14.0%)$33.0 M(+11.2%)$29.7 M(+4.6%)$28.4 M(-2.9%)$29.3 M(-5.8%)$31.1 M(-7.6%)$33.6 M(-0.6%)$33.8 M(+0.1%)$33.8 M(-7.0%)$36.4 M(+24.1%)$29.3 M(-5.7%)$31.1 M(+18.6%)$26.2 M(-13.1%)$30.1 M(+24.8%)$24.1 M

Operating Expenses

$4.1 M(+3.8%)$3.9 M(+1.8%)$3.9 M(-0.7%)$3.9 M(+6.0%)$3.7 M(+82.0%)$2.0 M(-47.6%)$3.9 M(+3.6%)$3.7 M(-2.6%)$3.8 M(-15.2%)$4.5 M(+9.6%)$4.1 M(-0.6%)$4.1 M(+2.3%)$4.1 M(-8.6%)$4.4 M(+7.2%)$4.1 M(-3.4%)$4.3 M(+9.2%)$3.9 M(-12.1%)$4.5 M(-37.3%)$7.1 M(+63.1%)$4.4 M(-1.7%)$4.4 M(-0.3%)$4.5 M(-0.8%)$4.5 M(+6.2%)$4.2 M(-4.7%)$4.4 M(+17.7%)$3.8 M(-9.9%)$4.2 M(-3.5%)$4.3 M(-3.3%)$4.5 M(-7.7%)$4.9 M(+17.9%)$4.1 M

Cost Of Goods Sold

$30.9 M(+10.1%)$28.1 M(+20.9%)$23.2 M(-6.5%)$24.8 M(-19.5%)$30.8 M(+0.4%)$30.7 M(-2.0%)$31.3 M(-13.2%)$36.1 M(-4.4%)$37.8 M(-14.7%)$44.2 M(+26.5%)$35.0 M(+12.2%)$31.2 M(+3.7%)$30.1 M(-17.6%)$36.5 M(-7.7%)$39.5 M(+2.8%)$38.4 M(+13.9%)$33.7 M(+18.1%)$28.6 M(+26.5%)$22.6 M(-6.0%)$24.0 M(-3.1%)$24.8 M(-6.8%)$26.6 M(-8.6%)$29.1 M(-1.6%)$29.6 M(+0.8%)$29.4 M(-9.9%)$32.6 M(+29.8%)$25.1 M(-6.0%)$26.7 M(+23.1%)$21.7 M(-14.1%)$25.3 M(+26.2%)$20.0 M

TTM Cost Of Goods Sold

$107.0 M(+0.1%)$106.9 M(-2.4%)$109.6 M(-6.9%)$117.7 M(-8.7%)$128.9 M(-5.1%)$135.9 M(-9.1%)$149.4 M(-2.4%)$153.1 M(+3.3%)$148.2 M(+5.5%)$140.5 M(+5.9%)$132.7 M(-3.3%)$137.2 M(-5.0%)$144.4 M(-2.5%)$148.1 M(+5.6%)$140.2 M(+13.7%)$123.3 M(+13.2%)$108.9 M(+8.9%)$100.0 M(+2.0%)$98.1 M(-6.3%)$104.6 M(-5.0%)$110.2 M(-4.0%)$114.7 M(-5.0%)$120.7 M(+3.5%)$116.7 M(+2.5%)$113.8 M(+7.2%)$106.1 M(+7.4%)$98.8 M(+5.4%)$93.7 M(+2.9%)$91.0 M(-4.9%)$95.7 M(-2.1%)$97.8 M

Gross Profit

$2.3 M(+59.2%)$1.4 M(-26.2%)$1.9 M(+396.6%)$387.0 K(-87.7%)$3.1 M(-39.6%)$5.2 M(+277.7%)$1.4 M(-77.9%)$6.2 M(+15.7%)$5.4 M(-35.2%)$8.3 M(+12.1%)$7.4 M(+12.9%)$6.5 M(-20.9%)$8.3 M(+4.5%)$7.9 M(+16.0%)$6.8 M(-29.3%)$9.7 M(+61.1%)$6.0 M(-8.1%)$6.5 M(+125.7%)$2.9 M(-42.8%)$5.1 M(+15.4%)$4.4 M(+20.1%)$3.6 M(-42.3%)$6.3 M(-1.7%)$6.4 M(-10.2%)$7.2 M(+8.2%)$6.6 M(-1.4%)$6.7 M(+1.3%)$6.6 M(+4.0%)$6.4 M(-8.0%)$6.9 M(+35.3%)$5.1 M

