DY logo

Dycom Industries (DY) Financials

Balance sheets

Oct 26, 2024Jul 27, 2024Apr 27, 2024Jan 27, 2024Oct 28, 2023Jul 29, 2023Apr 29, 2023Jan 28, 2023Oct 29, 2022Jul 30, 2022Apr 30, 2022Jan 29, 2022Oct 30, 2021Jul 31, 2021Apr 1, 2021Jan 30, 2021Oct 24, 2020Jul 25, 2020Apr 25, 2020Jan 25, 2020Oct 26, 2019Jul 27, 2019Apr 27, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Oct 31, 2017Jul 29, 2017Apr 29, 2017

Total Assets

$3.1 B(+12.1%)$2.8 B(+6.4%)$2.6 B(+3.8%)$2.5 B(-5.5%)$2.7 B(+11.2%)$2.4 B(+3.6%)$2.3 B(-0.1%)$2.3 B(+0.3%)$2.3 B(+4.5%)$2.2 B(+3.5%)$2.1 B(+0.7%)$2.1 B(-3.9%)$2.2 B(-1.7%)$2.2 B(-0.9%)$2.3 B(+16.4%)$1.9 B(-5.8%)$2.1 B(-3.7%)$2.1 B(-23.8%)$2.8 B(+26.8%)$2.2 B(-7.4%)$2.4 B(+2.9%)$2.3 B(+5.3%)$2.2 B(+5.4%)$2.1 B(-1.7%)$2.1 B(+9.3%)$2.0 B(+3.7%)$1.9 B(+1.6%)$1.9 B(-2.5%)$1.9 B(+1.2%)$1.9 B

Current Assets

$1.9 B(+7.7%)$1.8 B(+8.2%)$1.6 B(+5.0%)$1.6 B(-9.3%)$1.7 B(+9.9%)$1.6 B(+4.8%)$1.5 B(-0.6%)$1.5 B(-1.3%)$1.5 B(+5.5%)$1.4 B(+4.7%)$1.4 B(+1.0%)$1.4 B(-6.4%)$1.4 B(-1.9%)$1.5 B(-1.4%)$1.5 B(+28.2%)$1.2 B(-7.7%)$1.3 B(-3.1%)$1.3 B(-32.3%)$1.9 B(+53.5%)$1.3 B(-10.9%)$1.4 B(+8.0%)$1.3 B(+11.0%)$1.2 B(+7.5%)$1.1 B(-4.6%)$1.1 B(+14.3%)$1.0 B(+7.4%)$936.1 M(+4.8%)$893.4 M(-4.8%)$938.5 M(-1.2%)$950.2 M

Non Current Assets

$1.2 B(+19.6%)$1.0 B(+3.5%)$984.8 M(+1.9%)$966.8 M(+1.2%)$955.4 M(+13.7%)$840.4 M(+1.5%)$827.9 M(+0.9%)$820.6 M(+3.6%)$792.3 M(+2.5%)$772.6 M(+1.4%)$762.2 M(0%)$762.1 M(+0.8%)$755.7 M(-1.1%)$764.1 M(-0.1%)$765.0 M(-1.4%)$775.5 M(-3.0%)$799.6 M(-4.6%)$838.1 M(-5.0%)$882.0 M(-8.1%)$959.3 M(-2.5%)$983.6 M(-3.6%)$1.0 B(-1.2%)$1.0 B(+3.2%)$1.0 B(+1.7%)$984.3 M(+3.9%)$947.1 M(+0.0%)$946.9 M(-1.3%)$959.2 M(-0.2%)$960.8 M(+3.8%)$925.8 M

Total Liabilities

$1.9 B(+16.0%)$1.6 B(+5.9%)$1.5 B(+4.7%)$1.5 B(-9.2%)$1.6 B(+12.5%)$1.4 B(+1.2%)$1.4 B(-2.1%)$1.4 B(-0.1%)$1.4 B(+2.6%)$1.4 B(+2.6%)$1.4 B(+1.0%)$1.4 B(-2.5%)$1.4 B(-4.6%)$1.5 B(+0.6%)$1.5 B(+28.3%)$1.1 B(-1.7%)$1.2 B(-9.4%)$1.3 B(-35.8%)$2.0 B(+46.7%)$1.3 B(-11.0%)$1.5 B(+2.8%)$1.5 B(+6.1%)$1.4 B(+7.5%)$1.3 B(-1.8%)$1.3 B(+12.6%)$1.2 B(+2.9%)$1.1 B(-2.3%)$1.2 B(-5.3%)$1.2 B(-2.0%)$1.3 B

Current Liabilities

$608.5 M(+19.1%)$511.1 M(-0.5%)$513.6 M(+1.4%)$506.3 M(+3.6%)$488.8 M(+6.4%)$459.4 M(+6.1%)$433.1 M(-7.8%)$469.6 M(-0.3%)$471.1 M(+9.0%)$432.1 M(+9.2%)$395.7 M(+3.6%)$381.8 M(-2.9%)$393.2 M(-12.2%)$447.5 M(+2.6%)$436.1 M(-2.8%)$448.5 M(-3.3%)$463.7 M(+12.7%)$411.3 M(-4.0%)$428.3 M(+32.6%)$323.0 M(-11.4%)$364.8 M(+2.2%)$357.0 M(+4.5%)$341.7 M(+19.9%)$285.0 M(-6.3%)$304.0 M(-2.0%)$310.3 M(+12.5%)$275.9 M(-2.6%)$283.1 M(-11.1%)$318.5 M(+10.3%)$288.9 M

Long Term Liabilities

$1.3 B(+14.7%)$1.1 B(+9.1%)$1.0 B(+6.4%)$955.9 M(-14.8%)$1.1 B(+15.4%)$972.1 M(-0.9%)$981.2 M(+0.6%)$974.9 M(-0.1%)$975.6 M(-0.2%)$977.2 M(-0.1%)$978.1 M(+0.0%)$977.9 M(-2.3%)$1.0 B(-1.3%)$1.0 B(-0.3%)$1.0 B(+48.6%)$684.4 M(-0.6%)$688.2 M(-19.9%)$859.6 M(-44.6%)$1.6 B(+51.1%)$1.0 B(-10.8%)$1.2 B(+2.9%)$1.1 B(+6.6%)$1.0 B(+4.0%)$1.0 B(-0.4%)$1.0 B(+17.9%)$858.9 M(-0.1%)$860.2 M(-2.2%)$879.8 M(-3.2%)$909.2 M(-5.7%)$964.4 M

Shareholders Equity

$1.2 B(+6.5%)$1.2 B(+7.2%)$1.1 B(+2.5%)$1.1 B(+0.1%)$1.1 B(+9.3%)$964.0 M(+7.4%)$897.4 M(+3.3%)$868.8 M(+1.2%)$858.6 M(+7.7%)$797.0 M(+5.1%)$758.3 M(-0.0%)$758.5 M(-6.4%)$810.8 M(+3.9%)$780.4 M(-3.6%)$810.0 M(-0.2%)$811.3 M(-11.2%)$913.1 M(+4.5%)$873.7 M(+4.8%)$833.9 M(-4.0%)$868.6 M(-1.3%)$880.1 M(+3.1%)$853.4 M(+3.9%)$821.2 M(+2.1%)$804.2 M(-1.6%)$816.9 M(+4.3%)$783.2 M(+4.8%)$747.0 M(+8.3%)$689.6 M(+2.7%)$671.6 M(+7.8%)$622.7 M

