Balance sheets
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $12.5 B(+5.0%) | $11.9 B(+5.5%) | $11.3 B(-5.8%) | $12.0 B(+5.6%) | $11.3 B(+5.3%) | $10.8 B(-1.2%) | $10.9 B(+0.9%) | $10.8 B(-0.8%) | $10.9 B(+2.3%) | $10.7 B(-1.4%) | $10.8 B(+2.9%) | $10.5 B(+0.9%) | $10.4 B(+5.1%) | $9.9 B(+2.8%) | $9.6 B(+3.9%) | $9.3 B(+1.3%) | $9.2 B(+1.9%) | $9.0 B(-1.4%) | $9.1 B(+1.9%) | $8.9 B(+3.2%) | $8.7 B(0%) | $8.7 B(-1.2%) | $8.8 B(+1.4%) | $8.7 B(+3.5%) | $8.4 B(-1.1%) | $8.5 B(-0.1%) | $8.5 B(-19.6%) | $10.5 B(-1.1%) | $10.7 B(+1.6%) | $10.5 B(+1.9%) | $10.3 B(+0.5%) | $10.2 B | |
Current Assets | $4.5 B(+19.7%) | $3.7 B(+14.7%) | $3.3 B(-16.5%) | $3.9 B(+15.3%) | $3.4 B(-1.9%) | $3.5 B(+1.2%) | $3.4 B(+3.0%) | $3.3 B(-3.1%) | $3.4 B(+1.4%) | $3.4 B(-6.0%) | $3.6 B(+11.1%) | $3.2 B(+5.6%) | $3.1 B(-7.2%) | $3.3 B(+7.8%) | $3.1 B(+8.7%) | $2.8 B(+7.5%) | $2.6 B(+0.6%) | $2.6 B(-7.0%) | $2.8 B(+3.5%) | $2.7 B(+6.2%) | $2.5 B(-1.4%) | $2.6 B(-1.4%) | $2.6 B(+3.7%) | $2.5 B(+1.0%) | $2.5 B(+1.8%) | $2.5 B(+0.5%) | $2.4 B(-17.1%) | $3.0 B(+5.8%) | $2.8 B(-2.7%) | $2.9 B(+4.0%) | $2.8 B(-0.1%) | $2.8 B | |
Non Current Assets | $8.0 B(-1.7%) | $8.2 B(+1.8%) | $8.0 B(-0.6%) | $8.1 B(+1.5%) | $8.0 B(+8.8%) | $7.3 B(-2.3%) | $7.5 B(-0.0%) | $7.5 B(+0.2%) | $7.5 B(+2.7%) | $7.3 B(+0.8%) | $7.2 B(-0.7%) | $7.3 B(-1.0%) | $7.3 B(+11.2%) | $6.6 B(+0.5%) | $6.6 B(+1.8%) | $6.5 B(-1.2%) | $6.5 B(+2.4%) | $6.4 B(+1.1%) | $6.3 B(+1.2%) | $6.2 B(+1.9%) | $6.1 B(+0.6%) | $6.1 B(-1.1%) | $6.2 B(+0.4%) | $6.1 B(+4.5%) | $5.9 B(-2.3%) | $6.0 B(-0.4%) | $6.0 B(-20.6%) | $7.6 B(-3.5%) | $7.9 B(+3.2%) | $7.6 B(+1.2%) | $7.5 B(+0.8%) | $7.5 B | |
Total Liabilities | $5.6 B(-10.6%) | $6.2 B(+4.8%) | $5.9 B(-13.3%) | $6.8 B(+9.5%) | $6.2 B(+5.1%) | $5.9 B(-4.8%) | $6.2 B(-1.6%) | $6.3 B(-4.0%) | $6.6 B(-0.8%) | $6.7 B(+3.8%) | $6.4 B(+4.0%) | $6.2 B(-0.7%) | $6.2 B(+3.4%) | $6.0 B(+1.7%) | $5.9 B(+2.4%) | $5.8 B(+0.1%) | $5.8 B(+0.5%) | $5.7 B(-4.7%) | $6.0 B(+1.0%) | $6.0 B(+5.8%) | $5.6 B(-0.3%) | $5.7 B(-2.9%) | $5.8 B(+0.0%) | $5.8 B(+4.0%) | $5.6 B(-2.0%) | $5.7 B(+1.4%) | $5.6 B(-7.6%) | $6.1 B(-2.8%) | $6.3 B(+0.9%) | $6.2 B(-0.0%) | $6.2 B(-1.0%) | $6.3 B | |
Current Liabilities | $2.2 B(-8.0%) | $2.4 B(+11.9%) | $2.1 B(-28.5%) | $3.0 B(+19.4%) | $2.5 B(+14.3%) | $2.2 B(-9.8%) | $2.4 B(-3.4%) | $2.5 B(-12.5%) | $2.9 B(-0.8%) | $2.9 B(+13.4%) | $2.5 B(+13.4%) | $2.2 B(-6.0%) | $2.4 B(+19.1%) | $2.0 B(+5.5%) | $1.9 B(+7.1%) | $1.8 B(-7.4%) | $1.9 B(+8.5%) | $1.8 B(-16.4%) | $2.1 B(+0.9%) | $2.1 B(+9.5%) | $1.9 B(+4.8%) | $1.8 B(-6.6%) | $2.0 B(+0.4%) | $1.9 B(-2.4%) | $2.0 B(+5.6%) | $1.9 B(+4.2%) | $1.8 B(-12.8%) | $2.1 B(-10.6%) | $2.3 B(+7.4%) | $2.2 B(-2.2%) | $2.2 B(-4.5%) | $2.3 B | |
Long Term Liabilities | $3.4 B(-12.3%) | $3.8 B(+0.9%) | $3.8 B(-1.4%) | $3.8 B(+2.9%) | $3.7 B(-0.3%) | $3.8 B(-1.7%) | $3.8 B(-0.5%) | $3.8 B(+2.4%) | $3.7 B(-0.7%) | $3.8 B(-2.6%) | $3.9 B(-1.4%) | $3.9 B(+2.6%) | $3.8 B(-4.5%) | $4.0 B(-0.1%) | $4.0 B(+0.3%) | $4.0 B(+3.8%) | $3.8 B(-3.1%) | $4.0 B(+1.6%) | $3.9 B(+1.1%) | $3.9 B(+3.9%) | $3.7 B(-2.7%) | $3.8 B(-1.0%) | $3.9 B(-0.2%) | $3.9 B(+7.5%) | $3.6 B(-5.8%) | $3.8 B(+0.1%) | $3.8 B(-4.9%) | $4.0 B(+1.8%) | $3.9 B(-2.5%) | $4.1 B(+1.1%) | $4.0 B(+1.0%) | $4.0 B | |
Shareholders Equity | $7.0 B(+22.0%) | $5.7 B(+6.2%) | $5.4 B(+4.1%) | $5.2 B(+0.9%) | $5.1 B(+5.7%) | $4.8 B(+3.6%) | $4.7 B(+4.5%) | $4.5 B(+4.1%) | $4.3 B(+7.4%) | $4.0 B(-9.1%) | $4.4 B(+1.4%) | $4.3 B(+3.4%) | $4.2 B(+7.7%) | $3.9 B(+4.6%) | $3.7 B(+6.3%) | $3.5 B(+3.4%) | $3.4 B(+4.3%) | $3.2 B(+5.1%) | $3.1 B(+3.6%) | $3.0 B(-1.7%) | $3.0 B(+0.5%) | $3.0 B(+2.1%) | $3.0 B(+4.2%) | $2.8 B(+2.5%) | $2.8 B(+0.8%) | $2.7 B(-3.3%) | $2.8 B(-36.1%) | $4.4 B(+1.4%) | $4.4 B(+2.5%) | $4.3 B(+5.0%) | $4.1 B(+3.0%) | $4.0 B | |
Book Value | $7.0 B(+22.0%) | $5.7 B(+6.2%) | $5.4 B(+4.1%) | $5.2 B(+0.9%) | $5.1 B(+5.7%) | $4.8 B(+3.6%) | $4.7 B(+4.5%) | $4.5 B(+4.1%) | $4.3 B(+7.4%) | $4.0 B(-9.1%) | $4.4 B(+1.4%) | $4.3 B(+3.4%) | $4.2 B(+7.7%) | $3.9 B(+4.6%) | $3.7 B(+6.3%) | $3.5 B(+3.4%) | $3.4 B(+4.3%) | $3.2 B(+5.1%) | $3.1 B(+3.6%) | $3.0 B(-1.7%) | $3.0 B(+0.5%) | $3.0 B(+2.1%) | $3.0 B(+4.2%) | $2.8 B(+2.5%) | $2.8 B(+0.8%) | $2.7 B(-3.3%) | $2.8 B(-36.1%) | $4.4 B(+1.4%) | $4.4 B(+2.5%) | $4.3 B(+5.0%) | $4.1 B(+3.0%) | $4.0 B | |
