VBNK logo

VersaBank (VBNK) Financials

Balance sheets

Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

Total Assets

$3.5 B(+6.7%)$3.3 B(+1.6%)$3.2 B(-0.1%)$3.2 B(+5.8%)$3.0 B(+1.2%)$3.0 B(+10.0%)$2.7 B(+3.5%)$2.6 B(+9.9%)$2.4 B(+1.1%)$2.4 B(+14.0%)$2.1 B(+9.9%)$1.9 B(-2.9%)$1.9 B(+6.4%)$1.8 B(+5.1%)$1.7 B(+8.9%)$1.6 B(+9.6%)$1.5 B(+1.4%)$1.4 B(+2.4%)$1.4 B(+0.1%)$1.4 B(+3.5%)$1.4 B(+0.3%)$1.4 B(+1.2%)$1.3 B(+0.5%)$1.3 B(-3.7%)$1.4 B(-1.0%)$1.4 B(+2.2%)$1.4 B(-1.5%)$1.4 B(+2.9%)$1.3 B--

Current Assets

$186.0 M(-6.8%)$199.6 M(+19.4%)$167.1 M(+44.8%)$115.4 M(+0.2%)$115.2 M(+36.7%)$84.2 M(-53.0%)$179.1 M(+8.3%)$165.4 M(+108.4%)$79.4 M(+1.3%)$78.4 M(-52.3%)$164.2 M(+24.9%)$131.5 M(-42.5%)$228.6 M(-7.1%)$246.0 M(+7.3%)$229.3 M(+32.3%)$173.4 M(-12.7%)$198.5 M(-26.1%)$268.6 M(+8.1%)$248.5 M(+130.6%)$107.8 M(-3.0%)$111.1 M(+25.5%)$88.5 M(-7.7%)$95.9 M(+23.0%)$78.0 M(-25.4%)$104.5 M(+5.2%)$99.4 M(-15.3%)$117.4 M(+58.9%)$73.9 M(-43.0%)$129.6 M--

Non Current Assets

$3.3 B(+7.6%)$3.1 B(+0.6%)$3.0 B(-1.8%)$3.1 B(+6.1%)$2.9 B(+0.1%)$2.9 B(+14.4%)$2.6 B(+3.2%)$2.5 B(+6.6%)$2.3 B(+1.1%)$2.3 B(+19.7%)$1.9 B(+8.8%)$1.8 B(+2.4%)$1.7 B(+8.4%)$1.6 B(+4.8%)$1.5 B(+6.3%)$1.4 B(+13.8%)$1.3 B(+7.5%)$1.2 B(+1.3%)$1.1 B(-9.7%)$1.3 B(+4.0%)$1.2 B(-1.3%)$1.2 B(+1.4%)$1.2 B(-0.8%)$1.2 B(-1.8%)$1.3 B(-1.4%)$1.3 B(+4.0%)$1.2 B(-4.8%)$1.3 B(+7.9%)$1.2 B--

Total Liabilities

$3.2 B(+7.6%)$3.0 B(+1.6%)$2.9 B(-0.3%)$2.9 B(+5.8%)$2.8 B(+1.4%)$2.7 B(+10.5%)$2.5 B(+3.9%)$2.4 B(+10.9%)$2.1 B(+1.8%)$2.1 B(+15.9%)$1.8 B(+11.5%)$1.6 B(-3.1%)$1.7 B(+3.1%)$1.6 B(+5.7%)$1.5 B(+10.4%)$1.4 B(+10.2%)$1.3 B(+1.3%)$1.3 B(+1.9%)$1.2 B(+0.7%)$1.2 B(+3.9%)$1.2 B(+0.1%)$1.2 B(+0.8%)$1.2 B(+0.6%)$1.2 B(-4.4%)$1.2 B(-1.3%)$1.2 B(+2.5%)$1.2 B(-1.3%)$1.2 B(+2.5%)$1.2 B--

Current Liabilities

$642.0 K(-71.4%)$2.2 M(-25.2%)$3.0 M(+65.8%)$1.8 M(-66.5%)$5.4 M(+58.1%)$3.4 M(+68.2%)$2.0 M(+48.6%)$1.4 M(-67.9%)$4.3 M(+74.9%)$2.4 M(+48.3%)$1.6 M(+6.1%)$1.5 M(-98.3%)$91.8 M(+9.4%)$83.9 M(-0.6%)$84.4 M(+8.4%)$77.9 M(+8.1%)$72.1 M(+8.0%)$66.7 M(-7.8%)$72.4 M(-9.1%)$79.7 M(+8.1%)$73.7 M(+2.5%)$71.9 M(+4.4%)$68.8 M(-6.4%)$73.5 M(+0.3%)$73.3 M(+1.4%)$72.3 M(+0.7%)$71.7 M(-2.5%)$73.6 M(+6.3%)$69.2 M--

Long Term Liabilities

$3.2 B(+7.8%)$3.0 B(+2.0%)$2.9 B(-0.6%)$2.9 B(+6.0%)$2.7 B(+1.3%)$2.7 B(+10.3%)$2.5 B(+4.0%)$2.4 B(+11.2%)$2.1 B(+1.9%)$2.1 B(+15.6%)$1.8 B(+11.6%)$1.6 B(+2.6%)$1.6 B(+2.5%)$1.5 B(+6.1%)$1.4 B(+10.6%)$1.3 B(+10.3%)$1.2 B(+0.8%)$1.2 B(+2.6%)$1.1 B(+1.5%)$1.1 B(+3.7%)$1.1 B(-0.0%)$1.1 B(+0.5%)$1.1 B(+1.1%)$1.1 B(-4.7%)$1.1 B(-1.6%)$1.1 B(+2.5%)$1.1 B(-1.2%)$1.1 B(+2.3%)$1.1 B--

