OVBC logo

Ohio Valley Banc (OVBC) Financials

Balance sheets

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$1.5 B(+0.6%)$1.5 B(+6.5%)$1.4 B(+2.2%)$1.4 B(+1.5%)$1.4 B(+2.9%)$1.3 B(+3.1%)$1.3 B(+0.6%)$1.3 B(+4.6%)$1.2 B(-3.3%)$1.3 B(-0.1%)$1.3 B(-0.3%)$1.3 B(+0.7%)$1.2 B(+0.3%)$1.2 B(+0.7%)$1.2 B(+1.0%)$1.2 B(+3.2%)$1.2 B(+4.3%)$1.1 B(+3.2%)$1.1 B(+6.5%)$1.0 B(+2.2%)$1.0 B(-3.1%)$1.0 B(+1.1%)$1.0 B(-0.9%)$1.0 B(+1.4%)$1.0 B(-0.3%)$1.0 B(+0.8%)$1.0 B(-6.5%)$1.1 B(+6.8%)$1.0 B(+0.7%)$1.0 B(+4.0%)$980.2 M(-5.5%)$1.0 B

Current Assets

$356.0 M(-0.6%)$358.2 M(+30.4%)$274.7 M(-7.1%)$295.6 M(+0.5%)$294.0 M(+12.3%)$261.8 M(+11.5%)$234.7 M(-14.2%)$273.6 M(+16.4%)$235.0 M(-22.4%)$302.9 M(+3.5%)$292.5 M(-18.4%)$358.3 M(+7.3%)$334.1 M(+6.3%)$314.1 M(+3.7%)$303.0 M(-1.7%)$308.3 M(+20.2%)$256.4 M(+27.9%)$200.4 M(+6.0%)$189.1 M(+2.8%)$183.9 M(+13.1%)$162.6 M(-12.9%)$186.8 M(+2.6%)$182.1 M(-3.1%)$188.1 M(+5.6%)$178.0 M(+1.6%)$175.2 M(+4.4%)$167.7 M(-34.0%)$254.0 M(+41.1%)$180.0 M(+11.6%)$161.3 M(+13.4%)$142.3 M(-35.0%)$218.8 M

Non Current Assets

$1.4 B(+0.5%)$1.4 B(+9.4%)$1.2 B(+4.4%)$1.2 B(+1.6%)$1.2 B(+0.2%)$1.2 B(+0.3%)$1.2 B(+3.6%)$1.1 B(+1.3%)$1.1 B(+2.4%)$1.1 B(-2.1%)$1.1 B(+5.7%)$1.0 B(-0.1%)$1.0 B(-1.4%)$1.1 B(-0.2%)$1.1 B(+6.3%)$998.9 M(+0.0%)$998.6 M(-0.5%)$1.0 B(+1.9%)$984.9 M(+6.5%)$924.9 M(+0.9%)$916.7 M(-1.6%)$931.9 M(+1.1%)$922.0 M(-0.8%)$929.3 M(+1.3%)$917.3 M(-0.8%)$925.2 M(+0.6%)$919.9 M(+1.1%)$910.2 M(+0.1%)$909.6 M(-2.0%)$928.6 M(+3.0%)$901.1 M(+2.1%)$882.2 M

Total Liabilities

$1.4 B(+0.8%)$1.3 B(+6.7%)$1.3 B(+2.5%)$1.2 B(+1.6%)$1.2 B(+2.6%)$1.2 B(+3.6%)$1.1 B(+0.6%)$1.1 B(+4.9%)$1.1 B(-4.3%)$1.1 B(+0.2%)$1.1 B(-0.0%)$1.1 B(+1.2%)$1.1 B(+0.4%)$1.1 B(+0.6%)$1.1 B(+0.9%)$1.1 B(+3.5%)$1.1 B(+4.5%)$1.0 B(+3.5%)$971.2 M(+7.3%)$905.3 M(+2.3%)$885.1 M(-3.9%)$920.8 M(+1.1%)$911.1 M(-1.5%)$924.5 M(+1.3%)$912.6 M(-0.8%)$919.7 M(+0.8%)$912.1 M(-7.4%)$985.2 M(+7.5%)$916.9 M(+0.8%)$909.7 M(+4.4%)$871.2 M(-6.2%)$929.1 M

Current Liabilities

-----------$18.6 M-$19.8 M(+6.3%)$18.6 M(+0.5%)$18.5 M-$21.3 M(+7.9%)$19.8 M(+12.9%)$17.5 M(-12.8%)$20.1 M(+5.4%)$19.1 M(+10.9%)$17.2 M(+10.7%)$15.5 M(-12.3%)$17.7 M(-0.4%)$17.8 M(+12.0%)$15.9 M(+8.6%)$14.6 M(-7.3%)$15.8 M(+3.7%)$15.2 M(+9.9%)$13.8 M(+3.2%)$13.4 M

Long Term Liabilities

$1.3 B(+1.0%)$1.3 B(+6.6%)$1.2 B(+2.4%)$1.2 B(+1.7%)$1.2 B(+2.6%)$1.2 B(+3.4%)$1.1 B(+0.4%)$1.1 B(+5.1%)$1.1 B(-4.2%)$1.1 B(+0.1%)$1.1 B(-0.1%)$1.1 B(+1.3%)$1.1 B(+0.4%)$1.1 B(+0.5%)$1.1 B(+0.9%)$1.1 B(+3.7%)$1.0 B(+4.8%)$983.7 M(+3.4%)$951.4 M(+7.2%)$887.8 M(+2.6%)$865.0 M(-4.1%)$901.7 M(+0.9%)$893.9 M(-1.7%)$909.0 M(+1.6%)$894.9 M(-0.8%)$901.9 M(+0.6%)$896.3 M(-7.7%)$970.6 M(+7.7%)$901.2 M(+0.8%)$894.5 M(+4.3%)$857.3 M(-6.4%)$915.7 M