Book Value

$1.2 B(+6.5%)$1.2 B(+7.2%)$1.1 B(+2.5%)$1.1 B(+0.1%)$1.1 B(+9.3%)$964.0 M(+7.4%)$897.4 M(+3.3%)$868.8 M(+1.2%)$858.6 M(+7.7%)$797.0 M(+5.1%)$758.3 M(-0.0%)$758.5 M(-6.4%)$810.8 M(+3.9%)$780.4 M(-3.6%)$810.0 M(-0.2%)$811.3 M(-11.2%)$913.1 M(+4.5%)$873.7 M(+4.8%)$833.9 M(-4.0%)$868.6 M(-1.3%)$880.1 M(+3.1%)$853.4 M(+3.9%)$821.2 M(+2.1%)$804.2 M(-1.6%)$816.9 M(+4.3%)$783.2 M(+4.8%)$747.0 M(+8.3%)$689.6 M(+2.7%)$671.6 M(+7.8%)$622.7 M

Working Capital

$1.3 B(+3.1%)$1.2 B(+12.2%)$1.1 B(+6.7%)$1.0 B(-14.4%)$1.2 B(+11.3%)$1.1 B(+4.3%)$1.1 B(+2.7%)$1.0 B(-1.8%)$1.0 B(+4.0%)$1.0 B(+2.8%)$974.3 M(0%)$974.3 M(-7.7%)$1.1 B(+2.5%)$1.0 B(-3.0%)$1.1 B(+47.5%)$720.1 M(-10.2%)$801.8 M(-10.4%)$895.3 M(-40.4%)$1.5 B(+60.7%)$935.3 M(-10.7%)$1.0 B(+10.1%)$950.9 M(+13.6%)$836.9 M(+3.1%)$811.4 M(-4.0%)$844.9 M(+21.6%)$694.9 M(+5.3%)$660.2 M(+8.2%)$610.2 M(-1.6%)$620.0 M(-6.3%)$661.4 M

Cash And Cash Equivalents

$15.3 M(-21.9%)$19.6 M(-25.1%)$26.1 M(-74.1%)$101.1 M(+545.3%)$15.7 M(-81.2%)$83.4 M(+16.8%)$71.4 M(-68.2%)$224.2 M(+243.4%)$65.3 M(-45.7%)$120.3 M(-35.2%)$185.6 M(-40.3%)$310.8 M(+17.8%)$263.7 M(+0.7%)$261.9 M(-20.8%)$330.6 M(+2709.0%)$11.8 M(-2.2%)$12.0 M(-46.6%)$22.5 M(-96.5%)$643.9 M(+1080.1%)$54.6 M(+360.9%)$11.8 M(-5.9%)$12.6 M(-62.5%)$33.6 M(-73.8%)$128.3 M(+496.6%)$21.5 M(-10.0%)$23.9 M(-58.7%)$57.9 M(+136.2%)$24.5 M(-36.5%)$38.6 M(+99.5%)$19.4 M

Accounts Payable

$241.0 M(+3.2%)$233.5 M(+9.7%)$212.9 M(-4.2%)$222.1 M(+3.2%)$215.3 M(+5.1%)$204.8 M(+4.4%)$196.2 M(-5.6%)$207.7 M(+3.4%)$201.0 M(+7.2%)$187.6 M(+6.3%)$176.4 M(+13.2%)$155.9 M(-10.2%)$173.6 M(+0.2%)$173.2 M(+1.3%)$171.0 M(+7.6%)$159.0 M(-13.4%)$183.7 M(+3.6%)$177.3 M(-8.8%)$194.4 M(+62.5%)$119.6 M(-7.7%)$129.5 M(-7.7%)$140.3 M(+1.1%)$138.7 M(+16.1%)$119.5 M(-11.3%)$134.7 M(+7.1%)$125.7 M(+12.1%)$112.2 M(+2.1%)$109.9 M(-17.4%)$133.0 M(+11.4%)$119.3 M

Accounts Receivable

$701.0 M(+16.0%)$604.3 M(+17.8%)$513.0 M(+0.3%)$511.6 M(-18.3%)$626.3 M(+26.0%)$497.2 M(+13.4%)$438.6 M(+9.6%)$400.2 M(-19.3%)$495.9 M(+13.4%)$437.3 M(+12.8%)$387.8 M(+10.4%)$351.1 M(-8.8%)$384.9 M(+11.3%)$345.7 M(+0.9%)$342.6 M(-6.8%)$367.5 M(-3.7%)$381.6 M(-2.5%)$391.3 M(-1.3%)$396.3 M(+7.5%)$368.5 M(-12.4%)$420.9 M(+31.1%)$321.1 M(+3.7%)$309.7 M(-9.6%)$342.7 M(-28.4%)$478.4 M(+39.1%)$343.8 M(+4.8%)$327.9 M(-6.0%)$348.7 M(-5.9%)$370.6 M(+5.8%)$350.2 M

Short Term Debt

$39.8 M(+19.3%)$33.3 M(-33.9%)$50.4 M(+1.7%)$49.5 M(+4.0%)$47.6 M(+1.7%)$46.8 M(+1.6%)$46.1 M(+2.4%)$45.0 M(+2.3%)$44.0 M(+2.7%)$42.9 M(+1.9%)$42.0 M(-0.3%)$42.1 M(+11.7%)$37.7 M(-59.3%)$92.8 M(+7.3%)$86.5 M(-18.8%)$106.5 M(+2.2%)$104.2 M(+109.8%)$49.7 M(-4.3%)$51.9 M(+5.7%)$49.1 M(+1.8%)$48.2 M(+13.2%)$42.6 M(+17.4%)$36.3 M(+545.7%)$5.6 M-$31.3 M(+8.3%)$28.9 M(+20.0%)$24.1 M(+11.1%)$21.7 M(+50.0%)$14.4 M

Long Term Debt

$1.2 B(+17.9%)$988.6 M(+11.1%)$889.5 M(+6.5%)$835.5 M(-15.9%)$993.3 M(+17.9%)$842.6 M(-0.5%)$846.9 M(-0.0%)$847.0 M(-0.5%)$850.9 M(-0.4%)$854.6 M(-0.3%)$856.8 M(-0.3%)$859.8 M(-0.5%)$864.4 M(-0.9%)$872.0 M(-0.5%)$876.2 M(+62.3%)$539.9 M(+1.8%)$530.3 M(-25.2%)$709.0 M(-49.6%)$1.4 B(+58.4%)$888.0 M(-12.4%)$1.0 B(+3.8%)$976.6 M(+7.1%)$911.8 M(+5.1%)$867.6 M(-0.0%)$867.8 M(+19.3%)$727.3 M(-0.6%)$731.7 M(-0.6%)$736.0 M(-0.3%)$738.3 M(-9.0%)$811.6 M

Total Debt

$1.2 B(+18.0%)$1.0 B(+8.7%)$939.9 M(+6.2%)$885.0 M(-15.0%)$1.0 B(+17.0%)$889.5 M(-0.4%)$893.1 M(+0.1%)$892.0 M(-0.3%)$894.9 M(-0.3%)$897.5 M(-0.1%)$898.8 M(-0.3%)$901.9 M(-0.0%)$902.2 M(-6.5%)$964.8 M(+0.2%)$962.7 M(+48.9%)$646.4 M(+1.9%)$634.5 M(-16.4%)$758.6 M(-48.0%)$1.5 B(+55.7%)$937.1 M(-11.7%)$1.1 B(+4.2%)$1.0 B(+7.5%)$948.1 M(+8.6%)$873.2 M(+0.6%)$867.8 M(+14.4%)$758.6 M(-0.3%)$760.6 M(+0.1%)$760.1 M(+0.0%)$759.9 M(-8.0%)$826.0 M