Shareholders Equity

$287.0 M(-2.8%)$295.3 M(+0.9%)$292.7 M(+0.8%)$290.3 M(+6.4%)$272.7 M(-1.0%)$275.4 M(+5.5%)$261.0 M(-0.5%)$262.4 M(+1.8%)$257.7 M(-3.6%)$267.4 M(+1.4%)$263.8 M(-0.1%)$264.0 M(-1.5%)$268.0 M(+32.7%)$202.0 M(+0.3%)$201.5 M(-0.8%)$203.0 M(+5.9%)$191.6 M(+2.2%)$187.6 M(+5.7%)$177.4 M(-4.0%)$184.8 M(+1.3%)$182.4 M(+1.7%)$179.3 M(+4.1%)$172.2 M(-0.6%)$173.2 M(+1.6%)$170.4 M(+1.3%)$168.2 M(+0.4%)$167.6 M(-2.4%)$171.6 M(+5.6%)$162.6 M--

Book Value

$287.0 M(+0.6%)$285.4 M(+0.9%)$282.8 M(+0.9%)$280.1 M(+6.6%)$262.9 M(-0.8%)$265.1 M(+5.6%)$251.0 M(-0.5%)$252.2 M(+1.8%)$247.6 M(-3.6%)$256.9 M(+1.4%)$253.3 M(-0.0%)$253.4 M(-1.4%)$257.0 M(+34.5%)$191.0 M(+0.4%)$190.4 M(+5.7%)$180.1 M(+6.2%)$169.6 M(+2.4%)$165.7 M(+5.9%)$156.4 M(-3.8%)$162.6 M(+1.6%)$160.1 M(+2.0%)$157.0 M(+4.3%)$150.4 M(-0.3%)$150.9 M(+1.9%)$148.0 M(+1.6%)$145.7 M(+0.7%)$144.7 M(-2.1%)$147.9 M(+5.8%)$139.7 M--

Working Capital

$185.4 M(-6.1%)$197.4 M(+20.3%)$164.1 M(+44.5%)$113.6 M(+3.5%)$109.8 M(+35.8%)$80.8 M(-54.4%)$177.1 M(+8.0%)$164.0 M(+118.4%)$75.1 M(-1.1%)$75.9 M(-53.3%)$162.5 M(+25.1%)$129.9 M(-5.1%)$136.9 M(-15.6%)$162.1 M(+11.9%)$144.9 M(+51.8%)$95.5 M(-24.5%)$126.4 M(-37.4%)$201.8 M(+14.6%)$176.1 M(+526.2%)$28.1 M(-24.9%)$37.4 M(+125.3%)$16.6 M(-38.6%)$27.1 M(+510.1%)$4.4 M(-85.8%)$31.3 M(+15.1%)$27.1 M(-40.5%)$45.6 M(+12998.0%)$348.5 K(-99.4%)$60.4 M--

Cash And Cash Equivalents

$161.9 M(-9.5%)$179.0 M(+23.1%)$145.5 M(+52.9%)$95.1 M(-0.5%)$95.6 M(+44.5%)$66.2 M(-59.6%)$163.8 M(+8.8%)$150.4 M(+131.1%)$65.1 M(+0.2%)$65.0 M(-57.6%)$153.1 M(+25.9%)$121.6 M(-44.5%)$219.1 M(-8.0%)$238.0 M(+7.3%)$221.9 M(+33.8%)$165.9 M(-14.2%)$193.4 M(-26.7%)$263.7 M(+8.5%)$243.1 M(+139.3%)$101.6 M(-3.9%)$105.7 M(+28.3%)$82.4 M(-9.2%)$90.7 M(+25.3%)$72.4 M(-26.8%)$98.9 M(+5.4%)$93.8 M(-16.4%)$112.3 M(+63.6%)$68.6 M(-45.0%)$124.6 M--

Accounts Payable

------------$89.4 M(+8.7%)$82.3 M(-1.2%)$83.3 M(+6.8%)$77.9 M(+8.1%)$72.1 M(+8.0%)$66.7 M(-7.8%)$72.4 M(-9.1%)$79.7 M(+8.1%)$73.7 M(+2.5%)$71.9 M(+4.4%)$68.8 M(-6.4%)$73.5 M(+0.3%)$73.3 M(+1.4%)$72.3 M(+0.7%)$71.7 M(-2.5%)$73.6 M(+6.3%)$69.2 M--

Accounts Receivable

$23.4 M(+18.0%)$19.8 M(-2.1%)$20.2 M(+5.6%)$19.1 M(+7.8%)$17.7 M(+7.6%)$16.5 M(+12.9%)$14.6 M(+2.7%)$14.2 M(+4.8%)$13.6 M(+7.2%)$12.7 M(+22.7%)$10.3 M(+13.8%)$9.1 M(+3.7%)$8.7 M(+21.9%)$7.2 M(+8.1%)$6.6 M(-11.6%)$7.5 M(+47.0%)$5.1 M(+4.8%)$4.9 M(-9.4%)$5.4 M(-13.0%)$6.2 M(+13.6%)$5.4 M(-11.6%)$6.1 M(+19.0%)$5.2 M(-6.9%)$5.6 M(-1.4%)$5.6 M(+0.6%)$5.6 M(+9.4%)$5.1 M(-3.1%)$5.3 M(+7.3%)$4.9 M--

Short Term Debt

-------------------------------

Long Term Debt

$78.1 M(+3.1%)$75.7 M(-1.0%)$76.5 M(-4.2%)$79.8 M(-0.2%)$80.0 M(+0.5%)$79.6 M(+0.1%)$79.6 M(-0.5%)$80.0 M(-0.5%)$80.4 M(+0.8%)$79.7 M(+0.1%)$79.6 M(-1.0%)$80.5 M(-0.7%)$81.0 M(+0.1%)$80.9 M(-0.5%)$81.3 M(+891.0%)$8.2 M(-34.6%)$12.5 M(-0.5%)$12.6 M(+3.9%)$12.1 M(-61.3%)$31.4 M(+7.9%)$29.0 M(-0.5%)$29.2 M(+2.8%)$28.4 M(-13.9%)$33.0 M(+0.3%)$32.9 M(-1.0%)$33.2 M(-1.0%)$33.6 M(-4.3%)$35.0 M(+4.5%)$33.6 M--