Working Capital | $2.3 B(+68.4%) | $1.4 B(+20.1%) | $1.1 B(+22.3%) | $925.5 M(+3.9%) | $890.4 M(-29.8%) | $1.3 B(+28.1%) | $990.6 M(+22.7%) | $807.4 M(+44.8%) | $557.6 M(+14.2%) | $488.3 M(-53.2%) | $1.0 B(+5.9%) | $985.6 M(+46.6%) | $672.4 M(-48.0%) | $1.3 B(+11.7%) | $1.2 B(+11.4%) | $1.0 B(+48.0%) | $702.8 M(-16.2%) | $838.6 M(+22.3%) | $685.7 M(+12.1%) | $611.6 M(-3.7%) | $635.2 M(-16.5%) | $760.7 M(+13.8%) | $668.1 M(+14.7%) | $582.5 M(+14.6%) | $508.4 M(-10.6%) | $568.7 M(-10.3%) | $633.8 M(-27.3%) | $871.4 M(+88.5%) | $462.2 M(-34.1%) | $701.5 M(+28.9%) | $544.2 M(+22.9%) | $442.7 M | |
Cash And Cash Equivalents | $1.8 B(+377.0%) | $386.8 M(+17.6%) | $328.8 M(-64.7%) | $930.0 M(+133.3%) | $398.6 M(+40.4%) | $283.8 M(-0.7%) | $285.8 M(+4.9%) | $272.4 M(-28.5%) | $380.9 M(+24.5%) | $306.0 M(-40.6%) | $515.4 M(+77.7%) | $290.0 M(-24.8%) | $385.5 M(-47.8%) | $739.1 M(+22.9%) | $601.4 M(+12.1%) | $536.5 M(+4.6%) | $513.1 M(+20.0%) | $427.5 M(-34.1%) | $649.0 M(+27.5%) | $508.9 M(+28.1%) | $397.3 M(+16.7%) | $340.5 M(+6.0%) | $321.3 M(+32.2%) | $243.0 M(-38.7%) | $396.2 M(+89.3%) | $209.3 M(-13.8%) | $242.8 M(-33.9%) | $367.2 M(-51.3%) | $754.0 M(+134.1%) | $322.0 M(+6.8%) | $301.6 M(-27.4%) | $415.5 M | |
Accounts Payable | - | $865.2 M(-11.2%) | $974.3 M(+0.5%) | $969.8 M(+1.2%) | $958.5 M(-1.3%) | $970.7 M(-5.7%) | $1.0 B(-1.0%) | $1.0 B(-2.7%) | $1.1 B(-6.6%) | $1.1 B(-4.8%) | $1.2 B(+5.6%) | $1.1 B(+5.9%) | $1.1 B(+2.5%) | $1.0 B(+4.1%) | $1.0 B(+10.5%) | $911.1 M(+6.7%) | $853.9 M(-5.1%) | $899.8 M(-1.4%) | $912.6 M(-3.6%) | $947.0 M(+2.9%) | $920.6 M(-3.4%) | $952.7 M(-0.8%) | $960.4 M(+0.9%) | $952.2 M(-1.8%) | $969.5 M(+2.2%) | $948.6 M(+1.1%) | $938.4 M(-5.9%) | $997.7 M(+13.1%) | $882.0 M(-9.7%) | $976.3 M(+2.3%) | $954.1 M(+8.3%) | $880.8 M | |
Accounts Receivable | $1.4 B(-5.2%) | $1.4 B(-8.4%) | $1.6 B(+2.7%) | $1.5 B(+6.1%) | $1.4 B(-7.5%) | $1.5 B(-0.8%) | $1.6 B(+6.9%) | $1.5 B(-3.7%) | $1.5 B(+1.3%) | $1.5 B(-1.1%) | $1.5 B(+4.7%) | $1.4 B(+7.4%) | $1.3 B(-0.3%) | $1.4 B(+1.7%) | $1.3 B(+7.1%) | $1.2 B(+9.1%) | $1.1 B(-5.5%) | $1.2 B(+5.3%) | $1.1 B(-6.5%) | $1.2 B(+0.4%) | $1.2 B(-4.1%) | $1.3 B(-1.5%) | $1.3 B(+1.3%) | $1.3 B(+3.3%) | $1.2 B(-4.0%) | $1.3 B(+0.2%) | $1.3 B(-9.4%) | $1.4 B(+19.6%) | $1.2 B(-18.2%) | $1.4 B(+3.6%) | $1.4 B(+7.4%) | $1.3 B | |
Short Term Debt | $400.1 M(+5.5%) | $379.3 M(+80.2%) | $210.5 M(-78.3%) | $969.0 M(+87.4%) | $517.1 M(+149.8%) | $207.0 M(-53.6%) | $446.2 M(-13.3%) | $514.6 M(-33.9%) | $778.4 M(-1.3%) | $788.9 M(+100.4%) | $393.7 M(+246.9%) | $113.5 M(-23.7%) | $148.8 M | - | - | - | $48.8 M(-46.0%) | $90.5 M(-82.1%) | $505.0 M(+1.0%) | $500.0 M(+295.1%) | $126.5 M(-30.7%) | $182.7 M(-48.9%) | $357.7 M(+3.3%) | $346.3 M(+57.2%) | $220.3 M(-26.2%) | $298.7 M(+4.9%) | $284.6 M(-33.2%) | $426.3 M(-26.6%) | $581.1 M(+20.0%) | $484.1 M(-20.2%) | $607.0 M(-18.9%) | $748.4 M | |
Long Term Debt | $2.5 B(-15.9%) | $3.0 B(+1.6%) | $3.0 B(-0.4%) | $3.0 B(-6.0%) | $3.2 B(+7.5%) | $2.9 B(-1.1%) | $3.0 B(+0.5%) | $3.0 B(-4.7%) | $3.1 B(+9.3%) | $2.8 B(-3.2%) | $2.9 B(-1.5%) | $3.0 B(-5.4%) | $3.2 B(+3.0%) | $3.1 B(-0.8%) | $3.1 B(+0.7%) | $3.1 B(-5.5%) | $3.2 B(+6.4%) | $3.0 B(+1.5%) | $3.0 B(+1.3%) | $3.0 B(-4.6%) | $3.1 B(+6.8%) | $2.9 B(-1.3%) | $2.9 B(+0.2%) | $2.9 B(-0.1%) | $2.9 B(-1.3%) | $3.0 B(+0.2%) | $3.0 B(-1.9%) | $3.0 B(+1.5%) | $3.0 B(+0.1%) | $3.0 B(+2.0%) | $2.9 B(+1.3%) | $2.9 B | |
Total Debt | $2.9 B(-13.5%) | $3.4 B(+6.8%) | $3.2 B(-19.6%) | $3.9 B(+7.1%) | $3.7 B(+16.8%) | $3.2 B(-7.9%) | $3.4 B(-1.5%) | $3.5 B(-10.6%) | $3.9 B(+7.0%) | $3.6 B(+9.1%) | $3.3 B(+7.6%) | $3.1 B(-6.3%) | $3.3 B(+7.9%) | $3.1 B(-0.8%) | $3.1 B(+0.7%) | $3.1 B(-6.9%) | $3.3 B(+4.9%) | $3.1 B(-10.5%) | $3.5 B(+1.2%) | $3.5 B(+7.1%) | $3.2 B(+4.6%) | $3.1 B(-6.4%) | $3.3 B(+0.5%) | $3.3 B(+3.9%) | $3.2 B(-3.5%) | $3.3 B(+0.6%) | $3.3 B(-5.8%) | $3.5 B(-3.1%) | $3.6 B(+2.8%) | $3.5 B(-1.8%) | $3.5 B(-2.9%) | $3.6 B | |
Debt To Equity | 0.4(-28.8%) | 0.6(0%) | 0.6(-23.4%) | 0.8(+13.2%) | 0.7(+4.6%) | 0.7(-11.0%) | 0.7(-6.4%) | 0.8(-9.3%) | 0.9(-5.5%) | 0.9(+19.7%) | 0.8(+7.0%) | 0.7(-5.3%) | 0.8(-5.1%) | 0.8(-4.8%) | 0.8(-5.7%) | 0.9(-4.3%) | 0.9(-5.2%) | 1.0(-14.2%) | 1.1(-2.6%) | 1.2(+14.8%) | 1.0(-1.0%) | 1.0(-8.9%) | 1.1(-3.5%) | 1.2(+1.8%) | 1.1(-4.2%) | 1.2(+3.5%) | 1.1(+47.4%) | 0.8(-3.7%) | 0.8(0%) | 0.8(-6.9%) | 0.9(-5.4%) | 0.9 | |
Current Ratio | 2.0(+29.9%) | 1.6(+2.6%) | 1.5(+16.8%) | 1.3(-3.7%) | 1.4(-13.9%) | 1.6(+12.1%) | 1.4(+6.8%) | 1.3(+10.9%) | 1.2(+1.7%) | 1.2(-17.0%) | 1.4(-2.1%) | 1.4(+12.5%) | 1.3(-21.9%) | 1.6(+1.9%) | 1.6(+1.3%) | 1.6(+16.1%) | 1.4(-6.8%) | 1.5(+11.4%) | 1.3(+2.3%) | 1.3(-3.0%) | 1.3(-6.3%) | 1.4(+6.0%) | 1.3(+3.1%) | 1.3(+4.0%) | 1.3(-3.9%) | 1.3(-3.7%) | 1.4(-4.9%) | 1.4(+18.3%) | 1.2(-9.1%) | 1.3(+5.6%) | 1.3(+5.0%) | 1.2 | |
