RACE logo

Ferrari NV (RACE) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$10.0 B(+5.4%)$9.5 B(+2.0%)$9.3 B(+4.9%)$8.9 B(+6.5%)$8.4 B(-3.3%)$8.6 B(-1.2%)$8.7 B(+5.0%)$8.3 B(+11.1%)$7.5 B(-2.0%)$7.6 B(-6.1%)$8.1 B(+4.8%)$7.8 B(+1.3%)$7.7 B(+5.1%)$7.3 B(+2.3%)$7.1 B(-7.4%)$7.7 B(+9.3%)$7.0 B(+7.0%)$6.6 B(+7.3%)$6.1 B(+0.7%)$6.1 B(+4.4%)$5.8 B(-2.6%)$6.0 B(+0.2%)$6.0 B(+7.9%)$5.5 B(+3.5%)$5.4 B(+5.9%)$5.1 B(-5.8%)$5.4 B(+8.2%)$5.0 B(+3.5%)$4.8 B(+7.5%)$4.5 B(+3.0%)$4.3 B

Current Assets

$5.2 B(+4.8%)$4.9 B(+1.2%)$4.9 B(+10.3%)$4.4 B(+5.2%)$4.2 B(-4.9%)$4.4 B(-3.6%)$4.6 B(+7.8%)$4.2 B(+9.1%)$3.9 B(+0.5%)$3.9 B(-7.6%)$4.2 B(+9.9%)$3.8 B(+2.0%)$3.7 B(+10.8%)$3.4 B(+0.8%)$3.3 B(-11.7%)$3.8 B(+6.1%)$3.6 B(+7.7%)$3.3 B(+11.8%)$3.0 B(+0.1%)$3.0 B(+0.9%)$2.9 B(-3.5%)$3.0 B(-4.3%)$3.2 B(+12.1%)$2.8 B(+1.9%)$2.8 B(+8.5%)$2.6 B(-7.4%)$2.8 B(+10.8%)$2.5 B(+2.3%)$2.4 B(+10.7%)$2.2 B(-0.6%)$2.2 B

Non Current Assets

$4.9 B(+5.9%)$4.6 B(+3.0%)$4.5 B(-0.4%)$4.5 B(+7.8%)$4.2 B(-1.6%)$4.2 B(+1.4%)$4.2 B(+2.2%)$4.1 B(+13.3%)$3.6 B(-4.5%)$3.8 B(-4.5%)$4.0 B(-0.1%)$4.0 B(+0.6%)$3.9 B(+0.3%)$3.9 B(+3.5%)$3.8 B(-3.2%)$3.9 B(+12.6%)$3.5 B(+6.3%)$3.3 B(+3.1%)$3.2 B(+1.1%)$3.1 B(+8.0%)$2.9 B(-1.7%)$3.0 B(+5.4%)$2.8 B(+3.4%)$2.7 B(+5.2%)$2.6 B(+3.3%)$2.5 B(-4.2%)$2.6 B(+5.6%)$2.5 B(+4.8%)$2.4 B(+4.3%)$2.3 B(+6.9%)$2.1 B

Total Liabilities

$6.3 B(+1.7%)$6.2 B(+6.9%)$5.8 B(+5.3%)$5.5 B(+3.0%)$5.3 B(-5.7%)$5.7 B(-0.3%)$5.7 B(+2.7%)$5.5 B(+8.0%)$5.1 B(-2.9%)$5.3 B(-4.6%)$5.5 B(+5.1%)$5.3 B(-0.3%)$5.3 B(+5.2%)$5.0 B(+3.5%)$4.8 B(-11.8%)$5.5 B(+4.5%)$5.3 B(+3.7%)$5.1 B(+14.1%)$4.4 B(+0.3%)$4.4 B(+2.7%)$4.3 B(-2.5%)$4.4 B(+2.4%)$4.3 B(+8.0%)$4.0 B(+1.8%)$3.9 B(-1.5%)$4.0 B(-6.5%)$4.3 B(+6.0%)$4.0 B(-0.1%)$4.0 B(+4.0%)$3.9 B(+1.5%)$3.8 B

Current Liabilities

$3.2 B(+3.3%)$3.1 B(+14.0%)$2.7 B(+64.0%)$1.6 B(-0.9%)$1.7 B(-6.1%)$1.8 B(+2.6%)$1.7 B(+13.5%)$1.5 B(+10.2%)$1.4 B(-12.9%)$1.6 B(-9.2%)$1.7 B(+15.9%)$1.5 B(-5.0%)$1.6 B(+3.4%)$1.5 B(+3.4%)$1.5 B(+7.5%)$1.4 B(+2.5%)$1.3 B(+5.6%)$1.3 B(-5.7%)$1.3 B(+6.4%)$1.3 B(+1.9%)$1.2 B(-10.1%)$1.4 B(+6.6%)$1.3 B(+71.2%)$756.6 M(-39.3%)$1.2 B(-7.4%)$1.3 B(-7.1%)$1.4 B(+15.3%)$1.3 B(-5.0%)$1.3 B(+1.1%)$1.3 B(+2.7%)$1.3 B

Long Term Liabilities

$3.1 B(+0.1%)$3.1 B(+0.8%)$3.1 B(-19.7%)$3.9 B(+4.7%)$3.7 B(-5.6%)$3.9 B(-1.5%)$4.0 B(-1.4%)$4.0 B(+7.2%)$3.8 B(+1.3%)$3.7 B(-2.5%)$3.8 B(+0.8%)$3.8 B(+1.8%)$3.7 B(+6.0%)$3.5 B(+3.5%)$3.4 B(-18.3%)$4.1 B(+5.2%)$3.9 B(+3.1%)$3.8 B(+22.7%)$3.1 B(-2.2%)$3.2 B(+3.1%)$3.1 B(+0.9%)$3.0 B(+0.7%)$3.0 B(-6.7%)$3.2 B(+20.8%)$2.7 B(+1.5%)$2.6 B(-6.2%)$2.8 B(+1.8%)$2.8 B(+2.3%)$2.7 B(+5.5%)$2.6 B(+0.9%)$2.5 B

Shareholders Equity

$3.7 B(+12.2%)$3.3 B(-6.0%)$3.5 B(+4.5%)$3.4 B(+12.8%)$3.0 B(+1.3%)$3.0 B(-3.0%)$3.1 B(+9.9%)$2.8 B(+17.8%)$2.4 B(+0.1%)$2.4 B(-9.4%)$2.6 B(+4.2%)$2.5 B(+4.8%)$2.4 B(+4.9%)$2.3 B(-0.3%)$2.3 B(+3.8%)$2.2 B(+23.3%)$1.8 B(+18.2%)$1.5 B(-10.6%)$1.7 B(+1.7%)$1.7 B(+9.4%)$1.5 B(-3.1%)$1.6 B(-5.4%)$1.7 B(+7.3%)$1.5 B(+8.3%)$1.4 B(+33.3%)$1.1 B(-3.1%)$1.1 B(+18.0%)$934.2 M(+22.8%)$760.9 M(+30.4%)$583.6 M(+14.8%)$508.3 M

Book Value

$3.7 B(+12.2%)$3.3 B(-6.0%)$3.5 B(+4.5%)$3.4 B(+12.8%)$3.0 B(+1.3%)$3.0 B(-3.0%)$3.1 B(+9.9%)$2.8 B(+17.8%)$2.4 B(+0.1%)$2.4 B(-9.4%)$2.6 B(+4.2%)$2.5 B(+4.8%)$2.4 B(+4.9%)$2.3 B(-0.3%)$2.3 B(+3.8%)$2.2 B(+23.3%)$1.8 B(+18.2%)$1.5 B(-10.6%)$1.7 B(+1.7%)$1.7 B(+9.4%)$1.5 B(-3.1%)$1.6 B(-5.4%)$1.7 B(+7.3%)$1.5 B(+8.3%)$1.4 B(+33.3%)$1.1 B(-3.1%)$1.1 B(+18.0%)$934.2 M(+22.8%)$760.9 M(+30.4%)$583.6 M(+14.8%)$508.3 M