Total Debt

$78.1 M(+3.1%)$75.7 M(-1.0%)$76.5 M(-4.2%)$79.8 M(-0.2%)$80.0 M(+0.5%)$79.6 M(+0.1%)$79.6 M(-0.5%)$80.0 M(-0.5%)$80.4 M(+0.8%)$79.7 M(+0.1%)$79.6 M(-1.0%)$80.5 M(-0.7%)$81.0 M(+0.1%)$80.9 M(-0.5%)$81.3 M(+891.0%)$8.2 M(-34.6%)$12.5 M(-0.5%)$12.6 M(+3.9%)$12.1 M(-61.3%)$31.4 M(+7.9%)$29.0 M(-0.5%)$29.2 M(+2.8%)$28.4 M(-13.9%)$33.0 M(+0.3%)$32.9 M(-1.0%)$33.2 M(-1.0%)$33.6 M(-4.3%)$35.0 M(+4.5%)$33.6 M(+100.0%)$0.0(0%)$0.0

Debt To Equity

0.3(+4.0%)0.3(0%)0.3(-7.4%)0.3(-3.6%)0.3(0%)0.3(-3.5%)0.3(0%)0.3(-3.3%)0.3(+7.1%)0.3(-3.5%)0.3(0%)0.3(0%)0.3(-23.7%)0.4(0%)0.4(+1800.0%)0.0(-60.0%)0.1(-16.7%)0.1(0%)0.1(-62.5%)0.2(0%)0.2(0%)0.2(0%)0.2(-15.8%)0.2(0%)0.2(-5.0%)0.2(0%)0.2(0%)0.2(-4.8%)0.2--

Current Ratio

289.7(+225.8%)88.9(+59.7%)55.7(-12.7%)63.8(+199.0%)21.3(-13.5%)24.7(-72.0%)88.2(-27.1%)121.1(+549.8%)18.6(-42.1%)32.2(-67.8%)99.9(+17.7%)84.9(+3311.2%)2.5(-15.0%)2.9(+7.7%)2.7(+22.0%)2.2(-18.9%)2.8(-31.6%)4.0(+17.2%)3.4(+154.1%)1.4(-10.6%)1.5(+22.8%)1.2(-11.5%)1.4(+31.1%)1.1(-25.9%)1.4(+3.6%)1.4(-15.8%)1.6(+64.0%)1.0(-46.5%)1.9--

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

$130.3 M(+1.6%)$128.2 M(+3.8%)$123.5 M(+4.8%)$117.8 M(+11.5%)$105.6 M(+4.1%)$101.4 M(+10.5%)$91.8 M(+5.4%)$87.1 M(+8.5%)$80.3 M(+0.1%)$80.3 M(+4.7%)$76.7 M(+2.8%)$74.7 M(+2.1%)$73.1 M(+6.6%)$68.6 M(+4.1%)$65.9 M(+8.9%)$60.6 M(+10.2%)$54.9 M(+6.0%)$51.8 M(+9.5%)$47.3 M(+0.6%)$47.0 M(+6.6%)$44.1 M(+8.1%)$40.8 M(+10.6%)$36.9 M(+6.3%)$34.7 M(+9.8%)$31.6 M(+11.1%)$28.5 M(+10.2%)$25.8 M(+7.4%)$24.0 M(+16.6%)$20.6 M--

PB Ratio

1.3(+14.9%)1.1(+23.9%)0.9(-12.4%)1.1(+41.9%)0.7(-14.9%)0.9(+14.5%)0.8(-7.3%)0.8(+7.9%)0.8(-3.8%)0.8(-28.8%)1.1(-11.9%)1.3(-1.6%)1.3------------------

Income statements

Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

EPS

$0.1(-44.3%)$0.3(-20.7%)$0.3(-6.7%)$0.4(+2.7%)$0.3(+21.6%)$0.3(+1.5%)$0.3(+11.2%)$0.3(+45.9%)$0.2(+11.3%)$0.2(+15.8%)$0.1(-10.5%)$0.1(-21.4%)$0.2(-6.2%)$0.2(+2.5%)$0.2(+16.1%)$0.2(+13.0%)$0.2(+14.9%)$0.1(-17.8%)$0.2(-4.3%)$0.2(-3.7%)$0.2(+9.9%)$0.2(+0.3%)$0.2(+0.1%)$0.2(-6.6%)$0.2(+10.1%)$0.2(+8.4%)$0.1(+11.8%)$0.1(+43.9%)$0.1(+16.1%)$0.1(+43.9%)$0.1

TTM EPS

$1.1(-15.4%)$1.3(-1.6%)$1.3(+4.0%)$1.3(+8.9%)$1.2(+17.5%)$1.0(+15.0%)$0.9(+20.4%)$0.7(+16.7%)$0.6(-2.9%)$0.6(-7.1%)$0.7(-8.7%)$0.7(-2.8%)$0.8(+5.5%)$0.7(+11.0%)$0.7(+6.2%)$0.6(+0.6%)$0.6(-3.6%)$0.6(-4.0%)$0.7(+0.4%)$0.7(+1.5%)$0.6(+0.8%)$0.6(+0.8%)$0.6(+2.6%)$0.6(+5.3%)$0.6(+15.9%)$0.5(+18.0%)$0.4(+25.9%)$0.3(-46.1%)$0.6(+5.7%)$0.6(+1.0%)$0.6

Revenue

$20.0 M(+1.4%)$19.7 M(-6.1%)$21.0 M(-1.7%)$21.4 M(-0.5%)$21.5 M(+6.8%)$20.1 M(+2.2%)$19.7 M(+2.4%)$19.2 M(+5.5%)$18.2 M(+10.5%)$16.5 M(+12.2%)$14.7 M(+2.0%)$14.4 M(-0.6%)$14.5 M(+13.3%)$12.8 M(+1.0%)$12.7 M(+5.8%)$12.0 M(+15.4%)$10.4 M(+14.6%)$9.1 M(-14.1%)$10.5 M(+2.1%)$10.3 M(+0.2%)$10.3 M(-2.8%)$10.6 M(+10.7%)$9.6 M(-5.3%)$10.1 M(-4.8%)$10.6 M(+6.6%)$10.0 M(+1.6%)$9.8 M(-0.1%)$9.8 M(+6.5%)$9.2 M(+13.1%)$8.1 M(+7.0%)$7.6 M