TTM Gross Profit

$6.0 M(-12.8%)$6.9 M(-35.5%)$10.6 M(+5.4%)$10.1 M(-36.6%)$15.9 M(-12.3%)$18.2 M(-14.6%)$21.3 M(-22.1%)$27.3 M(-1.2%)$27.6 M(-9.5%)$30.5 M(+1.2%)$30.1 M(+1.9%)$29.6 M(-9.6%)$32.7 M(+7.5%)$30.4 M(+4.8%)$29.0 M(+15.7%)$25.1 M(+22.5%)$20.5 M(+8.6%)$18.9 M(+18.0%)$16.0 M(-17.7%)$19.4 M(-6.6%)$20.8 M(-11.8%)$23.6 M(-11.2%)$26.5 M(-1.4%)$26.9 M(-0.7%)$27.1 M(+3.0%)$26.3 M(-1.1%)$26.6 M(+6.4%)$25.0 M(+0.5%)$24.9 M(-5.0%)$26.2 M(-5.3%)$27.7 M

Gross Margin

6.8%(+41.6%)4.8%(-37.1%)7.7%(+396.8%)1.5%(-83.3%)9.2%(-36.3%)14.5%(+243.9%)4.2%(-71.3%)14.7%(+18.0%)12.4%(-21.1%)15.8%(-9.6%)17.4%(+0.6%)17.4%(-19.7%)21.6%(+20.9%)17.9%(+21.0%)14.8%(-26.6%)20.1%(+33.1%)15.1%(-18.8%)18.6%(+63.8%)11.4%(-34.7%)17.4%(+15.8%)15.0%(+24.5%)12.1%(-32.4%)17.9%(-0.1%)17.9%(-8.9%)19.6%(+16.2%)16.9%(-20.0%)21.1%(+6.1%)19.9%(-12.4%)22.7%(+5.5%)21.5%(+5.7%)20.4%

Operating Profit

-$1.8 M(+27.3%)-$2.5 M(-29.4%)-$2.0 M(+44.4%)-$3.5 M(-545.8%)-$544.0 K(-117.1%)$3.2 M(+227.6%)-$2.5 M(-200.1%)$2.5 M(+61.1%)$1.5 M(-59.2%)$3.8 M(+15.3%)$3.3 M(+36.4%)$2.4 M(-43.2%)$4.2 M(+21.0%)$3.5 M(+29.4%)$2.7 M(-49.9%)$5.4 M(+158.6%)$2.1 M(+0.7%)$2.1 M(+149.0%)-$4.2 M(-705.0%)$698.0 K(+1369.1%)-$55.0 K(+93.2%)-$805.0 K(-143.9%)$1.8 M(-16.9%)$2.2 M(-19.0%)$2.7 M(-4.3%)$2.8 M(+12.8%)$2.5 M(+10.6%)$2.3 M(+21.1%)$1.9 M(-8.6%)$2.1 M(+107.5%)$993.0 K

TTM Operating Profit

-$9.8 M(-15.1%)-$8.5 M(-201.0%)-$2.8 M(+15.9%)-$3.4 M(-228.3%)$2.6 M(-44.3%)$4.7 M(-11.3%)$5.3 M(-52.0%)$11.1 M(+0.8%)$11.0 M(-19.6%)$13.7 M(+2.1%)$13.4 M(+4.5%)$12.8 M(-18.9%)$15.8 M(+15.7%)$13.7 M(+11.6%)$12.2 M(+130.0%)$5.3 M(+743.9%)$631.0 K(+141.8%)-$1.5 M(+65.6%)-$4.4 M(-362.1%)$1.7 M(-47.4%)$3.2 M(-46.6%)$6.0 M(-38.0%)$9.6 M(-6.7%)$10.3 M(-0.7%)$10.4 M(+8.8%)$9.5 M(+9.0%)$8.7 M(+21.2%)$7.2 M(-10.3%)$8.0 M(-17.0%)$9.7 M(-21.3%)$12.3 M

Operating Margin

-5.5%(+35.3%)-8.6%(-10.2%)-7.8%(+44.3%)-13.9%(-771.3%)-1.6%(-118.1%)8.8%(+216.2%)-7.6%(-229.4%)5.9%(+64.3%)3.6%(-50.2%)7.2%(-7.0%)7.7%(+21.5%)6.4%(-42.3%)11.0%(+40.1%)7.9%(+35.0%)5.8%(-48.0%)11.2%(+113.5%)5.3%(-11.0%)5.9%(+135.6%)-16.6%(-790.4%)2.4%(+1363.2%)-0.2%(+92.9%)-2.7%(-151.3%)5.2%(-15.4%)6.1%(-18.0%)7.5%(+2.8%)7.3%(-8.4%)7.9%(+15.9%)6.8%(+1.9%)6.7%(+4.8%)6.4%(+62.0%)4.0%