Shareholders Equity

$150.3 M(-1.2%)$152.2 M(+4.4%)$145.8 M(-0.0%)$145.8 M(+1.2%)$144.0 M(+5.3%)$136.8 M(-0.9%)$138.1 M(+0.4%)$137.5 M(+1.9%)$135.0 M(+5.0%)$128.6 M(-3.0%)$132.6 M(-3.0%)$136.6 M(-3.4%)$141.4 M(+0.3%)$140.9 M(+1.1%)$139.4 M(+1.2%)$137.7 M(+1.0%)$136.3 M(+2.6%)$132.9 M(+0.8%)$131.8 M(+1.0%)$130.5 M(+1.8%)$128.2 M(+2.4%)$125.2 M(+1.0%)$123.9 M(+3.0%)$120.4 M(+2.1%)$117.9 M(+3.5%)$113.8 M(+0.5%)$113.2 M(+1.8%)$111.2 M(+1.7%)$109.4 M(-0.6%)$110.0 M(+0.9%)$109.0 M(+1.2%)$107.7 M

Book Value

$150.3 M(-1.2%)$152.2 M(+4.4%)$145.8 M(-0.0%)$145.8 M(+1.2%)$144.0 M(+5.3%)$136.8 M(-0.9%)$138.1 M(+0.4%)$137.5 M(+1.9%)$135.0 M(+5.0%)$128.6 M(-3.0%)$132.6 M(-3.0%)$136.6 M(-3.4%)$141.4 M(+0.3%)$140.9 M(+1.1%)$139.4 M(+1.2%)$137.7 M(+1.0%)$136.3 M(+2.6%)$132.9 M(+0.8%)$131.8 M(+1.0%)$130.5 M(+1.8%)$128.2 M(+2.4%)$125.2 M(+1.0%)$123.9 M(+3.0%)$120.4 M(+2.1%)$117.9 M(+3.5%)$113.8 M(+0.5%)$113.2 M(+1.8%)$111.2 M(+1.7%)$109.4 M(-0.6%)$110.0 M(+0.9%)$109.0 M(+1.2%)$107.7 M

Working Capital

-----------$339.7 M-$294.4 M(+3.5%)$284.5 M(-1.9%)$289.8 M-$179.1 M(+5.8%)$169.3 M(+1.8%)$166.4 M(+16.7%)$142.5 M(-15.0%)$167.7 M(+1.7%)$164.9 M(-4.4%)$172.5 M(+7.6%)$160.3 M(+1.9%)$157.4 M(+3.6%)$151.9 M(-36.6%)$239.4 M(+45.7%)$164.3 M(+12.4%)$146.1 M(+13.8%)$128.4 M(-37.5%)$205.4 M

Cash And Cash Equivalents

$83.1 M(+1.1%)$82.2 M(-23.7%)$107.7 M(-16.6%)$129.1 M(+0.7%)$128.1 M(+40.5%)$91.2 M(+59.9%)$57.0 M(-37.0%)$90.6 M(+89.3%)$47.9 M(-58.4%)$115.0 M(+19.8%)$96.0 M(-42.1%)$165.8 M(+7.4%)$154.4 M(+12.2%)$137.6 M(+7.9%)$127.5 M(-28.6%)$178.7 M(+26.9%)$140.8 M(+63.2%)$86.3 M(+22.3%)$70.6 M(+2.2%)$69.0 M(+26.2%)$54.7 M(-24.9%)$72.8 M(+0.6%)$72.4 M(-3.5%)$75.0 M(+2.3%)$73.2 M(+8.6%)$67.4 M(+3.7%)$65.0 M(-55.5%)$146.0 M(+91.1%)$76.4 M(+46.3%)$52.2 M(+40.0%)$37.3 M(-67.1%)$113.3 M

Accounts Payable

--------------------------------

Accounts Receivable

$4.8 M(-0.7%)$4.8 M(+12.6%)$4.3 M(-0.9%)$4.3 M(+20.3%)$3.6 M(-3.7%)$3.7 M(+18.3%)$3.2 M(-1.9%)$3.2 M(+3.6%)$3.1 M(+1.9%)$3.1 M(+3.8%)$2.9 M(+4.6%)$2.8 M(+4.3%)$2.7 M(-13.6%)$3.1 M(+4.4%)$3.0 M(-8.3%)$3.3 M(-1.9%)$3.3 M(-12.2%)$3.8 M(+6.8%)$3.5 M(+33.5%)$2.6 M(+3.4%)$2.6 M(-6.2%)$2.7 M(+0.5%)$2.7 M(-3.1%)$2.8 M(+6.4%)$2.6 M(-7.8%)$2.9 M(+12.3%)$2.5 M(-0.2%)$2.6 M(+2.0%)$2.5 M(-1.1%)$2.5 M(+11.8%)$2.3 M(-1.5%)$2.3 M

Short Term Debt

--------------------------------

Long Term Debt

$49.3 M(-2.4%)$50.5 M(-2.4%)$51.7 M(-2.4%)$52.9 M(-2.5%)$54.3 M(-2.2%)$55.5 M(+51.2%)$36.7 M(+35.5%)$27.1 M(-2.4%)$27.7 M(-0.1%)$27.8 M(-1.2%)$28.1 M(-1.7%)$28.6 M(-2.5%)$29.3 M(-11.2%)$33.0 M(-2.6%)$33.9 M(-6.7%)$36.3 M(-2.5%)$37.2 M(-3.9%)$38.7 M(-2.1%)$39.6 M(-5.7%)$42.0 M(-3.6%)$43.5 M(-2.0%)$44.4 M(-4.2%)$46.4 M(-1.9%)$47.3 M(-1.9%)$48.2 M(-1.6%)$49.0 M(-1.9%)$49.9 M(-2.3%)$51.1 M(+15.0%)$44.4 M(-1.8%)$45.3 M(-7.9%)$49.2 M(+2.9%)$47.8 M