TTM Revenue

$82.0 M(-1.8%)$83.5 M(-0.5%)$83.9 M(+1.6%)$82.6 M(+2.7%)$80.5 M(+4.2%)$77.2 M(+4.9%)$73.6 M(+7.3%)$68.6 M(+7.5%)$63.8 M(+6.2%)$60.1 M(+6.5%)$56.4 M(+3.7%)$54.4 M(+4.7%)$52.0 M(+8.6%)$47.8 M(+8.5%)$44.1 M(+5.1%)$42.0 M(+4.1%)$40.3 M(+0.2%)$40.2 M(-3.7%)$41.8 M(+2.4%)$40.8 M(+0.5%)$40.6 M(-0.8%)$40.9 M(+1.6%)$40.2 M(-0.6%)$40.5 M(+0.7%)$40.2 M(+3.6%)$38.8 M(+4.9%)$37.0 M(+6.3%)$34.8 M(+3.7%)$33.5 M(+4.0%)$32.3 M(+0.9%)$32.0 M

Total Expenses

-------------------------------

Operating Expenses

$13.0 M(+44.5%)$9.0 M(+11.5%)$8.1 M(+0.4%)$8.0 M(-4.5%)$8.4 M(-5.4%)$8.9 M(+2.9%)$8.7 M(+2.6%)$8.4 M(-12.2%)$9.6 M(+0.7%)$9.5 M(+12.5%)$8.5 M(+10.7%)$7.7 M(+2.7%)$7.5 M(+26.1%)$5.9 M(+1.6%)$5.8 M(+1.7%)$5.7 M(+6.2%)$5.4 M(+26.9%)$4.2 M(-6.8%)$4.6 M(-1.8%)$4.6 M(+9.6%)$4.2 M(-10.0%)$4.7 M(+8.1%)$4.4 M(-8.1%)$4.7 M(+7.2%)$4.4 M(-2.0%)$4.5 M(-4.6%)$4.7 M(-6.4%)$5.0 M(-9.1%)$5.6 M(+13.0%)$4.9 M(+57.6%)$3.1 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-------------------------------

TTM Operating Profit

-------------------------------

Operating Margin

-------------------------------

Net Income

$4.0 M(-43.0%)$7.1 M(-18.7%)$8.7 M(-7.3%)$9.4 M(+2.3%)$9.2 M(+22.6%)$7.5 M(-1.0%)$7.6 M(+8.4%)$7.0 M(+44.6%)$4.8 M(+8.8%)$4.4 M(+13.9%)$3.9 M(-11.2%)$4.4 M(-6.5%)$4.7 M(+6.2%)$4.4 M(-3.0%)$4.6 M(+10.9%)$4.1 M(+14.5%)$3.6 M(+12.4%)$3.2 M(-14.8%)$3.7 M(-4.1%)$3.9 M(-4.3%)$4.1 M(+9.3%)$3.7 M(+1.6%)$3.7 M(-0.7%)$3.7 M(-6.6%)$4.0 M(+10.5%)$3.6 M(+7.3%)$3.3 M(+6.3%)$3.1 M(+39.3%)$2.3 M(+11.2%)$2.0 M(+28.3%)$1.6 M

TTM Net Income

$29.2 M(-15.0%)$34.4 M(-1.2%)$34.8 M(+3.4%)$33.6 M(+7.8%)$31.2 M(+16.2%)$26.9 M(+12.8%)$23.8 M(+18.2%)$20.2 M(+14.8%)$17.6 M(+0.8%)$17.4 M(+0.1%)$17.4 M(-3.6%)$18.1 M(+1.6%)$17.8 M(+6.7%)$16.7 M(+8.0%)$15.5 M(+5.5%)$14.6 M(+1.4%)$14.4 M(-3.3%)$14.9 M(-3.5%)$15.5 M(+0.5%)$15.4 M(+1.3%)$15.2 M(+0.8%)$15.1 M(+1.0%)$14.9 M(+2.3%)$14.6 M(+4.0%)$14.0 M(+13.8%)$12.3 M(+14.4%)$10.8 M(+19.5%)$9.0 M(-39.0%)$14.8 M(+5.8%)$14.0 M(+1.0%)$13.8 M

Net Margin

20.2%(-43.8%)36.0%(-13.4%)41.5%(-5.7%)44.0%(+2.9%)42.8%(+14.9%)37.2%(-3.2%)38.5%(+5.9%)36.3%(+37.0%)26.5%(-1.6%)26.9%(+1.5%)26.5%(-12.9%)30.5%(-6.0%)32.4%(-6.2%)34.6%(-3.9%)36.0%(+4.9%)34.3%(-0.8%)34.6%(-1.9%)35.3%(-0.8%)35.5%(-6.1%)37.9%(-4.5%)39.6%(+12.4%)35.3%(-8.2%)38.4%(+4.8%)36.6%(-1.9%)37.4%(+3.7%)36.0%(+5.6%)34.1%(+6.5%)32.0%(+30.9%)24.5%(-1.7%)24.9%(+19.9%)20.8%

EBIT

$41.3 M(-5.9%)$43.9 M(-2.7%)$45.2 M(+2.2%)$44.2 M(+5.7%)$41.8 M(+14.0%)$36.7 M(+16.4%)$31.5 M(+10.4%)$28.5 M(+27.2%)$22.4 M(+31.5%)$17.1 M(+40.5%)$12.1 M(-0.5%)$12.2 M(-3.6%)$12.7 M(+1.7%)$12.4 M(+8.2%)$11.5 M(+2.7%)$11.2 M(+6.5%)$10.5 M(+4.1%)$10.1 M(-9.3%)$11.1 M(-6.6%)$11.9 M(-1.6%)$12.1 M(+2.3%)$11.8 M(+4.3%)$11.4 M(-1.2%)$11.5 M(-3.6%)$11.9 M(+11.7%)$10.7 M(+5.9%)$10.1 M(+5.1%)$9.6 M(+13.9%)$8.4 M(+5.5%)$8.0 M(+8.3%)$7.4 M