Working Capital

$2.0 B(+7.4%)$1.8 B(-14.7%)$2.2 B(-21.6%)$2.8 B(+9.2%)$2.5 B(-4.0%)$2.6 B(-7.4%)$2.8 B(+4.6%)$2.7 B(+8.4%)$2.5 B(+9.8%)$2.3 B(-6.4%)$2.4 B(+6.0%)$2.3 B(+7.2%)$2.2 B(+16.9%)$1.8 B(-1.2%)$1.9 B(-22.6%)$2.4 B(+8.2%)$2.2 B(+9.0%)$2.0 B(+26.3%)$1.6 B(-4.5%)$1.7 B(+0.2%)$1.7 B(+1.9%)$1.7 B(-11.8%)$1.9 B(-9.4%)$2.1 B(+35.4%)$1.5 B(+26.0%)$1.2 B(-7.6%)$1.3 B(+6.3%)$1.2 B(+10.9%)$1.1 B(+24.7%)$897.2 M(-5.0%)$944.8 M

Cash And Cash Equivalents

$1.7 B(+19.6%)$1.4 B(-3.2%)$1.5 B(+19.0%)$1.2 B(+15.7%)$1.1 B(-11.2%)$1.2 B(-23.2%)$1.6 B(+5.5%)$1.5 B(+11.2%)$1.3 B(+6.3%)$1.3 B(-24.4%)$1.7 B(+9.5%)$1.5 B(+3.1%)$1.5 B(+34.5%)$1.1 B(-4.5%)$1.1 B(-31.4%)$1.7 B(+21.1%)$1.4 B(+10.7%)$1.3 B(+28.8%)$971.0 M(-3.5%)$1.0 B(+5.5%)$953.4 M(-4.8%)$1.0 B(-16.0%)$1.2 B(+31.4%)$907.9 M(+3.7%)$875.4 M(+16.6%)$751.0 M(-18.0%)$916.1 M(+17.9%)$777.1 M(+6.6%)$729.1 M(+50.7%)$483.8 M(-20.5%)$608.4 M

Accounts Payable

$959.7 M(-4.8%)$1.0 B(+3.4%)$974.4 M(-5.3%)$1.0 B(+19.6%)$860.3 M(-15.6%)$1.0 B(+8.6%)$938.6 M(-3.1%)$968.3 M(+29.2%)$749.6 M(-9.4%)$827.0 M(-7.1%)$889.9 M(-1.5%)$903.3 M(+12.2%)$804.9 M(-6.2%)$857.9 M(+6.4%)$806.0 M(-8.2%)$878.0 M(+16.9%)$751.4 M(+6.7%)$703.9 M(-3.9%)$732.6 M(-8.1%)$797.0 M(+19.9%)$665.0 M(-14.8%)$780.4 M(+7.5%)$726.2 M(-2.9%)$747.8 M(+17.7%)$635.4 M(-12.6%)$726.8 M(-6.1%)$774.3 M(+6.2%)$728.8 M(+13.9%)$639.7 M(-7.3%)$690.0 M(+2.2%)$675.1 M

Accounts Receivable

$326.0 M(-7.8%)$353.4 M(-10.3%)$394.0 M(+36.4%)$288.9 M(-8.8%)$316.9 M(-6.9%)$340.3 M(+9.3%)$311.3 M(+24.9%)$249.2 M(+3.9%)$239.9 M(-18.5%)$294.2 M(-8.8%)$322.6 M(+54.0%)$209.5 M(-20.2%)$262.4 M(-7.3%)$283.2 M(-3.0%)$291.9 M(+28.8%)$226.6 M(-33.6%)$341.4 M(+20.4%)$283.6 M(-2.4%)$290.7 M(+12.1%)$259.3 M(-5.2%)$273.6 M(-8.9%)$300.2 M(+11.0%)$270.4 M(+11.8%)$241.8 M(+0.4%)$240.8 M(-15.5%)$285.1 M(-9.0%)$313.1 M(+9.0%)$287.2 M(+1.8%)$282.0 M(-1.9%)$287.6 M(-3.1%)$296.8 M

Short Term Debt

$1.4 B(+8.4%)$1.3 B(+47.2%)$874.0 M----------------------------

Long Term Debt

$2.1 B(-0.2%)$2.1 B(+5.6%)$2.0 B(-28.5%)$2.7 B(+1.8%)$2.7 B(-7.7%)$2.9 B(-1.3%)$3.0 B(-2.1%)$3.0 B(+5.6%)$2.9 B(-1.1%)$2.9 B(-2.5%)$3.0 B(-0.5%)$3.0 B(-0.9%)$3.0 B(+7.0%)$2.8 B(+4.9%)$2.7 B(-20.1%)$3.4 B(+4.2%)$3.2 B(+3.8%)$3.1 B(+31.3%)$2.4 B(+0.9%)$2.3 B(+1.5%)$2.3 B(-1.0%)$2.3 B(+0.5%)$2.3 B(+5.2%)$2.2 B(+0.5%)$2.2 B(+2.4%)$2.1 B(-4.6%)$2.2 B(+3.7%)$2.2 B(+2.3%)$2.1 B(+5.5%)$2.0 B(+0.4%)$2.0 B

Total Debt

$3.5 B(+3.1%)$3.4 B(+18.4%)$2.8 B(+3.4%)$2.7 B(+1.8%)$2.7 B(-7.7%)$2.9 B(-1.3%)$3.0 B(-2.1%)$3.0 B(+5.6%)$2.9 B(-1.1%)$2.9 B(-2.5%)$3.0 B(-0.5%)$3.0 B(-0.9%)$3.0 B(+7.0%)$2.8 B(+4.9%)$2.7 B(-20.1%)$3.4 B(+4.2%)$3.2 B(+3.8%)$3.1 B(+31.3%)$2.4 B(+0.9%)$2.3 B(+1.5%)$2.3 B(-1.0%)$2.3 B(+0.5%)$2.3 B(+5.2%)$2.2 B(+0.5%)$2.2 B(+2.4%)$2.1 B(-4.6%)$2.2 B(+3.7%)$2.2 B(+2.3%)$2.1 B(+5.5%)$2.0 B(+0.4%)$2.0 B

Debt To Equity

0.9(-8.3%)1.0(+26.0%)0.8(-2.5%)0.8(-9.2%)0.9(-9.4%)1.0(+2.1%)0.9(-11.3%)1.1(-10.2%)1.2(-1.7%)1.2(+8.1%)1.1(-5.1%)1.2(-4.9%)1.2(+2.5%)1.2(+5.3%)1.1(-23.5%)1.5(-15.3%)1.8(-12.4%)2.0(+48.9%)1.4(-1.5%)1.4(-7.4%)1.5(+2.8%)1.4(+5.9%)1.4(-4.9%)1.4(-7.1%)1.5(-23.4%)2.0(-1.5%)2.0(-12.1%)2.3(-16.6%)2.8(-19.2%)3.4(-12.5%)3.9

Current Ratio

1.6(+1.9%)1.6(-11.1%)1.8(-32.8%)2.7(+5.9%)2.5(+1.6%)2.5(-6.4%)2.7(-5.0%)2.8(-1.1%)2.8(+15.5%)2.5(+1.7%)2.4(-5.1%)2.5(+7.6%)2.4(+7.3%)2.2(-2.6%)2.3(-17.8%)2.8(+3.4%)2.7(+1.9%)2.6(+18.6%)2.2(-6.0%)2.3(-0.8%)2.4(+7.3%)2.2(-10.2%)2.5(-34.7%)3.8(+68.2%)2.2(+16.8%)1.9(0%)1.9(-4.0%)2.0(+7.6%)1.9(+9.5%)1.7(-2.9%)1.7

