Balance sheets
01 Sept 2024 | 30 June 2024 | 07 Mar 2024 | 31 Dec 2023 | 30 Sept 2023 | 30 June 2023 | 31 Mar 2023 | 31 Dec 2022 | 30 Sept 2022 | 30 June 2022 | 31 Mar 2022 | 31 Dec 2021 | 30 Sept 2021 | 30 June 2021 | 31 Mar 2021 | 31 Dec 2020 | 30 Sept 2020 | 30 June 2020 | 31 Mar 2020 | 31 Dec 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $1172.2 B(+5.0%) | $1116.2 B(+0.4%) | $1112.1 B(+3.1%) | $1078.4 B(-0.3%) | $1081.4 B(-3.3%) | $1118.5 B(+0.3%) | $1114.6 B(+7.4%) | $1037.9 B(-0.3%) | $1040.7 B(-2.3%) | $1065.5 B(-5.3%) | $1125.0 B(+4.5%) | $1077.1 B(-6.1%) | $1146.9 B(-1.5%) | $1164.1 B(+1.2%) | $1149.9 B(-0.3%) | $1152.8 B(+2.7%) | $1123.0 B(+1.4%) | $1107.6 B(+6.3%) | $1041.9 B(+4.3%) | $999.1 B | |
Current Assets | $163.2 B(+5.4%) | $154.8 B(-0.8%) | $156.1 B(+1.9%) | $153.2 B(-8.2%) | $166.8 B(-0.0%) | $166.8 B(-1.1%) | $168.7 B(-9.4%) | $186.2 B(+12.2%) | $165.9 B(-0.4%) | $166.6 B(-8.0%) | $181.1 B(-1.2%) | $183.3 B(-0.9%) | $185.0 B(-0.5%) | $185.9 B(+7.2%) | $173.4 B(-21.3%) | $220.3 B(+25.2%) | $176.0 B(-2.0%) | $179.5 B(+59.1%) | $112.8 B(-10.7%) | $126.4 B | |
Non Current Assets | $1058.6 B(+5.0%) | $1008.4 B(+0.4%) | $1004.3 B(+3.7%) | $968.1 B(+1.4%) | $954.8 B(-3.5%) | $989.8 B(+0.7%) | $982.9 B(+11.3%) | $883.0 B(-2.4%) | $904.7 B(-2.6%) | $928.6 B(-4.9%) | $976.2 B(+5.4%) | $926.4 B(-6.9%) | $994.9 B(-1.9%) | $1014.0 B(-0.0%) | $1014.3 B(+4.1%) | $974.3 B(-1.5%) | $989.3 B(+2.0%) | $969.5 B(+0.1%) | $968.9 B(+6.6%) | $908.5 B | |
Total Liabilities | $1113.8 B(+4.9%) | $1061.6 B(+0.8%) | $1053.7 B(+3.2%) | $1020.7 B(-0.5%) | $1025.8 B(-3.5%) | $1062.5 B(+0.5%) | $1057.6 B(+7.5%) | $983.8 B(-0.6%) | $989.9 B(-2.1%) | $1011.2 B(-5.0%) | $1064.6 B(+4.9%) | $1015.2 B(-6.1%) | $1081.5 B(-1.3%) | $1096.1 B(+1.1%) | $1084.2 B(-0.0%) | $1084.4 B(+2.5%) | $1058.1 B(+1.2%) | $1045.4 B(+6.6%) | $980.9 B(+3.8%) | $945.5 B | |
Current Liabilities | - | $419.1 M | - | $3.5 B | - | $603.1 M | - | $2.9 B | - | $292.5 M | - | $3.1 B | - | $345.1 M | - | $3.4 B | - | $435.2 M | - | $3.4 B | |
Long Term Liabilities | $1099.1 B(+5.3%) | $1043.9 B(+0.9%) | $1034.4 B(+2.7%) | $1007.5 B(-0.2%) | $1009.8 B(-3.5%) | $1045.9 B(+0.6%) | $1039.6 B(+7.1%) | $971.0 B(-0.1%) | $971.8 B(-2.1%) | $993.1 B(-4.7%) | $1041.9 B(+3.9%) | $1002.8 B(-5.3%) | $1058.4 B(-1.7%) | $1076.8 B(+1.0%) | $1066.6 B(-0.6%) | $1072.5 B(+3.0%) | $1041.4 B(+1.3%) | $1028.2 B(+7.0%) | $960.9 B(+2.9%) | $933.6 B | |