Net Income

-$2.0 M(-5.8%)-$1.9 M(-18.8%)-$1.6 M(+48.6%)-$3.1 M(-341.7%)-$695.0 K(-134.1%)$2.0 M(+185.6%)-$2.4 M(-231.3%)$1.8 M(+72.2%)$1.1 M(-66.1%)$3.1 M(+24.0%)$2.5 M(+35.6%)$1.8 M(-43.3%)$3.3 M(+9.9%)$3.0 M(+54.6%)$1.9 M(-47.3%)$3.6 M(+60.9%)$2.3 M(+25.6%)$1.8 M(+144.8%)-$4.0 M(-943.5%)$476.0 K(+395.8%)$96.0 K(+149.7%)-$193.0 K(-109.7%)$2.0 M(-8.6%)$2.2 M(-14.8%)$2.6 M(-11.3%)$2.9 M(+40.6%)$2.1 M(+255.6%)-$1.3 M(-191.9%)$1.4 M(-6.5%)$1.5 M(+105.9%)$745.0 K

TTM Net Income

-$8.5 M(-17.8%)-$7.2 M(-118.3%)-$3.3 M(+19.5%)-$4.1 M(-630.9%)$774.0 K(-69.3%)$2.5 M(-29.8%)$3.6 M(-57.6%)$8.5 M(-0.4%)$8.5 M(-20.6%)$10.7 M(+1.4%)$10.6 M(+5.9%)$10.0 M(-15.2%)$11.8 M(+9.3%)$10.8 M(+12.1%)$9.6 M(+161.5%)$3.7 M(+610.4%)$517.0 K(+131.4%)-$1.6 M(+54.8%)-$3.6 M(-253.2%)$2.4 M(-41.8%)$4.1 M(-37.6%)$6.5 M(-32.0%)$9.6 M(-0.6%)$9.7 M(+56.6%)$6.2 M(+22.3%)$5.1 M(+36.5%)$3.7 M(+54.5%)$2.4 M(-61.2%)$6.2 M(-14.6%)$7.2 M(-20.9%)$9.1 M

Net Margin

-6.0%(+5.8%)-6.3%(-1.1%)-6.3%(+48.4%)-12.2%(-494.1%)-2.0%(-136.1%)5.7%(+178.0%)-7.3%(-269.7%)4.3%(+75.8%)2.4%(-58.7%)5.9%(0%)5.9%(+20.6%)4.9%(-42.3%)8.5%(+27.3%)6.7%(+61.1%)4.1%(-45.2%)7.5%(+32.9%)5.7%(+10.9%)5.1%(+132.5%)-15.8%(-1061.0%)1.6%(+397.0%)0.3%(+151.6%)-0.6%(-111.4%)5.6%(-7.1%)6.0%(-13.6%)7.0%(-4.8%)7.3%(+13.9%)6.5%(+263.3%)-4.0%(-177.3%)5.1%(+7.1%)4.8%(+61.1%)3.0%

EBIT

-$2.2 M(+15.9%)-$2.7 M(-40.3%)-$1.9 M(+49.6%)-$3.8 M(-375.5%)-$791.0 K(-126.9%)$2.9 M(+210.2%)-$2.7 M(-214.1%)$2.3 M(+68.0%)$1.4 M(-64.4%)$3.9 M(+22.2%)$3.2 M(+33.3%)$2.4 M(-42.9%)$4.2 M(+23.6%)$3.4 M(+42.7%)$2.4 M(-48.5%)$4.6 M(+156.1%)$1.8 M(-4.1%)$1.9 M(+144.3%)-$4.3 M(-834.3%)$581.0 K(+361.1%)$126.0 K(+126.9%)-$469.0 K(-119.0%)$2.5 M(-10.6%)$2.8 M(-14.4%)$3.2 M(-9.0%)$3.5 M(+36.0%)$2.6 M(+4.9%)$2.5 M(+24.7%)$2.0 M(+0.7%)$2.0 M(+88.1%)$1.1 M