Quick Ratio | 1.5(+43.4%) | 1.1(+11.6%) | 0.9(+6.7%) | 0.9(+2.3%) | 0.9(-13.0%) | 1.0(+20.5%) | 0.8(+9.2%) | 0.8(+5.6%) | 0.7(+5.9%) | 0.7(-21.8%) | 0.9(+2.4%) | 0.8(+9.0%) | 0.8(-30.4%) | 1.1(+2.8%) | 1.1(+0.9%) | 1.1(+16.1%) | 0.9(-7.0%) | 1.0(+9.9%) | 0.9(+2.3%) | 0.9(-2.2%) | 0.9(-6.2%) | 1.0(+6.6%) | 0.9(+4.6%) | 0.9(-1.1%) | 0.9(0%) | 0.9(-5.4%) | 0.9(-2.1%) | 0.9(+4.4%) | 0.9(+4.6%) | 0.9(+7.4%) | 0.8(+3.9%) | 0.8 | |
Inventory | $1.1 B(-5.7%) | $1.2 B(-2.0%) | $1.2 B(-0.6%) | $1.2 B(+1.6%) | $1.2 B(-4.3%) | $1.3 B(-8.3%) | $1.4 B(-0.7%) | $1.4 B(+2.8%) | $1.4 B(-2.9%) | $1.4 B(+1.9%) | $1.4 B(+4.5%) | $1.3 B(+11.0%) | $1.2 B(+12.8%) | $1.1 B(+8.0%) | $977.8 M(+8.6%) | $900.6 M(+7.8%) | $835.8 M(-0.3%) | $838.5 M(-5.3%) | $886.0 M(+4.0%) | $852.1 M(+5.7%) | $806.1 M(-1.3%) | $816.6 M(-3.9%) | $849.3 M(+2.5%) | $828.3 M(+10.6%) | $748.8 M(-6.9%) | $804.0 M(+5.2%) | $764.1 M(-21.5%) | $972.9 M(+43.7%) | $677.0 M(-31.1%) | $982.2 M(+2.1%) | $962.1 M(+2.1%) | $942.2 M | |
Retained Earnings | - | $12.0 B(+2.4%) | $11.8 B(+1.8%) | $11.6 B(+5.1%) | $11.0 B(+2.1%) | $10.8 B(+2.1%) | $10.6 B(+1.6%) | $10.4 B(+1.5%) | $10.2 B(+1.9%) | $10.0 B(+2.2%) | $9.8 B(+2.3%) | $9.6 B(+1.6%) | $9.4 B(+3.2%) | $9.2 B(+2.1%) | $9.0 B(+2.2%) | $8.8 B(+1.9%) | $8.6 B(+1.3%) | $8.5 B(+1.5%) | $8.4 B(+0.7%) | $8.3 B(+1.3%) | $8.2 B(+1.2%) | $8.1 B(+1.7%) | $8.0 B(+1.6%) | $7.9 B(+0.5%) | $7.8 B(+0.9%) | $7.7 B(+1.1%) | $7.7 B(-10.2%) | $8.5 B(+0.8%) | $8.5 B(+2.7%) | $8.2 B(+1.3%) | $8.1 B(+1.2%) | $8.0 B | |
PB Ratio | 3.7(-20.2%) | 4.7(+0.9%) | 4.6(-1.5%) | 4.7(+10.9%) | 4.2(+4.7%) | 4.0(-8.8%) | 4.4(-6.9%) | 4.8(+7.9%) | 4.4(+7.6%) | 4.1(+2.8%) | 4.0(-23.6%) | 5.2(-16.4%) | 6.2(+8.5%) | 5.8(-1.4%) | 5.8(+3.4%) | 5.6(+5.2%) | 5.4(+11.7%) | 4.8(+6.7%) | 4.5(+10.8%) | 4.1(-25.9%) | 5.5(+14.4%) | 4.8(-2.8%) | 4.9(+2.7%) | 4.8(+29.4%) | 3.7(-22.1%) | 4.8(+25.3%) | 3.8(+37.7%) | 2.8(-4.2%) | 2.9(+7.1%) | 2.7(+8.5%) | 2.5(-2.8%) | 2.5 |
Income statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $10.4(+313.6%) | $2.5(+23.0%) | $2.0(-54.9%) | $4.5(+114.2%) | $2.1(+2.4%) | $2.1(+19.8%) | $1.7(+5.5%) | $1.6(-12.8%) | $1.9(-6.5%) | $2.0(0%) | $2.0(+28.2%) | $1.6(-37.4%) | $2.5(+37.6%) | $1.8(-0.6%) | $1.8(+13.0%) | $1.6(+28.8%) | $1.3(-9.4%) | $1.4(+60.5%) | $0.9(-28.9%) | $1.2(+5.2%) | $1.1(-17.9%) | $1.4(+3.7%) | $1.4(+87.5%) | $0.7(-25.0%) | $1.0(-8.6%) | $1.1(+15.4%) | $0.9(+8.3%) | $0.8(-55.3%) | $1.9(+64.9%) | $1.1(+9.6%) | $1.0(-4.6%) | $1.1 | |
TTM EPS | $19.4(+74.0%) | $11.2(+4.2%) | $10.7(+3.1%) | $10.4(+38.4%) | $7.5(+3.3%) | $7.3(+0.8%) | $7.2(-3.7%) | $7.5(+0.9%) | $7.4(-7.7%) | $8.1(+2.4%) | $7.9(+2.3%) | $7.7(-0.7%) | $7.7(+19.1%) | $6.5(+7.1%) | $6.1(+18.8%) | $5.1(+8.5%) | $4.7(+2.2%) | $4.6(-0.4%) | $4.6(-9.6%) | $5.1(+10.6%) | $4.6(+4.3%) | $4.4(+8.6%) | $4.1(+12.1%) | $3.6(-3.2%) | $3.8(-19.7%) | $4.7(-1.9%) | $4.8(-2.6%) | $4.9(-4.8%) | $5.2(+19.8%) | $4.3(+7.8%) | $4.0(+7.5%) | $3.7 | |
Revenue | $1.9 B(-2.7%) | $2.0 B(-8.9%) | $2.2 B(+4.0%) | $2.1 B(-21.2%) | $2.7 B(+35.8%) | $2.0 B(-6.8%) | $2.1 B(+1.0%) | $2.1 B(-2.8%) | $2.1 B(-0.9%) | $2.2 B(-0.0%) | $2.2 B(+5.2%) | $2.1 B(+3.1%) | $2.0 B(-1.4%) | $2.0 B(-0.7%) | $2.0 B(+8.8%) | $1.9 B(+4.9%) | $1.8 B(+1.8%) | $1.7 B(+16.6%) | $1.5 B(-9.5%) | $1.7 B(-6.7%) | $1.8 B(-2.7%) | $1.8 B(+0.8%) | $1.8 B(+5.0%) | $1.7 B(-4.7%) | $1.8 B(+3.5%) | $1.7 B(-2.8%) | $1.8 B(+9.8%) | $1.6 B(-6.5%) | $1.8 B(+0.3%) | $1.7 B(+0.6%) | $1.7 B(-4.2%) | $1.8 B | |
TTM Revenue | $8.2 B(-8.2%) | $8.9 B(+0.3%) | $8.9 B(+0.9%) | $8.8 B(+0.2%) | $8.8 B(+6.3%) | $8.3 B(-2.4%) | $8.5 B(-0.7%) | $8.5 B(+0.3%) | $8.5 B(+1.8%) | $8.4 B(+1.7%) | $8.2 B(+1.6%) | $8.1 B(+2.3%) | $7.9 B(+2.7%) | $7.7 B(+3.6%) | $7.4 B(+7.7%) | $6.9 B(+3.2%) | $6.7 B(+0.1%) | $6.7 B(-1.1%) | $6.8 B(-4.4%) | $7.1 B(-1.0%) | $7.1 B(-0.5%) | $7.2 B(+1.1%) | $7.1 B(+0.2%) | $7.1 B(+1.3%) | $7.0 B(+0.8%) | $6.9 B(-0.0%) | $6.9 B(+0.9%) | $6.9 B(-2.5%) | $7.1 B(+11.5%) | $6.3 B(+0.6%) | $6.3 B(+0.8%) | $6.2 B | |
Total Expenses | $1.6 B(-0.9%) | $1.6 B(-8.8%) | $1.8 B(+0.5%) | $1.8 B(-18.4%) | $2.2 B(+36.0%) | $1.6 B(-8.7%) | $1.8 B(+0.6%) | $1.8 B(-1.2%) | $1.8 B(-0.1%) | $1.8 B(-0.8%) | $1.8 B(+2.8%) | $1.8 B(+2.7%) | $1.7 B(+1.8%) | $1.7 B(-0.7%) | $1.7 B(+8.5%) | $1.6 B(+1.4%) | $1.5 B(+4.3%) | $1.5 B(+11.9%) | $1.3 B(-8.1%) | $1.4 B(-6.3%) | $1.5 B(-1.0%) | $1.5 B(+0.5%) | $1.5 B(+1.7%) | $1.5 B(-5.1%) | $1.6 B(+4.1%) | $1.5 B(-2.2%) | $1.6 B(+6.2%) | $1.5 B(-6.2%) | $1.6 B(+3.9%) | $1.5 B(+0.3%) | $1.5 B(-8.2%) | $1.6 B | |