Total Debt

$49.3 M(-2.4%)$50.5 M(-2.4%)$51.7 M(-2.4%)$52.9 M(-2.5%)$54.3 M(-2.2%)$55.5 M(+51.2%)$36.7 M(+35.5%)$27.1 M(-2.4%)$27.7 M(-0.1%)$27.8 M(-1.2%)$28.1 M(-1.7%)$28.6 M(-2.5%)$29.3 M(-11.2%)$33.0 M(-2.6%)$33.9 M(-6.7%)$36.3 M(-2.5%)$37.2 M(-3.9%)$38.7 M(-2.1%)$39.6 M(-5.7%)$42.0 M(-3.6%)$43.5 M(-2.0%)$44.4 M(-4.2%)$46.4 M(-1.9%)$47.3 M(-1.9%)$48.2 M(-1.6%)$49.0 M(-1.9%)$49.9 M(-2.3%)$51.1 M(+15.0%)$44.4 M(-1.8%)$45.3 M(-7.9%)$49.2 M(+2.9%)$47.8 M

Debt To Equity

0.3(0%)0.3(-8.6%)0.3(-2.8%)0.4(-2.7%)0.4(-7.5%)0.4(+53.9%)0.3(+36.8%)0.2(-5.0%)0.2(-4.8%)0.2(+5.0%)0.2(0%)0.2(0%)0.2(-13.0%)0.2(-4.2%)0.2(-7.7%)0.3(-3.7%)0.3(-3.6%)0.3(-3.5%)0.3(-6.5%)0.3(-6.1%)0.3(-5.7%)0.3(-2.8%)0.4(-5.3%)0.4(-7.3%)0.4(-4.7%)0.4(-2.3%)0.4(-4.3%)0.5(+12.2%)0.4(0%)0.4(-8.9%)0.5(+2.3%)0.4

Current Ratio

-----------19.3-15.9(-2.5%)16.3(-2.2%)16.7-9.4(-1.8%)9.6(-8.9%)10.5(+29.6%)8.1(-17.4%)9.8(-7.5%)10.6(-12.5%)12.1(+20.4%)10.1(+2.0%)9.9(-6.8%)10.6(-39.2%)17.4(+52.2%)11.4(+7.7%)10.6(+3.1%)10.3(-37.0%)16.3

Quick Ratio

--------------------------------

Inventory

--------------------------------

Retained Earnings

$121.7 M(+1.2%)$120.2 M(+1.4%)$118.5 M(+1.6%)$116.6 M(+1.5%)$114.9 M(+1.9%)$112.7 M(+1.1%)$111.5 M(+1.4%)$110.0 M(+0.6%)$109.3 M(+2.4%)$106.8 M(+2.6%)$104.1 M(+0.3%)$103.8 M(+3.1%)$100.7 M(+1.3%)$99.4 M(+2.1%)$97.4 M(+1.9%)$95.5 M(+2.7%)$93.0 M(+4.1%)$89.3 M(+1.5%)$88.0 M(+1.4%)$86.7 M(0%)$86.8 M(+3.0%)$84.3 M(+1.4%)$83.1 M(+2.6%)$81.0 M(+0.2%)$80.8 M(+3.7%)$78.0 M(+1.0%)$77.2 M(+2.9%)$75.1 M(+3.3%)$72.7 M(-0.1%)$72.8 M(+0.9%)$72.1 M(+1.1%)$71.4 M

PB Ratio

0.8(+13.3%)0.8(+15.4%)0.7(-18.8%)0.8(+5.3%)0.8(-10.6%)0.8(-1.2%)0.9(+6.2%)0.8(-12.9%)0.9(-9.7%)1.0(-5.5%)1.1(+3.8%)1.1(+5.0%)1.0(+9.9%)0.9(+8.3%)0.8(0%)0.8(+1.2%)0.8(+12.2%)0.7(-9.8%)0.8(-25.4%)1.1(-25.7%)1.5(+6.5%)1.4(-6.1%)1.5(+3.5%)1.4(+0.7%)1.4(-6.6%)1.5(-30.6%)2.2(+23.0%)1.8(+2.3%)1.7(+12.3%)1.6(0%)1.6(+25.0%)1.2

Income statements

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.5(-8.6%)$0.6(-7.9%)$0.6(+8.6%)$0.6(-14.7%)$0.7(+44.7%)$0.5(-30.9%)$0.7(-17.1%)$0.8(+10.8%)$0.7(-3.9%)$0.8(+83.3%)$0.4(-51.7%)$0.9(+81.3%)$0.5(-23.8%)$0.6(+5.0%)$0.6(-18.9%)$0.7(-24.5%)$1.0(+104.2%)$0.5(+2.1%)$0.5(+123.8%)$0.2(-71.2%)$0.7(+62.2%)$0.5(-30.8%)$0.7(+160.0%)$0.3(-69.5%)$0.8(+121.6%)$0.4(-41.3%)$0.6(-11.3%)$0.7(+273.7%)$0.2(-45.7%)$0.3(-5.4%)$0.4(-46.3%)$0.7

TTM EPS

$2.3(-6.1%)$2.5(+4.7%)$2.4(-2.1%)$2.4(-9.1%)$2.6(-2.2%)$2.7(-10.0%)$3.0(+9.4%)$2.8(-1.8%)$2.8(+10.2%)$2.5(+5.8%)$2.4(-7.0%)$2.6(+5.3%)$2.5(-16.9%)$3.0(+5.4%)$2.8(+4.9%)$2.7(+24.8%)$2.1(+13.2%)$1.9(+1.6%)$1.9(-8.8%)$2.0(-1.9%)$2.1(-4.2%)$2.2(+3.8%)$2.1(+1.0%)$2.1(-18.2%)$2.5(+33.2%)$1.9(+1.1%)$1.9(+16.1%)$1.6(+1.4%)$1.6(-13.1%)$1.8(+17.2%)$1.6(-2.5%)$1.6