TTM EBIT

-$10.5 M(-15.9%)-$9.1 M(-159.9%)-$3.5 M(+18.2%)-$4.3 M(-334.9%)$1.8 M(-54.5%)$4.0 M(-19.5%)$5.0 M(-54.1%)$10.9 M(-0.6%)$10.9 M(-20.5%)$13.7 M(+3.8%)$13.2 M(+6.6%)$12.4 M(-15.2%)$14.6 M(+19.6%)$12.2 M(+14.2%)$10.7 M(+163.6%)$4.1 M(+31184.6%)$13.0 K(+100.8%)-$1.7 M(+58.5%)-$4.0 M(-248.8%)$2.7 M(-44.6%)$4.9 M(-38.8%)$8.0 M(-33.5%)$12.0 M(-1.1%)$12.1 M(+2.3%)$11.9 M(+11.6%)$10.6 M(+17.3%)$9.1 M(+20.7%)$7.5 M(-7.8%)$8.1 M(-16.0%)$9.7 M(-21.1%)$12.3 M

EBITDA

-$1.1 M(+23.5%)-$1.4 M(-82.0%)-$796.0 K(+69.0%)-$2.6 M(-819.3%)$357.0 K(-91.4%)$4.1 M(+349.5%)-$1.7 M(-148.5%)$3.4 M(+45.8%)$2.3 M(-50.7%)$4.8 M(+9.1%)$4.4 M(+25.9%)$3.5 M(-34.6%)$5.3 M(+19.6%)$4.4 M(+25.0%)$3.5 M(-39.0%)$5.8 M(+109.9%)$2.8 M(-3.5%)$2.9 M(+188.2%)-$3.3 M(-306.8%)$1.6 M(+43.4%)$1.1 M(+135.1%)$467.0 K(-86.3%)$3.4 M(-4.6%)$3.6 M(-11.3%)$4.0 M(-5.0%)$4.2 M(+26.3%)$3.3 M(+3.2%)$3.2 M(+19.8%)$2.7 M(+2.2%)$2.6 M(+55.6%)$1.7 M

TTM EBITDA

-$5.9 M(-32.9%)-$4.5 M(-491.9%)$1.1 M(+318.0%)$272.0 K(-95.7%)$6.3 M(-24.1%)$8.3 M(-7.0%)$8.9 M(-40.5%)$14.9 M(-0.3%)$14.9 M(-16.5%)$17.9 M(+1.9%)$17.6 M(+4.9%)$16.8 M(-12.3%)$19.1 M(+15.3%)$16.6 M(+10.4%)$15.0 M(+82.9%)$8.2 M(+107.1%)$4.0 M(+73.2%)$2.3 M(+2055.6%)-$117.0 K(-101.8%)$6.5 M(-23.3%)$8.5 M(-25.5%)$11.4 M(-24.7%)$15.2 M(+0.3%)$15.2 M(+2.1%)$14.8 M(+9.7%)$13.5 M(+13.2%)$12.0 M(+16.0%)$10.3 M(-4.3%)$10.8 M(-10.7%)$12.1 M(-16.1%)$14.4 M

Selling, General & Administrative Expenses

$4.1 M(+3.8%)$3.9 M(+1.8%)$3.9 M(-0.7%)$3.9 M(+6.0%)$3.7 M(+6.8%)$3.4 M(-10.8%)$3.9 M(+3.6%)$3.7 M(-2.6%)$3.8 M(-17.4%)$4.6 M(+12.5%)$4.1 M(-0.6%)$4.1 M(+2.3%)$4.1 M(-11.2%)$4.6 M(+10.3%)$4.1 M(-3.4%)$4.3 M(+9.2%)$3.9 M(-12.1%)$4.5 M(+16.3%)$3.8 M(-12.1%)$4.4 M(-1.7%)$4.4 M(-0.3%)$4.5 M(-0.8%)$4.5 M(+6.2%)$4.2 M(-4.7%)$4.4 M(+17.7%)$3.8 M(-9.9%)$4.2 M(-3.5%)$4.3 M(-3.3%)$4.5 M(-7.7%)$4.9 M(+17.9%)$4.1 M

TTM SGA

$15.8 M(+2.7%)$15.4 M(+3.3%)$14.9 M(+0.1%)$14.9 M(+1.2%)$14.7 M(-1.0%)$14.9 M(-7.4%)$16.1 M(-1.6%)$16.3 M(-2.5%)$16.7 M(-1.3%)$16.9 M(+0.4%)$16.9 M(-0.1%)$16.9 M(-0.8%)$17.0 M(+0.8%)$16.9 M(+0.6%)$16.8 M(+1.8%)$16.5 M(-0.5%)$16.6 M(-3.0%)$17.1 M(+0.0%)$17.1 M(-3.7%)$17.7 M(+0.8%)$17.6 M(0%)$17.6 M(+4.0%)$16.9 M(+1.8%)$16.6 M(-0.7%)$16.7 M(-0.3%)$16.8 M(-6.1%)$17.9 M(+0.3%)$17.8 M(+5.7%)$16.9 M(+2.1%)$16.5 M(+7.5%)$15.3 M