Quick Ratio

1.3(+3.3%)1.2(-13.5%)1.4(-30.9%)2.0(+4.6%)1.9(+0.5%)1.9(-10.6%)2.2(-6.5%)2.3(-1.7%)2.4(+16.8%)2.0(-1.0%)2.0(-4.2%)2.1(+7.6%)2.0(+10.6%)1.8(-4.8%)1.9(-19.7%)2.3(+3.5%)2.3(+2.3%)2.2(+18.2%)1.9(-5.1%)2.0(-2.5%)2.0(+8.0%)1.9(-11.4%)2.1(-33.0%)3.1(+68.5%)1.9(+21.4%)1.5(-0.7%)1.6(-3.7%)1.6(+5.9%)1.5(+12.6%)1.4(-6.3%)1.4

Inventory

$1.2 B(-0.6%)$1.2 B(+8.1%)$1.1 B(+2.3%)$1.0 B(+10.4%)$950.1 M(-2.7%)$976.7 M(+17.3%)$832.7 M(+15.1%)$723.5 M(+13.7%)$636.1 M(-5.3%)$671.4 M(+4.7%)$641.1 M(+4.8%)$612.0 M(+2.8%)$595.4 M(-6.2%)$634.8 M(+11.6%)$568.7 M(+0.4%)$566.5 M(+5.3%)$538.0 M(+5.7%)$509.2 M(+14.3%)$445.6 M(-5.3%)$470.5 M(+10.0%)$427.6 M(-6.2%)$455.9 M(+1.9%)$447.3 M(0%)$447.3 M(+0.1%)$446.7 M(-9.0%)$491.0 M(-6.5%)$525.3 M(+11.2%)$472.4 M(+10.2%)$428.7 M(-1.5%)$435.1 M(+13.6%)$383.2 M

Retained Earnings

$3.7 B(+12.2%)$3.3 B(-6.0%)$3.5 B(+4.9%)$3.3 B(+12.8%)$2.9 B(+2.6%)$2.9 B(-3.0%)$2.9 B(+10.0%)$2.7 B(+15.1%)$2.3 B(+0.3%)$2.3 B(-9.5%)$2.6 B(+3.4%)$2.5 B(+4.8%)$2.4 B(+5.5%)$2.2 B(-0.2%)$2.3 B(+5.2%)$2.1 B(+23.8%)$1.7 B(+18.5%)$1.5 B(-11.4%)$1.6 B(+1.2%)$1.6 B(+9.0%)$1.5 B(-2.4%)$1.5 B(-6.2%)$1.6 B(+8.0%)$1.5 B(+8.5%)$1.4 B(+34.1%)$1.0 B(-3.0%)$1.1 B(+19.4%)$895.4 M(+25.2%)$715.3 M(+34.9%)$530.2 M(+11.8%)$474.4 M

PB Ratio

22.7(+2.9%)22.1(+0.6%)22.0(+21.1%)18.1(+3.8%)17.5(-12.5%)20.0(+23.5%)16.2(+17.1%)13.8(-4.0%)14.4(+1.1%)14.2(-7.4%)15.4(-19.4%)19.1(+18.0%)16.1(-3.5%)16.7(-1.5%)17.0(-12.0%)19.3(+1.1%)19.1(-8.9%)21.0(+25.4%)16.7(-9.6%)18.5(-2.1%)18.9(-2.1%)19.3(+27.0%)15.2(+25.4%)12.1(-33.2%)18.1(-23.9%)23.8(+15.6%)20.6(-2.8%)21.2(-22.7%)27.4(-1.5%)27.9(+0.8%)27.6

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$2.3(-7.2%)$2.5(+16.4%)$2.1(+21.4%)$1.7(-12.0%)$2.0(-0.7%)$2.0(+14.7%)$1.7(+40.6%)$1.2(-0.1%)$1.2(-14.5%)$1.4(+0.1%)$1.4(+9.1%)$1.3(+1.4%)$1.3(-2.2%)$1.3(+0.0%)$1.3(-21.0%)$1.7(+57.4%)$1.1(+2339.5%)$0.0(-95.6%)$1.0(-0.3%)$1.0(-0.4%)$1.0(-7.2%)$1.1(-0.1%)$1.1(-5.4%)$1.1(-35.0%)$1.8(+73.0%)$1.0(+5.9%)$1.0(+14.6%)$0.8(-3.9%)$0.9(+9.8%)$0.8(+14.4%)$0.7

TTM EPS

$8.6(+3.7%)$8.3(+6.0%)$7.8(+5.1%)$7.5(+7.3%)$7.0(+11.9%)$6.2(+9.7%)$5.7(+5.4%)$5.4(-1.6%)$5.5(-1.3%)$5.5(+2.0%)$5.4(+2.1%)$5.3(-6.5%)$5.7(+4.3%)$5.4(+31.2%)$4.2(+9.1%)$3.8(+22.4%)$3.1(+2.5%)$3.0(-25.4%)$4.1(-2.1%)$4.2(-3.4%)$4.3(-14.9%)$5.1(+1.3%)$5.0(+2.5%)$4.9(+6.7%)$4.6(+24.1%)$3.7(+6.4%)$3.5(+8.3%)$3.2(+6.7%)$3.0(+7.6%)$2.8(+8.0%)$2.6

Revenue

$1.8 B(-1.9%)$1.8 B(+7.1%)$1.7 B(+4.9%)$1.6 B(-2.4%)$1.7 B(+4.6%)$1.6 B(+4.7%)$1.5 B(+9.7%)$1.4 B(+11.1%)$1.3 B(-8.5%)$1.4 B(+3.4%)$1.3 B(-0.7%)$1.3 B(+7.9%)$1.2 B(-0.4%)$1.2 B(+2.3%)$1.2 B(-4.4%)$1.3 B(+22.7%)$1.0 B(+65.2%)$628.6 M(-38.9%)$1.0 B(+0.1%)$1.0 B(+0.9%)$1.0 B(-7.9%)$1.1 B(+3.5%)$1.1 B(+10.7%)$964.7 M(-1.0%)$974.6 M(-9.9%)$1.1 B(+5.9%)$1.0 B(+3.2%)$989.1 M(+0.7%)$982.7 M(-3.0%)$1.0 B(+15.8%)$874.2 M

TTM Revenue

$7.0 B(+1.9%)$6.9 B(+3.6%)$6.6 B(+2.9%)$6.5 B(+3.9%)$6.2 B(+7.3%)$5.8 B(+4.2%)$5.6 B(+3.8%)$5.4 B(+1.1%)$5.3 B(+0.3%)$5.3 B(+2.5%)$5.2 B(+2.2%)$5.0 B(+1.3%)$5.0 B(+4.3%)$4.8 B(+14.9%)$4.2 B(+4.8%)$4.0 B(+6.6%)$3.7 B(+0.6%)$3.7 B(-11.4%)$4.2 B(-0.9%)$4.2 B(+1.5%)$4.2 B(+1.1%)$4.1 B(+0.6%)$4.1 B(+1.2%)$4.0 B(-0.6%)$4.1 B(-0.2%)$4.1 B(+1.7%)$4.0 B(+3.8%)$3.9 B(+2.3%)$3.8 B(+3.0%)$3.7 B(+2.7%)$3.6 B