Operating Expenses | $450.7 M(+4.9%) | $429.6 M(-5.0%) | $452.2 M(-2.4%) | $463.1 M(-4.3%) | $484.1 M(+20.2%) | $402.8 M(-7.3%) | $434.3 M(+0.5%) | $432.4 M(+4.5%) | $413.6 M(+2.8%) | $402.3 M(-5.2%) | $424.4 M(-4.4%) | $443.8 M(+1.2%) | $438.7 M(+6.3%) | $412.6 M(-3.6%) | $428.0 M(+4.7%) | $409.0 M(+0.9%) | $405.5 M(+6.2%) | $381.8 M(+4.1%) | $366.7 M(-5.2%) | $386.9 M(-4.0%) | $403.2 M(+3.2%) | $390.8 M(-1.5%) | $396.6 M(-2.9%) | $408.5 M(-4.2%) | $426.2 M(-0.1%) | $426.4 M(-0.5%) | $428.8 M(-1.4%) | $435.0 M(-6.5%) | $465.1 M(+13.4%) | $410.0 M(-2.7%) | $421.3 M(-13.4%) | $486.3 M | |
Cost Of Goods Sold | $1.2 B(-3.0%) | $1.2 B(-10.1%) | $1.4 B(+1.5%) | $1.3 B(-22.4%) | $1.7 B(+41.3%) | $1.2 B(-9.1%) | $1.3 B(+0.7%) | $1.3 B(-3.0%) | $1.4 B(-0.9%) | $1.4 B(+0.6%) | $1.4 B(+5.3%) | $1.3 B(+3.2%) | $1.3 B(+0.3%) | $1.3 B(+0.3%) | $1.3 B(+9.9%) | $1.1 B(+1.5%) | $1.1 B(+3.6%) | $1.1 B(+15.0%) | $947.6 M(-9.2%) | $1.0 B(-7.2%) | $1.1 B(-2.4%) | $1.2 B(+1.2%) | $1.1 B(+3.4%) | $1.1 B(-5.4%) | $1.2 B(+5.7%) | $1.1 B(-2.8%) | $1.1 B(+9.5%) | $1.0 B(-6.2%) | $1.1 B(+0.4%) | $1.1 B(+1.4%) | $1.1 B(-6.0%) | $1.2 B | |
TTM Cost Of Goods Sold | $5.1 B(-9.6%) | $5.6 B(+0.0%) | $5.6 B(+0.3%) | $5.6 B(+0.1%) | $5.6 B(+6.6%) | $5.3 B(-3.1%) | $5.4 B(-0.7%) | $5.5 B(+0.4%) | $5.4 B(+2.0%) | $5.3 B(+2.3%) | $5.2 B(+2.3%) | $5.1 B(+3.3%) | $4.9 B(+2.9%) | $4.8 B(+3.8%) | $4.6 B(+7.2%) | $4.3 B(+2.4%) | $4.2 B(+0.1%) | $4.2 B(-1.5%) | $4.3 B(-4.3%) | $4.5 B(-1.3%) | $4.5 B(-0.9%) | $4.6 B(+1.1%) | $4.5 B(+0.1%) | $4.5 B(+1.5%) | $4.4 B(+1.4%) | $4.4 B(+0.1%) | $4.4 B(+1.1%) | $4.3 B(-2.6%) | $4.4 B(+11.3%) | $4.0 B(+0.6%) | $4.0 B(+0.7%) | $3.9 B | |
Gross Profit | $745.7 M(-2.3%) | $763.2 M(-7.1%) | $821.6 M(+8.5%) | $757.3 M(-19.1%) | $936.0 M(+26.6%) | $739.4 M(-2.6%) | $758.8 M(+1.6%) | $747.0 M(-2.5%) | $766.3 M(-0.8%) | $772.8 M(-1.1%) | $781.3 M(+5.1%) | $743.2 M(+3.0%) | $721.5 M(-4.4%) | $754.6 M(-2.3%) | $772.2 M(+7.0%) | $721.5 M(+10.8%) | $651.4 M(-1.1%) | $658.7 M(+19.4%) | $551.6 M(-9.9%) | $612.2 M(-6.0%) | $651.3 M(-3.3%) | $673.5 M(+0.1%) | $672.6 M(+7.9%) | $623.5 M(-3.3%) | $645.0 M(-0.2%) | $646.5 M(-2.8%) | $665.2 M(+10.3%) | $602.8 M(-7.2%) | $649.9 M(+0.1%) | $649.2 M(-0.8%) | $654.1 M(-1.1%) | $661.2 M | |
TTM Gross Profit | $3.1 B(-5.8%) | $3.3 B(+0.7%) | $3.3 B(+2.0%) | $3.2 B(+0.3%) | $3.2 B(+5.6%) | $3.0 B(-1.1%) | $3.0 B(-0.7%) | $3.1 B(+0.1%) | $3.1 B(+1.5%) | $3.0 B(+0.6%) | $3.0 B(+0.3%) | $3.0 B(+0.7%) | $3.0 B(+2.4%) | $2.9 B(+3.4%) | $2.8 B(+8.5%) | $2.6 B(+4.4%) | $2.5 B(+0.0%) | $2.5 B(-0.6%) | $2.5 B(-4.6%) | $2.6 B(-0.4%) | $2.6 B(+0.2%) | $2.6 B(+1.0%) | $2.6 B(+0.3%) | $2.6 B(+0.8%) | $2.6 B(-0.2%) | $2.6 B(-0.1%) | $2.6 B(+0.4%) | $2.6 B(-2.2%) | $2.6 B(+11.7%) | $2.3 B(+0.8%) | $2.3 B(+1.0%) | $2.3 B | |
Gross Margin | 38.6%(+0.4%) | 38.5%(+2.0%) | 37.7%(+4.3%) | 36.2%(+2.7%) | 35.2%(-6.7%) | 37.8%(+4.5%) | 36.1%(+0.6%) | 35.9%(+0.3%) | 35.8%(+0.1%) | 35.8%(-1.1%) | 36.2%(-0.1%) | 36.2%(-0.1%) | 36.3%(-3.0%) | 37.4%(-1.6%) | 38.0%(-1.6%) | 38.6%(+5.6%) | 36.6%(-2.9%) | 37.7%(+2.4%) | 36.8%(-0.5%) | 37.0%(+0.8%) | 36.7%(-0.6%) | 36.9%(-0.7%) | 37.1%(+2.8%) | 36.1%(+1.4%) | 35.6%(-3.6%) | 37.0%(0%) | 37.0%(+0.5%) | 36.8%(-0.7%) | 37.1%(-0.2%) | 37.1%(-1.4%) | 37.6%(+3.3%) | 36.5% | |
Operating Profit | $295.1 M(-11.6%) | $333.6 M(-9.7%) | $369.4 M(+25.6%) | $294.1 M(-34.9%) | $451.9 M(+34.3%) | $336.5 M(+3.7%) | $324.5 M(+3.1%) | $314.6 M(-10.8%) | $352.7 M(-4.8%) | $370.4 M(+3.8%) | $356.9 M(+19.2%) | $299.4 M(+5.8%) | $282.8 M(-17.3%) | $342.0 M(-0.6%) | $344.1 M(+10.1%) | $312.6 M(+27.1%) | $245.9 M(-11.2%) | $276.9 M(+49.8%) | $184.9 M(-17.9%) | $225.3 M(-9.2%) | $248.1 M(-12.3%) | $282.7 M(+2.5%) | $276.0 M(+28.3%) | $215.1 M(-1.7%) | $218.8 M(-0.6%) | $220.1 M(-6.9%) | $236.5 M(+40.9%) | $167.8 M(-9.2%) | $184.8 M(-22.7%) | $239.2 M(+2.7%) | $232.8 M(+33.1%) | $174.9 M | |
TTM Operating Profit | $1.3 B(-10.8%) | $1.4 B(-0.2%) | $1.5 B(+3.2%) | $1.4 B(-1.4%) | $1.4 B(+7.5%) | $1.3 B(-2.5%) | $1.4 B(-2.3%) | $1.4 B(+1.1%) | $1.4 B(+5.3%) | $1.3 B(+2.2%) | $1.3 B(+1.0%) | $1.3 B(-1.0%) | $1.3 B(+3.0%) | $1.2 B(+5.5%) | $1.2 B(+15.6%) | $1.0 B(+9.3%) | $933.0 M(-0.2%) | $935.1 M(-0.6%) | $941.0 M(-8.8%) | $1.0 B(+1.0%) | $1.0 B(+3.0%) | $992.5 M(+6.7%) | $929.9 M(+4.4%) | $890.4 M(+5.6%) | $843.1 M(+4.2%) | $809.1 M(-2.3%) | $828.2 M(+0.4%) | $824.6 M(-0.9%) | $831.7 M(+3.3%) | $805.5 M(+3.7%) | $777.1 M(+5.3%) | $738.1 M | |
Operating Margin | 15.3%(-9.1%) | 16.8%(-0.8%) | 17.0%(+20.7%) | 14.1%(-17.4%) | 17.0%(-1.1%) | 17.2%(+11.2%) | 15.4%(+2.1%) | 15.1%(-8.3%) | 16.5%(-3.9%) | 17.2%(+3.8%) | 16.5%(+13.3%) | 14.6%(+2.6%) | 14.2%(-16.1%) | 16.9%(+0.1%) | 16.9%(+1.3%) | 16.7%(+21.1%) | 13.8%(-12.8%) | 15.8%(+28.5%) | 12.3%(-9.4%) | 13.6%(-2.6%) | 14.0%(-9.8%) | 15.5%(+1.6%) | 15.2%(+22.2%) | 12.5%(+3.1%) | 12.1%(-4.0%) | 12.6%(-4.3%) | 13.2%(+28.3%) | 10.3%(-2.8%) | 10.5%(-22.9%) | 13.7%(+2.1%) | 13.4%(+38.9%) | 9.7% | |