Revenue

$17.0 M(+10.1%)$15.4 M(+5.3%)$14.7 M(-1.5%)$14.9 M(-0.1%)$14.9 M(+6.8%)$13.9 M(-2.7%)$14.3 M(-7.5%)$15.5 M(+14.1%)$13.6 M(-6.1%)$14.5 M(+9.6%)$13.2 M(-3.8%)$13.7 M(+16.2%)$11.8 M(-9.0%)$13.0 M(+2.0%)$12.7 M(-5.0%)$13.4 M(+7.8%)$12.4 M(-0.8%)$12.5 M(+3.9%)$12.0 M(-3.2%)$12.4 M(+0.9%)$12.3 M(-3.1%)$12.7 M(+0.6%)$12.7 M(-4.4%)$13.2 M(+8.4%)$12.2 M(-3.8%)$12.7 M(-3.7%)$13.2 M(-9.7%)$14.6 M(+17.1%)$12.5 M(-0.7%)$12.6 M(+3.0%)$12.2 M(-12.8%)$14.0 M

TTM Revenue

$62.0 M(+3.5%)$59.9 M(+2.5%)$58.4 M(+0.6%)$58.1 M(-1.0%)$58.7 M(+2.3%)$57.3 M(-0.9%)$57.9 M(+2.0%)$56.7 M(+3.2%)$54.9 M(+3.4%)$53.2 M(+2.9%)$51.7 M(+0.9%)$51.2 M(+0.6%)$50.9 M(-1.2%)$51.5 M(+0.9%)$51.0 M(+1.3%)$50.4 M(+1.9%)$49.4 M(+0.1%)$49.3 M(-0.4%)$49.6 M(-1.2%)$50.2 M(-1.5%)$51.0 M(+0.3%)$50.8 M(+0.1%)$50.8 M(-1.0%)$51.3 M(-2.6%)$52.7 M(-0.5%)$52.9 M(+0.3%)$52.8 M(+1.9%)$51.8 M(+1.2%)$51.2 M(+1.9%)$50.2 M(+3.9%)$48.3 M(+4.6%)$46.2 M

Total Expenses

--------------------------------

Operating Expenses

$9.2 M(+31.1%)$7.0 M(+6.3%)$6.6 M(+0.4%)$6.5 M(+5.6%)$6.2 M(-1.6%)$6.3 M(+1.1%)$6.2 M(-0.6%)$6.3 M(+18.4%)$5.3 M(-14.8%)$6.2 M(+3.4%)$6.0 M(+2.0%)$5.9 M(+31.2%)$4.5 M(-34.3%)$6.8 M(+1.4%)$6.7 M(+1.2%)$6.7 M(+25.9%)$5.3 M(-26.8%)$7.2 M(+5.0%)$6.9 M(-21.1%)$8.7 M(-4.0%)$9.1 M(+32.6%)$6.9 M(-1.0%)$6.9 M(+2.0%)$6.8 M(+16.6%)$5.8 M(-18.1%)$7.1 M(+1.0%)$7.0 M(-3.1%)$7.3 M(+12.0%)$6.5 M(+1.9%)$6.4 M(-1.9%)$6.5 M(-3.4%)$6.7 M

Cost Of Goods Sold

--------------------------------

TTM Cost Of Goods Sold

--------------------------------

Gross Profit

--------------------------------

TTM Gross Profit

--------------------------------

Gross Margin

--------------------------------

Operating Profit

--------------------------------

TTM Operating Profit

--------------------------------

Operating Margin

--------------------------------

Net Income

$2.5 M(-7.5%)$2.7 M(-8.5%)$3.0 M(+6.4%)$2.8 M(-13.3%)$3.2 M(+43.2%)$2.3 M(-30.7%)$3.2 M(-16.9%)$3.9 M(+10.9%)$3.5 M(-4.5%)$3.7 M(+84.6%)$2.0 M(-51.5%)$4.1 M(+79.0%)$2.3 M(-24.1%)$3.0 M(+6.1%)$2.9 M(-19.0%)$3.5 M(-24.9%)$4.7 M(+104.9%)$2.3 M(+1.4%)$2.3 M(+125.8%)$1.0 M(-71.4%)$3.5 M(+63.7%)$2.1 M(-30.6%)$3.1 M(+158.1%)$1.2 M(-69.1%)$3.9 M(+120.8%)$1.7 M(-41.3%)$3.0 M(-11.6%)$3.4 M(+274.8%)$898.0 K(-45.7%)$1.7 M(-5.0%)$1.7 M(-45.9%)$3.2 M

TTM Net Income

$11.0 M(-6.0%)$11.7 M(+4.2%)$11.2 M(-2.4%)$11.5 M(-8.8%)$12.6 M(-2.3%)$12.9 M(-10.0%)$14.4 M(+9.5%)$13.1 M(-1.6%)$13.3 M(+10.1%)$12.1 M(+5.7%)$11.5 M(-7.0%)$12.3 M(+5.1%)$11.7 M(-17.0%)$14.1 M(+5.5%)$13.4 M(+4.7%)$12.8 M(+24.6%)$10.3 M(+13.3%)$9.1 M(+1.8%)$8.9 M(-8.4%)$9.7 M(-1.9%)$9.9 M(-3.5%)$10.3 M(+4.0%)$9.9 M(+1.1%)$9.8 M(-18.2%)$11.9 M(+32.9%)$9.0 M(+1.1%)$8.9 M(+16.1%)$7.7 M(+2.0%)$7.5 M(-13.0%)$8.6 M(+17.6%)$7.3 M(+0.5%)$7.3 M