Total Expenses

$1.3 B(+0.2%)$1.3 B(+4.9%)$1.2 B(-0.6%)$1.2 B(+1.6%)$1.2 B(+7.9%)$1.1 B(+1.4%)$1.1 B(+0.3%)$1.1 B(+17.1%)$950.8 M(-7.6%)$1.0 B(+4.7%)$982.6 M(-6.8%)$1.1 B(+15.1%)$916.6 M(+0.2%)$914.5 M(+2.0%)$896.5 M(-7.8%)$972.4 M(+26.1%)$771.4 M(+28.9%)$598.6 M(-23.7%)$784.7 M(+0.1%)$783.5 M(+3.0%)$760.5 M(-8.7%)$832.6 M(+2.5%)$812.2 M(+10.0%)$738.6 M(+0.6%)$734.3 M(-10.2%)$817.4 M(+5.7%)$773.7 M(+1.3%)$763.5 M(+2.5%)$744.9 M(-5.0%)$784.1 M(+14.6%)$684.4 M

Operating Expenses

$388.2 M(+4.1%)$372.9 M(-3.3%)$385.7 M(-4.0%)$401.9 M(+7.5%)$373.9 M(+9.9%)$340.1 M(-3.5%)$352.5 M(-4.8%)$370.1 M(+27.3%)$290.7 M(-5.0%)$305.9 M(-5.2%)$322.5 M(-18.8%)$397.2 M(+33.1%)$298.5 M(-5.0%)$314.2 M(+0.1%)$313.9 M(-13.7%)$363.5 M(+32.8%)$273.8 M(+1.8%)$269.0 M(-6.3%)$287.2 M(-3.8%)$298.6 M(+3.9%)$287.5 M(-1.9%)$292.9 M(+1.8%)$287.9 M(+1.9%)$282.6 M(+5.4%)$268.0 M(-11.3%)$302.3 M(+3.0%)$293.6 M(+0.1%)$293.3 M(+4.9%)$279.7 M(-0.1%)$279.9 M(+7.4%)$260.7 M

Cost Of Goods Sold

$909.6 M(-1.4%)$922.3 M(+8.6%)$849.0 M(+1.1%)$839.8 M(-1.0%)$847.9 M(+7.1%)$792.0 M(+3.7%)$763.7 M(+2.8%)$743.0 M(+12.6%)$660.1 M(-8.7%)$723.1 M(+9.6%)$660.0 M(+0.4%)$657.5 M(+6.4%)$618.0 M(+3.0%)$600.3 M(+3.0%)$582.6 M(-4.3%)$608.9 M(+22.4%)$497.7 M(+51.0%)$329.6 M(-33.8%)$497.5 M(+2.6%)$484.9 M(+2.5%)$473.1 M(-12.3%)$539.7 M(+2.9%)$524.4 M(+15.0%)$456.0 M(-2.2%)$466.3 M(-9.5%)$515.1 M(+7.3%)$480.1 M(+2.1%)$470.1 M(+1.1%)$465.2 M(-7.7%)$504.2 M(+19.0%)$423.7 M

TTM Cost Of Goods Sold

$3.5 B(+1.8%)$3.5 B(+3.9%)$3.3 B(+2.6%)$3.2 B(+3.1%)$3.1 B(+6.3%)$3.0 B(+2.4%)$2.9 B(+3.7%)$2.8 B(+3.2%)$2.7 B(+1.6%)$2.7 B(+4.8%)$2.5 B(+3.1%)$2.5 B(+2.0%)$2.4 B(+5.3%)$2.3 B(+13.4%)$2.0 B(+4.4%)$1.9 B(+6.9%)$1.8 B(+1.4%)$1.8 B(-10.5%)$2.0 B(-1.3%)$2.0 B(+1.4%)$2.0 B(+0.3%)$2.0 B(+1.3%)$2.0 B(+2.3%)$1.9 B(-0.7%)$1.9 B(+0.1%)$1.9 B(+0.6%)$1.9 B(+3.0%)$1.9 B(+0.3%)$1.9 B(+1.3%)$1.8 B(+1.6%)$1.8 B

Gross Profit

$898.9 M(-2.4%)$921.2 M(+5.6%)$872.2 M(+8.9%)$800.8 M(-3.9%)$833.2 M(+2.2%)$815.0 M(+5.7%)$771.1 M(+17.6%)$655.8 M(+9.5%)$598.9 M(-8.2%)$652.5 M(-2.7%)$670.8 M(-1.8%)$682.9 M(+9.5%)$623.8 M(-3.5%)$646.3 M(+1.6%)$636.0 M(-4.4%)$665.4 M(+23.1%)$540.7 M(+80.8%)$299.1 M(-43.7%)$531.2 M(-2.0%)$542.3 M(-0.4%)$544.7 M(-3.6%)$565.3 M(+4.0%)$543.5 M(+6.9%)$508.6 M(+0.1%)$508.3 M(-10.2%)$566.2 M(+4.7%)$540.8 M(+4.2%)$519.0 M(+0.3%)$517.5 M(+1.8%)$508.6 M(+12.9%)$450.5 M

TTM Gross Profit

$3.5 B(+1.9%)$3.4 B(+3.2%)$3.3 B(+3.1%)$3.2 B(+4.7%)$3.1 B(+8.3%)$2.8 B(+6.1%)$2.7 B(+3.9%)$2.6 B(-1.0%)$2.6 B(-0.9%)$2.6 B(+0.2%)$2.6 B(+1.3%)$2.6 B(+0.7%)$2.6 B(+3.3%)$2.5 B(+16.2%)$2.1 B(+5.2%)$2.0 B(+6.4%)$1.9 B(-0.2%)$1.9 B(-12.2%)$2.2 B(-0.6%)$2.2 B(+1.6%)$2.2 B(+1.7%)$2.1 B(-0.0%)$2.1 B(+0.1%)$2.1 B(-0.5%)$2.1 B(-0.4%)$2.1 B(+2.8%)$2.1 B(+4.5%)$2.0 B(+4.2%)$1.9 B(+4.6%)$1.8 B(+3.9%)$1.8 B

Gross Margin

49.7%(-0.5%)50.0%(-1.4%)50.7%(+3.8%)48.8%(-1.5%)49.6%(-2.3%)50.7%(+1.0%)50.2%(+7.1%)46.9%(-1.4%)47.6%(+0.3%)47.4%(-5.9%)50.4%(-1.1%)51.0%(+1.4%)50.2%(-3.1%)51.9%(-0.7%)52.2%(-0.1%)52.2%(+0.3%)52.1%(+9.4%)47.6%(-7.9%)51.6%(-2.2%)52.8%(-1.4%)53.5%(+4.6%)51.2%(+0.5%)50.9%(-3.5%)52.7%(+1.1%)52.2%(-0.4%)52.4%(-1.2%)53.0%(+1.0%)52.5%(-0.4%)52.7%(+4.9%)50.2%(-2.6%)51.5%

Operating Profit

$510.8 M(-6.8%)$548.3 M(+12.7%)$486.5 M(+21.9%)$399.0 M(-13.2%)$459.3 M(-3.3%)$474.9 M(+13.4%)$418.7 M(+46.5%)$285.7 M(-7.3%)$308.2 M(-11.1%)$346.6 M(-0.5%)$348.3 M(+21.9%)$285.7 M(-12.2%)$325.3 M(-2.1%)$332.1 M(+3.1%)$322.1 M(+6.7%)$301.9 M(+13.1%)$266.9 M(+788.0%)$30.1 M(-87.7%)$244.0 M(+0.1%)$243.7 M(-5.3%)$257.2 M(-5.6%)$272.4 M(+6.5%)$255.6 M(+13.1%)$226.0 M(-6.0%)$240.3 M(-8.9%)$263.9 M(+6.8%)$247.2 M(+9.6%)$225.6 M(-5.1%)$237.8 M(+4.0%)$228.6 M(+20.5%)$189.8 M