TTM EBIT

$174.6 M(-0.3%)$175.1 M(+4.3%)$167.8 M(+8.9%)$154.1 M(+11.3%)$138.5 M(+16.2%)$119.1 M(+19.7%)$99.5 M(+24.1%)$80.2 M(+25.6%)$63.8 M(+18.1%)$54.1 M(+9.3%)$49.4 M(+1.3%)$48.8 M(+2.1%)$47.8 M(+4.7%)$45.7 M(+5.4%)$43.3 M(+0.8%)$43.0 M(-1.6%)$43.7 M(-3.5%)$45.3 M(-3.7%)$47.0 M(-0.5%)$47.3 M(+0.9%)$46.8 M(+0.4%)$46.6 M(+2.6%)$45.5 M(+2.9%)$44.2 M(+4.5%)$42.3 M(+9.0%)$38.8 M(+7.5%)$36.1 M(+8.1%)$33.3 M(+2.6%)$32.5 M(+2.4%)$31.7 M(-2.0%)$32.4 M

EBITDA

$41.9 M(-5.4%)$44.3 M(-2.8%)$45.6 M(+2.3%)$44.6 M(+6.0%)$42.1 M(+13.8%)$37.0 M(+16.3%)$31.8 M(+10.2%)$28.9 M(+26.5%)$22.8 M(+31.2%)$17.4 M(+38.9%)$12.5 M(-0.5%)$12.6 M(-3.1%)$13.0 M(+1.3%)$12.8 M(+8.6%)$11.8 M(+2.2%)$11.6 M(+7.5%)$10.7 M(+3.6%)$10.4 M(-8.1%)$11.3 M(-7.1%)$12.1 M(-0.9%)$12.3 M(+1.8%)$12.0 M(+5.2%)$11.4 M(-1.6%)$11.6 M(-3.9%)$12.1 M(+12.3%)$10.8 M(+5.8%)$10.2 M(+5.2%)$9.7 M(+15.0%)$8.4 M(+2.5%)$8.2 M(+8.8%)$7.5 M

TTM EBITDA

$176.5 M(-0.1%)$176.7 M(+4.3%)$169.3 M(+8.9%)$155.5 M(+11.3%)$139.8 M(+16.0%)$120.5 M(+19.4%)$100.9 M(+23.6%)$81.6 M(+24.9%)$65.4 M(+17.7%)$55.5 M(+9.0%)$50.9 M(+1.4%)$50.2 M(+2.1%)$49.2 M(+4.8%)$46.9 M(+5.5%)$44.5 M(+1.2%)$43.9 M(-1.3%)$44.5 M(-3.3%)$46.0 M(-3.5%)$47.7 M(-0.3%)$47.9 M(+1.1%)$47.4 M(+0.3%)$47.2 M(+2.8%)$45.9 M(+2.8%)$44.7 M(+4.5%)$42.7 M(+9.4%)$39.1 M(+7.0%)$36.5 M(+7.8%)$33.9 M(+40.0%)$24.2 M(+53.4%)$15.8 M(+108.8%)$7.5 M

Selling, General & Administrative Expenses

$13.0 M(+44.5%)$9.0 M(+11.5%)$8.1 M(+0.4%)$8.0 M(-4.5%)$8.4 M(-5.4%)$8.9 M(+2.9%)$8.7 M(+2.6%)$8.4 M(-12.2%)$9.6 M(+0.7%)$9.5 M(+12.5%)$8.5 M(+10.7%)$7.7 M(+2.7%)$7.5 M(+26.1%)$5.9 M(+1.6%)$5.8 M(+1.7%)$5.7 M(+6.2%)$5.4 M(+26.9%)$4.2 M(-6.8%)$4.6 M(-1.8%)$4.6 M(+9.6%)$4.2 M(-10.0%)$4.7 M(+8.1%)$4.4 M(-8.1%)$4.7 M(+7.2%)$4.4 M(-2.0%)$4.5 M(-4.6%)$4.7 M(-6.4%)$5.0 M(-9.1%)$5.6 M(+13.0%)$4.9 M(+14.2%)$4.3 M

TTM SGA

$38.2 M(+13.7%)$33.6 M(+0.3%)$33.5 M(-1.7%)$34.0 M(-1.1%)$34.4 M(-3.3%)$35.6 M(-1.7%)$36.2 M(+0.5%)$36.1 M(+2.2%)$35.3 M(+6.5%)$33.1 M(+12.3%)$29.5 M(+9.9%)$26.9 M(+7.8%)$24.9 M(+9.0%)$22.9 M(+7.9%)$21.2 M(+6.3%)$19.9 M(+5.8%)$18.8 M(+6.5%)$17.7 M(-2.5%)$18.1 M(+1.2%)$17.9 M(-0.5%)$18.0 M(-1.0%)$18.2 M(+1.1%)$18.0 M(-2.0%)$18.4 M(-1.7%)$18.7 M(-5.7%)$19.8 M(-2.0%)$20.2 M(+2.1%)$19.8 M(+3.3%)$19.2 M(+4.5%)$18.4 M(+2.0%)$18.0 M

Depreciation And Amortization

$627.1 K(+49.4%)$419.8 K(-9.4%)$463.5 K(+9.1%)$425.0 K(+36.3%)$311.9 K(-6.4%)$333.2 K(+1.0%)$329.9 K(-4.7%)$346.3 K(-12.2%)$394.3 K(+14.8%)$343.5 K(-9.8%)$380.9 K(-1.5%)$386.7 K(+14.3%)$338.3 K(-11.9%)$384.2 K(+26.8%)$302.9 K(-13.2%)$348.8 K(+53.3%)$227.5 K(-14.6%)$266.3 K(+85.3%)$143.7 K(-33.9%)$217.3 K(+67.3%)$129.9 K(-32.0%)$191.0 K(+121.1%)$86.4 K(-36.0%)$135.1 K(-23.6%)$176.8 K(+76.6%)$100.1 K(-6.4%)$106.9 K(+6.5%)$100.4 K(+2131.1%)$4500.0(-98.1%)$236.4 K(+30.0%)$181.9 K