Shareholders Equity | $57.3 B(+6.6%) | $53.8 B(-6.3%) | $57.4 B(+1.3%) | $56.6 B(+3.5%) | $54.7 B(-0.7%) | $55.1 B(-2.1%) | $56.4 B(+5.3%) | $53.5 B(+6.2%) | $50.4 B(-6.5%) | $53.9 B(-9.6%) | $59.7 B(-2.2%) | $61.0 B(-5.1%) | $64.3 B(-3.9%) | $66.9 B(+3.7%) | $64.5 B(-4.0%) | $67.2 B(+5.6%) | $63.6 B(+4.2%) | $61.1 B(+1.9%) | $59.9 B(+14.0%) | $52.6 B | |
Book Value | $57.3 B(+6.6%) | $53.8 B(-6.3%) | $57.4 B(+1.3%) | $56.6 B(+3.5%) | $54.7 B(-0.7%) | $55.1 B(-2.1%) | $56.4 B(+5.3%) | $53.5 B(+6.2%) | $50.4 B(-6.5%) | $53.9 B(-9.6%) | $59.7 B(-2.2%) | $61.0 B(-5.1%) | $64.3 B(-3.9%) | $66.9 B(+3.7%) | $64.5 B(-4.0%) | $67.2 B(+5.6%) | $63.6 B(+4.2%) | $61.1 B(+1.9%) | $59.9 B(+14.0%) | $52.6 B | |
Working Capital | - | $154.4 B | - | $149.7 B | - | $166.2 B | - | $183.3 B | - | $166.3 B | - | $180.3 B | - | $185.6 B | - | $216.8 B | - | $179.1 B | - | $123.0 B | |
Cash And Cash Equivalents | $111.8 B(+7.5%) | $104.1 B(-1.8%) | $106.0 B(+6.6%) | $99.4 B(-19.6%) | $123.6 B(+0.1%) | $123.5 B(-4.0%) | $128.7 B(+37.5%) | $93.6 B(-29.5%) | $132.8 B(+0.9%) | $131.6 B(-10.2%) | $146.6 B(+22.1%) | $120.1 B(-19.0%) | $148.2 B(+2.6%) | $144.4 B(+9.3%) | $132.1 B(-4.3%) | $138.0 B(+5.8%) | $130.4 B(-2.5%) | $133.8 B(+90.1%) | $70.4 B(+14.2%) | $61.6 B | |
Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Long Term Debt | $188.1 B(+11.7%) | $168.4 B(-3.3%) | $174.2 B(+5.0%) | $165.8 B(+10.3%) | $150.3 B(+1.8%) | $147.7 B(+8.4%) | $136.2 B(+6.3%) | $128.1 B(+22.6%) | $104.6 B(-7.8%) | $113.4 B(-12.0%) | $128.9 B(-1.9%) | $131.4 B(+4.6%) | $125.5 B(-38.7%) | $204.8 B(+67.2%) | $122.5 B(-5.8%) | $130.1 B(-1.4%) | $131.9 B(-14.9%) | $155.0 B(-0.6%) | $156.0 B(+16.4%) | $134.1 B | |
Total Debt | $188.1 B(+11.7%) | $168.4 B(-3.3%) | $174.2 B(+5.0%) | $165.8 B(+10.3%) | $150.3 B(+1.8%) | $147.7 B(+8.4%) | $136.2 B(+6.3%) | $128.1 B(+22.6%) | $104.6 B(-7.8%) | $113.4 B(-12.0%) | $128.9 B(-1.9%) | $131.4 B(+4.6%) | $125.5 B(-38.7%) | $204.8 B(+67.2%) | $122.5 B(-5.8%) | $130.1 B(-1.4%) | $131.9 B(-14.9%) | $155.0 B(-0.6%) | $156.0 B(+16.4%) | $134.1 B | |