TTM Operating Profit

$1.9 B(+2.7%)$1.9 B(+4.0%)$1.8 B(+3.9%)$1.8 B(+6.9%)$1.6 B(+10.2%)$1.5 B(+9.4%)$1.4 B(+5.5%)$1.3 B(0%)$1.3 B(-1.3%)$1.3 B(+1.1%)$1.3 B(+2.1%)$1.3 B(-1.3%)$1.3 B(+4.8%)$1.2 B(+32.8%)$921.1 M(+9.3%)$843.0 M(+7.4%)$784.8 M(+1.3%)$775.0 M(-23.8%)$1.0 B(-1.1%)$1.0 B(+1.8%)$1.0 B(+1.7%)$994.3 M(+0.8%)$985.9 M(+0.9%)$977.5 M(+0.0%)$977.1 M(+0.3%)$974.5 M(+3.8%)$939.2 M(+6.5%)$881.9 M(+5.0%)$840.2 M(+5.5%)$796.3 M(+8.3%)$735.4 M

Operating Margin

28.2%(-5.0%)29.7%(+5.2%)28.3%(+16.2%)24.3%(-11.0%)27.3%(-7.5%)29.6%(+8.3%)27.3%(+33.5%)20.4%(-16.5%)24.5%(-2.9%)25.2%(-3.7%)26.2%(+22.8%)21.3%(-18.6%)26.2%(-1.7%)26.6%(+0.8%)26.4%(+11.6%)23.7%(-7.9%)25.7%(+437.9%)4.8%(-79.8%)23.7%(-0.0%)23.7%(-6.1%)25.3%(+2.5%)24.6%(+3.0%)23.9%(+2.2%)23.4%(-5.0%)24.7%(+1.0%)24.4%(+0.8%)24.2%(+6.1%)22.8%(-5.7%)24.2%(+7.2%)22.6%(+4.0%)21.7%

Net Income

$411.5 M(-7.3%)$443.7 M(+16.3%)$381.7 M(+20.8%)$316.1 M(-12.0%)$359.1 M(-1.2%)$363.3 M(+14.5%)$317.4 M(+41.2%)$224.8 M(-1.1%)$227.4 M(-14.3%)$265.2 M(-0.7%)$267.0 M(+9.0%)$245.0 M(+1.0%)$242.6 M(-2.2%)$248.0 M(+0.5%)$246.9 M(-21.0%)$312.5 M(+56.5%)$199.7 M(+1927.3%)$9.8 M(-94.6%)$183.2 M(-1.3%)$185.6 M(-0.6%)$186.6 M(-8.8%)$204.6 M(+1.0%)$202.5 M(-6.5%)$216.6 M(-35.1%)$333.6 M(+74.3%)$191.4 M(+5.5%)$181.4 M(+13.5%)$159.7 M(-3.0%)$164.8 M(+10.2%)$149.6 M(+13.5%)$131.7 M

TTM Net Income

$1.6 B(+3.5%)$1.5 B(+5.7%)$1.4 B(+4.7%)$1.4 B(+7.2%)$1.3 B(+11.6%)$1.1 B(+9.5%)$1.0 B(+5.1%)$984.5 M(-2.0%)$1.0 B(-1.5%)$1.0 B(+1.7%)$1.0 B(+2.0%)$982.6 M(-6.4%)$1.1 B(+4.3%)$1.0 B(+31.0%)$769.0 M(+9.0%)$705.2 M(+22.0%)$578.3 M(+2.3%)$565.2 M(-25.6%)$760.0 M(-2.5%)$779.3 M(-3.8%)$810.3 M(-15.3%)$957.3 M(+1.4%)$944.1 M(+2.3%)$923.0 M(+6.6%)$866.1 M(+24.2%)$697.2 M(+6.4%)$655.4 M(+8.2%)$605.8 M(+7.1%)$565.7 M(+7.4%)$526.9 M(+8.1%)$487.7 M

Net Margin

22.8%(-5.5%)24.1%(+8.6%)22.2%(+15.1%)19.3%(-9.8%)21.4%(-5.5%)22.6%(+9.3%)20.7%(+28.7%)16.1%(-11.0%)18.1%(-6.3%)19.3%(-3.9%)20.1%(+9.8%)18.3%(-6.5%)19.5%(-1.8%)19.9%(-1.8%)20.3%(-17.4%)24.5%(+27.5%)19.2%(+1124.8%)1.6%(-91.2%)17.8%(-1.4%)18.1%(-1.5%)18.3%(-0.9%)18.5%(-2.4%)19.0%(-15.5%)22.4%(-34.4%)34.2%(+93.4%)17.7%(-0.4%)17.8%(+10.0%)16.1%(-3.7%)16.8%(+13.5%)14.8%(-2.0%)15.1%

EBIT

$526.2 M(-6.4%)$562.0 M(+15.2%)$487.8 M(+22.3%)$398.8 M(-15.9%)$474.0 M(-0.5%)$476.6 M(+14.1%)$417.7 M(+102.5%)$206.3 M(-37.3%)$328.9 M(-11.8%)$372.8 M(+2.2%)$364.8 M(+40.1%)$260.4 M(-20.9%)$329.2 M(-3.6%)$341.5 M(+2.8%)$332.1 M(+22.7%)$270.6 M(-0.1%)$270.9 M(+767.5%)$31.2 M(-87.7%)$254.1 M(+16.5%)$218.2 M(-17.8%)$265.3 M(-4.6%)$278.0 M(+1.9%)$272.8 M(+39.0%)$196.3 M(-19.2%)$242.8 M(-8.0%)$263.9 M(+6.8%)$247.2 M(+9.6%)$225.6 M(-5.1%)$237.8 M(+4.0%)$228.6 M(+20.5%)$189.8 M

TTM EBIT

$2.0 B(+2.7%)$1.9 B(+4.7%)$1.8 B(+4.0%)$1.8 B(+12.2%)$1.6 B(+10.2%)$1.4 B(+7.8%)$1.3 B(+4.2%)$1.3 B(-4.1%)$1.3 B(-0.0%)$1.3 B(+2.4%)$1.3 B(+2.6%)$1.3 B(-0.8%)$1.3 B(+4.8%)$1.2 B(+34.3%)$904.8 M(+9.4%)$826.9 M(+6.8%)$774.4 M(+0.7%)$768.8 M(-24.3%)$1.0 B(-1.8%)$1.0 B(+2.2%)$1.0 B(+2.3%)$989.9 M(+1.4%)$975.8 M(+2.7%)$950.2 M(-3.0%)$979.5 M(+0.5%)$974.5 M(+3.8%)$939.2 M(+6.5%)$881.9 M(+5.0%)$840.2 M(+5.5%)$796.3 M(+8.3%)$735.4 M

EBITDA

$714.6 M(-2.5%)$732.5 M(+10.2%)$664.6 M(+10.9%)$599.1 M(-9.5%)$662.0 M(+3.1%)$642.1 M(+10.6%)$580.8 M(+52.4%)$381.1 M(-18.2%)$465.9 M(-7.7%)$504.6 M(+2.1%)$494.4 M(+19.9%)$412.2 M(-8.0%)$448.2 M(-6.1%)$477.5 M(+2.9%)$464.2 M(+12.1%)$414.0 M(+4.2%)$397.4 M(+177.6%)$143.2 M(-60.3%)$360.7 M(+4.7%)$344.6 M(-3.8%)$358.2 M(-1.3%)$363.1 M(+0.3%)$361.9 M(+26.6%)$286.0 M(-13.4%)$330.3 M(-5.7%)$350.4 M(+8.2%)$323.9 M(+7.7%)$300.6 M(-3.8%)$312.7 M(+2.9%)$304.0 M(+17.5%)$258.8 M