TTM D&A

$1.9 M(+19.4%)$1.6 M(+5.7%)$1.5 M(+9.5%)$1.4 M(+6.0%)$1.3 M(-5.9%)$1.4 M(-0.7%)$1.4 M(-3.5%)$1.5 M(-2.7%)$1.5 M(+3.9%)$1.4 M(-2.7%)$1.5 M(+5.5%)$1.4 M(+2.8%)$1.4 M(+8.8%)$1.3 M(+10.3%)$1.1 M(+16.1%)$986.3 K(+15.4%)$854.8 K(+12.9%)$757.2 K(+11.0%)$681.9 K(+9.2%)$624.6 K(+15.2%)$542.4 K(-8.0%)$589.3 K(+18.2%)$498.4 K(-4.0%)$518.9 K(+7.2%)$484.2 K(+55.2%)$311.9 K(-30.4%)$448.2 K(-14.3%)$523.2 K(+23.8%)$422.8 K(+1.1%)$418.3 K(+130.0%)$181.9 K

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

$1.9 M(-31.7%)$2.7 M(-16.7%)$3.3 M(+4.6%)$3.2 M(-3.6%)$3.3 M(+14.6%)$2.8 M(+11.7%)$2.6 M(-9.0%)$2.8 M(-2.9%)$2.9 M(+74.1%)$1.7 M(+13.9%)$1.5 M(-10.5%)$1.6 M(-8.2%)$1.8 M(+9.0%)$1.6 M(-6.8%)$1.7 M(+12.9%)$1.5 M(+13.6%)$1.4 M(+12.3%)$1.2 M(-14.5%)$1.4 M(-4.1%)$1.5 M(-4.0%)$1.5 M(+9.1%)$1.4 M(+1.5%)$1.4 M(-0.6%)$1.4 M(-11.1%)$1.6 M(+16.0%)$1.4 M(+4.8%)$1.3 M(+10.8%)$1.2 M(+34.8%)$865.8 K(+11.0%)$780.0 K(+28.3%)$608.2 K

TTM Income Tax

$11.1 M(-11.2%)$12.5 M(-0.8%)$12.6 M(+6.3%)$11.8 M(+3.0%)$11.5 M(+3.4%)$11.1 M(+12.0%)$9.9 M(+12.4%)$8.8 M(+15.4%)$7.6 M(+17.1%)$6.5 M(+0.5%)$6.5 M(-4.2%)$6.8 M(+1.2%)$6.7 M(+6.5%)$6.3 M(+7.1%)$5.9 M(+5.9%)$5.5 M(+1.2%)$5.5 M(-3.2%)$5.6 M(-3.4%)$5.8 M(+0.5%)$5.8 M(+1.4%)$5.7 M(-0.6%)$5.8 M(+1.0%)$5.7 M(+1.7%)$5.6 M(+4.3%)$5.4 M(+15.1%)$4.7 M(+14.0%)$4.1 M(+20.0%)$3.4 M(+198.0%)-$3.5 M(+7.9%)-$3.8 M(+1.3%)-$3.8 M

PE Ratio

13.2(+37.4%)9.6(+26.2%)7.6(-14.4%)8.9(+37.5%)6.5(-27.8%)9.0(+5.0%)8.5(-21.8%)10.9(-3.6%)11.3(-3.8%)11.8(-21.8%)15.1(-4.0%)15.7(-0.4%)15.8------------------

PS Ratio

4.6(+18.6%)3.9(+24.8%)3.1(-12.2%)3.5(+45.7%)2.4(-18.5%)3.0(+14.6%)2.6(-13.3%)3.0(+1.4%)3.0(-12.7%)3.4(-31.8%)5.0(-15.5%)5.9(-7.4%)6.3------------------

Cashflow statements

Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017

Cash From Operations

$113.2 M(+79.0%)$63.2 M(+69.3%)$37.4 M(+378.6%)-$13.4 M(-162.3%)$21.5 M(+136.0%)$9.1 M(-35.7%)$14.2 M(-44.0%)$25.3 M(-77.7%)$113.9 M(+238.2%)-$82.4 M(-355.6%)$32.2 M(+136.2%)-$89.1 M(-14.5%)-$77.8 M(-470.4%)$21.0 M(+340.1%)-$8.7 M(+57.5%)-$20.6 M(+69.5%)-$67.4 M(-678.5%)$11.6 M(-93.1%)$169.5 M(+1798.9%)-$10.0 M(-141.2%)$24.2 M(+359.8%)-$9.3 M(-137.4%)$24.9 M(+199.9%)-$25.0 M(-302.6%)$12.3 M(+191.9%)-$13.4 M(-127.8%)$48.2 M(+182.1%)-$58.7 M(-231.7%)$44.6 M(+495.3%)$7.5 M(+129.5%)-$25.4 M

TTM CFO

$200.4 M(+84.3%)$108.7 M(+99.1%)$54.6 M(+73.7%)$31.4 M(-55.2%)$70.2 M(-56.8%)$162.5 M(+128.9%)$71.0 M(-20.3%)$89.0 M(+451.1%)-$25.4 M(+88.3%)-$217.0 M(-91.0%)-$113.6 M(+26.5%)-$154.6 M(-79.6%)-$86.1 M(-13.7%)-$75.7 M(+11.0%)-$85.0 M(-191.2%)$93.2 M(-10.2%)$103.8 M(-46.9%)$195.5 M(+12.0%)$174.5 M(+484.3%)$29.9 M(+100.6%)$14.9 M(+402.9%)$3.0 M(+365.6%)-$1.1 M(-105.0%)$22.1 M(+291.2%)-$11.6 M(-156.1%)$20.6 M(-50.3%)$41.5 M(+229.7%)-$32.0 M(-153.8%)$59.5 M(+404.5%)-$19.6 M(-4.1%)-$18.8 M