Debt To Equity

0.9(+9.9%)0.8(+1.3%)0.8(+3.9%)0.8(-16.3%)0.9(+8.2%)0.8(-6.6%)0.9(-4.2%)0.9(-2.1%)1.0(-6.7%)1.0(-5.5%)1.1(-0.9%)1.1(+6.7%)1.0(-9.6%)1.1(+3.6%)1.1(+54.2%)0.7(+16.1%)0.6(-21.5%)0.8(-52.4%)1.7(+66.0%)1.0(-11.5%)1.1(+1.8%)1.1(+3.7%)1.1(-1.8%)1.1(+2.8%)1.1(+9.3%)1.0(-4.9%)1.0(-7.3%)1.1(-2.6%)1.1(-15.0%)1.3

Current Ratio

3.1(-9.3%)3.4(+8.5%)3.2(+3.6%)3.1(-12.6%)3.5(+3.2%)3.4(-1.2%)3.4(+7.9%)3.2(-0.9%)3.2(-3.3%)3.3(-4.0%)3.5(-2.5%)3.5(-3.8%)3.7(+11.8%)3.3(-4.1%)3.4(+31.8%)2.6(-4.4%)2.7(-14.2%)3.2(-29.5%)4.5(+15.6%)3.9(+0.8%)3.9(+5.7%)3.7(+6.1%)3.5(-10.4%)3.9(+1.9%)3.8(+16.7%)3.2(-4.4%)3.4(+7.3%)3.2(+7.1%)3.0(-10.3%)3.3

Quick Ratio

2.9(-9.8%)3.3(+9.4%)3.0(+4.2%)2.9(-12.6%)3.3(+4.2%)3.1(-0.9%)3.2(+7.8%)2.9(-1.7%)3.0(-3.6%)3.1(-4.0%)3.2(-3.6%)3.3(-4.8%)3.5(+11.4%)3.1(-3.7%)3.3(+33.5%)2.5(-5.0%)2.6(-13.7%)3.0(-30.3%)4.3(+19.5%)3.6(+0.3%)3.6(+6.5%)3.4(+7.0%)3.1(-10.8%)3.5(+1.1%)3.5(+17.6%)3.0(-4.2%)3.1(+8.0%)2.9(+6.3%)2.7(-9.7%)3.0

Inventory

$116.0 M(+14.5%)$101.2 M(-2.6%)$104.0 M(-4.3%)$108.6 M(-4.8%)$114.0 M(-2.7%)$117.2 M(+1.3%)$115.7 M(+0.7%)$115.0 M(+7.3%)$107.1 M(+8.3%)$98.9 M(+5.1%)$94.1 M(+15.7%)$81.3 M(+16.3%)$69.9 M(+0.3%)$69.7 M(-1.9%)$71.1 M(+0.3%)$70.8 M(+0.0%)$70.8 M(-8.9%)$77.8 M(-16.1%)$92.6 M(-5.8%)$98.3 M(-6.3%)$104.9 M(-2.3%)$107.4 M(+2.1%)$105.2 M(+11.4%)$94.4 M(+3.9%)$90.8 M(+3.5%)$87.8 M(+4.2%)$84.3 M(+0.5%)$83.9 M(+0.8%)$83.2 M(-5.6%)$88.2 M

Retained Earnings

$1.2 B(+6.2%)$1.1 B(+6.4%)$1.1 B(+2.2%)$1.0 B(+1.3%)$1.0 B(+8.9%)$942.8 M(+6.8%)$882.6 M(+3.2%)$855.1 M(+2.0%)$838.3 M(+6.9%)$784.3 M(+5.0%)$747.1 M(-0.2%)$748.4 M(-6.3%)$798.5 M(+3.7%)$769.8 M(-3.5%)$797.7 M(-0.4%)$800.6 M(-7.7%)$867.8 M(+4.1%)$833.8 M(+4.7%)$796.8 M(-4.0%)$829.7 M(-1.3%)$840.9 M(+3.0%)$816.7 M(+3.8%)$786.8 M(+1.9%)$772.5 M(-1.5%)$784.5 M(+3.7%)$756.7 M(+4.1%)$726.8 M(+7.8%)$674.2 M(+3.4%)$652.3 M(+7.2%)$608.6 M

PB Ratio

4.5(-1.9%)4.6(+20.9%)3.8(+20.4%)3.2(+34.8%)2.4(-21.9%)3.0(-0.3%)3.0(-3.2%)3.1(-24.6%)4.2(+8.9%)3.8(+15.1%)3.3(+0.3%)3.3(+11.5%)3.0(+10.4%)2.7(-23.6%)3.5(+14.7%)3.1(+28.0%)2.4(+59.3%)1.5(+37.6%)1.1(-32.7%)1.6(-8.0%)1.8(-16.6%)2.1(+12.8%)1.9(-17.6%)2.3(-12.7%)2.6(-26.8%)3.5(-18.2%)4.3(+10.2%)3.9(-5.7%)4.2(-20.7%)5.3

Income statements

Oct 26, 2024Jul 27, 2024Apr 27, 2024Jan 27, 2024Oct 28, 2023Jul 29, 2023Apr 29, 2023Jan 28, 2023Oct 29, 2022Jul 30, 2022Apr 30, 2022Jan 29, 2022Oct 30, 2021Jul 31, 2021Apr 1, 2021Jan 30, 2021Oct 24, 2020Jul 25, 2020Apr 25, 2020Jan 25, 2020Oct 26, 2019Jul 27, 2019Apr 27, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Oct 31, 2017Jul 29, 2017Apr 29, 2017

EPS

$2.4(+2.2%)$2.3(+9.4%)$2.1(+168.3%)$0.8(-72.0%)$2.8(+38.9%)$2.0(+17.3%)$1.7(+108.4%)$0.8(-53.9%)$1.8(+23.3%)$1.5(+124.6%)$0.7(+2066.7%)$0.0(-96.8%)$0.9(+59.3%)$0.6(+1866.7%)$0.0(+123.1%)-$0.1(-112.4%)$1.1(-8.7%)$1.1(+211.7%)-$1.0(-194.3%)-$0.3(-146.1%)$0.8(-19.1%)$0.9(+108.9%)$0.5(+218.4%)-$0.4(-143.7%)$0.9(-7.5%)$0.9(+77.4%)$0.5(-41.1%)$0.9(-34.8%)$1.4(+13.1%)$1.2

TTM EPS

$7.6(-5.6%)$8.1(+3.7%)$7.8(+5.3%)$7.4(-0.5%)$7.4(+16.0%)$6.4(+9.8%)$5.8(+22.8%)$4.7(+20.3%)$3.9(+27.9%)$3.1(+39.4%)$2.2(+39.0%)$1.6(+11.2%)$1.4(-7.1%)$1.5(-26.7%)$2.1(+101.9%)$1.0(+26.8%)$0.8(+54.7%)$0.5(+65.6%)$0.3(-82.2%)$1.8(+1.7%)$1.8(-5.8%)$1.9(0%)$1.9(-4.1%)$2.0(-16.2%)$2.3(-1.3%)$2.4(-15.7%)$2.8(-33.7%)$4.2(-14.0%)$4.9(-3.1%)$5.1