TTM EBITDA

$2.7 B(+2.0%)$2.7 B(+3.5%)$2.6 B(+3.4%)$2.5 B(+9.6%)$2.3 B(+9.5%)$2.1 B(+7.1%)$1.9 B(+4.7%)$1.8 B(-1.6%)$1.9 B(+0.9%)$1.9 B(+1.5%)$1.8 B(+1.7%)$1.8 B(-0.1%)$1.8 B(+2.9%)$1.8 B(+23.6%)$1.4 B(+7.9%)$1.3 B(+5.6%)$1.2 B(+3.2%)$1.2 B(-15.4%)$1.4 B(-0.1%)$1.4 B(+4.3%)$1.4 B(+2.1%)$1.3 B(+0.9%)$1.3 B(+2.9%)$1.3 B(-1.1%)$1.3 B(+1.4%)$1.3 B(+3.7%)$1.2 B(+5.5%)$1.2 B(+3.9%)$1.1 B(+4.5%)$1.1 B(+6.6%)$1.0 B

Selling, General & Administrative Expenses

$148.4 M(-3.5%)$153.8 M(+14.3%)$134.7 M(+7.3%)$125.5 M(-2.9%)$129.2 M(+4.5%)$123.6 M(+0.9%)$122.5 M(-6.6%)$131.1 M(+22.5%)$107.1 M(-2.9%)$110.2 M(+9.2%)$101.0 M(-21.9%)$129.3 M(+33.2%)$97.1 M(-0.5%)$97.6 M(+13.1%)$86.3 M(-29.2%)$121.9 M(+35.9%)$89.7 M(+4.3%)$86.0 M(-1.3%)$87.2 M(-10.3%)$97.2 M(-9.1%)$106.9 M(+5.0%)$101.8 M(+30.5%)$78.0 M(-21.5%)$99.3 M(-1.6%)$101.0 M(-2.8%)$103.9 M(+27.4%)$81.5 M(-6.8%)$87.5 M(-17.9%)$106.5 M(+5.6%)$100.8 M(+30.4%)$77.3 M

TTM SGA

$562.4 M(+3.5%)$543.1 M(+5.9%)$512.9 M(+2.4%)$500.8 M(-1.1%)$506.4 M(+4.6%)$484.3 M(+2.8%)$470.9 M(+4.8%)$449.4 M(+0.4%)$447.6 M(+2.3%)$437.6 M(+3.0%)$425.0 M(+3.6%)$410.3 M(+1.8%)$402.9 M(+1.9%)$395.6 M(+3.0%)$384.0 M(-0.2%)$384.9 M(+6.9%)$360.1 M(-4.5%)$377.3 M(-4.0%)$393.0 M(+2.4%)$383.9 M(-0.6%)$386.1 M(+1.6%)$380.2 M(-0.6%)$382.3 M(-0.9%)$385.8 M(+3.2%)$373.9 M(-1.4%)$379.4 M(+0.8%)$376.3 M(+1.1%)$372.1 M(+5.2%)$353.6 M(+6.3%)$332.5 M(-1.7%)$338.3 M

Depreciation And Amortization

$195.8 M(+15.9%)$169.0 M(-4.5%)$176.8 M(-10.9%)$198.5 M(+5.9%)$187.4 M(+11.6%)$168.0 M(+3.0%)$163.1 M(-17.7%)$198.1 M(+60.8%)$123.2 M(-1.6%)$125.2 M(-3.4%)$129.6 M(-18.2%)$158.4 M(+40.0%)$113.1 M(-16.8%)$135.9 M(+2.9%)$132.1 M(+2.4%)$129.0 M(-7.8%)$140.0 M(+25.3%)$111.7 M(+4.8%)$106.6 M(-17.8%)$129.7 M(+42.3%)$91.2 M(+8.4%)$84.1 M(-5.6%)$89.1 M(-7.8%)$96.6 M(+16.0%)$83.3 M(-1.2%)$84.3 M(+9.9%)$76.7 M(+20.5%)$63.7 M(-25.0%)$84.9 M(+9.4%)$77.6 M(+12.5%)$69.0 M

TTM D&A

$740.0 M(+1.1%)$731.7 M(+0.1%)$730.8 M(+1.9%)$717.0 M(+0.1%)$716.6 M(+9.8%)$652.4 M(+7.0%)$609.5 M(+5.8%)$576.0 M(+7.4%)$536.4 M(+1.9%)$526.3 M(-2.0%)$537.1 M(-0.5%)$539.5 M(+5.8%)$510.1 M(-5.0%)$536.9 M(+4.7%)$512.7 M(+5.2%)$487.2 M(-0.1%)$487.9 M(+11.1%)$439.1 M(+6.7%)$411.5 M(+4.4%)$394.0 M(+9.2%)$360.9 M(+2.2%)$353.1 M(-0.1%)$353.3 M(+3.6%)$341.0 M(+10.7%)$308.0 M(-0.5%)$309.6 M(+2.2%)$302.9 M(+2.6%)$295.1 M(-3.0%)$304.2 M(+5.9%)$287.3 M(+2.3%)$280.9 M

Interest Expense

$14.0 M(+15.0%)$12.2 M(+27.6%)$9.5 M(+252.4%)$2.7 M(-75.5%)$11.1 M(+22.2%)$9.1 M(+2.2%)$8.9 M(+111.0%)-$80.9 M(-291.3%)$42.3 M(+7.9%)$39.2 M(+35.2%)$29.0 M(+175.6%)-$38.4 M(-267.8%)$22.9 M(-1.7%)$23.3 M(+4.1%)$22.3 M(+250.5%)-$14.8 M(-155.1%)$26.9 M(+47.5%)$18.2 M(-28.4%)$25.5 M(+282.9%)-$13.9 M(-145.7%)$30.5 M(+45.8%)$20.9 M(+27.6%)$16.4 M(+197.8%)-$16.8 M(-220.3%)$13.9 M------

TTM Interest Expense

$38.4 M(+8.3%)$35.5 M(+9.6%)$32.4 M(+2.1%)$31.7 M(+161.2%)-$51.9 M(-151.0%)-$20.7 M(-318.5%)$9.5 M(-68.0%)$29.6 M(-59.0%)$72.1 M(+36.9%)$52.7 M(+43.4%)$36.7 M(+22.1%)$30.1 M(-43.9%)$53.6 M(-7.0%)$57.7 M(+9.5%)$52.7 M(-5.6%)$55.8 M(-1.6%)$56.7 M(-5.9%)$60.3 M(-4.2%)$62.9 M(+16.9%)$53.9 M(+5.6%)$51.0 M(+48.0%)$34.5 M(+154.3%)$13.6 M(+579.0%)-$2.8 M(-120.3%)$13.9 M------

Income Tax

$99.9 M(-4.7%)$104.9 M(+9.6%)$95.6 M(+21.2%)$78.9 M(-22.5%)$101.8 M(-1.0%)$102.8 M(+14.3%)$89.9 M(+48.9%)$60.4 M(+5.4%)$57.3 M(-14.1%)$66.7 M(-0.6%)$67.2 M(+25.9%)$53.3 M(-14.7%)$62.5 M(-10.6%)$69.9 M(+12.9%)$62.0 M(+325.0%)-$27.5 M(-162.9%)$43.8 M(+1587.2%)$2.6 M(-94.3%)$45.7 M(-5.0%)$48.2 M(+2.6%)$47.0 M(-8.7%)$51.4 M(+0.3%)$51.3 M(+1421.3%)-$3.9 M(+96.3%)-$105.8 M(-265.8%)$63.8 M(-9.3%)$70.3 M(+12.7%)$62.4 M(-1.1%)$63.1 M(+8.7%)$58.0 M(+10.2%)$52.6 M

TTM Income Tax

$379.3 M(-0.5%)$381.3 M(+0.5%)$379.3 M(+1.5%)$373.6 M(+5.2%)$355.1 M(+14.3%)$310.5 M(+13.2%)$274.4 M(+9.1%)$251.6 M(+2.9%)$244.5 M(-2.1%)$249.7 M(-1.3%)$252.9 M(+2.1%)$247.7 M(+48.5%)$166.9 M(+12.6%)$148.2 M(+83.3%)$80.8 M(+25.1%)$64.6 M(-54.0%)$140.3 M(-2.2%)$143.5 M(-25.4%)$192.3 M(-2.8%)$197.8 M(+35.7%)$145.8 M(+2184.6%)-$7.0 M(-228.9%)$5.4 M(-77.8%)$24.5 M(-73.0%)$90.8 M(-65.0%)$259.7 M(+2.3%)$253.8 M(+7.5%)$236.1 M(+8.1%)$218.5 M(+4.5%)$209.1 M(+4.6%)$200.0 M