Depreciation And Amortization

$1.1 M(-6.7%)$1.2 M(+10.0%)$1.1 M(-8.0%)$1.2 M(+3.9%)$1.1 M(-4.3%)$1.2 M(+18.7%)$1.0 M(-6.7%)$1.1 M(+13.3%)$956.0 K(+12.9%)$847.0 K(-27.2%)$1.2 M(+9.4%)$1.1 M(-2.7%)$1.1 M(+6.1%)$1.0 M(-11.4%)$1.2 M(-2.0%)$1.2 M(+23.1%)$963.0 K(-2.1%)$984.0 K(-2.5%)$1.0 M(+1.5%)$994.0 K(+2.3%)$972.0 K(+3.9%)$936.0 K(+0.4%)$932.0 K(+15.8%)$805.0 K(+1.6%)$792.0 K(+15.4%)$686.0 K(-7.7%)$743.0 K(-2.5%)$762.0 K(+6.3%)$717.0 K(+6.5%)$673.0 K(+3.2%)$652.0 K

TTM D&A

$4.6 M(-0.5%)$4.6 M(+0.2%)$4.6 M(+1.9%)$4.6 M(+2.5%)$4.4 M(+4.5%)$4.3 M(+9.1%)$3.9 M(-3.8%)$4.0 M(+0.5%)$4.0 M(-3.3%)$4.2 M(-4.2%)$4.3 M(+0.1%)$4.3 M(-2.7%)$4.5 M(+3.0%)$4.3 M(+1.1%)$4.3 M(+3.7%)$4.1 M(+4.8%)$4.0 M(-0.2%)$4.0 M(+1.2%)$3.9 M(+2.0%)$3.8 M(+5.2%)$3.6 M(+5.2%)$3.5 M(+7.8%)$3.2 M(+6.3%)$3.0 M(+1.4%)$3.0 M(+2.6%)$2.9 M(+0.5%)$2.9 M(+3.3%)$2.8 M(+6.1%)$2.6 M(+10.9%)$2.4 M(+12.5%)$2.1 M

Interest Expense

$178.0 K(+43.5%)$124.0 K(+67.6%)$74.0 K(+5.7%)$70.0 K(-24.7%)$93.0 K(-54.6%)$205.0 K(+76.7%)$116.0 K(+110.9%)$55.0 K(-26.7%)$75.0 K(+97.4%)$38.0 K(+100.0%)$19.0 K(+46.1%)$13.0 K(0%)$13.0 K(+62.5%)$8000.0(-46.7%)$15.0 K(-69.4%)$49.0 K(+6.5%)$46.0 K(-9.8%)$51.0 K(+920.0%)$5000.0(-28.6%)$7000.0(+75.0%)$4000.0(-33.3%)$6000.0(-45.5%)$11.0 K(+22.2%)$9000.0(+200.0%)$3000.0(0%)$3000.0(-50.0%)$6000.0(+100.0%)$0.0(0%)$0.0(-100.0%)$2000.0(+100.0%)$1000.0

TTM Interest Expense

$446.0 K(+23.6%)$361.0 K(-18.3%)$442.0 K(-8.7%)$484.0 K(+3.2%)$469.0 K(+4.0%)$451.0 K(+58.8%)$284.0 K(+51.9%)$187.0 K(+29.0%)$145.0 K(+74.7%)$83.0 K(+56.6%)$53.0 K(+8.2%)$49.0 K(-42.4%)$85.0 K(-28.0%)$118.0 K(-26.7%)$161.0 K(+6.6%)$151.0 K(+38.5%)$109.0 K(+62.7%)$67.0 K(+204.6%)$22.0 K(-21.4%)$28.0 K(-6.7%)$30.0 K(+3.5%)$29.0 K(+11.5%)$26.0 K(+23.8%)$21.0 K(+75.0%)$12.0 K(+33.3%)$9000.0(+12.5%)$8000.0(+166.7%)$3000.0(0%)$3000.0(0%)$3000.0(+250.0%)-$2000.0