Revenue

$1.3 B(+5.7%)$1.2 B(+5.3%)$1.1 B(+19.9%)$952.5 M(-16.2%)$1.1 B(+9.1%)$1.0 B(-0.4%)$1.0 B(+13.9%)$917.5 M(-12.0%)$1.0 B(+7.2%)$972.3 M(+10.9%)$876.3 M(+15.1%)$761.5 M(-10.8%)$854.0 M(+8.4%)$787.6 M(+8.3%)$727.5 M(-3.1%)$750.7 M(-7.3%)$810.3 M(-1.7%)$823.9 M(+1.2%)$814.3 M(+10.4%)$737.6 M(-16.6%)$884.1 M(-0.0%)$884.2 M(+6.0%)$833.7 M(+11.4%)$748.6 M(-11.7%)$848.2 M(+6.1%)$799.5 M(+9.3%)$731.4 M(-3.3%)$756.2 M(-3.1%)$780.2 M(-0.8%)$786.3 M

TTM Revenue

$4.6 B(+3.1%)$4.4 B(+3.8%)$4.3 B(+2.3%)$4.2 B(+0.8%)$4.1 B(+2.3%)$4.0 B(+1.7%)$4.0 B(+4.4%)$3.8 B(+4.3%)$3.7 B(+5.4%)$3.5 B(+5.6%)$3.3 B(+4.8%)$3.1 B(+0.3%)$3.1 B(+1.4%)$3.1 B(-1.2%)$3.1 B(-2.7%)$3.2 B(+0.4%)$3.2 B(-2.3%)$3.3 B(-1.8%)$3.3 B(-0.6%)$3.3 B(-0.3%)$3.4 B(+1.1%)$3.3 B(+2.6%)$3.2 B(+3.3%)$3.1 B(+31.5%)$2.4 B(+4.0%)$2.3 B(+0.8%)$2.3 B(-25.0%)$3.0 B(-1.4%)$3.1 B(-0.3%)$3.1 B

Total Expenses

$1.2 B(+6.5%)$1.1 B(+3.5%)$1.1 B(+16.7%)$909.7 M(-10.5%)$1.0 B(+6.7%)$953.2 M(-2.0%)$973.0 M(+11.3%)$874.4 M(-9.4%)$965.1 M(+6.5%)$906.7 M(+6.5%)$851.7 M(+12.4%)$757.8 M(-6.5%)$810.5 M(+7.4%)$754.6 M(+3.9%)$726.1 M(-3.6%)$753.0 M(-1.4%)$763.3 M(-0.8%)$769.4 M(-2.8%)$792.0 M(+6.9%)$740.8 M(-12.0%)$841.6 M(+1.1%)$832.7 M(+3.2%)$806.7 M(+7.2%)$752.7 M(-6.1%)$801.5 M(+6.6%)$751.7 M(+6.6%)$705.2 M(-0.4%)$708.1 M(+0.2%)$706.7 M(-1.9%)$720.2 M

Operating Expenses

$162.8 M(+11.4%)$146.2 M(+4.6%)$139.8 M(+18.2%)$118.3 M(-9.0%)$130.0 M(+5.9%)$122.8 M(+2.7%)$119.6 M(+10.0%)$108.7 M(-4.8%)$114.3 M(+5.1%)$108.7 M(+2.5%)$106.0 M(+4.8%)$101.1 M(-3.4%)$104.7 M(+1.4%)$103.2 M(-2.7%)$106.1 M(-1.3%)$107.5 M(+2.4%)$104.9 M(-5.9%)$111.5 M(-0.2%)$111.8 M(+3.9%)$107.6 M(-8.2%)$117.2 M(+4.3%)$112.4 M(+7.0%)$105.0 M(-12.1%)$119.4 M(+4.5%)$114.3 M(+4.5%)$109.4 M(+3.5%)$105.6 M(-1.5%)$107.2 M(+7.5%)$99.8 M(+1.1%)$98.7 M

Cost Of Goods Sold

$1.0 B(+5.7%)$952.9 M(+3.4%)$921.6 M(+16.5%)$791.4 M(-10.8%)$886.7 M(+6.8%)$830.4 M(-2.7%)$853.4 M(+11.5%)$765.7 M(-10.0%)$850.9 M(+6.6%)$798.0 M(+7.0%)$745.7 M(+13.6%)$656.6 M(-7.0%)$705.9 M(+8.4%)$651.4 M(+5.1%)$620.0 M(-4.0%)$645.5 M(-2.0%)$658.4 M(+0.1%)$658.0 M(-3.3%)$680.2 M(+7.4%)$633.2 M(-12.6%)$724.4 M(+0.6%)$720.4 M(+2.6%)$701.8 M(+10.8%)$633.3 M(-7.8%)$687.2 M(+7.0%)$642.4 M(+7.1%)$599.6 M(-0.2%)$600.8 M(-1.0%)$606.9 M(-2.4%)$621.5 M

TTM Cost Of Goods Sold

$3.7 B(+3.4%)$3.6 B(+3.6%)$3.4 B(+2.0%)$3.4 B(+0.8%)$3.3 B(+1.1%)$3.3 B(+1.0%)$3.3 B(+3.4%)$3.2 B(+3.6%)$3.1 B(+5.0%)$2.9 B(+5.3%)$2.8 B(+4.8%)$2.6 B(+0.4%)$2.6 B(+1.8%)$2.6 B(-0.3%)$2.6 B(-2.3%)$2.6 B(+0.5%)$2.6 B(-2.5%)$2.7 B(-2.3%)$2.8 B(-0.8%)$2.8 B(0%)$2.8 B(+1.4%)$2.7 B(+2.9%)$2.7 B(+4.0%)$2.6 B(+32.8%)$1.9 B(+4.7%)$1.8 B(+2.0%)$1.8 B(-24.4%)$2.4 B(-0.6%)$2.4 B(+0.0%)$2.4 B

Gross Profit

$264.6 M(+5.8%)$250.2 M(+13.3%)$220.8 M(+37.1%)$161.1 M(-35.4%)$249.4 M(+18.1%)$211.1 M(+9.9%)$192.1 M(+26.6%)$151.8 M(-20.7%)$191.5 M(+9.9%)$174.3 M(+33.5%)$130.6 M(+24.5%)$104.8 M(-29.2%)$148.1 M(+8.7%)$136.2 M(+26.7%)$107.5 M(+2.2%)$105.2 M(-30.8%)$151.9 M(-8.5%)$166.0 M(+23.8%)$134.1 M(+28.5%)$104.4 M(-34.6%)$159.7 M(-2.5%)$163.8 M(+24.1%)$132.0 M(+14.4%)$115.3 M(-28.4%)$161.1 M(+2.5%)$157.1 M(+19.2%)$131.8 M(-15.2%)$155.4 M(-10.3%)$173.3 M(+5.1%)$164.9 M

TTM Gross Profit

$896.6 M(+1.7%)$881.5 M(+4.6%)$842.4 M(+3.5%)$813.8 M(+1.1%)$804.5 M(+7.8%)$746.6 M(+5.2%)$709.7 M(+9.5%)$648.2 M(+7.8%)$601.2 M(+7.8%)$557.8 M(+7.3%)$519.7 M(+4.7%)$496.6 M(-0.1%)$497.0 M(-0.8%)$500.8 M(-5.6%)$530.5 M(-4.8%)$557.2 M(+0.1%)$556.4 M(-1.4%)$564.2 M(+0.4%)$562.1 M(+0.4%)$560.0 M(-1.9%)$570.9 M(-0.2%)$572.2 M(+1.2%)$565.5 M(+0.0%)$565.3 M(+25.6%)$450.0 M(+1.3%)$444.3 M(-3.5%)$460.5 M(-27.3%)$633.3 M(-4.4%)$662.1 M(-1.5%)$672.1 M