Net Margin

14.8%(-16.0%)17.6%(-13.1%)20.3%(+8.1%)18.8%(-13.3%)21.6%(+34.1%)16.1%(-28.8%)22.7%(-10.1%)25.2%(-2.8%)25.9%(+1.7%)25.5%(+68.3%)15.2%(-49.6%)30.1%(+54.1%)19.5%(-16.6%)23.4%(+4.1%)22.5%(-14.8%)26.4%(-30.3%)37.9%(+106.5%)18.3%(-2.5%)18.8%(+133.4%)8.1%(-71.6%)28.4%(+69.0%)16.8%(-31.0%)24.3%(+169.7%)9.0%(-71.4%)31.6%(+129.5%)13.8%(-39.1%)22.6%(-2.2%)23.1%(+220.1%)7.2%(-45.3%)13.2%(-7.8%)14.3%(-37.9%)23.0%

EBIT

$10.0 M(-1.0%)$10.1 M(-1.8%)$10.3 M(+4.3%)$9.9 M(+1.8%)$9.7 M(+34.3%)$7.2 M(-0.8%)$7.3 M(+7.2%)$6.8 M(+40.0%)$4.9 M(-6.2%)$5.2 M(+71.4%)$3.0 M(-47.1%)$5.7 M(+61.4%)$3.5 M(-20.6%)$4.5 M(+1.9%)$4.4 M(-17.8%)$5.3 M(-24.7%)$7.1 M(+71.8%)$4.1 M(-7.2%)$4.4 M(+55.1%)$2.9 M(-52.9%)$6.1 M(+36.7%)$4.4 M(-19.2%)$5.5 M(+85.9%)$3.0 M(-52.6%)$6.2 M(+84.3%)$3.4 M(-29.8%)$4.8 M(-7.6%)$5.2 M(+8.5%)$4.8 M(+73.4%)$2.8 M(-9.0%)$3.0 M(-42.8%)$5.3 M

TTM EBIT

$40.3 M(+0.8%)$40.0 M(+7.8%)$37.1 M(+8.8%)$34.1 M(+9.9%)$31.0 M(+18.6%)$26.2 M(+8.5%)$24.1 M(+21.5%)$19.9 M(+5.8%)$18.8 M(+7.5%)$17.5 M(+4.3%)$16.7 M(-7.5%)$18.1 M(+2.2%)$17.7 M(-16.6%)$21.3 M(+1.6%)$20.9 M(-0.3%)$21.0 M(+13.3%)$18.5 M(+5.7%)$17.5 M(-1.8%)$17.8 M(-5.6%)$18.9 M(-0.5%)$19.0 M(-0.8%)$19.1 M(+5.9%)$18.1 M(+3.9%)$17.4 M(-11.5%)$19.7 M(+7.8%)$18.2 M(+3.5%)$17.6 M(+11.2%)$15.9 M(-0.7%)$16.0 M(+9.2%)$14.6 M(+14.0%)$12.8 M(+1.5%)$12.6 M

EBITDA

--------------------------------

TTM EBITDA

--------------------------------

Selling, General & Administrative Expenses

$9.2 M(+31.1%)$7.0 M(+6.3%)$6.6 M(+0.4%)$6.5 M(+5.6%)$6.2 M(-1.6%)$6.3 M(+1.1%)$6.2 M(-0.6%)$6.3 M(+18.4%)$5.3 M(-14.8%)$6.2 M(+3.5%)$6.0 M(+2.0%)$5.9 M(+31.3%)$4.5 M(-34.3%)$6.8 M(+1.5%)$6.7 M(+1.2%)$6.6 M(+26.0%)$5.3 M(-26.8%)$7.2 M(+5.0%)$6.9 M(+2.3%)$6.7 M(-13.1%)$7.7 M(+13.0%)$6.8 M(-0.9%)$6.9 M(+2.0%)$6.8 M(+16.7%)$5.8 M(-18.1%)$7.1 M(+1.1%)$7.0 M(-3.1%)$7.2 M(+12.0%)$6.4 M(+1.9%)$6.3 M(-1.9%)$6.4 M(-3.4%)$6.7 M

TTM SGA

$29.3 M(+11.3%)$26.3 M(+2.7%)$25.6 M(+1.4%)$25.2 M(+1.1%)$25.0 M(+3.8%)$24.1 M(+0.3%)$24.0 M(+0.9%)$23.8 M(+1.6%)$23.4 M(+3.6%)$22.6 M(-2.6%)$23.2 M(-3.0%)$23.9 M(-3.1%)$24.7 M(-3.1%)$25.5 M(-1.5%)$25.8 M(-0.5%)$26.0 M(-0.2%)$26.0 M(-8.6%)$28.5 M(+1.4%)$28.1 M(-0.1%)$28.1 M(-0.2%)$28.2 M(+7.3%)$26.3 M(-0.9%)$26.5 M(-0.4%)$26.6 M(-1.7%)$27.1 M(-2.4%)$27.7 M(+2.8%)$27.0 M(+2.1%)$26.4 M(+2.1%)$25.9 M(+2.8%)$25.2 M(+0.8%)$25.0 M(+3.7%)$24.1 M

Depreciation And Amortization

--------------------------------

TTM D&A

--------------------------------

Interest Expense

--------------------------------

TTM Interest Expense

--------------------------------

Income Tax

$552.0 K(-4.2%)$576.0 K(-11.1%)$648.0 K(+7.8%)$601.0 K(-11.9%)$682.0 K(+60.1%)$426.0 K(-33.3%)$639.0 K(-22.1%)$820.0 K(+58.9%)$516.0 K(-35.6%)$801.0 K(+126.3%)$354.0 K(-61.6%)$923.0 K(+97.2%)$468.0 K(-16.3%)$559.0 K(+4.3%)$536.0 K(-25.7%)$721.0 K(-32.2%)$1.1 M(+219.5%)$333.0 K(-41.8%)$572.0 K(+624.0%)$79.0 K(-88.9%)$712.0 K(+72.0%)$414.0 K(-30.1%)$592.0 K(+523.2%)$95.0 K(-88.5%)$827.0 K(+274.2%)$221.0 K(-59.9%)$551.0 K(-16.0%)$656.0 K(-76.4%)$2.8 M(+3656.8%)$74.0 K(-81.1%)$391.0 K(-68.5%)$1.2 M