Net Income | $1.4 B(+313.7%) | $347.1 M(+23.2%) | $281.8 M(-55.4%) | $632.2 M(+113.4%) | $296.3 M(+2.3%) | $289.8 M(+19.6%) | $242.2 M(+6.0%) | $228.6 M(-13.3%) | $263.6 M(-7.8%) | $286.0 M(-1.2%) | $289.6 M(+28.1%) | $226.2 M(-37.7%) | $362.8 M(+37.5%) | $263.8 M(-0.3%) | $264.5 M(+13.6%) | $232.8 M(+27.8%) | $182.1 M(-9.1%) | $200.3 M(+60.5%) | $124.8 M(-29.2%) | $176.3 M(+4.8%) | $168.1 M(-18.4%) | $206.0 M(+4.0%) | $198.1 M(+87.4%) | $105.7 M(-25.3%) | $141.6 M(-10.0%) | $157.3 M(+12.4%) | $140.0 M(+6.5%) | $131.4 M(-55.7%) | $296.4 M(+65.7%) | $178.9 M(+9.1%) | $164.1 M(-4.8%) | $172.2 M | |
TTM Net Income | $2.7 B(+73.2%) | $1.6 B(+3.8%) | $1.5 B(+2.7%) | $1.5 B(+38.2%) | $1.1 B(+3.2%) | $1.0 B(+0.4%) | $1.0 B(-4.4%) | $1.1 B(+0.2%) | $1.1 B(-8.5%) | $1.2 B(+1.9%) | $1.1 B(+2.3%) | $1.1 B(-0.6%) | $1.1 B(+19.2%) | $943.1 M(+7.2%) | $879.7 M(+18.9%) | $739.9 M(+8.3%) | $683.5 M(+2.1%) | $669.5 M(-0.8%) | $675.2 M(-9.8%) | $748.5 M(+10.4%) | $677.9 M(+4.1%) | $651.4 M(+8.1%) | $602.7 M(+10.7%) | $544.5 M(-4.5%) | $570.3 M(-21.4%) | $725.1 M(-2.9%) | $746.8 M(-3.1%) | $770.9 M(-5.0%) | $811.7 M(+20.0%) | $676.4 M(+7.8%) | $627.6 M(+7.9%) | $581.8 M | |
Net Margin | 74.4%(+325.2%) | 17.5%(+35.2%) | 12.9%(-57.1%) | 30.2%(+171.0%) | 11.1%(-24.7%) | 14.8%(+28.4%) | 11.5%(+4.9%) | 11.0%(-10.8%) | 12.3%(-7.0%) | 13.3%(-1.3%) | 13.4%(+21.8%) | 11.0%(-39.6%) | 18.2%(+39.6%) | 13.1%(+0.4%) | 13.0%(+4.5%) | 12.5%(+21.8%) | 10.2%(-10.7%) | 11.5%(+37.7%) | 8.3%(-21.9%) | 10.7%(+12.5%) | 9.5%(-16.1%) | 11.3%(+3.2%) | 10.9%(+78.5%) | 6.1%(-21.7%) | 7.8%(-13.0%) | 9.0%(+15.7%) | 7.8%(-3.1%) | 8.0%(-52.5%) | 16.9%(+65.2%) | 10.2%(+8.5%) | 9.4%(-0.6%) | 9.5% | |
EBIT | $332.0 M(-21.1%) | $420.5 M(+9.0%) | $385.7 M(-53.8%) | $835.2 M(+82.5%) | $457.6 M(+30.5%) | $350.6 M(+5.0%) | $333.8 M(+4.2%) | $320.5 M(-10.1%) | $356.5 M(-6.9%) | $382.8 M(+5.7%) | $362.3 M(+19.9%) | $302.3 M(-38.0%) | $487.1 M(+37.6%) | $354.0 M(+1.1%) | $350.0 M(+10.7%) | $316.1 M(+27.1%) | $248.6 M(-10.8%) | $278.7 M(+50.2%) | $185.5 M(-22.9%) | $240.8 M(+5.7%) | $227.9 M(-21.3%) | $289.3 M(+2.8%) | $281.5 M(+65.5%) | $170.1 M(-22.2%) | $218.7 M(-2.5%) | $224.2 M(-8.0%) | $243.6 M(+43.4%) | $169.9 M(-43.5%) | $300.5 M(+24.1%) | $242.1 M(+3.1%) | $234.9 M(-12.5%) | $268.4 M | |
TTM EBIT | $2.0 B(-6.0%) | $2.1 B(+3.4%) | $2.0 B(+2.6%) | $2.0 B(+35.2%) | $1.5 B(+7.4%) | $1.4 B(-2.3%) | $1.4 B(-2.0%) | $1.4 B(+1.3%) | $1.4 B(-8.5%) | $1.5 B(+1.9%) | $1.5 B(+0.8%) | $1.5 B(-0.9%) | $1.5 B(+18.8%) | $1.3 B(+6.3%) | $1.2 B(+16.0%) | $1.0 B(+7.9%) | $953.7 M(+2.2%) | $932.9 M(-1.1%) | $943.5 M(-9.2%) | $1.0 B(+7.3%) | $968.8 M(+1.0%) | $959.6 M(+7.3%) | $894.5 M(+4.4%) | $856.6 M(+0.0%) | $856.4 M(-8.7%) | $938.1 M(-1.9%) | $956.1 M(+0.9%) | $947.4 M(-9.4%) | $1.0 B(+5.5%) | $991.9 M(+2.8%) | $964.7 M(+4.0%) | $928.1 M | |
EBITDA | $418.6 M(-16.5%) | $501.3 M(+6.3%) | $471.3 M(-48.8%) | $920.0 M(+68.0%) | $547.5 M(+29.9%) | $421.5 M(+2.1%) | $412.6 M(+3.6%) | $398.4 M(-8.1%) | $433.3 M(-5.7%) | $459.3 M(+5.0%) | $437.6 M(+14.8%) | $381.3 M(-31.8%) | $559.0 M(+31.0%) | $426.9 M(+1.3%) | $421.5 M(+8.1%) | $389.9 M(+21.1%) | $321.8 M(-7.6%) | $348.2 M(+37.5%) | $253.1 M(-18.2%) | $309.5 M(+3.9%) | $297.9 M(-16.4%) | $356.1 M(+2.0%) | $349.3 M(+46.8%) | $237.9 M(-19.4%) | $295.3 M(+1.0%) | $292.3 M(-6.6%) | $312.9 M(+31.2%) | $238.5 M(-35.8%) | $371.6 M(+18.1%) | $314.7 M(+12.8%) | $278.9 M(-23.4%) | $364.0 M | |
TTM EBITDA | $2.3 B(-5.3%) | $2.4 B(+3.4%) | $2.4 B(+2.5%) | $2.3 B(+29.3%) | $1.8 B(+6.9%) | $1.7 B(-2.2%) | $1.7 B(-1.4%) | $1.7 B(+1.0%) | $1.7 B(-6.8%) | $1.8 B(+1.8%) | $1.8 B(+0.9%) | $1.8 B(-0.5%) | $1.8 B(+15.2%) | $1.6 B(+5.3%) | $1.5 B(+12.8%) | $1.3 B(+6.5%) | $1.2 B(+2.0%) | $1.2 B(-0.7%) | $1.2 B(-7.3%) | $1.3 B(+5.8%) | $1.2 B(+0.2%) | $1.2 B(+5.4%) | $1.2 B(+3.2%) | $1.1 B(-0.1%) | $1.1 B(-6.3%) | $1.2 B(-1.8%) | $1.2 B(+2.8%) | $1.2 B(-9.4%) | $1.3 B(+10.4%) | $1.2 B(+1.1%) | $1.2 B(-0.6%) | $1.2 B | |
Selling, General & Administrative Expenses | $450.7 M(+4.9%) | $429.6 M(-5.0%) | $452.2 M(-2.4%) | $463.1 M(-4.3%) | $484.1 M(+20.2%) | $402.8 M(-7.3%) | $434.3 M(+0.5%) | $432.4 M(+4.5%) | $413.6 M(+2.8%) | $402.3 M(-5.2%) | $424.4 M(-4.4%) | $443.8 M(+1.2%) | $438.7 M(+6.3%) | $412.6 M(-3.6%) | $428.0 M(+4.7%) | $409.0 M(+0.9%) | $405.5 M(+6.2%) | $381.8 M(+4.1%) | $366.7 M(-5.2%) | $386.9 M(-4.0%) | $403.2 M(+3.2%) | $390.8 M(-1.5%) | $396.6 M(-2.9%) | $408.5 M(-4.2%) | $426.2 M(-0.1%) | $426.4 M(-0.5%) | $428.8 M(-1.4%) | $435.0 M(-6.5%) | $465.1 M(+13.4%) | $410.0 M(-2.7%) | $421.3 M(-13.4%) | $486.3 M | |
TTM SGA | $1.8 B(-1.8%) | $1.8 B(+1.5%) | $1.8 B(+1.0%) | $1.8 B(+1.8%) | $1.8 B(+4.2%) | $1.7 B(+0.0%) | $1.7 B(+0.6%) | $1.7 B(-0.7%) | $1.7 B(-1.5%) | $1.7 B(-0.6%) | $1.7 B(-0.2%) | $1.7 B(+2.1%) | $1.7 B(+2.0%) | $1.7 B(+1.9%) | $1.6 B(+3.9%) | $1.6 B(+1.4%) | $1.5 B(+0.1%) | $1.5 B(-0.6%) | $1.5 B(-1.9%) | $1.6 B(-1.4%) | $1.6 B(-1.4%) | $1.6 B(-2.1%) | $1.7 B(-1.9%) | $1.7 B(-1.6%) | $1.7 B(-2.2%) | $1.8 B(+0.9%) | $1.7 B(+0.4%) | $1.7 B(-2.9%) | $1.8 B(+16.2%) | $1.5 B(-0.7%) | $1.5 B(-1.0%) | $1.6 B | |
Depreciation And Amortization | $86.7 M(+7.3%) | $80.8 M(-5.7%) | $85.7 M(+1.1%) | $84.7 M(-5.8%) | $89.9 M(+27.0%) | $70.8 M(-10.1%) | $78.8 M(+1.1%) | $77.9 M(+1.5%) | $76.7 M(+0.3%) | $76.5 M(+1.6%) | $75.3 M(-4.7%) | $79.0 M(+9.9%) | $71.9 M(-1.4%) | $72.9 M(+1.9%) | $71.5 M(-3.1%) | $73.8 M(+0.8%) | $73.2 M(+5.3%) | $69.5 M(+2.8%) | $67.6 M(-1.7%) | $68.8 M(-1.8%) | $70.0 M(+4.8%) | $66.8 M(-1.4%) | $67.8 M(+0.1%) | $67.7 M(-11.5%) | $76.6 M(+12.4%) | $68.1 M(-1.8%) | $69.3 M(+1.0%) | $68.6 M(-3.5%) | $71.1 M(-1.9%) | $72.5 M(+64.7%) | $44.0 M(-53.9%) | $95.6 M | |
TTM D&A | $337.8 M(-1.0%) | $341.1 M(+3.0%) | $331.2 M(+2.1%) | $324.3 M(+2.1%) | $317.5 M(+4.3%) | $304.2 M(-1.8%) | $309.9 M(+1.1%) | $306.4 M(-0.4%) | $307.5 M(+1.6%) | $302.7 M(+1.2%) | $299.1 M(+1.3%) | $295.3 M(+1.8%) | $290.1 M(-0.5%) | $291.4 M(+1.2%) | $288.0 M(+1.4%) | $284.1 M(+1.8%) | $279.1 M(+1.2%) | $275.8 M(+1.0%) | $273.1 M(-0.1%) | $273.3 M(+0.4%) | $272.3 M(-2.4%) | $278.9 M(-0.5%) | $280.2 M(-0.5%) | $281.7 M(-0.3%) | $282.6 M(+2.0%) | $277.1 M(-1.6%) | $281.6 M(+9.9%) | $256.3 M(-9.5%) | $283.3 M(+42.8%) | $198.4 M(-6.7%) | $212.6 M(-17.2%) | $256.7 M | |
Interest Expense | $28.3 M(-17.1%) | $34.1 M(+5.4%) | $32.4 M(-11.0%) | $36.4 M(+17.7%) | $30.9 M(-4.6%) | $32.4 M(-4.2%) | $33.8 M(-1.2%) | $34.2 M(+3.3%) | $33.1 M(+11.2%) | $29.8 M(+10.4%) | $27.0 M(+1.6%) | $26.6 M(+0.6%) | $26.4 M(-0.1%) | $26.4 M(-0.9%) | $26.7 M(-0.6%) | $26.8 M(-5.0%) | $28.2 M(+1.8%) | $27.7 M(-3.4%) | $28.7 M(+5.3%) | $27.3 M(-11.6%) | $30.8 M(-1.8%) | $31.4 M(-1.1%) | $31.8 M(-0.2%) | $31.8 M(-0.7%) | $32.0 M(+2.6%) | $31.2 M(-2.9%) | $32.1 M(-9.9%) | $35.6 M(-2.0%) | $36.4 M(+2.8%) | $35.4 M(-4.0%) | $36.9 M(+1.2%) | $36.4 M | |
TTM Interest Expense | $131.2 M(-1.9%) | $133.8 M(+1.3%) | $132.0 M(-1.1%) | $133.5 M(+1.6%) | $131.3 M(-1.7%) | $133.5 M(+2.0%) | $130.9 M(+5.5%) | $124.1 M(+6.6%) | $116.5 M(+6.1%) | $109.7 M(+3.1%) | $106.4 M(+0.3%) | $106.0 M(-0.3%) | $106.3 M(-1.7%) | $108.2 M(-1.2%) | $109.4 M(-1.8%) | $111.5 M(-0.4%) | $111.9 M(-2.3%) | $114.5 M(-3.1%) | $118.2 M(-2.5%) | $121.3 M(-3.6%) | $125.8 M(-0.9%) | $127.0 M(+0.2%) | $126.8 M(-0.3%) | $127.1 M(-2.9%) | $131.0 M(-3.2%) | $135.3 M(-3.0%) | $139.5 M(-3.3%) | $144.2 M(-0.5%) | $145.0 M(+0.9%) | $143.7 M(+1.1%) | $142.1 M(+2.2%) | $139.1 M | |
Income Tax | $65.3 M(-11.1%) | $73.4 M(+2.8%) | $71.5 M(-57.1%) | $166.7 M(+200.1%) | $55.5 M(-1.3%) | $56.3 M(-2.6%) | $57.8 M(+0.1%) | $57.7 M(-3.5%) | $59.8 M(-10.7%) | $67.0 M(+46.5%) | $45.7 M(-7.7%) | $49.5 M(-49.4%) | $97.9 M(+53.6%) | $63.8 M(+8.4%) | $58.8 M(+4.2%) | $56.5 M(+47.5%) | $38.3 M(-24.4%) | $50.7 M(+58.1%) | $32.1 M(-13.9%) | $37.2 M(+28.8%) | $28.9 M(-44.3%) | $51.9 M(+0.5%) | $51.7 M(+58.4%) | $32.6 M(+13.6%) | $28.7 M(-19.6%) | $35.7 M(-20.6%) | $45.0 M(+81.1%) | $24.8 M(+197.3%) | -$25.5 M(-154.0%) | $47.3 M(-14.9%) | $55.6 M(-6.9%) | $59.7 M | |
TTM Income Tax | $376.8 M(+2.6%) | $367.1 M(+4.9%) | $349.9 M(+4.1%) | $336.2 M(+47.9%) | $227.3 M(-1.9%) | $231.6 M(-4.4%) | $242.3 M(+5.2%) | $230.3 M(+3.7%) | $222.1 M(-14.6%) | $260.2 M(+1.3%) | $257.0 M(-4.8%) | $270.1 M(-2.5%) | $277.0 M(+27.4%) | $217.4 M(+6.4%) | $204.3 M(+15.1%) | $177.5 M(+12.2%) | $158.3 M(+6.3%) | $148.9 M(-0.8%) | $150.1 M(-11.5%) | $169.7 M(+2.8%) | $165.1 M(+0.1%) | $164.9 M(+10.9%) | $148.7 M(+4.7%) | $142.0 M(+5.8%) | $134.2 M(+67.8%) | $80.0 M(-12.7%) | $91.6 M(-10.4%) | $102.2 M(-25.4%) | $137.1 M(-37.6%) | $219.6 M(-1.7%) | $223.3 M(+4.4%) | $214.0 M | |
PE Ratio | 9.7(-43.9%) | 17.3(+2.9%) | 16.8(-0.5%) | 16.9(-17.8%) | 20.5(+7.2%) | 19.2(-6.3%) | 20.4(+0.9%) | 20.3(+11.2%) | 18.2(+25.8%) | 14.5(-6.2%) | 15.4(-24.4%) | 20.4(-13.0%) | 23.5(-2.0%) | 24.0(-3.6%) | 24.9(-7.6%) | 26.9(+0.1%) | 26.9(+14.1%) | 23.6(+12.7%) | 20.9(+27.2%) | 16.4(-34.1%) | 24.9(+11.0%) | 22.5(-8.5%) | 24.6(-4.7%) | 25.8(+36.6%) | 18.9(-0.3%) | 18.9(+23.3%) | 15.3(-5.2%) | 16.2(+2.2%) | 15.8(-7.8%) | 17.2(+5.7%) | 16.2(-7.2%) | 17.5 | |
PS Ratio | 3.2(+6.0%) | 3.0(+6.8%) | 2.8(+1.8%) | 2.7(+11.4%) | 2.5(+4.2%) | 2.4(-3.3%) | 2.4(-2.0%) | 2.5(+12.2%) | 2.2(+13.3%) | 2.0(-8.0%) | 2.1(-23.7%) | 2.8(-15.7%) | 3.3(+13.8%) | 2.9(-0.3%) | 2.9(+2.1%) | 2.9(+5.2%) | 2.7(+16.2%) | 2.3(+13.6%) | 2.1(+20.5%) | 1.7(-26.6%) | 2.3(+15.3%) | 2.0(-1.5%) | 2.0(+6.8%) | 1.9(+30.6%) | 1.5(-22.2%) | 1.9(+21.1%) | 1.6(-12.4%) | 1.8(-0.6%) | 1.8(-1.6%) | 1.8(+13.8%) | 1.6(-1.2%) | 1.6 |
Cashflow statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | -$8.8 M(-102.3%) | $386.9 M(+90.0%) | $203.7 M(+22.3%) | $166.6 M(-67.7%) | $516.1 M(+34.5%) | $383.7 M(+96.5%) | $195.3 M(-19.1%) | $241.3 M(-28.8%) | $338.6 M(+28.0%) | $264.6 M(+48.0%) | $178.8 M(+654.9%) | $23.7 M(-92.8%) | $327.3 M(-6.8%) | $351.3 M(+35.1%) | $260.1 M(+46.8%) | $177.2 M(-57.6%) | $417.9 M(+23.2%) | $339.2 M(+24.8%) | $271.8 M(+258.3%) | $75.9 M(-79.0%) | $361.2 M(+3.0%) | $350.9 M(+68.1%) | $208.7 M(+751.0%) | $24.5 M(-93.3%) | $364.2 M(+51.5%) | $240.4 M(+51.6%) | $158.6 M(+346.7%) | $35.5 M(-89.0%) | $323.8 M(+18.4%) | $273.5 M(+71.5%) | $159.5 M(+102.0%) | $78.9 M | |
TTM CFO | $748.4 M(-41.2%) | $1.3 B(+0.3%) | $1.3 B(+0.7%) | $1.3 B(-5.6%) | $1.3 B(+15.3%) | $1.2 B(+11.4%) | $1.0 B(+1.6%) | $1.0 B(+27.0%) | $805.7 M(+1.4%) | $794.4 M(-9.8%) | $881.1 M(-8.4%) | $962.4 M(-13.8%) | $1.1 B(-7.5%) | $1.2 B(+1.0%) | $1.2 B(-1.0%) | $1.2 B(+9.2%) | $1.1 B(+5.4%) | $1.0 B(-1.1%) | $1.1 B(+6.3%) | $996.6 M(+5.4%) | $945.3 M(-0.3%) | $948.3 M(+13.2%) | $837.8 M(+6.4%) | $787.7 M(-1.4%) | $798.6 M(+5.3%) | $758.2 M(-4.2%) | $791.3 M(-0.1%) | $792.2 M(-5.2%) | $835.6 M(+4.2%) | $801.9 M(+5.5%) | $760.1 M(-6.0%) | $808.5 M | |
Cash From Investing | $1.9 B(+566.7%) | -$409.3 M(-1553.1%) | $28.2 M(-93.5%) | $429.9 M(+172.8%) | -$590.1 M(-1068.2%) | -$50.5 M(-19.0%) | -$42.5 M(+2.5%) | -$43.6 M(+68.6%) | -$138.9 M(+51.5%) | -$286.2 M(-315.5%) | -$68.9 M(-46.7%) | -$47.0 M(+93.3%) | -$706.1 M(-421.4%) | -$135.4 M(-11.3%) | -$121.6 M(-311.3%) | -$29.6 M(+75.0%) | -$118.4 M(-82.9%) | -$64.7 M(+4.5%) | -$67.8 M(+70.6%) | -$230.5 M(-378.3%) | -$48.2 M(+0.8%) | -$48.6 M(+30.3%) | -$69.8 M(+68.0%) | -$217.7 M(-515.7%) | -$35.4 M(+1.6%) | -$35.9 M(+42.0%) | -$61.9 M(+54.5%) | -$136.0 M(-169.3%) | $196.3 M(+422.9%) | -$60.8 M(-11.4%) | -$54.5 M(-167.4%) | $80.9 M | |
TTM CFI | $2.0 B(+461.8%) | -$541.3 M(-196.5%) | -$182.6 M(+27.9%) | -$253.2 M(+65.2%) | -$726.6 M(-163.9%) | -$275.4 M(+46.1%) | -$511.1 M(+4.9%) | -$537.5 M(+0.6%) | -$540.9 M(+51.2%) | -$1.1 B(-15.8%) | -$957.4 M(+5.2%) | -$1.0 B(-1.8%) | -$992.8 M(-145.1%) | -$405.0 M(-21.1%) | -$334.3 M(-19.2%) | -$280.4 M(+41.7%) | -$481.4 M(-17.1%) | -$411.2 M(-4.1%) | -$395.1 M(+0.5%) | -$397.1 M(-3.3%) | -$384.3 M(-3.5%) | -$371.4 M(-3.5%) | -$358.7 M(-2.2%) | -$350.9 M(-30.3%) | -$269.2 M(-616.4%) | -$37.6 M(+39.8%) | -$62.4 M(-13.3%) | -$55.1 M(-134.0%) | $161.9 M(+116.5%) | -$978.0 M(+0.5%) | -$983.3 M(+1.5%) | -$998.2 M | |
Cash From Financing | -$453.2 M(-587.4%) | $93.0 M(+111.2%) | -$830.7 M(-928.3%) | -$80.8 M(-142.7%) | $189.1 M(+160.5%) | -$312.7 M(-126.7%) | -$137.9 M(+55.0%) | -$306.6 M(-142.0%) | -$126.7 M(+29.2%) | -$178.8 M(-248.5%) | $120.5 M(+260.2%) | -$75.2 M(-401.8%) | $24.9 M(+133.4%) | -$74.6 M(+1.8%) | -$75.9 M(+38.9%) | -$124.2 M(+44.3%) | -$223.0 M(+55.1%) | -$496.8 M(-636.5%) | -$67.5 M(-124.0%) | $281.0 M(+209.9%) | -$255.6 M(+8.0%) | -$277.9 M(-358.6%) | -$60.6 M(-268.0%) | $36.1 M(+124.3%) | -$148.5 M(+36.1%) | -$232.5 M(-2.1%) | -$227.7 M(+21.2%) | -$289.1 M(-232.5%) | -$86.9 M(+56.0%) | -$197.6 M(+8.6%) | -$216.3 M(-131.8%) | -$93.3 M | |
TTM CFF | -$1.3 B(-102.1%) | -$629.3 M(+39.2%) | -$1.0 B(-202.4%) | -$342.3 M(+39.8%) | -$568.1 M(+35.7%) | -$883.9 M(-17.9%) | -$750.0 M(-52.6%) | -$491.6 M(-88.9%) | -$260.3 M(-139.5%) | -$108.7 M(-2354.5%) | -$4.4 M(+97.8%) | -$200.8 M(+19.6%) | -$249.9 M(+49.8%) | -$497.8 M(+45.9%) | -$920.0 M(-0.9%) | -$911.5 M(-80.0%) | -$506.3 M(+6.1%) | -$538.9 M(-68.4%) | -$320.0 M(-2.2%) | -$313.2 M(+43.9%) | -$558.0 M(-23.8%) | -$451.0 M(-11.2%) | -$405.5 M(+29.2%) | -$572.7 M(+36.2%) | -$897.8 M(-7.4%) | -$836.3 M(-4.3%) | -$801.4 M(-1.4%) | -$790.0 M(-33.0%) | -$594.1 M(-2507.6%) | -$22.8 M(-108.3%) | $273.3 M(-24.5%) | $361.9 M | |
Free Cash Flow | -$62.7 M(-117.5%) | $358.6 M(+120.3%) | $162.8 M(+33.3%) | $122.1 M(-72.8%) | $449.6 M(+29.9%) | $346.0 M(+123.0%) | $155.2 M(-19.6%) | $192.9 M(-32.0%) | $283.7 M(+42.5%) | $199.2 M(+54.9%) | $128.6 M(+581.6%) | -$26.7 M(-109.6%) | $277.0 M(-8.7%) | $303.4 M(+39.1%) | $218.1 M(+49.5%) | $145.9 M(-61.2%) | $375.8 M(+27.4%) | $294.9 M(+26.6%) | $232.8 M(+552.3%) | $35.7 M(-88.5%) | $311.7 M(+2.3%) | $304.7 M(+96.9%) | $154.7 M(+1328.3%) | -$12.6 M(-103.8%) | $327.7 M(+62.1%) | $202.2 M(+89.2%) | $106.9 M(+1264.4%) | -$9.2 M(-103.2%) | $284.0 M(+27.9%) | $222.1 M(+79.7%) | $123.6 M(+245.2%) | $35.8 M | |