Income Tax

-$431.0 K(+52.5%)-$907.0 K(-132.6%)-$390.0 K(+48.8%)-$761.0 K(-302.6%)-$189.0 K(-126.9%)$702.0 K(+272.5%)-$407.0 K(-186.1%)$473.0 K(+78.5%)$265.0 K(-65.8%)$774.0 K(+13.5%)$682.0 K(+25.1%)$545.0 K(-42.4%)$946.0 K(+115.5%)$439.0 K(-4.2%)$458.0 K(-52.0%)$954.0 K(+293.1%)-$494.0 K(-1366.7%)$39.0 K(+115.2%)-$256.0 K(-361.2%)$98.0 K(+276.9%)$26.0 K(+109.2%)-$282.0 K(-160.9%)$463.0 K(-18.6%)$569.0 K(-14.1%)$662.0 K(+0.9%)$656.0 K(+19.7%)$548.0 K(-85.6%)$3.8 M(+582.4%)$557.0 K(+26.3%)$441.0 K(+44.6%)$305.0 K

TTM Income Tax

-$2.5 M(-10.8%)-$2.2 M(-252.2%)-$638.0 K(+2.6%)-$655.0 K(-213.1%)$579.0 K(-44.0%)$1.0 M(-6.5%)$1.1 M(-49.6%)$2.2 M(-3.2%)$2.3 M(-23.1%)$2.9 M(+12.8%)$2.6 M(+9.4%)$2.4 M(-14.6%)$2.8 M(+106.1%)$1.4 M(+41.8%)$957.0 K(+293.8%)$243.0 K(+139.6%)-$613.0 K(-559.1%)-$93.0 K(+77.5%)-$414.0 K(-235.7%)$305.0 K(-60.7%)$776.0 K(-45.0%)$1.4 M(-39.9%)$2.4 M(-3.5%)$2.4 M(-57.0%)$5.7 M(+1.9%)$5.6 M(+4.0%)$5.3 M(+4.8%)$5.1 M(+118.4%)$2.3 M(-18.7%)$2.9 M(-19.1%)$3.6 M

PE Ratio

----49.9(+198.2%)16.7(+8.8%)15.4(+160.2%)5.9(-10.4%)6.6(+10.0%)6.0(-12.0%)6.8(-14.9%)8.0(+9.7%)7.3(-26.7%)10.0(-4.0%)10.4(-44.1%)18.6(-82.8%)107.9--24.9(+67.3%)14.9(+17.7%)12.7(+49.8%)8.5(+19.7%)7.1(-36.5%)11.1(-21.0%)14.1(-30.8%)20.4(-30.8%)29.4(+150.7%)11.7(+27.5%)9.2(+43.5%)6.4

PS Ratio

0.3(-6.1%)0.3(+6.5%)0.3(0%)0.3(+14.8%)0.3(-3.6%)0.3(-15.2%)0.3(+17.9%)0.3(-12.5%)0.3(-13.5%)0.4(-13.9%)0.4(-8.5%)0.5(-4.1%)0.5(-19.7%)0.6(+5.2%)0.6(+28.9%)0.5(+18.4%)0.4(-2.6%)0.4(+2.6%)0.4(-15.6%)0.5(-2.2%)0.5(-24.6%)0.6(+7.0%)0.6(+9.6%)0.5(-1.9%)0.5(-8.6%)0.6(-12.1%)0.7(+3.1%)0.6(-7.3%)0.7(+21.1%)0.6(+16.3%)0.5

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$3.4 M(-26.7%)-$2.7 M(+25.0%)-$3.6 M(-1141.4%)$348.0 K(-92.3%)$4.5 M(-40.0%)$7.5 M(+278.1%)-$4.2 M(-150.7%)$8.3 M(+281.9%)-$4.6 M(-152.2%)$8.7 M(+137.7%)$3.7 M(+14.3%)$3.2 M(+185.3%)-$3.8 M(-178.6%)$4.8 M(-57.5%)$11.3 M(+147.4%)$4.6 M(+4057.3%)$110.0 K(+107.5%)-$1.5 M(-513.8%)$356.0 K(+65.6%)$215.0 K(-95.3%)$4.6 M(+552.1%)-$1.0 M(-67.4%)-$607.0 K(-117.6%)$3.4 M(-27.5%)$4.7 M(+266.2%)-$2.9 M(-9948.3%)$29.0 K(-98.8%)$2.3 M(+1.4%)$2.3 M(-63.1%)$6.3 M(+121.7%)$2.8 M