Debt To Equity | 3.3(+4.8%) | 3.1(+3.0%) | 3.0(+4.8%) | 2.9(+5.5%) | 2.8(+2.6%) | 2.7(+10.7%) | 2.4(+2.1%) | 2.4(+14.5%) | 2.1(-1.4%) | 2.1(-2.8%) | 2.2(+1.4%) | 2.1(+9.2%) | 1.9(-36.3%) | 3.1(+61.0%) | 1.9(-0.5%) | 1.9(-7.7%) | 2.1(-18.5%) | 2.5(-2.3%) | 2.6(+3.2%) | 2.5 | |
Current Ratio | - | 369.4 | - | 43.2 | - | 276.6 | - | 64.2 | - | 569.7 | - | 60.0 | - | 538.8 | - | 64.1 | - | 412.5 | - | 37.0 | |
Quick Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Retained Earnings | - | $37.0 B | - | $40.7 B | - | $38.3 B | - | $37.5 B | - | $37.5 B | - | $42.3 B | - | $44.3 B | - | $43.3 B(-2.3%) | $44.3 B(+17.2%) | $37.8 B(-6.2%) | $40.3 B(+39.1%) | $29.0 B | |
PB Ratio | 1.0(-1.9%) | 1.0(+22.6%) | 0.8(-6.7%) | 0.9(+7.1%) | 0.8(-4.5%) | 0.9(+15.8%) | 0.8(-7.3%) | 0.8(+30.2%) | 0.6(-8.7%) | 0.7(+4.5%) | 0.7(-23.3%) | 0.9(-2.3%) | 0.9(+14.3%) | 0.8(+4.0%) | 0.7(+34.5%) | 0.6(+27.9%) | 0.4(-2.3%) | 0.4(+29.4%) | 0.3(-61.8%) | 0.9 |
Income statements
01 Sept 2024 | 30 June 2024 | 07 Mar 2024 | 31 Dec 2023 | 30 Sept 2023 | 30 June 2023 | 31 Mar 2023 | 31 Dec 2022 | 30 Sept 2022 | 30 June 2022 | 31 Mar 2022 | 31 Dec 2021 | 30 Sept 2021 | 30 June 2021 | 31 Mar 2021 | 31 Dec 2020 | 30 Sept 2020 | 30 June 2020 | 31 Mar 2020 | 31 Dec 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $0.6(+9.7%) | $0.6(+14.0%) | $0.5(+3.4%) | $0.5(-17.7%) | $0.6(-6.4%) | $0.7(+38.0%) | $0.5(+53.5%) | $0.3(+17.5%) | $0.3(-21.8%) | $0.3(+161.8%) | $0.1(-55.3%) | $0.3(-30.6%) | $0.4(-8.4%) | $0.5(+45.2%) | $0.3(+39.6%) | $0.2(-6.0%) | $0.2(+180.0%) | $0.1(-55.5%) | $0.2(-25.6%) | $0.3 | |
TTM EPS | $2.3(+1.8%) | $2.2(-2.6%) | $2.3(+2.1%) | $2.2(+9.5%) | $2.0(+20.5%) | $1.7(+23.0%) | $1.4(+33.4%) | $1.0(+2.1%) | $1.0(-13.0%) | $1.2(-9.1%) | $1.3(-12.5%) | $1.5(+4.6%) | $1.4(+14.5%) | $1.2(+42.9%) | $0.9(+16.5%) | $0.7(-4.3%) | $0.8(-16.7%) | $0.9(-26.4%) | $1.2(-10.1%) | $1.4 | |
Revenue | $6.5 B(+5.9%) | $6.1 B(+1.2%) | $6.1 B(+4.1%) | $5.8 B(-8.4%) | $6.4 B(+1.9%) | $6.2 B(+4.4%) | $6.0 B(+20.1%) | $5.0 B(+12.0%) | $4.4 B(-13.1%) | $5.1 B(-0.9%) | $5.2 B(-2.4%) | $5.3 B(-3.5%) | $5.5 B(+1.1%) | $5.4 B(-4.3%) | $5.7 B(+14.0%) | $5.0 B(-0.8%) | $5.0 B(-1.9%) | $5.1 B(+2.6%) | $5.0 B(+7.1%) | $4.6 B | |
TTM Revenue | $24.5 B(+0.6%) | $24.4 B(-0.4%) | $24.5 B(+0.3%) | $24.4 B(+3.6%) | $23.6 B(+8.8%) | $21.6 B(+5.5%) | $20.5 B(+4.2%) | $19.7 B(-1.6%) | $20.0 B(-4.9%) | $21.0 B(-1.4%) | $21.3 B(-2.3%) | $21.9 B(+1.5%) | $21.5 B(+2.2%) | $21.1 B(+1.5%) | $20.8 B(+3.4%) | $20.1 B(+1.6%) | $19.7 B(-0.7%) | $19.9 B(+0.1%) | $19.9 B(-1.1%) | $20.1 B | |