TTM Income Tax

$2.4 M(-5.2%)$2.5 M(+6.4%)$2.4 M(+0.4%)$2.3 M(-8.5%)$2.6 M(+6.9%)$2.4 M(-13.5%)$2.8 M(+11.4%)$2.5 M(-4.0%)$2.6 M(+1.9%)$2.5 M(+10.5%)$2.3 M(-7.3%)$2.5 M(+8.8%)$2.3 M(-20.7%)$2.9 M(+8.5%)$2.7 M(-1.3%)$2.7 M(+31.4%)$2.0 M(+20.8%)$1.7 M(-4.6%)$1.8 M(-1.1%)$1.8 M(-0.9%)$1.8 M(-6.0%)$1.9 M(+11.1%)$1.7 M(+2.4%)$1.7 M(-24.9%)$2.3 M(-46.4%)$4.2 M(+3.6%)$4.1 M(+4.1%)$3.9 M(-13.0%)$4.5 M(+91.7%)$2.3 M(+14.2%)$2.0 M(-2.7%)$2.1 M

PE Ratio

11.7(+19.5%)9.8(+15.8%)8.5(-16.6%)10.2(+16.9%)8.7(-3.0%)8.9(+8.9%)8.2(-3.4%)8.5(-9.8%)9.4(-13.8%)10.9(-13.0%)12.6(+7.8%)11.7(-3.5%)12.1(+33.4%)9.1(+3.9%)8.7(-4.0%)9.1(-17.6%)11.0(+0.9%)10.9(-9.8%)12.1(-17.6%)14.7(-22.8%)19.1(+13.3%)16.8(-8.8%)18.4(+5.7%)17.5(+24.8%)14.0(-27.5%)19.3(-30.9%)27.9(+8.0%)25.8(+2.2%)25.3(+27.6%)19.8(-13.8%)23.0(+29.9%)17.7

PS Ratio

2.1(+8.4%)1.9(+18.6%)1.6(-20.3%)2.0(+8.0%)1.9(-7.4%)2.0(-1.0%)2.0(+3.5%)2.0(-14.0%)2.3(-8.4%)2.5(-10.4%)2.8(-0.7%)2.8(+1.4%)2.8(+11.7%)2.5(+8.3%)2.3(-0.9%)2.3(+0.9%)2.3(+14.5%)2.0(-8.3%)2.2(-23.8%)2.9(-23.1%)3.7(+8.4%)3.4(-5.3%)3.6(+8.1%)3.4(+5.0%)3.2(-2.7%)3.3(-30.2%)4.7(+23.4%)3.8(+2.7%)3.7(+9.1%)3.4(-2.6%)3.5(+21.2%)2.9

Cashflow statements

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$5.6 M(+34.0%)$4.2 M(+350.4%)$928.0 K(-85.9%)$6.6 M(+10.5%)$6.0 M(+51.1%)$4.0 M(-6.5%)$4.2 M(-26.6%)$5.8 M(+12.4%)$5.1 M(+101.0%)$2.5 M(-0.9%)$2.6 M(-49.7%)$5.1 M(+27.4%)$4.0 M(+18.3%)$3.4 M(+394.4%)$685.0 K(-86.2%)$5.0 M(+87.3%)$2.6 M(-13.5%)$3.1 M(+68.3%)$1.8 M(-64.9%)$5.2 M(+13.9%)$4.5 M(+24.1%)$3.7 M(+169.8%)$1.4 M(-72.3%)$4.9 M(+25.5%)$3.9 M(+6.6%)$3.7 M(-35.3%)$5.7 M(-33.9%)$8.6 M(+804.0%)$948.0 K(+12.7%)$841.0 K(-79.7%)$4.1 M

TTM CFO

-$17.3 M(-2.1%)$17.7 M(+1.3%)$17.4 M(-15.9%)$20.7 M(+4.3%)$19.9 M(+4.5%)$19.0 M(+8.0%)$17.6 M(+10.3%)$16.0 M(+4.2%)$15.3 M(+7.8%)$14.2 M(-5.6%)$15.1 M(+14.3%)$13.2 M(+1.1%)$13.0 M(+11.6%)$11.7 M(+2.9%)$11.4 M(-9.1%)$12.5 M(-1.7%)$12.7 M(-13.0%)$14.6 M(-4.0%)$15.2 M(+3.1%)$14.8 M(+1.9%)$14.5 M(+4.7%)$13.8 M(-0.0%)$13.8 M(-23.8%)$18.1 M(-16.8%)$21.8 M(+15.7%)$18.9 M(+17.6%)$16.0 M(+10.6%)$14.5 M(+52.1%)$9.5 M(-14.7%)$11.2 M(-8.2%)$12.2 M

Cash From Investing

--$111.9 M(-119.3%)-$51.0 M(-164.9%)-$19.3 M(-2129.5%)$949.0 K(+111.5%)-$8.3 M(+79.5%)-$40.2 M(-227.0%)-$12.3 M(+51.0%)-$25.1 M(-274.9%)$14.3 M(+120.8%)-$69.0 M(-1760.0%)-$3.7 M(-142.1%)$8.8 M(+413.7%)$1.7 M(+102.7%)-$63.6 M(-8938.5%)$720.0 K(-79.4%)$3.5 M(+104.6%)-$75.5 M(-929.3%)-$7.3 M(+21.9%)-$9.4 M(+24.0%)-$12.4 M(-6.6%)-$11.6 M(-222.8%)$9.4 M(+179.3%)-$11.9 M(-234.5%)$8.9 M(+228.0%)-$6.9 M(+28.6%)-$9.7 M(-94.9%)-$5.0 M(-154.5%)$9.1 M(+141.1%)-$22.2 M(-23.3%)-$18.0 M(-62.0%)-$11.1 M