Cash From Investing

-$112.5 M(-194.1%)-$38.2 M(-280.9%)$21.1 M(+53.4%)$13.8 M(+25.6%)$11.0 M(+110.3%)-$106.6 M(-1722.4%)$6.6 M(-90.4%)$68.2 M(+162.3%)-$109.4 M(-25620.2%)-$425.4 K(-230.8%)-$128.6 K(-408.3%)-$25.3 K(-112.5%)$203.1 K(+219.6%)-$169.8 K(+80.8%)-$883.6 K(+84.9%)-$5.9 M(-4866.6%)$122.9 K(+62.1%)$75.8 K(+114.8%)-$512.9 K(-106.8%)$7.6 M(+18430.5%)-$41.3 K(+30.8%)-$59.7 K(-259.2%)$37.5 K(+131.6%)-$118.6 K(+98.0%)-$6.0 M(-159.2%)-$2.3 M(-1364.0%)-$157.7 K(-273.5%)$90.9 K(+124.7%)-$368.0 K(-36.1%)-$270.3 K(+58.8%)-$655.6 K

TTM CFI

-$115.8 M(-1613.0%)$7.7 M(+112.6%)-$60.7 M(+19.4%)-$75.3 M(-261.1%)-$20.9 M(+85.2%)-$141.2 M(-303.0%)-$35.0 M(+16.1%)-$41.7 M(+62.0%)-$110.0 M(-29138.0%)-$376.2 K(-211.9%)-$120.6 K(+86.2%)-$875.6 K(+87.0%)-$6.7 M(+1.2%)-$6.8 M(-3.8%)-$6.5 M(-6.0%)-$6.2 M(-185.1%)$7.3 M(+2.3%)$7.1 M(+1.9%)$7.0 M(-7.3%)$7.5 M(+4222.5%)-$182.1 K(+97.0%)-$6.1 M(+26.9%)-$8.4 M(+2.3%)-$8.6 M(-2.5%)-$8.4 M(-204.7%)-$2.7 M(-289.1%)-$705.1 K(+41.4%)-$1.2 M(-122.3%)$5.4 M(+0.6%)$5.4 M(-64.9%)$15.3 M

Cash From Financing

-$11.1 M(-1401.3%)-$741.6 K(+83.4%)-$4.5 M(-462.6%)-$795.1 K(-73.9%)-$457.1 K(+69.9%)-$1.5 M(+60.8%)-$3.9 M(+44.4%)-$7.0 M(-196.3%)-$2.4 M(-230.4%)-$712.6 K(+25.5%)-$956.6 K(-9.9%)-$870.4 K(-101.5%)$56.2 M(+12637.3%)$441.3 K(-99.2%)$56.8 M(+729.9%)-$9.0 M(-496.0%)-$1.5 M(-24.5%)-$1.2 M(+93.6%)-$18.9 M(-1346.3%)-$1.3 M(-32.6%)-$985.8 K(+1.8%)-$1.0 M(+79.0%)-$4.8 M(-445.7%)-$877.4 K(+1.7%)-$892.6 K(-8.2%)-$824.9 K(+5.3%)-$871.4 K(+1.5%)-$884.5 K(-5.1%)-$841.3 K(+81.7%)-$4.6 M(-543.4%)-$715.6 K

TTM CFF

-$17.1 M(-165.1%)-$6.5 M(+10.7%)-$7.2 M(-9.0%)-$6.6 M(+48.2%)-$12.8 M(+12.9%)-$14.7 M(-5.8%)-$13.9 M(-26.6%)-$11.0 M(-124.7%)-$4.9 M(-109.1%)$53.7 M(-2.1%)$54.8 M(-51.3%)$112.6 M(+7.8%)$104.4 M(+123.5%)$46.7 M(+3.7%)$45.1 M(+247.0%)-$30.7 M(-33.6%)-$22.9 M(-2.4%)-$22.4 M(-0.9%)-$22.2 M(-174.7%)-$8.1 M(-5.6%)-$7.7 M(-1.2%)-$7.6 M(-2.4%)-$7.4 M(-113.0%)-$3.5 M(+0.2%)-$3.5 M(-1.5%)-$3.4 M(+52.5%)-$7.2 M(-2.2%)-$7.0 M(+51.5%)-$14.5 M(+4.8%)-$15.3 M(-38.7%)-$11.0 M

Free Cash Flow

$113.2 M(+83.6%)$61.6 M(+65.9%)$37.2 M(+247.1%)-$25.3 M(-217.3%)$21.5 M(+136.2%)$9.1 M(-34.7%)$14.0 M(-44.9%)$25.3 M(-77.8%)$114.0 M(+237.6%)-$82.8 M(-357.9%)$32.1 M(+136.1%)-$89.1 M(-14.6%)-$77.7 M(-470.3%)$21.0 M(+340.0%)-$8.7 M(+57.6%)-$20.6 M(+69.4%)-$67.4 M(-676.4%)$11.7 M(-93.1%)$169.4 M(+1792.4%)-$10.0 M(-141.3%)$24.2 M(+357.7%)-$9.4 M(-137.6%)$25.0 M(+199.6%)-$25.1 M(-311.8%)$11.8 M(+188.2%)-$13.4 M(-128.0%)$48.0 M(+181.7%)-$58.8 M(-233.3%)$44.1 M(+515.7%)$7.2 M(+127.5%)-$26.1 M

TTM FCF

$186.7 M(+96.4%)$95.1 M(+123.5%)$42.5 M(+120.0%)$19.3 M(-72.3%)$69.9 M(-56.9%)$162.4 M(+130.5%)$70.4 M(-20.5%)$88.6 M(+443.2%)-$25.8 M(+88.1%)-$217.5 M(-91.3%)-$113.7 M(+26.4%)-$154.6 M(-79.5%)-$86.1 M(-13.6%)-$75.8 M(+10.9%)-$85.1 M(-191.4%)$93.0 M(-10.2%)$103.7 M(-46.9%)$195.2 M(+12.1%)$174.2 M(+485.0%)$29.8 M(+102.5%)$14.7 M(+528.8%)$2.3 M(+237.5%)-$1.7 M(-108.0%)$21.4 M(+272.9%)-$12.4 M(-162.1%)$19.9 M(-50.8%)$40.5 M(+220.6%)-$33.6 M(-158.1%)$57.8 M(+377.6%)-$20.8 M(-5.5%)-$19.7 M