Total Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Expenses | -$26.4 M | - | - | - | -$50.1 M | - | - | - | -$10.1 M | - | - | - | - | - | - | - | -$163.7 M | - | - | $2.4 B | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Income | $2.1 B(+7.9%) | $1.9 B(+11.8%) | $1.7 B(+2.2%) | $1.7 B(-22.3%) | $2.2 B(-8.2%) | $2.3 B(+37.5%) | $1.7 B(+53.5%) | $1.1 B(+12.9%) | $986.2 M(-21.3%) | $1.3 B(+160.4%) | $481.4 M(-55.5%) | $1.1 B(-32.9%) | $1.6 B(-8.3%) | $1.8 B(+45.2%) | $1.2 B(+39.7%) | $866.8 M(-5.9%) | $921.5 M(+179.8%) | $329.3 M(-55.5%) | $739.4 M(-24.1%) | $974.4 M | |
TTM Net Income | $7.4 B(-1.2%) | $7.5 B(-5.5%) | $7.9 B(+0.1%) | $7.9 B(+7.7%) | $7.3 B(+19.0%) | $6.2 B(+21.6%) | $5.1 B(+32.0%) | $3.8 B(+0.9%) | $3.8 B(-14.1%) | $4.4 B(-10.2%) | $4.9 B(-12.9%) | $5.7 B(+3.9%) | $5.4 B(+14.5%) | $4.8 B(+42.9%) | $3.3 B(+16.5%) | $2.9 B(-3.6%) | $3.0 B(-16.2%) | $3.5 B(-26.6%) | $4.8 B(-9.9%) | $5.4 B | |
Net Margin | 31.8%(+1.8%) | 31.2%(+10.5%) | 28.3%(-1.9%) | 28.8%(-15.1%) | 33.9%(-9.9%) | 37.6%(+31.7%) | 28.6%(+27.8%) | 22.4%(+0.8%) | 22.2%(-9.5%) | 24.5%(+162.9%) | 9.3%(-54.4%) | 20.4%(-30.5%) | 29.4%(-9.3%) | 32.4%(+51.8%) | 21.4%(+22.5%) | 17.4%(-5.2%) | 18.4%(+185.1%) | 6.5%(-56.6%) | 14.9%(-29.2%) | 21.0% | |
EBIT | $2.9 B(+6.1%) | $2.8 B(+11.0%) | $2.5 B(+2.9%) | $2.4 B(-22.4%) | $3.1 B(-5.7%) | $3.3 B(+31.5%) | $2.5 B(+43.9%) | $1.7 B(+25.9%) | $1.4 B(-25.1%) | $1.9 B(+147.7%) | $749.6 M(-50.8%) | $1.5 B(-32.9%) | $2.3 B(-8.8%) | $2.5 B(+41.2%) | $1.8 B(+41.4%) | $1.2 B(-11.4%) | $1.4 B(+136.3%) | $595.8 M(-46.9%) | $1.1 B(-24.2%) | $1.5 B | |
TTM EBIT | $10.6 B(-1.7%) | $10.8 B(-4.8%) | $11.3 B(-0.2%) | $11.4 B(+6.3%) | $10.7 B(+19.3%) | $9.0 B(+19.3%) | $7.5 B(+30.8%) | $5.7 B(+4.1%) | $5.5 B(-13.7%) | $6.4 B(-9.0%) | $7.0 B(-12.6%) | $8.0 B(+3.5%) | $7.8 B(+12.5%) | $6.9 B(+37.8%) | $5.0 B(+14.7%) | $4.4 B(-5.1%) | $4.6 B(-13.5%) | $5.3 B(-23.7%) | $7.0 B(-8.8%) | $7.7 B | |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Selling, General & Administrative Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.4 B | |
TTM SG&A | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.1 B | |