TTM CFI

--$181.2 M(-133.5%)-$77.6 M(-16.2%)-$66.8 M(-11.7%)-$59.8 M(+30.3%)-$85.8 M(-35.7%)-$63.2 M(+31.3%)-$92.0 M(-10.3%)-$83.4 M(-68.4%)-$49.5 M(+20.3%)-$62.1 M(-9.3%)-$56.8 M(-8.4%)-$52.4 M(+9.2%)-$57.7 M(+57.2%)-$134.9 M(-71.7%)-$78.6 M(+11.4%)-$88.7 M(+15.2%)-$104.5 M(-157.1%)-$40.7 M(-70.2%)-$23.9 M(+9.5%)-$26.4 M(-407.3%)-$5.2 M(-882.3%)-$530.0 K(+97.3%)-$19.7 M(-54.5%)-$12.7 M(-2.1%)-$12.5 M(+55.1%)-$27.7 M(+23.0%)-$36.0 M(+14.6%)-$42.2 M(+31.3%)-$61.4 M(-25.3%)-$49.0 M(+9.9%)-$54.4 M

Cash From Financing

-$80.8 M(+217.4%)$25.5 M(+32.1%)$19.3 M(-34.4%)$29.4 M(-19.9%)$36.7 M(+1052.1%)$3.2 M(-93.9%)$51.9 M(+208.6%)-$47.8 M(-11045.2%)-$429.0 K(+86.7%)-$3.2 M(-125.2%)$12.8 M(+318.8%)$3.1 M(-25.4%)$4.1 M(-54.8%)$9.1 M(-75.3%)$36.7 M(-20.7%)$46.3 M(+47.7%)$31.3 M(-49.9%)$62.6 M(+186.2%)$21.9 M(+300.1%)-$10.9 M(-250.7%)$7.3 M(+146.1%)-$15.8 M(-228.5%)$12.3 M(+259.4%)-$7.7 M(-255.8%)$4.9 M(+106.6%)-$74.9 M(-208.8%)$68.9 M(+962.8%)$6.5 M(-82.1%)$36.2 M(+161.0%)-$59.3 M(-175.3%)$78.7 M

TTM CFF

-$154.9 M(+39.8%)$110.8 M(+25.2%)$88.5 M(-26.9%)$121.2 M(+175.6%)$44.0 M(+540.6%)$6.9 M(+1412.1%)$454.0 K(+101.2%)-$38.6 M(-415.9%)$12.2 M(-27.0%)$16.8 M(-42.3%)$29.1 M(-45.1%)$52.9 M(-45.0%)$96.2 M(-22.1%)$123.4 M(-30.3%)$177.0 M(+9.2%)$162.1 M(+54.5%)$104.9 M(+29.8%)$80.8 M(+3197.6%)$2.5 M(+134.2%)-$7.2 M(-82.7%)-$3.9 M(+37.2%)-$6.2 M(+90.5%)-$65.4 M(-643.0%)-$8.8 M(-264.1%)$5.4 M(-85.3%)$36.6 M(-30.0%)$52.3 M(-15.8%)$62.1 M(+53.8%)$40.4 M(+154.7%)$15.9 M(+6.8%)$14.8 M

Free Cash Flow

-$5.4 M(+40.4%)$3.9 M(+1548.3%)$234.0 K(-96.0%)$5.9 M(+9.0%)$5.4 M(+82.8%)$3.0 M(-22.0%)$3.8 M(-30.1%)$5.4 M(+23.2%)$4.4 M(+144.6%)$1.8 M(-23.9%)$2.4 M(-50.9%)$4.8 M(+33.6%)$3.6 M(+13.6%)$3.2 M(+532.3%)$502.0 K(-89.1%)$4.6 M(+188.8%)$1.6 M(-47.8%)$3.1 M(+1431.3%)-$230.0 K(-106.1%)$3.8 M(+20.4%)$3.1 M(+110.2%)$1.5 M(+1233.0%)$112.0 K(-96.9%)$3.6 M(+4.9%)$3.4 M(+8.9%)$3.2 M(-39.1%)$5.2 M(-35.8%)$8.1 M(+1059.0%)$698.0 K(-13.1%)$803.0 K(-74.7%)$3.2 M

TTM FCF

-$15.4 M(+0.1%)$15.4 M(+6.2%)$14.5 M(-19.7%)$18.1 M(+2.6%)$17.6 M(+6.0%)$16.6 M(+7.5%)$15.4 M(+10.2%)$14.0 M(+4.5%)$13.4 M(+6.3%)$12.6 M(-9.8%)$14.0 M(+15.4%)$12.1 M(+1.7%)$11.9 M(+20.3%)$9.9 M(+1.1%)$9.8 M(+8.1%)$9.0 M(+10.2%)$8.2 M(-15.8%)$9.7 M(+19.2%)$8.2 M(-4.0%)$8.5 M(+2.0%)$8.4 M(-3.5%)$8.7 M(-16.2%)$10.3 M(-33.0%)$15.4 M(-22.5%)$19.9 M(+16.0%)$17.1 M(+16.0%)$14.8 M(+15.8%)$12.8 M(+76.5%)$7.2 M(-19.0%)$8.9 M(-8.3%)$9.7 M