TTM CFO

-$9.4 M(-530.3%)-$1.5 M(-117.2%)$8.7 M(+7.2%)$8.1 M(-49.4%)$16.1 M(+129.0%)$7.0 M(-15.2%)$8.3 M(-48.8%)$16.2 M(+45.8%)$11.1 M(-6.6%)$11.9 M(+49.6%)$7.9 M(-49.1%)$15.6 M(-8.0%)$16.9 M(-18.7%)$20.8 M(+43.2%)$14.5 M(+307.4%)$3.6 M(+550.3%)-$792.0 K(-121.5%)$3.7 M(-11.0%)$4.1 M(+30.2%)$3.2 M(-50.3%)$6.4 M(-2.3%)$6.6 M(+39.0%)$4.7 M(-11.9%)$5.4 M(+25.7%)$4.3 M(+132.7%)$1.8 M(-83.3%)$11.0 M(-20.4%)$13.8 M(-17.0%)$16.6 M(+17.3%)$14.1 M(-4.4%)$14.8 M

Cash From Investing

-$301.0 K(+70.9%)-$1.0 M(-274.6%)-$276.0 K(+35.7%)-$429.0 K(+66.4%)-$1.3 M(-363.0%)-$276.0 K(+82.7%)-$1.6 M(+58.4%)-$3.8 M(+50.7%)-$7.8 M(-54.7%)-$5.0 M(-176.0%)-$1.8 M(-39.9%)-$1.3 M(+92.9%)-$18.3 M(-2215.9%)-$791.0 K(+35.0%)-$1.2 M(+21.6%)-$1.6 M(-4.9%)-$1.5 M(-34.6%)-$1.1 M(+38.6%)-$1.8 M(-259.6%)-$498.0 K(+55.5%)-$1.1 M(+5.1%)-$1.2 M(+20.8%)-$1.5 M(-306.3%)-$366.0 K(+52.9%)-$777.0 K(+32.1%)-$1.1 M(-37.0%)-$835.0 K(+25.6%)-$1.1 M(+54.2%)-$2.5 M(-140.1%)-$1.0 M(-5.3%)-$970.0 K

TTM CFI

-$2.0 M(+32.4%)-$3.0 M(-33.5%)-$2.3 M(+36.8%)-$3.6 M(+48.8%)-$7.0 M(+48.2%)-$13.5 M(+26.1%)-$18.2 M(+1.2%)-$18.4 M(-15.9%)-$15.9 M(+39.9%)-$26.5 M(-19.0%)-$22.2 M(-2.8%)-$21.6 M(+1.1%)-$21.9 M(-334.2%)-$5.0 M(+5.8%)-$5.3 M(+9.7%)-$5.9 M(-21.7%)-$4.9 M(-8.0%)-$4.5 M(+1.7%)-$4.6 M(-7.1%)-$4.3 M(-3.2%)-$4.1 M(-8.9%)-$3.8 M(-0.9%)-$3.8 M(-20.9%)-$3.1 M(+19.5%)-$3.9 M(+30.1%)-$5.6 M(-2.3%)-$5.4 M(+2.4%)-$5.6 M(+8.5%)-$6.1 M(-14.2%)-$5.3 M(+31.6%)-$7.8 M

Cash From Financing

$1.9 M(-42.3%)$3.3 M(+1254.5%)-$288.0 K(-294.5%)-$73.0 K(0%)-$73.0 K(+99.2%)-$9.2 M(-206.8%)$8.6 M(+312.9%)-$4.0 M(-242.2%)$2.8 M(+708.4%)-$466.0 K(+82.3%)-$2.6 M(-1.6%)-$2.6 M(-126.0%)$10.0 M(+35578.6%)$28.0 K(+100.3%)-$10.6 M(-505.2%)-$1.8 M(-0.9%)-$1.7 M(-557.7%)-$265.0 K(-103.4%)$7.8 M(+696.0%)-$1.3 M(-8680.0%)-$15.0 K(+96.5%)-$426.0 K(+16.6%)-$511.0 K(-20.8%)-$423.0 K(-1464.5%)$31.0 K(+720.0%)-$5000.0(+98.8%)-$419.0 K(-387.2%)-$86.0 K(-100.0%)$0.0(0%)$0.0(+100.0%)-$628.0 K

TTM CFF

$4.9 M(+68.9%)$2.9 M(+130.1%)-$9.6 M(-1215.5%)-$730.0 K(+84.4%)-$4.7 M(-163.3%)-$1.8 M(-125.7%)$6.9 M(+261.0%)-$4.3 M(-50.2%)-$2.9 M(-166.7%)$4.3 M(-10.3%)$4.8 M(+248.8%)-$3.2 M(-35.2%)-$2.4 M(+83.1%)-$14.1 M(+2.0%)-$14.4 M(-452.7%)$4.1 M(-9.8%)$4.5 M(-27.6%)$6.3 M(+2.6%)$6.1 M(+368.5%)-$2.3 M(-65.0%)-$1.4 M(-3.5%)-$1.3 M(-46.4%)-$908.0 K(-11.3%)-$816.0 K(-70.3%)-$479.0 K(+6.1%)-$510.0 K(-1.0%)-$505.0 K(+29.3%)-$714.0 K(-12.8%)-$633.0 K(+11.1%)-$712.0 K(0%)-$712.0 K