Depreciation And Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM D&A | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Income Tax | $796.3 M(+1.0%) | $788.2 M(+11.1%) | $709.3 M(+6.2%) | $667.7 M(-24.9%) | $889.5 M(-0.3%) | $892.0 M(+16.1%) | $767.9 M(+30.6%) | $587.9 M(+36.7%) | $430.1 M(-23.8%) | $564.5 M(+159.3%) | $217.7 M(-45.8%) | $401.4 M(-34.6%) | $614.3 M(-9.9%) | $682.1 M(+28.9%) | $529.0 M(+46.0%) | $362.5 M(-20.3%) | $454.9 M(+84.4%) | $246.7 M(-32.0%) | $363.1 M(-23.6%) | $475.0 M | |
TTM Income Tax | $3.0 B(-3.0%) | $3.1 B(-3.3%) | $3.2 B(-1.8%) | $3.2 B(+2.5%) | $3.1 B(+17.1%) | $2.7 B(+13.9%) | $2.4 B(+30.6%) | $1.8 B(+11.6%) | $1.6 B(-10.2%) | $1.8 B(-6.1%) | $1.9 B(-14.0%) | $2.2 B(+1.8%) | $2.2 B(+7.9%) | $2.0 B(+27.3%) | $1.6 B(+11.6%) | $1.4 B(-7.3%) | $1.5 B(-8.8%) | $1.7 B(-17.6%) | $2.0 B(-6.4%) | $2.2 B | |
PE Ratio | 8.1(+4.8%) | 7.7(+20.1%) | 6.4(-5.9%) | 6.8(+5.6%) | 6.5(-18.7%) | 8.0(-7.8%) | 8.6(-26.9%) | 11.8(+40.2%) | 8.4(-1.5%) | 8.5(+4.5%) | 8.2(-14.4%) | 9.5(-8.1%) | 10.4(-4.4%) | 10.9(-24.2%) | 14.3(+11.2%) | 12.9(+39.4%) | 9.3(+23.0%) | 7.5(+82.1%) | 4.1(-52.4%) | 8.7 | |
PS Ratio | 2.4(+4.0%) | 2.3(+15.7%) | 2.0(-5.7%) | 2.1(+6.6%) | 2.0(-12.5%) | 2.2(+7.2%) | 2.1(-6.7%) | 2.2(+41.8%) | 1.6(-10.2%) | 1.8(-4.3%) | 1.8(-23.3%) | 2.4(-8.8%) | 2.6(+7.3%) | 2.5(+6.5%) | 2.3(+25.0%) | 1.8(+31.4%) | 1.4(+3.7%) | 1.4(+33.7%) | 1.0(-56.8%) | 2.3 |
Cashflow statements
01 Sept 2024 | 30 June 2024 | 07 Mar 2024 | 31 Dec 2023 | 30 Sept 2023 | 30 June 2023 | 31 Mar 2023 | 31 Dec 2022 | 30 Sept 2022 | 30 June 2022 | 31 Mar 2022 | 31 Dec 2021 | 30 Sept 2021 | 30 June 2021 | 31 Mar 2021 | 31 Dec 2020 | 30 Sept 2020 | 30 June 2020 | 31 Mar 2020 | 31 Dec 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | $1.20(+0.1%) | $1.20(+48.8%) | $0.81(0%) | $0.81(0%) | $0.81(+34.7%) | $0.60(+44.0%) | $0.42(0%) | $0.42(0%) | $0.42(-38.3%) | $0.68(+22.0%) | $0.55(-20.8%) | $0.70(+380.7%) | $0.15(0%) | $0.15(0%) | $0.15 | - | - | $0.27(-64.9%) | $0.77(0%) | $0.77 | |
TTM Dividend Yield | 6.6%(-6.1%) | 7.0%(+27.0%) | 5.5%(+4.2%) | 5.3%(-13.5%) | 6.1%(+37.8%) | 4.5%(+26.8%) | 3.5%(+2.6%) | 3.4%(-30.2%) | 4.9%(-27.9%) | 6.8%(+28.3%) | 5.3%(+5.6%) | 5.0%(+402.0%) | 1.0%(-9.1%) | 1.1%(-7.6%) | 1.2% | - | - | 3.9%(-73.9%) | 14.9%(+134.0%) | 6.4% | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |