Balance sheets
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $91.8 B(+1.1%) | $90.9 B(-0.0%) | $90.9 B(-2.2%) | $93.0 B(-4.3%) | $97.2 B(+7.3%) | $90.5 B(+0.3%) | $90.3 B(+1.8%) | $88.7 B(+36.2%) | $65.1 B(+2.2%) | $63.7 B(+7.4%) | $59.3 B(+0.2%) | $59.2 B(-3.2%) | $61.2 B(-5.9%) | $65.0 B(+8.7%) | $59.8 B(-4.4%) | $62.5 B(-0.7%) | $62.9 B(-2.6%) | $64.6 B(-0.6%) | $65.0 B(+5.4%) | $61.7 B(+3.3%) | $59.7 B(+0.3%) | $59.5 B(+0.3%) | $59.4 B(-7.2%) | $64.0 B(-3.6%) | $66.4 B(-1.4%) | $67.3 B(-0.5%) | $67.7 B(-4.9%) | $71.2 B(-11.0%) | $80.0 B(-0.5%) | $80.3 B(+0.9%) | $79.6 B(+2.2%) | $77.9 B | |
Current Assets | $29.0 B(+8.5%) | $26.8 B(-1.6%) | $27.2 B(-2.9%) | $28.0 B(-7.6%) | $30.3 B(-37.4%) | $48.5 B(+2.3%) | $47.4 B(+6.0%) | $44.7 B(+101.5%) | $22.2 B(-7.8%) | $24.1 B(+24.5%) | $19.3 B(+4.3%) | $18.5 B(-4.5%) | $19.4 B(-20.5%) | $24.4 B(+27.6%) | $19.1 B(-10.3%) | $21.3 B(+0.7%) | $21.1 B(-6.7%) | $22.7 B(-1.0%) | $22.9 B(+21.7%) | $18.8 B(+2.0%) | $18.4 B(-40.6%) | $31.1 B(+1.0%) | $30.7 B(-12.5%) | $35.2 B(-6.6%) | $37.6 B(-1.8%) | $38.3 B(+0.9%) | $38.0 B(-6.7%) | $40.7 B(-17.8%) | $49.5 B(-0.6%) | $49.8 B(+2.7%) | $48.4 B(+4.3%) | $46.5 B | |
Non Current Assets | $62.8 B(-2.0%) | $64.1 B(+0.7%) | $63.7 B(-1.9%) | $65.0 B(-2.8%) | $66.8 B(+58.9%) | $42.1 B(-1.9%) | $42.9 B(-2.6%) | $44.0 B(+2.5%) | $42.9 B(+8.3%) | $39.6 B(-0.8%) | $40.0 B(-1.7%) | $40.7 B(-2.6%) | $41.8 B(+2.9%) | $40.6 B(-0.1%) | $40.7 B(-1.4%) | $41.2 B(-1.4%) | $41.8 B(-0.4%) | $42.0 B(-0.3%) | $42.1 B(-1.7%) | $42.9 B(+3.9%) | $41.3 B(+44.9%) | $28.5 B(-0.5%) | $28.6 B(-0.8%) | $28.8 B(+0.2%) | $28.8 B(-0.7%) | $29.0 B(-2.4%) | $29.7 B(-2.5%) | $30.5 B(-0.0%) | $30.5 B(-0.3%) | $30.6 B(-1.8%) | $31.1 B(-0.8%) | $31.4 B | |
Total Liabilities | $86.0 B(+3.1%) | $83.4 B(-1.9%) | $85.0 B(-3.4%) | $88.0 B(-3.3%) | $90.9 B(+9.7%) | $82.9 B(-0.7%) | $83.5 B(+0.1%) | $83.4 B(+35.6%) | $61.5 B(+2.4%) | $60.0 B(+5.6%) | $56.9 B(-2.4%) | $58.3 B(+7.0%) | $54.5 B(-4.1%) | $56.8 B(+10.2%) | $51.5 B(-3.2%) | $53.2 B(-0.6%) | $53.5 B(-0.3%) | $53.7 B(-1.2%) | $54.4 B(+4.2%) | $52.2 B(+4.3%) | $50.0 B(+2.9%) | $48.6 B(+0.1%) | $48.6 B(-8.6%) | $53.2 B(-1.4%) | $53.9 B(+1.8%) | $53.0 B(+0.4%) | $52.8 B(-5.0%) | $55.5 B(+1.5%) | $54.7 B(+13.7%) | $48.1 B(+0.5%) | $47.9 B(+1.4%) | $47.2 B | |
Current Liabilities | $23.1 B(+13.7%) | $20.3 B(-5.6%) | $21.5 B(+9.2%) | $19.7 B(+7.2%) | $18.4 B(+8.5%) | $17.0 B(-0.8%) | $17.1 B(+20.3%) | $14.2 B(-9.4%) | $15.7 B(+9.5%) | $14.3 B(+13.6%) | $12.6 B(-2.1%) | $12.9 B(+5.8%) | $12.2 B(-17.9%) | $14.8 B(+1.8%) | $14.6 B(+13.3%) | $12.9 B(+10.4%) | $11.7 B(+17.1%) | $10.0 B(-5.4%) | $10.5 B(-11.0%) | $11.8 B(-7.8%) | $12.8 B(+19.5%) | $10.7 B(+1.1%) | $10.6 B(-16.4%) | $12.7 B(-5.8%) | $13.5 B(+8.5%) | $12.4 B(+10.9%) | $11.2 B(+6.9%) | $10.5 B(+16.2%) | $9.0 B(+10.1%) | $8.2 B(+4.8%) | $7.8 B(-25.7%) | $10.5 B | |
Long Term Liabilities | $62.9 B(-0.3%) | $63.0 B(-0.7%) | $63.5 B(-7.0%) | $68.2 B(-5.9%) | $72.5 B(+10.0%) | $65.9 B(-0.7%) | $66.4 B(-4.0%) | $69.2 B(+51.1%) | $45.8 B(+0.1%) | $45.7 B(+3.3%) | $44.3 B(-2.5%) | $45.4 B(+7.4%) | $42.3 B(+0.8%) | $41.9 B(+13.5%) | $36.9 B(-8.4%) | $40.3 B(-3.7%) | $41.9 B(-4.2%) | $43.7 B(-0.2%) | $43.8 B(+8.6%) | $40.4 B(+8.5%) | $37.2 B(-1.8%) | $37.9 B(-0.2%) | $38.0 B(-6.2%) | $40.5 B(+0.1%) | $40.4 B(-0.3%) | $40.6 B(-2.5%) | $41.6 B(-7.8%) | $45.1 B(-1.4%) | $45.7 B(+14.5%) | $39.9 B(-0.3%) | $40.0 B(+9.1%) | $36.7 B | |
Shareholders Equity | $5.9 B(-21.9%) | $7.5 B(+27.0%) | $5.9 B(+18.0%) | $5.0 B(-19.4%) | $6.2 B(-18.6%) | $7.7 B(+12.9%) | $6.8 B(+26.8%) | $5.3 B(+46.1%) | $3.7 B(+0.2%) | $3.7 B(+51.0%) | $2.4 B(+164.1%) | $916.0 M(-86.3%) | $6.7 B(-18.5%) | $8.2 B(-0.4%) | $8.2 B(-11.7%) | $9.3 B(-0.8%) | $9.4 B(-14.1%) | $11.0 B(+2.8%) | $10.7 B(+12.4%) | $9.5 B(-1.9%) | $9.7 B(-11.5%) | $10.9 B(+1.2%) | $10.8 B(-0.3%) | $10.8 B(-13.3%) | $12.5 B(-12.9%) | $14.3 B(-3.8%) | $14.9 B(-4.5%) | $15.6 B(-38.1%) | $25.2 B(-21.7%) | $32.2 B(+1.6%) | $31.7 B(+3.5%) | $30.6 B | |
Book Value | $5.9 B(-21.9%) | $7.5 B(+27.0%) | $5.9 B(+18.0%) | $5.0 B(-19.4%) | $6.2 B(-18.6%) | $7.7 B(+12.9%) | $6.8 B(+26.8%) | $5.3 B(+46.1%) | $3.7 B(+0.2%) | $3.7 B(+51.0%) | $2.4 B(+164.1%) | $916.0 M(-86.3%) | $6.7 B(-18.5%) | $8.2 B(-0.4%) | $8.2 B(-11.7%) | $9.3 B(-0.8%) | $9.4 B(-14.1%) | $11.0 B(+2.8%) | $10.7 B(+12.4%) | $9.5 B(-1.9%) | $9.7 B(-11.5%) | $10.9 B(+1.2%) | $10.8 B(-0.3%) | $10.8 B(-13.3%) | $12.5 B(-12.9%) | $14.3 B(-3.8%) | $14.9 B(-4.5%) | $15.6 B(-38.1%) | $25.2 B(-21.7%) | $32.2 B(+1.6%) | $31.7 B(+3.5%) | $30.6 B | |
Working Capital | $5.9 B(-8.1%) | $6.5 B(+13.4%) | $5.7 B(-31.6%) | $8.3 B(-30.4%) | $11.9 B(-62.1%) | $31.5 B(+4.1%) | $30.3 B(-0.7%) | $30.5 B(+369.1%) | $6.5 B(-33.2%) | $9.7 B(+45.1%) | $6.7 B(+19.0%) | $5.6 B(-21.8%) | $7.2 B(-24.5%) | $9.5 B(+111.3%) | $4.5 B(-46.5%) | $8.4 B(-11.2%) | $9.5 B(-25.3%) | $12.7 B(+2.7%) | $12.4 B(+77.1%) | $7.0 B(+24.6%) | $5.6 B(-72.4%) | $20.3 B(+0.9%) | $20.1 B(-10.3%) | $22.4 B(-7.0%) | $24.1 B(-6.8%) | $25.9 B(-3.3%) | $26.8 B(-11.4%) | $30.2 B(-25.3%) | $40.5 B(-2.6%) | $41.6 B(+2.3%) | $40.6 B(+13.1%) | $35.9 B | |
Cash And Cash Equivalents | $12.0 B(+32.9%) | $9.0 B(-3.1%) | $9.3 B(-4.2%) | $9.7 B(-11.3%) | $10.9 B(-68.5%) | $34.7 B(+1.4%) | $34.2 B(+8.5%) | $31.6 B(+313.7%) | $7.6 B(-19.7%) | $9.5 B(+82.6%) | $5.2 B(-20.3%) | $6.5 B(-18.3%) | $8.0 B(-33.3%) | $12.0 B(+80.5%) | $6.6 B(+8.5%) | $6.1 B(-2.5%) | $6.3 B(-31.0%) | $9.1 B(-0.6%) | $9.1 B(+19.0%) | $7.7 B(+27.3%) | $6.0 B(-47.1%) | $11.4 B(+106.6%) | $5.5 B(-24.9%) | $7.4 B(+6.0%) | $6.9 B(-41.9%) | $12.0 B(+18.0%) | $10.1 B(+4.0%) | $9.7 B(+156.3%) | $3.8 B(+26.7%) | $3.0 B(+14.1%) | $2.6 B(-21.7%) | $3.4 B | |
Accounts Payable | $1.9 B(-11.1%) | $2.1 B(-5.3%) | $2.3 B(+39.3%) | $1.6 B(+2.4%) | $1.6 B(+17.1%) | $1.4 B(+12.1%) | $1.2 B(-8.2%) | $1.3 B(-16.0%) | $1.6 B(+30.6%) | $1.2 B(-4.1%) | $1.3 B(-10.5%) | $1.4 B(+2.7%) | $1.4 B(+16.6%) | $1.2 B(-8.3%) | $1.3 B(-8.5%) | $1.4 B(-1.8%) | $1.4 B(+22.4%) | $1.2 B(+1.0%) | $1.1 B(-14.1%) | $1.3 B(-2.4%) | $1.4 B(+36.4%) | $1.0 B(+0.4%) | $1.0 B(-8.3%) | $1.1 B(-9.6%) | $1.2 B(+15.8%) | $1.0 B(+1.6%) | $1.0 B(-5.8%) | $1.1 B(-19.4%) | $1.4 B(+53.8%) | $879.0 M(-0.5%) | $883.0 M(-2.1%) | $902.0 M | |
Accounts Receivable | $6.8 B(-7.3%) | $7.3 B(+5.5%) | $6.9 B(+2.3%) | $6.8 B(-6.8%) | $7.3 B(+18.3%) | $6.1 B(+5.4%) | $5.8 B(+1.6%) | $5.7 B(+3.1%) | $5.6 B(+4.5%) | $5.3 B(-0.0%) | $5.3 B(+4.9%) | $5.1 B(+3.7%) | $4.9 B(+2.7%) | $4.8 B(+6.4%) | $4.5 B(+1.3%) | $4.4 B(-2.3%) | $4.5 B(+10.5%) | $4.1 B(-23.7%) | $5.4 B(+7.1%) | $5.0 B(+23.5%) | $4.1 B(+12.5%) | $3.6 B(-5.1%) | $3.8 B(+0.8%) | $3.8 B(+5.3%) | $3.6 B(+4.0%) | $3.4 B(-1.8%) | $3.5 B(-3.5%) | $3.6 B(+12.2%) | $3.2 B(-4.9%) | $3.4 B(-4.4%) | $3.6 B(+9.6%) | $3.2 B | |
Short Term Debt | $3.5 B(+0.2%) | $3.5 B(-35.9%) | $5.5 B(+39.6%) | $4.0 B(+174.4%) | $1.4 B(+1.1%) | $1.4 B(-34.1%) | $2.2 B(+159.8%) | $834.0 M(-47.6%) | $1.6 B(+3.1%) | $1.5 B(+88.9%) | $817.0 M(-3.2%) | $844.0 M(+870.1%) | $87.0 M(-98.0%) | $4.3 B(-0.8%) | $4.3 B(+177.9%) | $1.6 B(+1609.9%) | $91.0 M(0%) | $91.0 M(0%) | $91.0 M(-95.0%) | $1.8 B(-37.7%) | $3.0 B(+44.1%) | $2.0 B(-27.2%) | $2.8 B(-24.0%) | $3.7 B(-16.2%) | $4.4 B(-13.0%) | $5.1 B(+18.4%) | $4.3 B(+96.4%) | $2.2 B(+89.5%) | $1.2 B(-42.4%) | $2.0 B(+37.0%) | $1.5 B(-61.6%) | $3.8 B | |
Long Term Debt | $56.5 B(-0.5%) | $56.9 B(-0.5%) | $57.1 B(-4.9%) | $60.1 B(-4.9%) | $63.2 B(+7.0%) | $59.0 B(-0.6%) | $59.4 B(-2.3%) | $60.8 B(+62.7%) | $37.4 B(+0.5%) | $37.2 B(+4.1%) | $35.7 B(-0.8%) | $36.0 B(+8.4%) | $33.2 B(-0.2%) | $33.3 B(+17.0%) | $28.5 B(-8.6%) | $31.1 B(-5.4%) | $32.9 B(-3.8%) | $34.2 B(+0.2%) | $34.1 B(+13.8%) | $30.0 B(+11.3%) | $26.9 B(-2.9%) | $27.7 B(-0.2%) | $27.8 B(-5.2%) | $29.3 B(-0.7%) | $29.5 B(+0.6%) | $29.4 B(-2.8%) | $30.2 B(-9.4%) | $33.4 B(-2.4%) | $34.2 B(+1.2%) | $33.8 B(+0.5%) | $33.6 B(+10.9%) | $30.3 B | |
Total Debt | $60.1 B(-0.5%) | $60.4 B(-3.6%) | $62.6 B(-2.1%) | $64.0 B(-0.9%) | $64.6 B(+6.8%) | $60.5 B(-1.8%) | $61.5 B(-0.1%) | $61.6 B(+58.2%) | $38.9 B(+0.6%) | $38.7 B(+6.0%) | $36.5 B(-0.9%) | $36.9 B(+10.6%) | $33.3 B(-11.4%) | $37.6 B(+14.6%) | $32.8 B(+0.3%) | $32.7 B(-0.9%) | $33.0 B(-3.8%) | $34.3 B(+0.2%) | $34.2 B(+7.5%) | $31.8 B(+6.5%) | $29.9 B(+0.4%) | $29.8 B(-2.7%) | $30.6 B(-7.3%) | $33.0 B(-2.7%) | $33.9 B(-1.4%) | $34.4 B(-0.2%) | $34.5 B(-2.9%) | $35.5 B(+0.6%) | $35.3 B(-1.2%) | $35.8 B(+2.0%) | $35.1 B(+2.9%) | $34.1 B | |
Debt To Equity | 10.2(+27.6%) | 8.0(-24.1%) | 10.6(-17.1%) | 12.8(+22.9%) | 10.4(+31.3%) | 7.9(-13.0%) | 9.1(-21.2%) | 11.5(+8.3%) | 10.6(+0.4%) | 10.6(-29.8%) | 15.1(-62.5%) | 40.2(+709.5%) | 5.0(+8.8%) | 4.6(+14.8%) | 4.0(+13.7%) | 3.5(-0.3%) | 3.5(+12.1%) | 3.1(-2.5%) | 3.2(-4.5%) | 3.4(+8.7%) | 3.1(+13.2%) | 2.7(-3.9%) | 2.8(-6.9%) | 3.0(+12.6%) | 2.7(+12.9%) | 2.4(+3.9%) | 2.3(+1.3%) | 2.3(+62.9%) | 1.4(+26.1%) | 1.1(0%) | 1.1(0%) | 1.1 | |
Current Ratio | 1.3(-4.5%) | 1.3(+4.8%) | 1.3(-11.3%) | 1.4(-13.9%) | 1.6(-42.3%) | 2.9(+3.3%) | 2.8(-11.8%) | 3.1(+122.7%) | 1.4(-16.1%) | 1.7(+9.8%) | 1.5(+6.3%) | 1.4(-9.4%) | 1.6(-3.0%) | 1.6(+25.2%) | 1.3(-21.1%) | 1.7(-8.3%) | 1.8(-20.6%) | 2.3(+4.6%) | 2.2(+37.1%) | 1.6(+10.4%) | 1.4(-50.2%) | 2.9(0%) | 2.9(+4.3%) | 2.8(-0.7%) | 2.8(-9.4%) | 3.1(-9.1%) | 3.4(-12.6%) | 3.9(-29.3%) | 5.5(-9.6%) | 6.1(-2.1%) | 6.2(+40.6%) | 4.4 | |
Quick Ratio | 0.9(-1.0%) | 1.0(+7.9%) | 0.9(-9.2%) | 1.0(-13.3%) | 1.1(-55.9%) | 2.6(+3.2%) | 2.5(-11.1%) | 2.8(+153.6%) | 1.1(-18.5%) | 1.4(+15.4%) | 1.2(+7.3%) | 1.1(-13.5%) | 1.3(-7.3%) | 1.4(+32.0%) | 1.0(-23.1%) | 1.3(-9.5%) | 1.5(-21.3%) | 1.9(+3.9%) | 1.8(+41.4%) | 1.3(+10.3%) | 1.2(-55.2%) | 2.6(-0.4%) | 2.6(+2.8%) | 2.5(-1.6%) | 2.6(-9.5%) | 2.8(-9.0%) | 3.1(-13.3%) | 3.6(-30.4%) | 5.2(-9.6%) | 5.7(-1.7%) | 5.8(+40.6%) | 4.1 | |
Inventory | $7.0 B(-4.9%) | $7.4 B(-7.9%) | $8.0 B(-8.4%) | $8.7 B(-8.3%) | $9.5 B(+89.4%) | $5.0 B(+1.0%) | $5.0 B(-0.7%) | $5.0 B(+1.6%) | $4.9 B(+3.6%) | $4.8 B(+4.5%) | $4.6 B(+3.2%) | $4.4 B(+8.0%) | $4.1 B(-1.6%) | $4.2 B(+0.9%) | $4.1 B(+2.4%) | $4.0 B(+3.2%) | $3.9 B(-1.2%) | $3.9 B(+2.7%) | $3.8 B(+4.3%) | $3.7 B(+2.7%) | $3.6 B(+10.5%) | $3.2 B(+2.1%) | $3.2 B(+5.3%) | $3.0 B(+2.6%) | $2.9 B(-2.5%) | $3.0 B(-1.5%) | $3.1 B(+3.8%) | $3.0 B(+4.2%) | $2.8 B(-3.2%) | $2.9 B(-1.1%) | $3.0 B(+3.1%) | $2.9 B | |
Retained Earnings | -$27.6 B(-8.1%) | -$25.5 B(+5.9%) | -$27.1 B(+2.7%) | -$27.9 B(-5.0%) | -$26.5 B(-6.3%) | -$25.0 B(+2.2%) | -$25.5 B(+5.1%) | -$26.9 B(+6.0%) | -$28.6 B(-2.0%) | -$28.1 B(+0.7%) | -$28.3 B(+4.5%) | -$29.6 B(-20.2%) | -$24.6 B(-7.1%) | -$23.0 B(-0.9%) | -$22.8 B(-5.2%) | -$21.6 B(-1.1%) | -$21.4 B(-7.8%) | -$19.9 B(+1.6%) | -$20.2 B(+5.7%) | -$21.4 B(-0.2%) | -$21.3 B(-5.9%) | -$20.1 B(-0.4%) | -$20.1 B(-0.8%) | -$19.9 B(-10.7%) | -$18.0 B(-12.4%) | -$16.0 B(-4.7%) | -$15.3 B(-6.1%) | -$14.4 B(-183.7%) | -$5.1 B(-385.9%) | $1.8 B(+28.7%) | $1.4 B(+491.4%) | $233.0 M | |
PB Ratio | 23.9(+4.2%) | 22.9(-19.2%) | 28.3(-6.8%) | 30.4(+23.0%) | 24.7(+31.5%) | 18.8(+7.3%) | 17.5(-27.5%) | 24.1(-37.0%) | 38.3(+16.4%) | 32.9(-38.8%) | 53.8(-61.9%) | 141.0(+652.2%) | 18.8(+28.3%) | 14.6(-13.2%) | 16.8(+9.8%) | 15.3(+8.6%) | 14.1(+4.4%) | 13.5(+4.2%) | 13.0(+3.3%) | 12.6(-14.7%) | 14.7(+39.6%) | 10.6(+2.7%) | 10.3(-4.6%) | 10.8(+9.9%) | 9.8(+6.0%) | 9.3(+15.1%) | 8.0(+10.6%) | 7.3(+46.0%) | 5.0(+18.6%) | 4.2(+5.8%) | 4.0(+0.8%) | 3.9 |
Income statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $1.2(-77.8%) | $5.2(+278.3%) | $1.4(+757.1%) | -$0.2(-114.8%) | $1.4(-55.9%) | $3.2(+25.3%) | $2.6(-51.3%) | $5.3(+76.0%) | $3.0(-24.6%) | $4.0(+62.5%) | $2.5(-8.6%) | $2.7(-20.2%) | $3.4(+1.5%) | $3.3(+308.6%) | $0.8(-71.4%) | $2.8(+2.5%) | $2.8(-19.5%) | $3.4(+12.5%) | $3.0(-0.7%) | $3.1(+7.7%) | $2.9(-12.8%) | $3.3(-8.4%) | $3.6(+12.3%) | $3.2(+5.7%) | $3.0(+5.2%) | $2.9(-17.8%) | $3.5(+7.1%) | $3.3(+155.2%) | -$5.9(-313.4%) | $2.8(-5.2%) | $2.9(+4.3%) | $2.8 | |
TTM EPS | $7.5(-3.3%) | $7.8(+34.4%) | $5.8(-17.0%) | $7.0(-44.0%) | $12.5(-11.2%) | $14.1(-5.1%) | $14.8(+0.8%) | $14.7(+21.5%) | $12.1(-2.9%) | $12.5(+5.7%) | $11.8(+16.1%) | $10.2(-1.4%) | $10.3(+6.2%) | $9.7(-1.2%) | $9.8(-18.6%) | $12.1(-1.9%) | $12.3(-0.7%) | $12.4(+1.3%) | $12.2(-4.1%) | $12.8(-0.8%) | $12.9(-1.2%) | $13.0(+3.3%) | $12.6(+0.7%) | $12.5(-0.6%) | $12.6(+240.5%) | $3.7(+2.8%) | $3.6(+18.8%) | $3.0(+17.9%) | $2.6(-76.7%) | $11.1(+0.7%) | $11.0(+4.2%) | $10.5 | |
Revenue | $9.1 B(+6.9%) | $8.5 B(+1.4%) | $8.4 B(+12.6%) | $7.4 B(-9.1%) | $8.2 B(+18.7%) | $6.9 B(-1.2%) | $7.0 B(+14.4%) | $6.1 B(-10.7%) | $6.8 B(+2.8%) | $6.7 B(+0.9%) | $6.6 B(+5.7%) | $6.2 B(-8.9%) | $6.8 B(+2.1%) | $6.7 B(+2.8%) | $6.5 B(+10.6%) | $5.9 B(-11.1%) | $6.6 B(+3.3%) | $6.4 B(+3.5%) | $6.2 B(+0.7%) | $6.2 B(-0.6%) | $6.2 B(+8.0%) | $5.7 B(-2.3%) | $5.9 B(+5.7%) | $5.6 B(-10.8%) | $6.2 B(+5.5%) | $5.9 B(-2.6%) | $6.1 B(+9.1%) | $5.6 B(-4.3%) | $5.8 B(+0.5%) | $5.8 B(-0.6%) | $5.8 B(+6.3%) | $5.5 B | |
TTM Revenue | $33.4 B(+2.7%) | $32.5 B(+5.2%) | $30.9 B(+4.8%) | $29.5 B(+4.8%) | $28.2 B(+5.1%) | $26.8 B(+0.9%) | $26.6 B(+1.5%) | $26.2 B(-0.5%) | $26.3 B(-0.0%) | $26.3 B(-0.2%) | $26.4 B(+0.3%) | $26.3 B(+1.3%) | $26.0 B(+0.8%) | $25.8 B(+1.1%) | $25.5 B(+1.3%) | $25.2 B(-1.0%) | $25.4 B(+1.8%) | $25.0 B(+2.8%) | $24.3 B(+1.4%) | $24.0 B(+2.6%) | $23.4 B(-0.1%) | $23.4 B(-0.7%) | $23.6 B(-0.8%) | $23.8 B(+0.0%) | $23.7 B(+1.8%) | $23.3 B(+0.6%) | $23.2 B(+1.1%) | $22.9 B(+0.4%) | $22.8 B(-0.7%) | $23.0 B(-0.2%) | $23.1 B(+0.5%) | $22.9 B | |
Total Expenses | $6.8 B(+4.9%) | $6.5 B(-0.3%) | $6.5 B(+0.4%) | $6.5 B(-6.8%) | $6.9 B(+41.9%) | $4.9 B(+13.5%) | $4.3 B(+2.8%) | $4.2 B(-9.2%) | $4.6 B(+15.5%) | $4.0 B(-9.6%) | $4.4 B(+18.2%) | $3.7 B(-17.7%) | $4.5 B(+4.9%) | $4.3 B(+3.2%) | $4.2 B(+11.2%) | $3.8 B(-18.5%) | $4.6 B(+16.5%) | $4.0 B(+2.2%) | $3.9 B(+2.0%) | $3.8 B(-8.3%) | $4.1 B(+27.2%) | $3.3 B(+2.1%) | $3.2 B(+3.5%) | $3.1 B(-19.8%) | $3.8 B(+7.5%) | $3.6 B(+11.0%) | $3.2 B(+14.1%) | $2.8 B(-20.5%) | $3.6 B(+6.7%) | $3.3 B(+7.1%) | $3.1 B(+8.3%) | $2.9 B | |
Operating Expenses | $3.7 B(+16.4%) | $3.1 B(-3.0%) | $3.2 B(-0.4%) | $3.3 B(-14.6%) | $3.8 B(+24.0%) | $3.1 B(+23.6%) | $2.5 B(+1.0%) | $2.5 B(-13.9%) | $2.9 B(+19.1%) | $2.4 B(-17.3%) | $2.9 B(+33.6%) | $2.2 B(-22.9%) | $2.8 B(+3.9%) | $2.7 B(+6.4%) | $2.6 B(+12.0%) | $2.3 B(-24.7%) | $3.0 B(+25.7%) | $2.4 B(+0.6%) | $2.4 B(+4.5%) | $2.3 B(-20.8%) | $2.9 B(+30.2%) | $2.2 B(+2.0%) | $2.2 B(+7.4%) | $2.0 B(-26.2%) | $2.8 B(+8.2%) | $2.5 B(+15.5%) | $2.2 B(+16.9%) | $1.9 B(-24.6%) | $2.5 B(+6.6%) | $2.3 B(+12.3%) | $2.1 B(+11.2%) | $1.9 B | |
Cost Of Goods Sold | $3.1 B(-6.0%) | $3.3 B(+2.3%) | $3.2 B(+1.1%) | $3.2 B(+2.8%) | $3.1 B(+72.3%) | $1.8 B(-0.4%) | $1.8 B(+5.4%) | $1.7 B(-1.6%) | $1.7 B(+10.0%) | $1.6 B(+5.2%) | $1.5 B(-3.3%) | $1.6 B(-9.1%) | $1.7 B(+6.8%) | $1.6 B(-1.7%) | $1.6 B(+9.9%) | $1.5 B(-6.7%) | $1.6 B(+2.3%) | $1.6 B(+4.9%) | $1.5 B(-1.6%) | $1.5 B(+20.8%) | $1.3 B(+20.9%) | $1.0 B(+2.4%) | $1.0 B(-4.1%) | $1.1 B(-3.7%) | $1.1 B(+5.7%) | $1.0 B(+1.3%) | $1.0 B(+8.5%) | $944.0 M(-10.9%) | $1.1 B(+7.0%) | $990.0 M(-3.3%) | $1.0 B(+2.8%) | $996.0 M | |
TTM Cost Of Goods Sold | $12.9 B(0%) | $12.9 B(+13.3%) | $11.4 B(+14.3%) | $9.9 B(+17.5%) | $8.5 B(+19.3%) | $7.1 B(+3.2%) | $6.9 B(+4.6%) | $6.6 B(+2.5%) | $6.4 B(+0.5%) | $6.4 B(-0.3%) | $6.4 B(-1.9%) | $6.5 B(+1.1%) | $6.5 B(+1.9%) | $6.3 B(+0.8%) | $6.3 B(+2.4%) | $6.1 B(-0.4%) | $6.2 B(+5.9%) | $5.8 B(+9.9%) | $5.3 B(+9.9%) | $4.8 B(+10.5%) | $4.4 B(+3.7%) | $4.2 B(-0.0%) | $4.2 B(-0.3%) | $4.2 B(+2.7%) | $4.1 B(+0.9%) | $4.1 B(+1.2%) | $4.0 B(0%) | $4.0 B(-1.3%) | $4.1 B(-0.2%) | $4.1 B(-0.9%) | $4.1 B(-0.6%) | $4.1 B | |
Gross Profit | $6.0 B(+15.0%) | $5.2 B(+0.8%) | $5.2 B(+21.3%) | $4.2 B(-16.5%) | $5.1 B(-0.3%) | $5.1 B(-1.5%) | $5.2 B(+18.0%) | $4.4 B(-13.9%) | $5.1 B(+0.6%) | $5.1 B(-0.4%) | $5.1 B(+8.7%) | $4.7 B(-8.8%) | $5.1 B(+0.6%) | $5.1 B(+4.3%) | $4.9 B(+10.8%) | $4.4 B(-12.4%) | $5.0 B(+3.6%) | $4.9 B(+3.0%) | $4.7 B(+1.5%) | $4.6 B(-6.0%) | $4.9 B(+5.2%) | $4.7 B(-3.3%) | $4.9 B(+7.9%) | $4.5 B(-12.3%) | $5.1 B(+5.5%) | $4.9 B(-3.3%) | $5.0 B(+9.2%) | $4.6 B(-2.8%) | $4.7 B(-0.8%) | $4.8 B(-0.1%) | $4.8 B(+7.1%) | $4.5 B | |
TTM Gross Profit | $20.6 B(+4.5%) | $19.7 B(+0.5%) | $19.6 B(-0.1%) | $19.6 B(-0.7%) | $19.7 B(-0.0%) | $19.7 B(+0.2%) | $19.7 B(+0.5%) | $19.6 B(-1.5%) | $19.9 B(-0.2%) | $20.0 B(-0.2%) | $20.0 B(+1.0%) | $19.8 B(+1.4%) | $19.5 B(+0.5%) | $19.4 B(+1.2%) | $19.2 B(+0.9%) | $19.0 B(-1.2%) | $19.3 B(+0.5%) | $19.2 B(+0.8%) | $19.0 B(-0.7%) | $19.2 B(+0.8%) | $19.0 B(-1.0%) | $19.2 B(-0.9%) | $19.4 B(-0.9%) | $19.5 B(-0.6%) | $19.6 B(+2.0%) | $19.3 B(+0.4%) | $19.2 B(+1.3%) | $18.9 B(+0.8%) | $18.8 B(-0.8%) | $18.9 B(-0.0%) | $18.9 B(+0.8%) | $18.8 B | |
Gross Margin | 65.8%(+7.7%) | 61.1%(-0.6%) | 61.4%(+7.7%) | 57.0%(-8.1%) | 62.0%(-16.0%) | 73.8%(-0.3%) | 74.0%(+3.1%) | 71.8%(-3.5%) | 74.5%(-2.2%) | 76.1%(-1.3%) | 77.1%(+2.8%) | 75.0%(+0.1%) | 74.9%(-1.4%) | 76.0%(+1.4%) | 74.9%(+0.2%) | 74.8%(-1.6%) | 75.9%(+0.3%) | 75.7%(-0.4%) | 76.0%(+0.8%) | 75.4%(-5.4%) | 79.8%(-2.6%) | 81.9%(-1.0%) | 82.8%(+2.2%) | 81.0%(-1.7%) | 82.4%(-0.0%) | 82.4%(-0.8%) | 83.1%(+0.1%) | 83.0%(+1.5%) | 81.8%(-1.3%) | 82.8%(+0.6%) | 82.4%(+0.8%) | 81.8% | |
Operating Profit | $2.3 B(+12.9%) | $2.0 B(+7.2%) | $1.9 B(+92.6%) | $991.0 M(-22.0%) | $1.3 B(-37.1%) | $2.0 B(-24.7%) | $2.7 B(+39.7%) | $1.9 B(-13.9%) | $2.2 B(-16.2%) | $2.7 B(+22.2%) | $2.2 B(-13.0%) | $2.5 B(+8.5%) | $2.3 B(-3.1%) | $2.4 B(+1.9%) | $2.3 B(+9.6%) | $2.1 B(+6.0%) | $2.0 B(-18.1%) | $2.5 B(+5.6%) | $2.3 B(-1.4%) | $2.4 B(+15.0%) | $2.0 B(-17.3%) | $2.5 B(-7.5%) | $2.7 B(+8.3%) | $2.5 B(+3.8%) | $2.4 B(+2.5%) | $2.3 B(-18.0%) | $2.8 B(+3.9%) | $2.7 B(+21.4%) | $2.2 B(-8.0%) | $2.4 B(-9.6%) | $2.7 B(+4.1%) | $2.6 B | |
TTM Operating Profit | $7.3 B(+16.7%) | $6.2 B(+0.4%) | $6.2 B(-11.1%) | $7.0 B(-11.8%) | $7.9 B(-10.8%) | $8.9 B(-6.7%) | $9.5 B(+5.7%) | $9.0 B(-6.0%) | $9.6 B(-0.8%) | $9.6 B(+3.0%) | $9.4 B(-1.6%) | $9.5 B(+4.1%) | $9.1 B(+3.4%) | $8.8 B(-0.8%) | $8.9 B(+0.1%) | $8.9 B(-2.5%) | $9.1 B(-0.4%) | $9.2 B(-0.3%) | $9.2 B(-3.7%) | $9.6 B(-1.2%) | $9.7 B(-3.3%) | $10.0 B(+1.6%) | $9.9 B(-1.5%) | $10.0 B(-2.5%) | $10.3 B(+1.4%) | $10.1 B(-1.1%) | $10.2 B(+1.3%) | $10.1 B(+1.4%) | $10.0 B(-2.4%) | $10.2 B(-0.8%) | $10.3 B(+3.2%) | $10.0 B | |
Operating Margin | 25.4%(+5.7%) | 24.1%(+5.8%) | 22.8%(+71.0%) | 13.3%(-14.2%) | 15.5%(-47.0%) | 29.3%(-23.8%) | 38.4%(+22.1%) | 31.5%(-3.5%) | 32.6%(-18.4%) | 40.0%(+21.2%) | 33.0%(-17.7%) | 40.1%(+19.1%) | 33.6%(-5.1%) | 35.5%(-0.8%) | 35.8%(-0.9%) | 36.1%(+19.2%) | 30.3%(-20.7%) | 38.2%(+2.0%) | 37.4%(-2.1%) | 38.2%(+15.6%) | 33.0%(-23.4%) | 43.2%(-5.4%) | 45.6%(+2.5%) | 44.5%(+16.4%) | 38.2%(-2.9%) | 39.4%(-15.8%) | 46.7%(-4.8%) | 49.1%(+26.9%) | 38.7%(-8.4%) | 42.3%(-9.0%) | 46.4%(-2.1%) | 47.4% | |
Net Income | $627.0 M(-77.8%) | $2.8 B(+279.4%) | $746.0 M(+760.2%) | -$113.0 M(-114.7%) | $767.0 M(-55.7%) | $1.7 B(+25.4%) | $1.4 B(-51.5%) | $2.8 B(+75.8%) | $1.6 B(-24.6%) | $2.1 B(+62.7%) | $1.3 B(-10.8%) | $1.5 B(-22.3%) | $1.9 B(+0.8%) | $1.9 B(+306.0%) | $464.0 M(-71.8%) | $1.6 B(+1.9%) | $1.6 B(-20.1%) | $2.0 B(+12.1%) | $1.8 B(-1.2%) | $1.8 B(+7.2%) | $1.7 B(-13.5%) | $2.0 B(-9.7%) | $2.2 B(+9.4%) | $2.0 B(+3.3%) | $1.9 B(+3.7%) | $1.9 B(-19.0%) | $2.3 B(-0.7%) | $2.3 B(+154.2%) | -$4.3 B(-311.0%) | $2.0 B(-6.0%) | $2.2 B(+3.9%) | $2.1 B | |
TTM Net Income | $4.1 B(-3.3%) | $4.2 B(+35.1%) | $3.1 B(-16.8%) | $3.8 B(-44.0%) | $6.7 B(-11.2%) | $7.6 B(-5.2%) | $8.0 B(+0.8%) | $7.9 B(+20.8%) | $6.6 B(-4.1%) | $6.8 B(+3.9%) | $6.6 B(+14.9%) | $5.7 B(-2.9%) | $5.9 B(+5.1%) | $5.6 B(-2.4%) | $5.7 B(-18.9%) | $7.1 B(-2.5%) | $7.3 B(-1.2%) | $7.4 B(+0.7%) | $7.3 B(-4.9%) | $7.7 B(-2.1%) | $7.8 B(-2.8%) | $8.1 B(+1.4%) | $8.0 B(-1.4%) | $8.1 B(-3.8%) | $8.4 B(+281.2%) | $2.2 B(-6.8%) | $2.4 B(+6.5%) | $2.2 B(+12.1%) | $2.0 B(-75.8%) | $8.2 B(+0.1%) | $8.2 B(+3.6%) | $7.9 B | |
Net Margin | 6.9%(-79.3%) | 33.3%(+274.4%) | 8.9%(+684.9%) | -1.5%(-116.2%) | 9.4%(-62.6%) | 25.1%(+26.9%) | 19.7%(-57.6%) | 46.5%(+97.0%) | 23.6%(-26.7%) | 32.2%(+61.3%) | 20.0%(-15.6%) | 23.7%(-14.7%) | 27.7%(-1.3%) | 28.1%(+295.1%) | 7.1%(-74.5%) | 27.9%(+14.6%) | 24.3%(-22.7%) | 31.5%(+8.3%) | 29.1%(-1.9%) | 29.6%(+7.8%) | 27.5%(-19.9%) | 34.3%(-7.6%) | 37.1%(+3.5%) | 35.9%(+15.8%) | 30.9%(-1.7%) | 31.5%(-16.9%) | 37.9%(-8.9%) | 41.6%(+156.6%) | -73.5%(-309.9%) | 35.0%(-5.4%) | 37.0%(-2.3%) | 37.9% | |
EBIT | $1.5 B(-60.6%) | $3.9 B(+142.0%) | $1.6 B(+111.9%) | $756.0 M(-54.8%) | $1.7 B(-38.2%) | $2.7 B(+14.4%) | $2.4 B(-40.6%) | $4.0 B(+84.2%) | $2.2 B(-21.6%) | $2.8 B(+48.5%) | $1.9 B(-5.6%) | $2.0 B(-20.1%) | $2.5 B(+0.6%) | $2.5 B(+192.1%) | $839.0 M(-60.8%) | $2.1 B(-2.4%) | $2.2 B(-12.5%) | $2.5 B(+7.8%) | $2.3 B(-1.7%) | $2.4 B(+3.6%) | $2.3 B(-11.8%) | $2.6 B(-10.6%) | $2.9 B(+9.0%) | $2.7 B(+4.7%) | $2.5 B(+3.6%) | $2.4 B(-18.2%) | $3.0 B(+1.3%) | $3.0 B(+16.1%) | $2.5 B(-5.9%) | $2.7 B(-5.5%) | $2.9 B(+2.8%) | $2.8 B | |
TTM EBIT | $7.8 B(-1.8%) | $7.9 B(+17.4%) | $6.7 B(-10.2%) | $7.5 B(-30.1%) | $10.7 B(-4.4%) | $11.2 B(-0.5%) | $11.3 B(+4.7%) | $10.8 B(+23.0%) | $8.8 B(-3.4%) | $9.1 B(+3.5%) | $8.7 B(+13.2%) | $7.7 B(-2.2%) | $7.9 B(+3.5%) | $7.6 B(-0.7%) | $7.7 B(-16.2%) | $9.2 B(-2.4%) | $9.4 B(-0.9%) | $9.5 B(-0.9%) | $9.6 B(-5.6%) | $10.1 B(-2.8%) | $10.4 B(-2.4%) | $10.7 B(+1.3%) | $10.5 B(-0.9%) | $10.6 B(-2.7%) | $10.9 B(-0.1%) | $10.9 B(-2.3%) | $11.2 B(+1.2%) | $11.1 B(+1.6%) | $10.9 B(-0.6%) | $11.0 B(-0.3%) | $11.0 B(+3.3%) | $10.7 B | |
EBITDA | $1.5 B(-71.0%) | $5.3 B(+75.7%) | $3.0 B(+39.3%) | $2.2 B(-29.4%) | $3.1 B(-15.2%) | $3.6 B(+10.4%) | $3.3 B(-33.2%) | $4.9 B(+58.9%) | $3.1 B(-14.5%) | $3.6 B(+33.9%) | $2.7 B(-4.4%) | $2.8 B(-15.3%) | $3.3 B(+0.5%) | $3.3 B(+94.9%) | $1.7 B(-43.2%) | $3.0 B(-2.8%) | $3.1 B(-10.0%) | $3.4 B(+4.7%) | $3.3 B(-0.2%) | $3.3 B(+9.3%) | $3.0 B(-3.6%) | $3.1 B(-8.8%) | $3.4 B(+7.8%) | $3.2 B(+4.1%) | $3.0 B(+2.6%) | $3.0 B(-15.2%) | $3.5 B(+1.5%) | $3.4 B(+14.5%) | $3.0 B(-5.5%) | $3.2 B(-6.2%) | $3.4 B(+2.1%) | $3.3 B | |
TTM EBITDA | $12.0 B(-11.3%) | $13.5 B(+14.2%) | $11.8 B(-2.1%) | $12.1 B(-18.4%) | $14.8 B(-0.1%) | $14.8 B(+0.0%) | $14.8 B(+4.0%) | $14.2 B(+17.0%) | $12.2 B(-2.0%) | $12.4 B(+2.4%) | $12.1 B(+8.9%) | $11.1 B(-1.5%) | $11.3 B(+2.3%) | $11.0 B(-1.0%) | $11.2 B(-12.3%) | $12.7 B(-2.1%) | $13.0 B(+0.6%) | $12.9 B(+2.5%) | $12.6 B(-1.1%) | $12.7 B(+0.9%) | $12.6 B(-0.3%) | $12.7 B(+1.2%) | $12.5 B(-0.6%) | $12.6 B(-2.1%) | $12.9 B(+0.3%) | $12.9 B(-1.7%) | $13.1 B(+0.8%) | $13.0 B(+0.9%) | $12.9 B(-1.3%) | $13.0 B(-0.6%) | $13.1 B(+2.7%) | $12.8 B | |
Selling, General & Administrative Expenses | $1.9 B(+15.6%) | $1.6 B(-9.0%) | $1.8 B(-1.3%) | $1.8 B(-20.5%) | $2.3 B(+68.1%) | $1.4 B(+4.6%) | $1.3 B(+2.9%) | $1.3 B(-20.0%) | $1.6 B(+22.1%) | $1.3 B(-3.0%) | $1.3 B(+8.1%) | $1.2 B(-13.8%) | $1.4 B(+9.2%) | $1.3 B(-5.7%) | $1.4 B(+10.4%) | $1.3 B(-29.3%) | $1.8 B(+31.7%) | $1.3 B(+3.9%) | $1.3 B(-1.6%) | $1.3 B(-13.0%) | $1.5 B(+23.7%) | $1.2 B(-2.9%) | $1.3 B(+9.2%) | $1.2 B(-26.0%) | $1.6 B(+20.6%) | $1.3 B(-4.4%) | $1.4 B(+20.1%) | $1.1 B(-21.0%) | $1.4 B(+22.0%) | $1.2 B(-3.2%) | $1.2 B(+13.6%) | $1.1 B | |
TTM SGA | $7.1 B(-5.3%) | $7.5 B(+3.8%) | $7.2 B(+7.3%) | $6.7 B(+8.9%) | $6.2 B(+12.8%) | $5.5 B(+1.2%) | $5.4 B(-0.6%) | $5.4 B(+0.6%) | $5.4 B(+2.8%) | $5.3 B(-0.3%) | $5.3 B(-1.1%) | $5.3 B(-0.5%) | $5.4 B(-6.1%) | $5.7 B(-0.7%) | $5.8 B(+1.6%) | $5.7 B(-1.1%) | $5.7 B(+4.8%) | $5.5 B(+2.3%) | $5.3 B(+0.7%) | $5.3 B(+3.1%) | $5.2 B(-0.9%) | $5.2 B(-1.3%) | $5.3 B(-1.7%) | $5.4 B(+0.5%) | $5.3 B(+2.5%) | $5.2 B(+2.4%) | $5.1 B(+2.9%) | $4.9 B(+1.3%) | $4.9 B(+2.2%) | $4.8 B(-1.5%) | $4.8 B(-1.7%) | $4.9 B | |
Depreciation And Amortization | $1.4 B(+0.1%) | $1.4 B(-0.3%) | $1.4 B(+0.1%) | $1.4 B(+1.4%) | $1.4 B(+54.2%) | $895.0 M(-0.1%) | $896.0 M(-0.4%) | $900.0 M(-1.2%) | $911.0 M(+8.8%) | $837.0 M(+1.1%) | $828.0 M(-1.6%) | $841.0 M(-1.3%) | $852.0 M(+0.2%) | $850.0 M(-0.6%) | $855.0 M(+1.7%) | $841.0 M(-3.7%) | $873.0 M(-3.1%) | $901.0 M(-3.1%) | $930.0 M(+3.7%) | $897.0 M(+27.8%) | $702.0 M(+38.2%) | $508.0 M(+1.4%) | $501.0 M(+1.2%) | $495.0 M(+1.0%) | $490.0 M(-2.2%) | $501.0 M(+3.5%) | $484.0 M(+2.8%) | $471.0 M(+4.9%) | $449.0 M(-3.2%) | $464.0 M(-10.4%) | $518.0 M(-1.1%) | $524.0 M | |
TTM D&A | $5.6 B(+0.3%) | $5.6 B(+9.9%) | $5.1 B(+11.0%) | $4.6 B(+12.3%) | $4.1 B(+13.0%) | $3.6 B(+1.6%) | $3.5 B(+2.0%) | $3.5 B(+1.7%) | $3.4 B(+1.8%) | $3.4 B(-0.4%) | $3.4 B(-0.8%) | $3.4 B(0%) | $3.4 B(-0.6%) | $3.4 B(-1.5%) | $3.5 B(-2.1%) | $3.5 B(-1.6%) | $3.6 B(+5.0%) | $3.4 B(+12.9%) | $3.0 B(+16.4%) | $2.6 B(+18.2%) | $2.2 B(+10.6%) | $2.0 B(+0.3%) | $2.0 B(+0.9%) | $2.0 B(+1.2%) | $1.9 B(+2.1%) | $1.9 B(+2.0%) | $1.9 B(-1.8%) | $1.9 B(-2.7%) | $2.0 B(-5.3%) | $2.1 B(-1.9%) | $2.1 B(-0.2%) | $2.1 B | |
Interest Expense | $747.0 M(-3.7%) | $776.0 M(-4.0%) | $808.0 M(-1.9%) | $824.0 M(+0.4%) | $821.0 M(+8.2%) | $759.0 M(+0.9%) | $752.0 M(+38.5%) | $543.0 M(+30.8%) | $415.0 M(+12.8%) | $368.0 M(+12.2%) | $328.0 M(+11.2%) | $295.0 M(-11.9%) | $335.0 M(+13.2%) | $296.0 M(+5.3%) | $281.0 M(-1.4%) | $285.0 M(-10.4%) | $318.0 M(+5.3%) | $302.0 M(+2.0%) | $296.0 M(-14.4%) | $346.0 M(+14.9%) | $301.0 M(-3.8%) | $313.0 M(-5.7%) | $332.0 M(-3.2%) | $343.0 M(-2.6%) | $352.0 M(-0.8%) | $355.0 M(+2.3%) | $347.0 M(+2.7%) | $338.0 M(+1.8%) | $332.0 M(+2.1%) | $325.0 M(+1.3%) | $321.0 M(-1.5%) | $326.0 M | |
TTM Interest Expense | $3.2 B(-2.3%) | $3.2 B(+0.5%) | $3.2 B(+1.8%) | $3.2 B(+9.8%) | $2.9 B(+16.4%) | $2.5 B(+18.8%) | $2.1 B(+25.6%) | $1.7 B(+17.6%) | $1.4 B(+6.0%) | $1.3 B(+5.7%) | $1.3 B(+3.9%) | $1.2 B(+0.8%) | $1.2 B(+1.4%) | $1.2 B(-0.5%) | $1.2 B(-1.3%) | $1.2 B(-4.8%) | $1.3 B(+1.4%) | $1.2 B(-0.9%) | $1.3 B(-2.8%) | $1.3 B(+0.2%) | $1.3 B(-3.8%) | $1.3 B(-3.0%) | $1.4 B(-1.1%) | $1.4 B(+0.4%) | $1.4 B(+1.5%) | $1.4 B(+2.2%) | $1.3 B(+2.0%) | $1.3 B(+0.9%) | $1.3 B(+0.3%) | $1.3 B(0%) | $1.3 B(+0.6%) | $1.3 B | |
Income Tax | $155.0 M(-42.8%) | $271.0 M(+464.6%) | $48.0 M(+6.7%) | $45.0 M(-47.1%) | $85.0 M(-60.8%) | $217.0 M(-7.7%) | $235.0 M(-60.9%) | $601.0 M(+355.3%) | $132.0 M(-47.0%) | $249.0 M(+16.4%) | $214.0 M(+7.5%) | $199.0 M(-14.2%) | $232.0 M(-14.4%) | $271.0 M(+188.3%) | $94.0 M(-55.5%) | $211.0 M(-19.5%) | $262.0 M(+41.6%) | $185.0 M(-18.5%) | $227.0 M(+16.4%) | $195.0 M(-30.4%) | $280.0 M(-9.4%) | $309.0 M(-19.7%) | $385.0 M(+19.6%) | $322.0 M(+25.3%) | $257.0 M(+9.4%) | $235.0 M(-33.0%) | $351.0 M(+14.0%) | $308.0 M(-95.3%) | $6.5 B(+1699.4%) | $360.0 M(-7.9%) | $391.0 M(+0.5%) | $389.0 M | |
TTM Income Tax | $519.0 M(+15.6%) | $449.0 M(+13.7%) | $395.0 M(-32.1%) | $582.0 M(-48.9%) | $1.1 B(-4.0%) | $1.2 B(-2.6%) | $1.2 B(+1.8%) | $1.2 B(+50.6%) | $794.0 M(-11.2%) | $894.0 M(-2.4%) | $916.0 M(+15.1%) | $796.0 M(-1.5%) | $808.0 M(-3.6%) | $838.0 M(+11.4%) | $752.0 M(-15.0%) | $885.0 M(+1.8%) | $869.0 M(-2.0%) | $887.0 M(-12.3%) | $1.0 B(-13.5%) | $1.2 B(-9.8%) | $1.3 B(+1.8%) | $1.3 B(+6.2%) | $1.2 B(+2.9%) | $1.2 B(+1.2%) | $1.2 B(-84.4%) | $7.4 B(-1.7%) | $7.5 B(-0.5%) | $7.5 B(-1.1%) | $7.6 B(+412.0%) | $1.5 B(-2.7%) | $1.5 B(+3.9%) | $1.5 B | |
PE Ratio | 34.6(-15.8%) | 41.0(-23.7%) | 53.8(+32.2%) | 40.7(+76.7%) | 23.0(+20.5%) | 19.1(+27.6%) | 15.0(-8.9%) | 16.4(-24.3%) | 21.7(+20.0%) | 18.1(-12.3%) | 20.6(-13.4%) | 23.8(+9.1%) | 21.8(-0.4%) | 21.9(-11.7%) | 24.8(+20.3%) | 20.6(+10.3%) | 18.7(-8.9%) | 20.5(+6.4%) | 19.3(+21.3%) | 15.9(-15.2%) | 18.7(+26.1%) | 14.8(+1.7%) | 14.6(-3.7%) | 15.2(-1.9%) | 15.4(-72.4%) | 56.0(+9.2%) | 51.3(-8.8%) | 56.3(-16.9%) | 67.7(+301.1%) | 16.9(+7.5%) | 15.7(+0.8%) | 15.6 | |
PS Ratio | 4.2(-20.9%) | 5.3(-2.2%) | 5.4(+4.8%) | 5.2(-5.3%) | 5.5(+1.9%) | 5.4(+19.9%) | 4.5(-9.3%) | 4.9(-7.5%) | 5.3(+16.6%) | 4.6(-7.3%) | 4.9(+0.4%) | 4.9(+1.7%) | 4.8(+3.6%) | 4.7(-14.5%) | 5.5(-4.2%) | 5.7(+8.8%) | 5.2(-11.9%) | 5.9(+4.4%) | 5.7(+14.5%) | 5.0(-18.5%) | 6.1(+23.7%) | 4.9(+4.7%) | 4.7(-4.1%) | 4.9(-4.8%) | 5.2(-9.3%) | 5.7(+10.1%) | 5.2(+4.4%) | 5.0(-10.0%) | 5.5(-6.6%) | 5.9(+7.9%) | 5.5(+3.6%) | 5.3 |
Cashflow statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | $4.8 B(+33.6%) | $3.6 B(+45.2%) | $2.5 B(+256.9%) | $689.0 M(+28.1%) | $538.0 M(-80.5%) | $2.8 B(-32.8%) | $4.1 B(+286.2%) | $1.1 B(-59.8%) | $2.6 B(-11.1%) | $3.0 B(+54.3%) | $1.9 B(-10.8%) | $2.2 B(-22.9%) | $2.8 B(+16.1%) | $2.4 B(+25.2%) | $1.9 B(-8.2%) | $2.1 B(-2.3%) | $2.2 B(-36.1%) | $3.4 B(+18.5%) | $2.8 B(+33.2%) | $2.1 B(-15.1%) | $2.5 B(-25.6%) | $3.4 B(+138.8%) | $1.4 B(-23.4%) | $1.8 B(-42.2%) | $3.2 B(-2.4%) | $3.3 B(+55.7%) | $2.1 B(-22.9%) | $2.7 B(-9.5%) | $3.0 B(-12.8%) | $3.5 B(+48.5%) | $2.3 B(-2.5%) | $2.4 B | |
TTM CFO | $11.5 B(+58.3%) | $7.3 B(+12.6%) | $6.4 B(-20.4%) | $8.1 B(-4.4%) | $8.5 B(-19.9%) | $10.6 B(-2.0%) | $10.8 B(+25.3%) | $8.6 B(-11.3%) | $9.7 B(-1.6%) | $9.9 B(+6.0%) | $9.3 B(-0.0%) | $9.3 B(+0.7%) | $9.3 B(+7.6%) | $8.6 B(-9.9%) | $9.6 B(-8.7%) | $10.5 B(-0.3%) | $10.5 B(-3.3%) | $10.9 B(-0.1%) | $10.9 B(+15.1%) | $9.4 B(+3.2%) | $9.2 B(-6.9%) | $9.8 B(+1.1%) | $9.7 B(-6.6%) | $10.4 B(-7.8%) | $11.3 B(+1.6%) | $11.1 B(-1.6%) | $11.3 B(-1.9%) | $11.5 B(+3.1%) | $11.2 B(-0.8%) | $11.3 B(+7.6%) | $10.5 B(-3.2%) | $10.8 B | |
Cash From Investing | -$402.0 M(-91.4%) | -$210.0 M(+3.2%) | -$217.0 M(0%) | -$217.0 M(+99.2%) | -$27.1 B(-10239.3%) | -$262.0 M(-24.2%) | -$211.0 M(-115.5%) | $1.4 B(+139.1%) | -$3.5 B(-1200.8%) | -$267.0 M(+87.8%) | -$2.2 B(-1875.7%) | -$111.0 M(+51.7%) | -$230.0 M(-415.1%) | $73.0 M(-94.0%) | $1.2 B(+479.0%) | -$319.0 M(+77.0%) | -$1.4 B(+15.0%) | -$1.6 B(+24.6%) | -$2.2 B(-838.7%) | -$230.0 M(+96.1%) | -$6.0 B(-211.0%) | $5.4 B(+95.7%) | $2.7 B(-22.8%) | $3.6 B(+176.7%) | -$4.6 B(-509.6%) | $1.1 B(-61.5%) | $2.9 B(-80.3%) | $14.9 B(+19210.3%) | -$78.0 M(+96.0%) | -$2.0 B(-9.0%) | -$1.8 B(-1054.8%) | -$157.0 M | |
TTM CFI | -$1.0 B(+96.2%) | -$27.7 B(+0.2%) | -$27.8 B(-0.0%) | -$27.8 B(-6.0%) | -$26.2 B(-912.5%) | -$2.6 B(+0.2%) | -$2.6 B(+43.3%) | -$4.6 B(+24.3%) | -$6.0 B(-115.8%) | -$2.8 B(-13.8%) | -$2.5 B(-361.5%) | $941.0 M(+28.4%) | $733.0 M(+274.1%) | -$421.0 M(+80.2%) | -$2.1 B(+61.4%) | -$5.5 B(-1.6%) | -$5.4 B(+45.9%) | -$10.0 B(-234.9%) | -$3.0 B(-254.9%) | $1.9 B(-66.3%) | $5.7 B(-18.9%) | $7.0 B(+151.7%) | $2.8 B(-6.5%) | $3.0 B(-79.2%) | $14.3 B(-24.1%) | $18.9 B(+19.7%) | $15.8 B(+43.0%) | $11.0 B(+374.3%) | -$4.0 B(+22.1%) | -$5.2 B(+7.4%) | -$5.6 B(-26.1%) | -$4.4 B | |
Cash From Financing | -$1.4 B(+61.5%) | -$3.7 B(-37.8%) | -$2.6 B(-55.1%) | -$1.7 B(-162.0%) | $2.8 B(+237.4%) | -$2.0 B(-65.7%) | -$1.2 B(-105.6%) | $21.5 B(+2150.4%) | -$1.0 B(-166.1%) | $1.6 B(+249.5%) | -$1.1 B(+69.8%) | -$3.5 B(+46.4%) | -$6.6 B(-330.3%) | $2.8 B(+208.6%) | -$2.6 B(-35.2%) | -$1.9 B(+46.0%) | -$3.6 B(-99.7%) | -$1.8 B(-332.0%) | $775.0 M(+405.1%) | -$254.0 M(+86.8%) | -$1.9 B(+32.5%) | -$2.9 B(+52.3%) | -$6.0 B(-20.1%) | -$5.0 B(-39.8%) | -$3.6 B(-38.3%) | -$2.6 B(+44.5%) | -$4.7 B(+60.2%) | -$11.7 B(-447.9%) | -$2.1 B(-92.8%) | -$1.1 B(+10.9%) | -$1.2 B(+41.2%) | -$2.1 B | |
TTM CFF | -$9.4 B(-79.2%) | -$5.3 B(-45.6%) | -$3.6 B(-66.3%) | -$2.2 B(-110.3%) | $21.0 B(+22.1%) | $17.2 B(-17.2%) | $20.8 B(-0.7%) | $21.0 B(+619.8%) | -$4.0 B(+57.7%) | -$9.5 B(-15.2%) | -$8.3 B(+15.8%) | -$9.8 B(-19.0%) | -$8.3 B(-56.0%) | -$5.3 B(+46.7%) | -$9.9 B(-51.9%) | -$6.6 B(-34.6%) | -$4.9 B(-51.8%) | -$3.2 B(+24.9%) | -$4.3 B(+61.3%) | -$11.0 B(+30.0%) | -$15.8 B(+9.4%) | -$17.4 B(-1.6%) | -$17.1 B(-8.5%) | -$15.8 B(+29.8%) | -$22.5 B(-6.8%) | -$21.1 B(-7.5%) | -$19.6 B(-21.1%) | -$16.2 B(-145.3%) | -$6.6 B(-0.2%) | -$6.6 B(-34.5%) | -$4.9 B(+17.6%) | -$5.9 B | |
Free Cash Flow | $4.4 B(+32.8%) | $3.3 B(+49.2%) | $2.2 B(+383.9%) | $459.0 M(+58.8%) | $289.0 M(-88.5%) | $2.5 B(-34.5%) | $3.8 B(+433.1%) | $720.0 M(-68.8%) | $2.3 B(-18.1%) | $2.8 B(+67.3%) | $1.7 B(-14.7%) | $2.0 B(-21.7%) | $2.5 B(+15.8%) | $2.2 B(+24.6%) | $1.7 B(-9.9%) | $1.9 B(-2.1%) | $2.0 B(-38.8%) | $3.2 B(+20.4%) | $2.7 B(+34.7%) | $2.0 B(-14.4%) | $2.3 B(-27.5%) | $3.2 B(+152.5%) | $1.3 B(-26.6%) | $1.7 B(-41.8%) | $3.0 B(-4.3%) | $3.1 B(+62.0%) | $1.9 B(-25.5%) | $2.6 B(-10.0%) | $2.9 B(-13.3%) | $3.3 B(+54.0%) | $2.1 B(-3.4%) | $2.2 B | |
TTM FCF | $10.4 B(+65.4%) | $6.3 B(+14.6%) | $5.5 B(-22.8%) | $7.1 B(-3.5%) | $7.4 B(-21.5%) | $9.4 B(-3.2%) | $9.7 B(+28.6%) | $7.5 B(-14.3%) | $8.8 B(-2.4%) | $9.0 B(+7.7%) | $8.4 B(-0.7%) | $8.4 B(+0.4%) | $8.4 B(+6.9%) | $7.8 B(-11.9%) | $8.9 B(-9.5%) | $9.8 B(-0.6%) | $9.9 B(-3.4%) | $10.2 B(+0.3%) | $10.2 B(+16.1%) | $8.8 B(+3.1%) | $8.5 B(-7.0%) | $9.2 B(+1.2%) | $9.1 B(-6.6%) | $9.7 B(-8.0%) | $10.6 B(+1.1%) | $10.4 B(-1.8%) | $10.6 B(-2.1%) | $10.9 B(+3.4%) | $10.5 B(-0.1%) | $10.5 B(+7.2%) | $9.8 B(-2.5%) | $10.1 B | |
CAPEX | $371.0 M(+44.4%) | $257.0 M(+8.0%) | $238.0 M(+3.5%) | $230.0 M(-7.6%) | $249.0 M(+0.4%) | $248.0 M(-8.5%) | $271.0 M(-21.2%) | $344.0 M(+1.2%) | $340.0 M(+112.5%) | $160.0 M(-35.0%) | $246.0 M(+29.5%) | $190.0 M(-33.8%) | $287.0 M(+18.6%) | $242.0 M(+30.8%) | $185.0 M(+11.4%) | $166.0 M(-4.0%) | $173.0 M(+28.1%) | $135.0 M(-14.6%) | $158.0 M(+11.3%) | $142.0 M(-24.5%) | $188.0 M(+10.6%) | $170.0 M(+18.1%) | $144.0 M(+24.1%) | $116.0 M(-48.4%) | $225.0 M(+31.6%) | $171.0 M(-8.6%) | $187.0 M(+20.6%) | $155.0 M(+1.3%) | $153.0 M(-3.2%) | $158.0 M(-14.6%) | $185.0 M(+10.1%) | $168.0 M | |
TTM CAPEX | $1.1 B(+12.5%) | $974.0 M(+0.9%) | $965.0 M(-3.3%) | $998.0 M(-10.3%) | $1.1 B(-7.6%) | $1.2 B(+7.9%) | $1.1 B(+2.3%) | $1.1 B(+16.4%) | $936.0 M(+6.0%) | $883.0 M(-8.5%) | $965.0 M(+6.8%) | $904.0 M(+2.7%) | $880.0 M(+14.9%) | $766.0 M(+16.2%) | $659.0 M(+4.3%) | $632.0 M(+4.0%) | $608.0 M(-2.4%) | $623.0 M(-5.3%) | $658.0 M(+2.2%) | $644.0 M(+4.2%) | $618.0 M(-5.7%) | $655.0 M(-0.1%) | $656.0 M(-6.2%) | $699.0 M(-5.3%) | $738.0 M(+10.8%) | $666.0 M(+2.0%) | $653.0 M(+0.3%) | $651.0 M(-2.0%) | $664.0 M(-10.0%) | $738.0 M(+13.9%) | $648.0 M(-13.6%) | $750.0 M | |
Dividends Paid | -$3.6 B(-399.8%) | $1.2 B(+0.1%) | $1.2 B(+0.1%) | $1.2 B(+6.0%) | $1.1 B(0%) | $1.1 B(+0.1%) | $1.1 B(+0.2%) | $1.1 B(+9.3%) | $1.0 B(+0.2%) | $1.0 B(0%) | $1.0 B(-3.9%) | $1.1 B(+9.1%) | $990.0 M(-0.9%) | $999.0 M(-0.9%) | $1.0 B(-0.8%) | $1.0 B(+9.0%) | $932.0 M(-0.4%) | $936.0 M(-0.6%) | $942.0 M(-0.3%) | $945.0 M(+9.9%) | $860.0 M(-0.9%) | $868.0 M(-1.4%) | $880.0 M(-2.3%) | $901.0 M(+7.3%) | $840.0 M(-1.3%) | $851.0 M(-1.6%) | $865.0 M(-9.0%) | $951.0 M(+14.0%) | $834.0 M(-0.5%) | $838.0 M(-0.9%) | $846.0 M(-0.1%) | $847.0 M | |
TTM Dividends Paid | $0.0(-100.0%) | $4.8 B(+1.5%) | $4.7 B(+1.5%) | $4.6 B(+1.6%) | $4.6 B(+2.2%) | $4.5 B(+2.3%) | $4.4 B(+2.4%) | $4.3 B(+1.4%) | $4.2 B(+1.2%) | $4.1 B(+0.9%) | $4.1 B(+0.7%) | $4.1 B(+1.6%) | $4.0 B(+1.5%) | $4.0 B(+1.6%) | $3.9 B(+1.7%) | $3.8 B(+1.9%) | $3.8 B(+1.9%) | $3.7 B(+1.9%) | $3.6 B(+1.8%) | $3.6 B(+1.3%) | $3.5 B(+0.6%) | $3.5 B(+0.5%) | $3.5 B(+0.4%) | $3.5 B(-1.4%) | $3.5 B(+0.2%) | $3.5 B(+0.4%) | $3.5 B(+0.6%) | $3.5 B(+3.1%) | $3.4 B(+2.6%) | $3.3 B(+2.9%) | $3.2 B(+3.0%) | $3.1 B | |
TTM Dividend Per Share | $9.00(+1.4%) | $8.88(+1.4%) | $8.76(+1.4%) | $8.64(+1.4%) | $8.52(+2.3%) | $8.33(+2.3%) | $8.14(+2.4%) | $7.95(+2.5%) | $7.76(+2.4%) | $7.58(+2.4%) | $7.40(+2.5%) | $7.22(+2.6%) | $7.04(+2.3%) | $6.88(+2.4%) | $6.72(+2.4%) | $6.56(+2.5%) | $6.40(+2.4%) | $6.25(+2.5%) | $6.10(+2.5%) | $5.95(+2.6%) | $5.80(+2.3%) | $5.67(+2.4%) | $5.54(+2.4%) | $5.41(+2.5%) | $5.28(+3.3%) | $5.11(+3.4%) | $4.94(+3.6%) | $4.77(+3.7%) | $4.60(+3.4%) | $4.45(+3.5%) | $4.30(+3.6%) | $4.15 | |
TTM Dividend Yield | 3.5%(+24.6%) | 2.8%(-1.1%) | 2.8%(-7.6%) | 3.0%(+2.4%) | 3.0%(-4.5%) | 3.1%(-15.5%) | 3.7%(+11.6%) | 3.3%(+11.5%) | 3.0%(-12.2%) | 3.4%(+10.5%) | 3.0%(+1.7%) | 3.0%(-4.5%) | 3.1%(-3.4%) | 3.2%(+17.4%) | 2.8%(+4.5%) | 2.6%(-5.0%) | 2.8%(+13.0%) | 2.5%(-5.0%) | 2.6%(-11.6%) | 2.9%(+21.6%) | 2.4%(-17.8%) | 2.9%(-2.7%) | 3.0%(+5.6%) | 2.9%(+5.2%) | 2.7%(+9.7%) | 2.5%(-7.8%) | 2.7%(-4.3%) | 2.8%(+5.7%) | 2.6%(+10.9%) | 2.4%(-4.4%) | 2.5%(-1.2%) | 2.5% | |
Payout Ratio | -578.5%(-1452.8%) | 42.8%(-73.6%) | 162.1%(+115.2%) | -1069.0%(-819.3%) | 148.6%(+125.5%) | 65.9%(-20.2%) | 82.6%(+106.4%) | 40.0%(-37.8%) | 64.4%(+32.9%) | 48.4%(-38.5%) | 78.8%(+7.7%) | 73.2%(+40.4%) | 52.1%(-1.7%) | 53.0%(-75.6%) | 217.2%(+251.9%) | 61.7%(+7.0%) | 57.7%(+24.6%) | 46.3%(-11.4%) | 52.3%(+0.9%) | 51.8%(+2.5%) | 50.5%(+14.5%) | 44.1%(+9.2%) | 40.4%(-10.7%) | 45.2%(+3.8%) | 43.6%(-4.8%) | 45.8%(+21.5%) | 37.7%(-8.5%) | 41.1%(+310.4%) | -19.6%(-147.2%) | 41.5%(+5.4%) | 39.3%(-3.8%) | 40.9% |