Free Cash Flow

-$3.7 M(+0.2%)-$3.8 M(+3.8%)-$3.9 M(-4714.8%)-$81.0 K(-102.5%)$3.2 M(-55.3%)$7.2 M(+224.1%)-$5.8 M(-231.3%)$4.4 M(+135.9%)-$12.3 M(-431.0%)$3.7 M(+100.8%)$1.9 M(-3.3%)$1.9 M(+108.7%)-$22.1 M(-659.9%)$4.0 M(-60.9%)$10.1 M(+234.6%)$3.0 M(+320.4%)-$1.4 M(+47.0%)-$2.6 M(-78.9%)-$1.4 M(-381.0%)-$300.0 K(-108.6%)$3.5 M(+258.4%)-$2.2 M(-4.8%)-$2.1 M(-232.9%)$1.6 M(-60.1%)$4.0 M(+198.8%)-$4.0 M(-392.0%)-$813.0 K(-167.4%)$1.2 M(-11.1%)$1.4 M(-74.1%)$5.2 M(+182.4%)$1.9 M

TTM FCF

-$11.5 M(-154.2%)-$4.5 M(-170.1%)$6.4 M(+42.0%)$4.5 M(-49.8%)$9.0 M(+239.0%)-$6.5 M(+34.9%)-$10.0 M(-329.3%)-$2.3 M(+51.8%)-$4.8 M(+67.0%)-$14.6 M(-1.6%)-$14.4 M(-134.0%)-$6.2 M(-21.8%)-$5.1 M(-132.2%)$15.7 M(+71.3%)$9.2 M(+485.8%)-$2.4 M(+58.3%)-$5.7 M(-569.9%)-$850.0 K(-84.0%)-$462.0 K(+58.5%)-$1.1 M(-246.1%)$762.0 K(-38.4%)$1.2 M(+317.4%)-$569.0 K(-179.9%)$712.0 K(+107.0%)$344.0 K(+115.3%)-$2.2 M(-132.1%)$7.0 M(-27.6%)$9.7 M(-19.3%)$12.0 M(+36.4%)$8.8 M(+25.9%)$7.0 M

CAPEX

$301.0 K(-70.9%)$1.0 M(+274.6%)$276.0 K(-35.7%)$429.0 K(-66.4%)$1.3 M(+348.4%)$285.0 K(-82.2%)$1.6 M(-58.7%)$3.9 M(-50.1%)$7.8 M(+54.7%)$5.0 M(+175.2%)$1.8 M(+40.3%)$1.3 M(-92.9%)$18.3 M(+2043.0%)$856.0 K(-29.7%)$1.2 M(-21.7%)$1.6 M(+5.1%)$1.5 M(+33.4%)$1.1 M(-38.4%)$1.8 M(+249.3%)$515.0 K(-53.9%)$1.1 M(-5.1%)$1.2 M(-20.8%)$1.5 M(-20.3%)$1.9 M(+134.4%)$796.0 K(-30.4%)$1.1 M(+35.9%)$842.0 K(-26.1%)$1.1 M(+19.1%)$956.0 K(-6.5%)$1.0 M(+5.4%)$970.0 K

TTM CAPEX

$2.0 M(-32.4%)$3.0 M(+33.0%)$2.3 M(-36.8%)$3.6 M(-49.0%)$7.0 M(-48.0%)$13.5 M(-25.9%)$18.3 M(-1.2%)$18.5 M(+16.2%)$15.9 M(-39.9%)$26.5 M(+18.6%)$22.3 M(+2.8%)$21.7 M(-1.2%)$22.0 M(+330.2%)$5.1 M(-4.7%)$5.4 M(-9.8%)$5.9 M(+21.2%)$4.9 M(+8.0%)$4.5 M(-1.5%)$4.6 M(+7.3%)$4.3 M(-23.9%)$5.6 M(+6.0%)$5.3 M(+0.6%)$5.3 M(+13.9%)$4.6 M(+18.5%)$3.9 M(-3.9%)$4.1 M(+3.1%)$4.0 M(-3.1%)$4.1 M(-11.0%)$4.6 M(-14.2%)$5.4 M(-31.5%)$7.8 M

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------