PE Ratio

54.8(+11.5%)49.1(-10.6%)55.0(+20.7%)45.6(+9.3%)41.7(-20.5%)52.5(+9.4%)48.0(+22.3%)39.2(+15.2%)34.0(+2.6%)33.2(-17.6%)40.2(-17.4%)48.7(+32.3%)36.8(-2.7%)37.9(-24.9%)50.4(-16.4%)60.3(+1.9%)59.2(+5.1%)56.4(+50.3%)37.5(-5.9%)39.8(+11.2%)35.8(+12.2%)31.9(+19.1%)26.8(+31.3%)20.4(-31.9%)30.0(-18.3%)36.7(+5.3%)34.9(+6.1%)32.9(-11.0%)36.9(+19.4%)30.9(+7.2%)28.9

PS Ratio

12.1(+13.3%)10.7(-8.7%)11.7(+23.1%)9.5(+12.7%)8.4(-17.4%)10.2(+14.9%)8.9(+24.1%)7.2(+11.9%)6.4(+0.8%)6.3(-18.2%)7.8(-17.8%)9.4(+22.0%)7.7(-2.8%)8.0(-14.5%)9.3(-12.9%)10.7(+16.9%)9.1(+7.2%)8.5(+26.4%)6.8(-7.2%)7.3(+5.5%)6.9(-6.1%)7.3(+19.5%)6.1(+32.9%)4.6(-27.2%)6.3(+1.6%)6.3(+10.0%)5.7(+10.7%)5.1(-7.4%)5.5(+24.8%)4.4(+12.7%)3.9

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$691.1 M(+106.2%)$335.2 M(-38.9%)$548.2 M(-2.8%)$563.8 M(+3.5%)$544.4 M(+66.2%)$327.6 M(-22.5%)$422.7 M(-15.6%)$500.7 M(+33.8%)$374.1 M(+162.9%)$142.3 M(-69.3%)$462.9 M(+9.0%)$424.6 M(-8.3%)$463.1 M(+54.5%)$299.8 M(-9.2%)$330.2 M(-27.9%)$457.7 M(+61.6%)$283.3 M(+482.4%)-$74.1 M(-125.5%)$290.3 M(-28.7%)$407.2 M(+35.0%)$301.5 M(-4.8%)$316.8 M(-27.4%)$436.7 M(+14.0%)$383.0 M(+44.4%)$265.3 M(+34.6%)$197.1 M(-23.5%)$257.6 M(+67.6%)$153.7 M(-47.8%)$294.4 M(+93.2%)$152.3 M(+1.4%)$150.2 M

TTM CFO

$2.1 B(+7.4%)$2.0 B(+0.4%)$2.0 B(+6.8%)$1.9 B(+3.5%)$1.8 B(+10.5%)$1.6 B(+12.9%)$1.4 B(-2.7%)$1.5 B(+5.4%)$1.4 B(-6.0%)$1.5 B(-9.5%)$1.7 B(+8.7%)$1.5 B(-2.1%)$1.6 B(+13.1%)$1.4 B(+37.5%)$997.1 M(+4.2%)$957.3 M(+5.6%)$906.7 M(-2.0%)$924.9 M(-29.7%)$1.3 B(-10.0%)$1.5 B(+1.7%)$1.4 B(+2.6%)$1.4 B(+9.3%)$1.3 B(+16.2%)$1.1 B(+26.2%)$873.7 M(-3.2%)$902.7 M(+5.2%)$858.0 M(+14.3%)$750.6 M(-30.3%)$1.1 B(+1.8%)$1.1 B(-7.2%)$1.1 B

Cash From Investing

-$284.6 M(+0.8%)-$287.0 M(-36.1%)-$210.8 M(+37.7%)-$338.3 M(-53.0%)-$221.1 M(-1.1%)-$218.7 M(-36.8%)-$159.9 M(+54.2%)-$349.3 M(-90.8%)-$183.1 M(-7.7%)-$170.0 M(-15.7%)-$147.0 M(+46.0%)-$272.1 M(-26.8%)-$214.5 M(-7.3%)-$200.0 M(-10.9%)-$180.4 M(+32.1%)-$265.8 M(-29.9%)-$204.7 M(-40.0%)-$146.2 M(+23.8%)-$191.8 M(+32.4%)-$283.9 M(-81.3%)-$156.6 M(+18.3%)-$191.6 M(-25.4%)-$152.8 M(+46.1%)-$283.7 M(-65.0%)-$172.0 M(-15.9%)-$148.3 M(-0.1%)-$148.1 M(+0.3%)-$148.6 M(-22.9%)-$120.9 M(-31.2%)-$92.1 M(-35.2%)-$68.1 M

TTM CFI

-$1.1 B(-6.0%)-$1.1 B(-6.9%)-$988.9 M(-5.4%)-$938.0 M(+1.2%)-$949.1 M(-4.2%)-$911.0 M(-5.7%)-$862.3 M(-1.5%)-$849.4 M(-10.0%)-$772.1 M(+3.9%)-$803.6 M(+3.6%)-$833.6 M(+3.9%)-$867.0 M(-0.7%)-$860.7 M(-1.1%)-$850.9 M(-6.7%)-$797.2 M(+1.4%)-$808.6 M(+2.2%)-$826.6 M(-6.2%)-$778.5 M(+5.5%)-$823.9 M(-5.0%)-$784.8 M(-0.0%)-$784.7 M(+1.9%)-$800.1 M(-5.7%)-$756.8 M(-0.6%)-$752.1 M(-21.9%)-$616.9 M(-9.0%)-$565.9 M(-11.0%)-$509.7 M(-18.6%)-$429.7 M(-14.1%)-$376.8 M(-11.8%)-$337.1 M(+3.2%)-$348.4 M

Cash From Financing

-$183.0 M(-108.2%)-$87.9 M(-20.1%)-$73.2 M(+27.5%)-$101.0 M(+76.6%)-$432.2 M(+7.0%)-$464.6 M(-128.5%)-$203.3 M(-80.8%)-$112.5 M(-296.6%)-$28.4 M(+90.3%)-$291.7 M(-92.9%)-$151.2 M(-103.5%)-$74.3 M(-142.9%)$173.2 M(+202.6%)-$168.9 M(+72.6%)-$615.8 M(-4911.3%)$12.8 M(-22.9%)$16.6 M(-96.5%)$478.3 M(+499.3%)-$119.8 M(-31.6%)-$91.0 M(+42.9%)-$159.4 M(+51.3%)-$327.3 M(-2116.2%)$16.2 M(+131.5%)-$51.5 M(-273.2%)$29.8 M(+117.9%)-$166.0 M(-2130.5%)$8.2 M(-59.4%)$20.1 M(-64.5%)$56.7 M(+126.9%)-$210.7 M(-660.6%)$37.6 M

TTM CFF

-$445.1 M(+35.9%)-$694.3 M(+35.2%)-$1.1 B(+10.8%)-$1.2 B(+0.9%)-$1.2 B(-49.9%)-$808.7 M(-27.2%)-$635.9 M(-8.9%)-$583.8 M(-7.0%)-$545.6 M(-58.6%)-$344.1 M(-55.5%)-$221.2 M(+67.7%)-$685.9 M(-14.6%)-$598.7 M(+20.7%)-$755.3 M(-598.8%)-$108.1 M(-127.9%)$387.9 M(+36.5%)$284.1 M(+162.8%)$108.1 M(+115.5%)-$697.5 M(-24.2%)-$561.5 M(-7.6%)-$522.0 M(-56.8%)-$332.8 M(-94.0%)-$171.5 M(+4.5%)-$179.6 M(-66.4%)-$107.9 M(-33.3%)-$81.0 M(+35.6%)-$125.8 M(-30.5%)-$96.3 M(+82.3%)-$542.9 M(+41.3%)-$924.0 M(-16.7%)-$791.8 M