TTM FCF | $580.8 M(-46.9%) | $1.1 B(+1.2%) | $1.1 B(+0.7%) | $1.1 B(-6.2%) | $1.1 B(+17.0%) | $977.9 M(+17.7%) | $831.0 M(+3.3%) | $804.4 M(+37.5%) | $584.8 M(+1.2%) | $578.0 M(-15.3%) | $682.3 M(-11.6%) | $771.8 M(-18.3%) | $944.4 M(-9.5%) | $1.0 B(+0.8%) | $1.0 B(-1.4%) | $1.0 B(+11.7%) | $939.1 M(+7.3%) | $875.0 M(-1.1%) | $884.9 M(+9.7%) | $806.8 M(+6.4%) | $758.5 M(-2.1%) | $774.5 M(+15.3%) | $672.1 M(+7.7%) | $624.2 M(-0.5%) | $627.6 M(+7.5%) | $584.0 M(-3.3%) | $603.8 M(-2.7%) | $620.6 M(-6.8%) | $665.6 M(+2.8%) | $647.7 M(+5.5%) | $614.2 M(-7.4%) | $663.0 M | |
CAPEX | $53.9 M(+90.6%) | $28.3 M(-30.8%) | $40.9 M(-8.1%) | $44.5 M(-33.1%) | $66.5 M(+76.4%) | $37.7 M(-6.0%) | $40.1 M(-17.1%) | $48.4 M(-11.9%) | $54.9 M(-16.1%) | $65.5 M(+30.4%) | $50.2 M(-0.4%) | $50.4 M(+0.1%) | $50.3 M(+5.0%) | $47.9 M(+14.2%) | $42.0 M(+34.3%) | $31.3 M(-25.8%) | $42.1 M(-5.1%) | $44.4 M(+13.8%) | $39.0 M(-2.9%) | $40.2 M(-18.9%) | $49.5 M(+7.2%) | $46.2 M(-14.4%) | $54.0 M(+45.4%) | $37.1 M(+1.9%) | $36.4 M(-4.6%) | $38.2 M(-26.1%) | $51.7 M(+15.7%) | $44.7 M(+12.5%) | $39.7 M(-22.7%) | $51.4 M(+43.4%) | $35.9 M(-16.8%) | $43.1 M | |
TTM CAPEX | $167.5 M(-7.0%) | $180.1 M(-5.0%) | $189.5 M(+0.4%) | $188.7 M(-2.0%) | $192.6 M(+6.4%) | $181.1 M(-13.3%) | $208.8 M(-4.6%) | $219.0 M(-0.9%) | $221.0 M(+2.1%) | $216.3 M(+8.8%) | $198.8 M(+4.3%) | $190.6 M(+11.2%) | $171.5 M(+5.0%) | $163.3 M(+2.2%) | $159.8 M(+1.9%) | $156.8 M(-5.4%) | $165.7 M(-4.3%) | $173.1 M(-1.0%) | $174.9 M(-7.9%) | $189.9 M(+1.6%) | $186.8 M(+7.5%) | $173.7 M(+4.8%) | $165.7 M(+1.4%) | $163.4 M(-4.4%) | $171.0 M(-1.9%) | $174.3 M(-7.0%) | $187.5 M(+9.2%) | $171.6 M(+0.9%) | $170.1 M(+10.3%) | $154.2 M(+5.7%) | $145.9 M(+0.3%) | $145.5 M | |
Dividends Paid | $70.8 M(+0.0%) | $70.7 M(+0.7%) | $70.2 M(-1.7%) | $71.4 M(+0.0%) | $71.4 M(+0.0%) | $71.4 M(+1.0%) | $70.7 M(-0.1%) | $70.8 M(-0.2%) | $70.9 M(-2.3%) | $72.6 M(+1.0%) | $71.9 M(-0.5%) | $72.2 M(+0.2%) | $72.1 M(-0.0%) | $72.1 M(+1.1%) | $71.4 M(+0.0%) | $71.3 M(+0.1%) | $71.3 M(-0.2%) | $71.5 M(+1.1%) | $70.7 M(-0.3%) | $70.9 M(-0.3%) | $71.1 M(-0.3%) | $71.3 M(+2.0%) | $69.9 M(+0.2%) | $69.8 M(-0.9%) | $70.4 M(-0.5%) | $70.8 M(+1.7%) | $69.6 M(-4.2%) | $72.7 M(-1.0%) | $73.4 M(+0.1%) | $73.4 M(+6.8%) | $68.7 M(+0.2%) | $68.5 M | |
TTM Dividends Paid | $283.1 M(-0.2%) | $283.8 M(-0.2%) | $284.5 M(-0.2%) | $285.0 M(+0.2%) | $284.3 M(+0.2%) | $283.8 M(-0.4%) | $285.0 M(-0.4%) | $286.1 M(-0.5%) | $287.6 M(-0.4%) | $288.7 M(+0.2%) | $288.3 M(+0.2%) | $287.8 M(+0.3%) | $286.9 M(+0.3%) | $286.1 M(+0.2%) | $285.4 M(+0.2%) | $284.8 M(+0.2%) | $284.3 M(+0.1%) | $284.2 M(+0.0%) | $284.0 M(+0.3%) | $283.3 M(+0.4%) | $282.2 M(+0.2%) | $281.5 M(+0.2%) | $281.0 M(+0.1%) | $280.7 M(-1.0%) | $283.6 M(-1.0%) | $286.5 M(-0.9%) | $289.1 M(+0.3%) | $288.1 M(+1.5%) | $284.0 M(+1.9%) | $278.5 M(+1.8%) | $273.7 M(+1.2%) | $270.3 M | |
TTM Dividend Per Share | $2.05(+0.2%) | $2.04(+0.3%) | $2.04(+0.3%) | $2.04(+0.3%) | $2.03(+0.3%) | $2.02(+0.3%) | $2.02(+0.3%) | $2.02(+0.3%) | $2.01(+0.3%) | $2.00(+0.3%) | $2.00(+0.3%) | $2.00(+0.3%) | $1.99(+0.3%) | $1.99(+0.3%) | $1.98(+0.3%) | $1.98(+0.3%) | $1.97(+0.3%) | $1.97(+0.3%) | $1.96(+0.5%) | $1.95(+0.5%) | $1.94(+0.5%) | $1.93(+0.5%) | $1.92(+0.5%) | $1.91(+0.5%) | $1.90(+0.5%) | $1.89(+0.5%) | $1.88(+1.6%) | $1.85(+1.6%) | $1.82(+1.7%) | $1.79(+1.7%) | $1.76(+1.1%) | $1.74 | |
TTM Dividend Yield | 1.1%(+2.8%) | 1.1%(-6.2%) | 1.1%(-2.6%) | 1.2%(-11.4%) | 1.3%(-9.7%) | 1.4%(+5.8%) | 1.4%(+3.0%) | 1.3%(-10.1%) | 1.5%(-13.9%) | 1.7%(+4.2%) | 1.6%(+29.9%) | 1.3%(+15.4%) | 1.1%(-14.1%) | 1.3%(-2.3%) | 1.3%(-9.0%) | 1.4%(-7.7%) | 1.6%(-13.8%) | 1.8%(-10.8%) | 2.0%(-12.5%) | 2.3%(+38.1%) | 1.7%(-13.4%) | 1.9%(+1.0%) | 1.9%(-5.9%) | 2.0%(-23.9%) | 2.7%(+25.8%) | 2.1%(-17.1%) | 2.6%(+10.3%) | 2.3%(+4.5%) | 2.2%(-7.8%) | 2.4%(-11.0%) | 2.7%(+1.5%) | 2.7% | |
Payout Ratio | 4.9%(-75.8%) | 20.4%(-18.2%) | 24.9%(+120.4%) | 11.3%(-53.1%) | 24.1%(-2.1%) | 24.6%(-15.6%) | 29.2%(-5.7%) | 31.0%(+15.1%) | 26.9%(+6.0%) | 25.4%(+2.3%) | 24.8%(-22.3%) | 31.9%(+60.7%) | 19.9%(-27.3%) | 27.3%(+1.3%) | 27.0%(-12.0%) | 30.6%(-21.7%) | 39.1%(+9.7%) | 35.7%(-37.0%) | 56.6%(+40.8%) | 40.2%(-4.9%) | 42.3%(+22.2%) | 34.6%(-1.9%) | 35.3%(-46.5%) | 66.0%(+32.7%) | 49.8%(+10.6%) | 45.0%(-9.5%) | 49.8%(-10.1%) | 55.3%(+123.4%) | 24.8%(-39.6%) | 41.0%(-2.0%) | 41.9%(+5.2%) | 39.8% |