Gross Margin

20.8%(0%)20.8%(+7.6%)19.3%(+14.3%)16.9%(-23.0%)22.0%(+8.3%)20.3%(+10.3%)18.4%(+11.1%)16.6%(-9.9%)18.4%(+2.5%)17.9%(+20.3%)14.9%(+8.2%)13.8%(-20.6%)17.3%(+0.3%)17.3%(+17.1%)14.8%(+5.4%)14.0%(-25.3%)18.8%(-6.9%)20.1%(+22.3%)16.5%(+16.4%)14.2%(-21.7%)18.1%(-2.5%)18.5%(+17.1%)15.8%(+2.7%)15.4%(-18.9%)19.0%(-3.4%)19.6%(+9.1%)18.0%(-12.3%)20.6%(-7.5%)22.2%(+5.9%)21.0%

Operating Profit

$101.8 M(-2.1%)$104.0 M(+28.4%)$81.0 M(+89.3%)$42.8 M(-64.2%)$119.4 M(+35.2%)$88.3 M(+21.8%)$72.5 M(+68.2%)$43.1 M(-44.2%)$77.3 M(+17.8%)$65.6 M(+167.2%)$24.6 M(+561.8%)$3.7 M(-91.5%)$43.4 M(+31.6%)$33.0 M(+2264.5%)$1.4 M(+160.9%)-$2.3 M(-104.9%)$47.0 M(-13.8%)$54.5 M(+143.7%)$22.4 M(+800.4%)-$3.2 M(-107.5%)$42.5 M(-17.4%)$51.5 M(+90.6%)$27.0 M(+757.6%)-$4.1 M(-108.8%)$46.8 M(-2.0%)$47.7 M(+82.4%)$26.2 M(-45.7%)$48.2 M(-34.5%)$73.5 M(+11.2%)$66.1 M

TTM Operating Profit

$329.7 M(-5.1%)$347.3 M(+4.7%)$331.5 M(+2.6%)$323.0 M(-0.1%)$323.3 M(+15.0%)$281.2 M(+8.8%)$258.5 M(+22.8%)$210.5 M(+23.0%)$171.1 M(+24.6%)$137.3 M(+31.1%)$104.7 M(+28.4%)$81.6 M(+8.0%)$75.6 M(-4.5%)$79.1 M(-21.4%)$100.5 M(-17.3%)$121.5 M(+0.8%)$120.6 M(+3.8%)$116.2 M(+2.6%)$113.2 M(-4.0%)$117.8 M(+0.8%)$116.9 M(-3.5%)$121.2 M(+3.2%)$117.4 M(+0.7%)$116.6 M(-3.4%)$120.7 M(-1.1%)$122.1 M(-17.4%)$147.8 M(-36.7%)$233.7 M(-15.0%)$275.0 M(-9.2%)$302.8 M

Operating Margin

8.0%(-7.5%)8.7%(+22.0%)7.1%(+57.9%)4.5%(-57.3%)10.5%(+23.9%)8.5%(+22.4%)6.9%(+47.5%)4.7%(-36.6%)7.4%(+9.8%)6.8%(+141.1%)2.8%(+471.4%)0.5%(-90.4%)5.1%(+21.5%)4.2%(+2105.3%)0.2%(+161.3%)-0.3%(-105.3%)5.8%(-12.3%)6.6%(+140.4%)2.8%(+739.5%)-0.4%(-108.9%)4.8%(-17.4%)5.8%(+79.6%)3.2%(+689.1%)-0.6%(-110.0%)5.5%(-7.7%)6.0%(+66.8%)3.6%(-43.8%)6.4%(-32.4%)9.4%(+12.0%)8.4%

Net Income

$69.8 M(+2.0%)$68.4 M(+9.3%)$62.6 M(+167.1%)$23.4 M(-72.0%)$83.7 M(+39.0%)$60.2 M(+16.9%)$51.5 M(+107.7%)$24.8 M(-54.1%)$54.0 M(+23.2%)$43.9 M(+124.5%)$19.5 M(+2360.4%)$794.0 K(-97.2%)$28.7 M(+58.1%)$18.2 M(+1922.8%)$898.0 K(+121.4%)-$4.2 M(-112.4%)$33.9 M(-8.4%)$37.0 M(+214.2%)-$32.4 M(-189.7%)-$11.2 M(-146.2%)$24.2 M(-19.0%)$29.9 M(+109.4%)$14.3 M(+218.5%)-$12.1 M(-143.3%)$27.8 M(-6.9%)$29.9 M(+73.5%)$17.2 M(-40.1%)$28.8 M(-34.2%)$43.7 M(+12.7%)$38.8 M

TTM Net Income

$224.2 M(-5.9%)$238.1 M(+3.5%)$230.0 M(+5.0%)$218.9 M(-0.6%)$220.3 M(+15.6%)$190.6 M(+9.4%)$174.2 M(+22.5%)$142.2 M(+20.3%)$118.2 M(+27.2%)$92.9 M(+38.2%)$67.2 M(+38.4%)$48.6 M(+11.4%)$43.6 M(-10.7%)$48.8 M(-27.9%)$67.7 M(+97.0%)$34.3 M(+25.6%)$27.3 M(+55.0%)$17.6 M(+67.8%)$10.5 M(-81.6%)$57.2 M(+1.5%)$56.4 M(-6.0%)$60.0 M(-0.0%)$60.0 M(-4.7%)$62.9 M(-16.1%)$75.0 M(-1.3%)$75.9 M(-15.4%)$89.7 M(-33.5%)$134.9 M(-14.2%)$157.2 M(-3.5%)$162.9 M

Net Margin

5.5%(-3.5%)5.7%(+3.8%)5.5%(+122.8%)2.5%(-66.6%)7.4%(+27.5%)5.8%(+17.2%)4.9%(+82.6%)2.7%(-47.9%)5.2%(+14.9%)4.5%(+102.2%)2.2%(+2130.0%)0.1%(-97.0%)3.4%(+45.5%)2.3%(+1825.0%)0.1%(+121.4%)-0.6%(-113.4%)4.2%(-6.7%)4.5%(+212.8%)-4.0%(-161.8%)-1.5%(-155.5%)2.7%(-18.9%)3.4%(+97.7%)1.7%(+206.2%)-1.6%(-149.1%)3.3%(-12.3%)3.7%(+58.5%)2.4%(-38.1%)3.8%(-32.0%)5.6%(+13.6%)4.9%

EBIT

$108.7 M(-0.7%)$109.5 M(+21.3%)$90.3 M(+93.0%)$46.8 M(-63.0%)$126.3 M(+34.3%)$94.0 M(+21.4%)$77.5 M(+78.3%)$43.4 M(-45.5%)$79.7 M(+16.9%)$68.2 M(+132.4%)$29.3 M(+654.6%)$3.9 M(-91.2%)$44.0 M(+29.4%)$34.0 M(+739.2%)$4.1 M(+350.5%)-$1.6 M(-103.2%)$50.7 M(-11.3%)$57.1 M(+430.5%)-$17.3 M(-536.9%)-$2.7 M(-106.2%)$43.9 M(-20.9%)$55.5 M(+69.6%)$32.7 M(+1208.1%)-$3.0 M(-106.0%)$49.6 M(-4.4%)$51.9 M(+53.2%)$33.9 M(-37.4%)$54.1 M(-32.0%)$79.6 M(+12.2%)$70.9 M