Free Cash Flow

$406.5 M(+746.1%)$48.0 M(-85.7%)$336.9 M(+49.5%)$225.4 M(-30.0%)$322.1 M(+196.2%)$108.7 M(-58.4%)$261.6 M(+73.2%)$151.0 M(-20.9%)$191.0 M(+803.6%)-$27.1 M(-108.6%)$316.6 M(+112.2%)$149.2 M(-39.9%)$248.3 M(+150.5%)$99.1 M(-33.4%)$148.9 M(-22.3%)$191.7 M(+147.1%)$77.6 M(+135.3%)-$220.0 M(-323.8%)$98.3 M(-18.6%)$120.8 M(-16.0%)$143.8 M(+15.6%)$124.4 M(-56.1%)$283.2 M(+187.9%)$98.4 M(+5.7%)$93.1 M(+90.8%)$48.8 M(-55.2%)$108.9 M(+2480.8%)$4.2 M(-97.5%)$172.0 M(+195.0%)$58.3 M(-19.9%)$72.8 M

TTM FCF

$1.0 B(+9.1%)$932.3 M(-6.1%)$993.0 M(+8.2%)$917.8 M(+8.8%)$843.4 M(+18.4%)$712.3 M(+23.6%)$576.4 M(-8.7%)$631.4 M(+0.3%)$629.6 M(-8.3%)$686.9 M(-15.5%)$813.2 M(+26.0%)$645.5 M(-6.2%)$688.0 M(+33.0%)$517.2 M(+161.1%)$198.1 M(+34.3%)$147.6 M(+92.3%)$76.7 M(-46.3%)$143.0 M(-70.7%)$487.4 M(-27.5%)$672.2 M(+3.5%)$649.8 M(+8.5%)$599.0 M(+14.4%)$523.4 M(+49.9%)$349.2 M(+36.9%)$255.0 M(-23.6%)$334.0 M(-2.8%)$343.5 M(+11.8%)$307.4 M(-53.9%)$667.2 M(-3.1%)$688.4 M(-9.2%)$758.0 M

CAPEX

$284.7 M(-0.9%)$287.1 M(+35.9%)$211.4 M(-37.5%)$338.4 M(+52.2%)$222.4 M(+1.6%)$218.8 M(+35.8%)$161.1 M(-53.9%)$349.6 M(+90.9%)$183.1 M(+8.1%)$169.4 M(+15.8%)$146.3 M(-46.9%)$275.4 M(+28.2%)$214.8 M(+7.0%)$200.7 M(+10.7%)$181.3 M(-31.9%)$266.1 M(+29.4%)$205.7 M(+41.0%)$145.9 M(-24.0%)$192.0 M(-32.9%)$286.3 M(+81.6%)$157.7 M(-18.1%)$192.4 M(+25.3%)$153.5 M(-46.1%)$284.6 M(+65.3%)$172.2 M(+16.1%)$148.3 M(-0.3%)$148.7 M(-0.6%)$149.5 M(+22.2%)$122.3 M(+30.1%)$94.0 M(+21.5%)$77.4 M

TTM CAPEX

$1.1 B(+5.9%)$1.1 B(+6.9%)$990.9 M(+5.3%)$940.7 M(-1.2%)$951.9 M(+4.3%)$912.7 M(+5.7%)$863.3 M(+1.7%)$848.5 M(+9.6%)$774.3 M(-3.9%)$806.0 M(-3.7%)$837.2 M(-4.0%)$872.2 M(+1.1%)$862.8 M(+1.1%)$853.7 M(+6.8%)$799.0 M(-1.3%)$809.7 M(-2.4%)$830.0 M(+6.1%)$781.9 M(-5.6%)$828.4 M(+4.9%)$789.9 M(+0.2%)$788.2 M(-1.8%)$802.7 M(+5.8%)$758.6 M(+0.6%)$753.8 M(+21.8%)$618.6 M(+8.8%)$568.8 M(+10.5%)$514.5 M(+16.1%)$443.3 M(+8.3%)$409.3 M(+10.9%)$369.0 M(-3.1%)$380.9 M

Dividends Paid

$36.6 M(-91.8%)$445.3 M--$706.1 K(-103.3%)$21.2 M(-93.7%)$335.3 M-$12.8 M(+208.9%)$4.2 M(-98.3%)$246.2 M-$1.1 M(-87.5%)$8.7 M(-95.2%)$179.7 M--$5.7 M(-120.1%)$28.6 M(-86.7%)$214.8 M-$1.5 M(-86.4%)$10.8 M(-94.7%)$203.5 M-$2.4 M(+195.3%)$813.1 K(-99.5%)$153.9 M--$5.2 M(-134.9%)$14.8 M(-88.3%)$126.2 M-

TTM Dividends Paid

$481.1 M(+3.3%)$465.8 M-$355.8 M(-3.7%)$369.3 M(+4.8%)$352.2 M-$263.1 M(+4.7%)$251.4 M(-1.8%)$255.9 M-$189.4 M(+3.7%)$182.6 M(-9.8%)$202.5 M-$237.7 M(-2.9%)$244.8 M(+7.8%)$227.0 M-$215.7 M(-0.4%)$216.6 M(+4.8%)$206.7 M-$157.2 M(+5.1%)$149.6 M(-8.6%)$163.6 M-$135.9 M(-3.1%)$140.2 M(+12.9%)$124.2 M-

TTM Dividend Per Share

$2.60(0%)$2.60(+30.9%)$1.99(0%)$1.99(0%)$1.99(0%)$1.99(+35.5%)$1.47(0%)$1.47(0%)$1.47(0%)$1.47(+41.5%)$1.04(0%)$1.04(0%)$1.04(0%)$1.04(-15.5%)$1.23(0%)$1.23(0%)$1.23(0%)$1.23(+5.9%)$1.16(0%)$1.16(0%)$1.16(0%)$1.16(+33.1%)$0.87(0%)$0.87(0%)$0.87(0%)$0.87(+26.2%)$0.69(0%)$0.69(0%)$0.69(0%)$0.69(+33.8%)$0.52

TTM Dividend Yield

0.6%(-14.1%)0.6%(+39.1%)0.5%(-22.0%)0.6%(-14.5%)0.7%(+13.1%)0.6%(+13.0%)0.5%(-22.9%)0.7%(-11.4%)0.8%(-1.3%)0.8%(+66.7%)0.5%(+20.0%)0.4%(-20.0%)0.5%(0%)0.5%(-15.3%)0.6%(+11.3%)0.5%(-20.9%)0.7%(-6.9%)0.7%(-5.3%)0.8%(+8.6%)0.7%(-6.7%)0.8%(+4.2%)0.7%(+10.8%)0.7%(-26.1%)0.9%(+37.5%)0.6%(-1.5%)0.7%(+14.0%)0.6%(-13.6%)0.7%(+6.5%)0.6%(-22.5%)0.8%(+15.9%)0.7%

Payout Ratio

8.9%(-91.1%)100.3%--0.2%(-103.7%)5.9%(-93.6%)92.3%-5.7%(+211.5%)1.8%(-98.0%)92.8%-0.4%(-87.7%)3.6%(-95.1%)72.4%--1.8%(-112.8%)14.3%(-99.3%)2181.0%-0.8%(-86.3%)5.8%(-94.2%)99.5%-1.1%(+362.5%)0.2%(-99.7%)80.5%--3.2%(-136.0%)9.0%(-89.3%)84.4%-