CAPEX

-$183.0 K(-43.3%)$323.0 K(-53.5%)$694.0 K(-1.6%)$705.0 K(+25.4%)$562.0 K(-43.4%)$992.0 K(+130.7%)$430.0 K(+31.9%)$326.0 K(-54.3%)$714.0 K(-4.3%)$746.0 K(+269.3%)$202.0 K(-29.9%)$288.0 K(-28.2%)$401.0 K(+88.3%)$213.0 K(+16.4%)$183.0 K(-47.6%)$349.0 K(-66.8%)$1.1 M(+100.0%)$0.0(-100.0%)$2.0 M(+45.9%)$1.4 M(-0.5%)$1.4 M(-35.0%)$2.2 M(+74.2%)$1.2 M(-3.3%)$1.3 M(+178.8%)$462.0 K(-8.0%)$502.0 K(+6.1%)$473.0 K(-1.5%)$480.0 K(+92.0%)$250.0 K(+557.9%)$38.0 K(-96.0%)$959.0 K

TTM CAPEX

-$1.9 M(-16.6%)$2.3 M(-22.6%)$3.0 M(+9.8%)$2.7 M(+16.4%)$2.3 M(-6.2%)$2.5 M(+11.1%)$2.2 M(+11.5%)$2.0 M(+1.9%)$1.9 M(+19.1%)$1.6 M(+48.3%)$1.1 M(+1.8%)$1.1 M(-5.3%)$1.1 M(-36.2%)$1.8 M(+13.4%)$1.6 M(-54.1%)$3.5 M(-23.4%)$4.5 M(-7.4%)$4.9 M(-30.9%)$7.0 M(+12.9%)$6.2 M(+1.9%)$6.1 M(+18.4%)$5.2 M(+47.7%)$3.5 M(+28.4%)$2.7 M(+42.1%)$1.9 M(+12.4%)$1.7 M(+37.4%)$1.2 M(-28.1%)$1.7 M(-24.8%)$2.3 M(+2.5%)$2.2 M(-7.4%)$2.4 M

Dividends Paid

-$1.0 M(-1.8%)$1.1 M(+0.5%)$1.1 M(-0.1%)$1.1 M(0%)$1.1 M(-40.5%)$1.8 M(+76.3%)$1.0 M(0%)$1.0 M(0%)$1.0 M(-41.7%)$1.7 M(+72.1%)$998.0 K(-0.4%)$1.0 M(-0.3%)$1.0 M(-0.1%)$1.0 M(+0.1%)$1.0 M(-0.1%)$1.0 M(0%)$1.0 M(+0.1%)$1.0 M(0%)$1.0 M(+0.1%)$1.0 M(+0.3%)$1.0 M(+0.1%)$1.0 M(+0.5%)$995.0 K(+0.1%)$994.0 K(0%)$994.0 K(+0.2%)$992.0 K(+0.5%)$987.0 K(+0.2%)$985.0 K(+0.1%)$984.0 K(+0.1%)$983.0 K(+0.3%)$980.0 K

TTM Dividends Paid

-$4.2 M(-0.4%)$4.2 M(-14.5%)$4.9 M(+1.0%)$4.9 M(+1.0%)$4.8 M(+1.0%)$4.8 M(+1.0%)$4.7 M(+0.1%)$4.7 M(0%)$4.7 M(-0.1%)$4.7 M(+17.8%)$4.0 M(-0.2%)$4.0 M(-0.1%)$4.0 M(-0.0%)$4.0 M(+0.0%)$4.0 M(0%)$4.0 M(+0.1%)$4.0 M(+0.1%)$4.0 M(+0.1%)$4.0 M(+0.3%)$4.0 M(+0.3%)$4.0 M(+0.2%)$4.0 M(+0.2%)$4.0 M(+0.2%)$4.0 M(+0.2%)$4.0 M(+0.3%)$3.9 M(+0.2%)$3.9 M(+0.2%)$3.9 M(+0.1%)$3.9 M(+3.0%)$3.8 M(+3.0%)$3.7 M

TTM Dividend Per Share

$0.88(0%)$0.88(0%)$0.88(-14.6%)$1.03(+1.0%)$1.02(+1.0%)$1.01(+1.0%)$1.00(+1.0%)$0.99(0%)$0.99(0%)$0.99(0%)$0.99(+17.9%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84(0%)$0.84

TTM Dividend Yield

3.2%(-10.7%)3.6%(-17.5%)4.4%(+4.5%)4.2%(-5.0%)4.4%(+6.5%)4.2%(+3.0%)4.0%(-4.5%)4.2%(+12.8%)3.8%(+5.3%)3.6%(+8.5%)3.3%(+17.6%)2.8%(-1.4%)2.8%(-9.9%)3.1%(-8.7%)3.4%(-0.6%)3.5%(-2.8%)3.6%(-12.5%)4.1%(+9.1%)3.7%(+33.2%)2.8%(+32.1%)2.1%(-7.8%)2.3%(+5.5%)2.2%(-6.0%)2.3%(-2.1%)2.4%(+3.5%)2.3%(+43.1%)1.6%(-20.4%)2.0%(-3.4%)2.1%(-10.0%)2.3%(-0.9%)2.3%(-21.0%)3.0%

Payout Ratio

-38.1%(+7.3%)35.5%(-5.6%)37.6%(+15.3%)32.6%(-30.2%)46.7%(-14.2%)54.4%(+112.1%)25.6%(-9.8%)28.4%(+4.7%)27.1%(-68.4%)85.9%(+255.3%)24.2%(-44.4%)43.5%(+31.4%)33.1%(-5.9%)35.2%(+23.5%)28.5%(+33.0%)21.4%(-51.2%)43.9%(-1.3%)44.4%(-55.7%)100.3%(+249.5%)28.7%(-38.7%)46.8%(+44.2%)32.5%(-61.1%)83.4%(+223.5%)25.8%(-54.7%)56.9%(+70.8%)33.3%(+13.7%)29.3%(-73.3%)109.7%(+84.3%)59.5%(+5.4%)56.5%(+85.4%)30.5%