TTM EBIT

$355.3 M(-4.7%)$372.9 M(+4.3%)$357.4 M(+3.7%)$344.6 M(+1.0%)$341.3 M(+15.8%)$294.7 M(+9.6%)$268.9 M(+21.8%)$220.7 M(+21.8%)$181.2 M(+24.6%)$145.4 M(+30.8%)$111.2 M(+29.4%)$85.9 M(+6.8%)$80.4 M(-7.7%)$87.1 M(-21.0%)$110.2 M(+24.0%)$88.9 M(+1.3%)$87.8 M(+8.3%)$81.0 M(+2.1%)$79.4 M(-38.6%)$129.4 M(+0.2%)$129.2 M(-4.2%)$134.8 M(+2.7%)$131.2 M(-0.9%)$132.4 M(-2.2%)$135.4 M(-3.2%)$139.9 M(-16.5%)$167.5 M(-33.4%)$251.5 M(-12.6%)$287.8 M(-3.1%)$296.9 M

EBITDA

$160.7 M(+3.0%)$156.0 M(+15.2%)$135.5 M(+47.1%)$92.1 M(-45.5%)$168.8 M(+27.9%)$132.0 M(+15.1%)$114.7 M(+43.1%)$80.2 M(-30.4%)$115.2 M(+11.3%)$103.5 M(+56.9%)$66.0 M(+60.0%)$41.2 M(-49.6%)$81.8 M(+12.9%)$72.5 M(+68.0%)$43.1 M(+2.8%)$42.0 M(-54.9%)$93.0 M(-8.2%)$101.3 M(+254.2%)$28.6 M(-34.9%)$43.9 M(-51.9%)$91.3 M(-11.2%)$102.7 M(+29.9%)$79.1 M(+84.0%)$43.0 M(-54.8%)$95.1 M(-1.6%)$96.7 M(+25.2%)$77.2 M(-20.2%)$96.7 M(-19.3%)$119.8 M(+10.6%)$108.3 M

TTM EBITDA

$544.4 M(-1.5%)$552.5 M(+4.5%)$528.4 M(+4.1%)$507.7 M(+2.4%)$495.8 M(+12.1%)$442.2 M(+6.9%)$413.7 M(+13.4%)$364.9 M(+11.9%)$326.0 M(+11.4%)$292.5 M(+11.9%)$261.4 M(+9.6%)$238.6 M(-0.3%)$239.3 M(-4.5%)$250.5 M(-10.3%)$279.3 M(+5.5%)$264.8 M(-0.7%)$266.7 M(+0.7%)$265.0 M(-0.6%)$266.5 M(-15.9%)$317.0 M(+0.3%)$316.0 M(-1.2%)$319.9 M(+1.9%)$313.8 M(+0.6%)$312.0 M(+16.0%)$269.1 M(-0.6%)$270.7 M(-7.9%)$293.8 M(-27.9%)$407.5 M(-6.5%)$435.7 M(-1.1%)$440.6 M

Selling, General & Administrative Expenses

$110.8 M(+11.2%)$99.6 M(+5.3%)$94.6 M(+29.6%)$73.0 M(-16.6%)$87.5 M(+3.2%)$84.8 M(+3.0%)$82.4 M(+14.4%)$72.0 M(-8.7%)$78.8 M(+7.5%)$73.3 M(+5.7%)$69.4 M(+8.8%)$63.8 M(-4.6%)$66.9 M(+3.4%)$64.7 M(-3.4%)$67.0 M(+4.9%)$63.9 M(+2.0%)$62.6 M(-7.0%)$67.4 M(+2.2%)$65.9 M(+8.1%)$61.0 M(-12.7%)$69.9 M(+7.3%)$65.1 M(+11.1%)$58.6 M(-20.3%)$73.5 M(+7.0%)$68.8 M(+6.5%)$64.6 M(+3.6%)$62.3 M(-3.5%)$64.6 M(+8.5%)$59.5 M(-2.9%)$61.3 M

TTM SGA

$377.9 M(+6.6%)$354.6 M(+4.3%)$339.9 M(+3.7%)$327.7 M(+0.3%)$326.7 M(+2.7%)$318.0 M(+3.8%)$306.5 M(+4.4%)$293.5 M(+2.9%)$285.3 M(+4.3%)$273.4 M(+3.3%)$264.8 M(+0.9%)$262.4 M(-0.0%)$262.5 M(+1.6%)$258.3 M(-1.0%)$260.9 M(+0.4%)$259.8 M(+1.1%)$256.8 M(-2.7%)$264.1 M(+0.9%)$261.9 M(+2.9%)$254.6 M(-4.7%)$267.2 M(+0.4%)$266.0 M(+0.2%)$265.5 M(-1.4%)$269.1 M(+37.6%)$195.6 M(+2.2%)$191.4 M(+2.7%)$186.4 M(-23.5%)$243.6 M(+1.8%)$239.2 M(+6.0%)$225.6 M

Depreciation And Amortization

$52.0 M(+11.7%)$46.6 M(+3.0%)$45.2 M(-0.2%)$45.3 M(+6.5%)$42.5 M(+11.9%)$38.0 M(+1.9%)$37.3 M(+1.4%)$36.7 M(+3.6%)$35.5 M(+0.3%)$35.3 M(-3.5%)$36.6 M(-1.9%)$37.3 M(-1.1%)$37.8 M(-1.8%)$38.5 M(-1.6%)$39.1 M(-10.3%)$43.6 M(+3.0%)$42.3 M(-4.1%)$44.1 M(-3.8%)$45.9 M(-1.6%)$46.6 M(-1.6%)$47.4 M(+0.2%)$47.2 M(+1.9%)$46.3 M(+0.9%)$45.9 M(+0.8%)$45.5 M(+1.6%)$44.8 M(+3.3%)$43.4 M(+1.6%)$42.7 M(+6.0%)$40.2 M(+7.6%)$37.4 M

TTM D&A

$189.1 M(+5.3%)$179.6 M(+5.0%)$171.0 M(+4.9%)$163.1 M(+5.5%)$154.5 M(+4.8%)$147.5 M(+1.8%)$144.8 M(+0.4%)$144.2 M(-0.4%)$144.8 M(-1.6%)$147.1 M(-2.1%)$150.2 M(-1.6%)$152.7 M(-3.9%)$158.9 M(-2.8%)$163.4 M(-3.4%)$169.1 M(-3.9%)$175.9 M(-1.7%)$178.9 M(-2.7%)$184.0 M(-1.7%)$187.1 M(-0.3%)$187.6 M(+0.4%)$186.8 M(+1.0%)$185.0 M(+1.3%)$182.6 M(+1.7%)$179.6 M(+34.3%)$133.7 M(+2.2%)$130.8 M(+3.6%)$126.3 M(-19.1%)$156.0 M(+5.5%)$147.9 M(+3.0%)$143.7 M

Interest Expense

$17.5 M(+19.1%)$14.7 M(+14.2%)$12.8 M(-14.4%)$15.0 M(+7.5%)$14.0 M(+13.6%)$12.3 M(+8.0%)$11.4 M(-1.6%)$11.6 M(+9.2%)$10.6 M(+13.3%)$9.3 M(+2.5%)$9.1 M(+3.3%)$8.8 M(-3.4%)$9.1 M(-2.2%)$9.3 M(+58.8%)$5.9 M(+26.4%)$4.7 M(-1.3%)$4.7 M(-40.0%)$7.9 M(-37.0%)$12.5 M(-1.3%)$12.6 M(-3.9%)$13.1 M(+1.9%)$12.9 M(+5.3%)$12.2 M(-1.7%)$12.4 M(+10.1%)$11.3 M(+8.3%)$10.4 M(+2.8%)$10.2 M(+4.7%)$9.7 M(-0.3%)$9.7 M(+3.8%)$9.4 M