CAPEX

$11.9 K(-99.3%)$1.6 M(+693.0%)$200.6 K(-98.3%)$11.8 M(+190980.6%)$6200.0(-51.6%)$12.8 K(-94.5%)$230.7 K(+1147.0%)$18.5 K(+114.5%)-$127.9 K(-130.1%)$425.4 K(+230.8%)$128.6 K(+408.3%)$25.3 K(+158.3%)-$43.4 K(-3438.5%)$1300.0(+18.2%)$1100.0(-97.9%)$52.1 K(+883.0%)$5300.0(+112.3%)-$42.9 K(-122.3%)$192.4 K(+602.2%)$27.4 K(-33.7%)$41.3 K(-30.8%)$59.7 K(+259.2%)-$37.5 K(-131.6%)$118.6 K(-75.3%)$480.5 K(+1877.4%)$24.3 K(-84.5%)$156.3 K(+41.2%)$110.7 K(-75.0%)$443.3 K(+38.2%)$320.7 K(-52.4%)$674.3 K

TTM CAPEX

$13.7 M(+0.0%)$13.6 M(+13.1%)$12.1 M(-0.3%)$12.1 M(+4410.3%)$268.2 K(+100.0%)$134.1 K(-75.5%)$546.7 K(+23.0%)$444.6 K(-1.5%)$451.4 K(-15.8%)$535.9 K(+379.3%)$111.8 K(+812.1%)-$15.7 K(-241.4%)$11.1 K(-81.4%)$59.8 K(+283.3%)$15.6 K(-92.5%)$206.9 K(+13.6%)$182.2 K(-16.5%)$218.2 K(-32.0%)$320.8 K(+252.9%)$90.9 K(-50.1%)$182.1 K(-70.7%)$621.3 K(+6.0%)$585.9 K(-24.9%)$779.7 K(+1.0%)$771.8 K(+5.1%)$734.6 K(-28.8%)$1.0 M(-33.4%)$1.5 M(-9.7%)$1.7 M(+34.9%)$1.3 M(+33.7%)$951.0 K

Dividends Paid

$671.7 K(+4.5%)$642.9 K(-2.2%)$657.6 K(-1.0%)$664.1 K(+3.2%)$643.7 K(-6.8%)$690.8 K(+4.9%)$658.4 K(-2.4%)$674.8 K(-6.4%)$720.9 K(+2.7%)$701.9 K(-4.7%)$736.5 K(-0.1%)$737.0 K(+7.6%)$684.7 K(+1.7%)$673.5 K(-22.4%)$867.4 K(+4.3%)$831.3 K(-0.7%)$837.1 K(+6.1%)$789.3 K(+6.0%)$744.4 K(-8.4%)$813.0 K(+11.3%)$730.2 K(-0.7%)$735.1 K(+12.9%)$651.2 K(+0.1%)$650.7 K(+5.7%)$615.9 K(+11.0%)$554.7 K(-6.6%)$593.7 K(-1.3%)$601.6 K(+38.4%)$434.6 K(+3.2%)$421.3 K(+1.6%)$414.6 K

TTM Dividends Paid

$2.6 M(+1.1%)$2.6 M(-1.8%)$2.7 M(-0.0%)$2.7 M(-0.4%)$2.7 M(-2.8%)$2.7 M(-0.4%)$2.8 M(-2.8%)$2.8 M(-2.1%)$2.9 M(+1.3%)$2.9 M(+1.0%)$2.8 M(-4.4%)$3.0 M(-3.1%)$3.1 M(-4.8%)$3.2 M(-3.5%)$3.3 M(+3.8%)$3.2 M(+0.6%)$3.2 M(+3.5%)$3.1 M(+1.8%)$3.0 M(+3.2%)$2.9 M(+5.9%)$2.8 M(+4.3%)$2.7 M(+7.3%)$2.5 M(+2.4%)$2.4 M(+2.1%)$2.4 M(+8.3%)$2.2 M(+6.5%)$2.1 M(+9.6%)$1.9 M(+11.2%)$1.7 M(+2.9%)$1.6 M(-1.5%)$1.7 M

TTM Dividend Per Share

$0.06(+0.5%)$0.06(-25.3%)$0.07(-0.1%)$0.07(+0.3%)$0.07(+32.6%)$0.06(-0.7%)$0.06(-2.3%)$0.06(-1.9%)$0.06(-25.1%)$0.08(-1.3%)$0.08(+0.1%)$0.08(-0.1%)$0.08------------------

TTM Dividend Yield

0.4%(-13.6%)0.4%(-40.5%)0.7%(+12.1%)0.7%(-32.6%)1.0%(+55.6%)0.6%(-18.2%)0.8%(+4.0%)0.7%(-12.9%)0.8%(-19.8%)1.1%(+35.9%)0.8%(+14.7%)0.7%(+3.0%)0.7%------------------

Payout Ratio

16.6%(+83.3%)9.1%(+20.1%)7.5%(+6.9%)7.1%(+0.7%)7.0%(-24.0%)9.2%(+6.0%)8.7%(-9.9%)9.7%(-35.3%)14.9%(-5.5%)15.8%(-16.4%)18.9%(+12.6%)16.8%(+15.2%)14.6%(-4.3%)15.2%(-20.0%)19.0%(-6.0%)20.2%(-13.3%)23.3%(-5.6%)24.7%(+24.4%)19.9%(-4.5%)20.8%(+16.3%)17.9%(-9.1%)19.7%(+11.1%)17.7%(+0.7%)17.6%(+13.1%)15.6%(+0.5%)15.5%(-12.9%)17.8%(-7.2%)19.1%(-0.6%)19.3%(-7.2%)20.8%(-20.8%)26.2%