TTM Interest Expense

$59.9 M(+6.2%)$56.4 M(+4.4%)$54.1 M(+2.8%)$52.6 M(+7.0%)$49.2 M(+7.3%)$45.8 M(+6.8%)$42.9 M(+5.5%)$40.6 M(+7.2%)$37.9 M(+4.0%)$36.4 M(+0.0%)$36.4 M(+9.8%)$33.2 M(+14.4%)$29.0 M(+18.0%)$24.6 M(+6.4%)$23.1 M(-22.2%)$29.7 M(-21.2%)$37.6 M(-18.3%)$46.1 M(-9.8%)$51.1 M(+0.4%)$50.9 M(+0.3%)$50.7 M(+3.7%)$48.9 M(+5.2%)$46.4 M(+4.7%)$44.4 M(+39.0%)$31.9 M(+5.3%)$30.3 M(+2.4%)$29.6 M(-22.1%)$38.0 M(+1.7%)$37.4 M(+0.1%)$37.3 M

Income Tax

$21.5 M(-18.6%)$26.4 M(+77.4%)$14.9 M(+78.2%)$8.4 M(-70.8%)$28.6 M(+33.1%)$21.5 M(+47.6%)$14.6 M(+106.0%)$7.1 M(-53.3%)$15.1 M(+1.0%)$15.0 M(+2060.8%)$694.0 K(+112.1%)-$5.7 M(-193.0%)$6.2 M(-5.2%)$6.5 M(+338.5%)-$2.7 M(-31.4%)-$2.1 M(-117.2%)$12.0 M(-1.7%)$12.2 M(+357.4%)$2.7 M(+164.6%)-$4.1 M(-163.2%)$6.6 M(-48.4%)$12.7 M(+105.0%)$6.2 M(+285.3%)-$3.3 M(-132.0%)$10.5 M(-9.4%)$11.5 M(+78.2%)$6.5 M(-58.5%)$15.6 M(-40.3%)$26.1 M(+14.8%)$22.8 M

TTM Income Tax

$71.2 M(-9.1%)$78.3 M(+6.7%)$73.4 M(+0.4%)$73.1 M(+1.8%)$71.8 M(+23.1%)$58.3 M(+12.6%)$51.8 M(+36.6%)$37.9 M(+51.0%)$25.1 M(+55.7%)$16.1 M(+111.5%)$7.6 M(+81.3%)$4.2 M(-46.5%)$7.9 M(-42.8%)$13.7 M(-29.5%)$19.5 M(-21.7%)$24.9 M(+9.1%)$22.8 M(+31.6%)$17.3 M(-2.6%)$17.8 M(-16.5%)$21.3 M(-3.6%)$22.1 M(-15.0%)$26.0 M(+4.7%)$24.9 M(-1.1%)$25.1 M(-11.8%)$28.5 M(-15.3%)$33.6 M(-30.3%)$48.2 M(-38.6%)$78.5 M(-15.8%)$93.2 M(-3.6%)$96.7 M

PE Ratio

25.3(+10.4%)22.9(+24.9%)18.3(+17.2%)15.6(+36.8%)11.4(-26.5%)15.6(-2.3%)15.9(-18.7%)19.6(-36.0%)30.6(-8.7%)33.5(-12.8%)38.4(-27.7%)53.2(-4.3%)55.5(+23.3%)45.1(+2.0%)44.2(-43.4%)78.0(-6.3%)83.3(+7.0%)77.8(-13.2%)89.6(+262.4%)24.7(-11.1%)27.8(-8.3%)30.4(+17.1%)25.9(-12.5%)29.6(+2.1%)29.0(-22.9%)37.6(+1.8%)37.0(+78.5%)20.7(+13.1%)18.3(-11.8%)20.8

PS Ratio

1.2(+1.6%)1.2(+24.7%)1.0(+21.3%)0.8(+33.3%)0.6(-16.7%)0.7(+5.9%)0.7(-4.2%)0.7(-26.8%)1.0(+10.2%)0.9(+15.8%)0.8(-5.0%)0.8(+3.9%)0.8(+13.2%)0.7(-25.3%)0.9(+16.7%)0.8(+14.7%)0.7(+70.0%)0.4(+48.1%)0.3(-35.7%)0.4(-8.7%)0.5(-14.8%)0.5(+12.5%)0.5(-17.2%)0.6(-34.8%)0.9(-27.1%)1.2(-14.7%)1.4(+58.9%)0.9(-2.2%)0.9(-14.0%)1.1

Cashflow statements

Oct 26, 2024Jul 27, 2024Apr 27, 2024Jan 27, 2024Oct 28, 2023Jul 29, 2023Apr 29, 2023Jan 28, 2023Oct 29, 2022Jul 30, 2022Apr 30, 2022Jan 29, 2022Oct 30, 2021Jul 31, 2021Apr 1, 2021Jan 30, 2021Oct 24, 2020Jul 25, 2020Apr 25, 2020Jan 25, 2020Oct 26, 2019Jul 27, 2019Apr 27, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Oct 31, 2017Jul 29, 2017Apr 29, 2017

Cash From Operations

$65.8 M(+975.6%)-$7.5 M(+79.9%)-$37.4 M(-111.5%)$325.1 M(+972.4%)-$37.3 M(-166.2%)$56.3 M(+166.1%)-$85.1 M(-134.6%)$246.2 M(+5563.6%)-$4.5 M(+62.5%)-$12.0 M(+81.5%)-$64.9 M(-144.6%)$145.5 M(+39.5%)$104.3 M(+503.1%)$17.3 M(-58.3%)$41.5 M(-59.4%)$102.4 M(-8.6%)$111.9 M(+36.0%)$82.3 M(-3.3%)$85.2 M(-55.6%)$191.8 M(+898.5%)-$24.0 M(+55.2%)-$53.6 M(+4.5%)-$56.1 M(-139.3%)$142.8 M(+357.1%)-$55.5 M(-540.3%)$12.6 M(-48.7%)$24.6 M(-56.8%)$56.8 M(-62.1%)$149.9 M(+254.3%)$42.3 M

TTM CFO

$346.0 M(+42.4%)$242.9 M(-20.8%)$306.7 M(+18.4%)$259.0 M(+43.8%)$180.1 M(-15.4%)$212.9 M(+47.2%)$144.6 M(-12.3%)$164.8 M(+157.1%)$64.1 M(-62.9%)$172.9 M(-14.5%)$202.2 M(-34.5%)$308.7 M(+16.3%)$265.5 M(-2.8%)$273.1 M(-19.2%)$338.1 M(-11.4%)$381.8 M(-19.0%)$471.2 M(+40.6%)$335.2 M(+68.2%)$199.3 M(+243.6%)$58.0 M(+542.1%)$9.0 M(+140.2%)-$22.5 M(-151.4%)$43.7 M(-64.8%)$124.4 M(+778.6%)-$18.3 M(-119.5%)$94.0 M(-59.4%)$231.3 M(-34.8%)$354.8 M(+38.4%)$256.4 M(-15.4%)$303.3 M

Cash From Investing

-$216.5 M(-182.1%)-$76.7 M(-81.7%)-$42.2 M(+19.8%)-$52.7 M(+70.7%)-$179.9 M(-350.3%)-$40.0 M(-18.9%)-$33.6 M(+46.4%)-$62.6 M(-27.4%)-$49.2 M(-25.9%)-$39.1 M(-18.3%)-$33.0 M(+23.9%)-$43.4 M(+1.6%)-$44.1 M(-24.2%)-$35.5 M(-24.3%)-$28.6 M(-40.3%)-$20.4 M(-484.7%)-$3.5 M(-41.4%)-$2.5 M(+86.5%)-$18.3 M(-15.5%)-$15.8 M(-9.1%)-$14.5 M(+55.2%)-$32.5 M(+15.5%)-$38.4 M(-13.5%)-$33.8 M(+20.6%)-$42.6 M(-9.0%)-$39.1 M(+14.7%)-$45.8 M(+4.7%)-$48.1 M(+18.9%)-$59.3 M(+24.3%)-$78.4 M

TTM CFI

-$388.1 M(-10.4%)-$351.5 M(-11.7%)-$314.8 M(-2.8%)-$306.2 M(+3.2%)-$316.2 M(-70.5%)-$185.4 M(-0.5%)-$184.5 M(-0.3%)-$183.9 M(-11.7%)-$164.7 M(-3.2%)-$159.7 M(-2.3%)-$156.1 M(-2.9%)-$151.7 M(-17.9%)-$128.6 M(-46.2%)-$88.0 M(-60.2%)-$54.9 M(-23.0%)-$44.6 M(-11.3%)-$40.1 M(+21.6%)-$51.1 M(+37.0%)-$81.1 M(+19.9%)-$101.2 M(+15.1%)-$119.2 M(+19.1%)-$147.3 M(+4.3%)-$153.9 M(+4.6%)-$161.4 M(-26.5%)-$127.5 M(+4.1%)-$133.0 M(+13.2%)-$153.2 M(+29.9%)-$218.6 M(-4.7%)-$208.7 M(+30.5%)-$300.5 M

Cash From Financing

$146.4 M(+88.5%)$77.7 M(+1560.6%)$4.7 M(+102.5%)-$187.0 M(-225.1%)$149.5 M(+3551.7%)-$4.3 M(+87.3%)-$34.1 M(-37.9%)-$24.7 M(-1804.5%)-$1.3 M(+90.9%)-$14.2 M(+47.9%)-$27.2 M(+50.5%)-$55.1 M(+5.8%)-$58.4 M(-15.8%)-$50.4 M(-116.5%)$305.9 M(+457.6%)-$85.5 M(+28.1%)-$119.0 M(+83.0%)-$701.2 M(-234.3%)$522.3 M(+492.1%)-$133.2 M(-452.4%)$37.8 M(-41.9%)$65.1 M(+8953.3%)-$735.0 K(+76.5%)-$3.1 M(-103.3%)$95.7 M(+1485.6%)-$6.9 M(-43.0%)-$4.8 M(+78.8%)-$22.8 M(+67.8%)-$71.0 M(-374.0%)$25.9 M

TTM CFF

$41.7 M(-6.9%)$44.8 M(+220.6%)-$37.2 M(+51.0%)-$75.9 M(-187.9%)$86.4 M(+234.2%)-$64.4 M(+13.3%)-$74.2 M(-10.1%)-$67.4 M(+31.0%)-$97.8 M(+36.9%)-$154.9 M(+19.0%)-$191.2 M(-234.6%)$142.0 M(+27.3%)$111.5 M(+118.8%)$51.0 M(+108.5%)-$599.8 M(-56.4%)-$383.4 M(+11.1%)-$431.1 M(-57.1%)-$274.3 M(-155.8%)$491.9 M(+1684.0%)-$31.1 M(-131.4%)$99.0 M(-36.9%)$157.0 M(+84.7%)$85.0 M(+5.1%)$80.9 M(-3.7%)$84.0 M(+343.1%)-$34.6 M(+65.0%)-$98.6 M(+25.9%)-$133.0 M(-213.1%)-$42.5 M(-1792.8%)-$2.2 M

Free Cash Flow

-$8.8 M(+88.0%)-$72.9 M(+8.1%)-$79.4 M(-129.6%)$267.7 M(+356.2%)-$104.5 M(-2071.1%)$5.3 M(+104.1%)-$128.0 M(-170.7%)$181.1 M(+405.1%)-$59.4 M(-8.8%)-$54.6 M(+47.2%)-$103.3 M(-201.3%)$102.0 M(+72.3%)$59.2 M(+404.6%)-$19.4 M(-296.6%)$9.9 M(-87.7%)$80.4 M(-21.6%)$102.6 M(+34.4%)$76.3 M(+18.4%)$64.5 M(-62.8%)$173.0 M(+512.7%)-$41.9 M(+54.3%)-$91.8 M(+9.9%)-$101.9 M(-196.5%)$105.6 M(+202.8%)-$102.8 M(-207.5%)-$33.4 M(-237.0%)-$9.9 M(-1333.8%)$804.0 K(-99.0%)$83.9 M(+624.8%)-$16.0 M

TTM FCF

$106.6 M(+876.6%)$10.9 M(-87.8%)$89.2 M(+120.2%)$40.5 M(+187.7%)-$46.2 M(-4427.2%)-$1.0 M(+98.3%)-$60.9 M(-68.3%)-$36.2 M(+68.6%)-$115.3 M(-3616.1%)$3.3 M(-91.5%)$38.4 M(-74.7%)$151.6 M(+16.6%)$130.1 M(-25.0%)$173.4 M(-35.6%)$269.2 M(-16.9%)$323.7 M(-22.3%)$416.4 M(+53.1%)$271.9 M(+162.0%)$103.8 M(+265.8%)-$62.6 M(+51.9%)-$130.0 M(+31.9%)-$190.8 M(-44.0%)-$132.5 M(-227.0%)-$40.5 M(+72.3%)-$146.1 M(-243.5%)-$42.5 M(-156.9%)$74.8 M(-45.7%)$137.7 M(+149.2%)$55.2 M(-54.3%)$120.8 M

CAPEX

$74.6 M(+14.0%)$65.4 M(+55.9%)$42.0 M(-26.9%)$57.4 M(-14.7%)$67.2 M(+31.9%)$51.0 M(+18.8%)$42.9 M(-34.1%)$65.2 M(+18.8%)$54.8 M(+29.0%)$42.5 M(+10.7%)$38.4 M(-11.8%)$43.6 M(-3.5%)$45.1 M(+22.9%)$36.7 M(+16.1%)$31.6 M(+44.2%)$21.9 M(+133.7%)$9.4 M(+55.8%)$6.0 M(-70.9%)$20.7 M(+10.6%)$18.7 M(+4.5%)$17.9 M(-53.1%)$38.2 M(-16.6%)$45.8 M(+23.1%)$37.2 M(-21.4%)$47.3 M(+2.7%)$46.0 M(+33.5%)$34.5 M(-38.4%)$56.0 M(-15.1%)$66.0 M(+13.2%)$58.3 M

TTM CAPEX

$239.3 M(+3.2%)$232.0 M(+6.7%)$217.5 M(-0.4%)$218.5 M(-3.5%)$226.3 M(+5.8%)$213.9 M(+4.1%)$205.5 M(+2.3%)$201.0 M(+12.1%)$179.3 M(+5.7%)$169.6 M(+3.5%)$163.8 M(+4.3%)$157.0 M(+16.0%)$135.4 M(+35.9%)$99.7 M(+44.5%)$69.0 M(+18.8%)$58.0 M(+5.9%)$54.8 M(-13.5%)$63.4 M(-33.7%)$95.5 M(-20.8%)$120.6 M(-13.3%)$139.0 M(-17.4%)$168.4 M(-4.5%)$176.2 M(+6.8%)$165.0 M(+29.1%)$127.8 M(-6.4%)$136.6 M(-12.8%)$156.5 M(-27.9%)$217.1 M(+7.9%)$201.2 M(+10.3%)$182.5 M

Dividends Paid

------------------------------

TTM Dividends Paid

------------------------------

TTM Dividend Per Share

------------------------------

TTM Dividend Yield

------------------------------

Payout Ratio

------------------------------