MTX logo

Minerals Technologies (MTX) Financials

Balance sheets

Sep 29, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 1, 2023Mar 1, 2023Dec 31, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 27, 2020Jun 28, 2020Mar 29, 2020Dec 31, 2019Sep 29, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 1, 2018Mar 1, 2018Dec 31, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Total Assets

$3.4 B(+1.4%)$3.3 B(+0.2%)$3.3 B(-0.2%)$3.3 B(+0.1%)$3.3 B(-1.9%)$3.4 B(-1.2%)$3.5 B(+1.4%)$3.4 B(+0.4%)$3.4 B(-0.5%)$3.4 B(-0.7%)$3.4 B(+1.5%)$3.4 B(-0.3%)$3.4 B(+4.0%)$3.3 B(+1.3%)$3.2 B(+0.1%)$3.2 B(-0.1%)$3.2 B(+5.1%)$3.1 B(-0.4%)$3.1 B(-1.4%)$3.1 B(-0.4%)$3.1 B(-0.8%)$3.1 B(-0.4%)$3.2 B(+2.5%)$3.1 B(-0.8%)$3.1 B(-0.5%)$3.1 B(+4.1%)$3.0 B(+1.2%)$3.0 B(-0.4%)$3.0 B(+2.3%)$2.9 B(+0.7%)$2.9 B

Current Assets

$1.1 B(+2.4%)$1.1 B(+1.1%)$1.1 B(+0.2%)$1.1 B(+0.4%)$1.1 B(+1.3%)$1.1 B(-3.1%)$1.1 B(+4.2%)$1.1 B(-0.3%)$1.1 B(+0.6%)$1.1 B(-2.1%)$1.1 B(+6.0%)$1.0 B(-0.1%)$1.0 B(-5.1%)$1.1 B(+3.9%)$1.0 B(+1.1%)$1.0 B(-1.4%)$1.0 B(+18.5%)$884.4 M(-1.5%)$897.6 M(-2.4%)$919.2 M(-0.1%)$920.1 M(-1.2%)$931.1 M(+3.0%)$903.9 M(+3.1%)$876.3 M(-3.0%)$903.6 M(+0.5%)$899.1 M(+1.7%)$884.1 M(+3.7%)$852.2 M(-1.0%)$860.8 M(+7.1%)$804.0 M(+2.3%)$786.1 M

Non Current Assets

$2.3 B(+0.9%)$2.2 B(-0.3%)$2.2 B(-0.4%)$2.2 B(-0.1%)$2.3 B(-3.4%)$2.3 B(-0.3%)$2.3 B(+0.2%)$2.3 B(+0.8%)$2.3 B(-0.9%)$2.3 B(0%)$2.3 B(-0.4%)$2.3 B(-0.4%)$2.4 B(+8.6%)$2.2 B(-0.0%)$2.2 B(-0.3%)$2.2 B(+0.4%)$2.2 B(-0.3%)$2.2 B(+0.1%)$2.2 B(-1.0%)$2.2 B(-0.6%)$2.2 B(-0.6%)$2.2 B(-1.8%)$2.3 B(+2.2%)$2.2 B(+0.1%)$2.2 B(-0.9%)$2.2 B(+5.0%)$2.1 B(+0.2%)$2.1 B(-0.2%)$2.1 B(+0.5%)$2.1 B(+0.1%)$2.1 B

Total Liabilities

$1.6 B(+0.0%)$1.6 B(+0.3%)$1.6 B(-1.0%)$1.7 B(-3.6%)$1.7 B(-1.4%)$1.7 B(-2.6%)$1.8 B(+0.2%)$1.8 B(-3.4%)$1.9 B(+1.4%)$1.8 B(+0.2%)$1.8 B(+1.6%)$1.8 B(-2.4%)$1.8 B(+7.3%)$1.7 B(+0.2%)$1.7 B(+0.0%)$1.7 B(-1.7%)$1.7 B(+7.7%)$1.6 B(-2.5%)$1.7 B(-1.3%)$1.7 B(-0.8%)$1.7 B(-2.0%)$1.7 B(-0.5%)$1.7 B(+2.0%)$1.7 B(-3.9%)$1.8 B(-2.2%)$1.8 B(+8.2%)$1.7 B(-1.0%)$1.7 B(-5.0%)$1.8 B(+0.2%)$1.8 B(-2.0%)$1.8 B

Current Liabilities

$464.0 M(+2.3%)$453.6 M(+2.7%)$441.8 M(-3.4%)$457.3 M(-3.4%)$473.5 M(+0.3%)$472.2 M(-8.0%)$513.0 M(+2.1%)$502.6 M(+1.8%)$493.5 M(+5.9%)$465.9 M(+2.4%)$455.1 M(+8.4%)$419.8 M(-0.8%)$423.3 M(+44.0%)$293.9 M(+1.8%)$288.8 M(-2.4%)$295.8 M(+8.8%)$272.0 M(-46.6%)$509.0 M(+33.4%)$381.5 M(-4.3%)$398.5 M(-2.8%)$409.9 M(+1.1%)$405.6 M(+3.8%)$390.8 M(+2.3%)$381.9 M(-9.1%)$420.0 M(-2.9%)$432.4 M(+44.7%)$298.8 M(-3.6%)$310.0 M(-4.2%)$323.7 M(+8.5%)$298.3 M(+0.3%)$297.4 M

Long Term Liabilities

$1.2 B(-0.8%)$1.2 B(-0.5%)$1.2 B(-0.1%)$1.2 B(-3.7%)$1.2 B(-2.0%)$1.3 B(-0.4%)$1.3 B(-0.5%)$1.3 B(-5.3%)$1.4 B(-0.1%)$1.4 B(-0.5%)$1.4 B(-0.5%)$1.4 B(-2.9%)$1.4 B(-0.4%)$1.4 B(-0.1%)$1.4 B(+0.5%)$1.4 B(-3.6%)$1.5 B(+32.6%)$1.1 B(-13.2%)$1.3 B(-0.3%)$1.3 B(-0.2%)$1.3 B(-3.0%)$1.3 B(-1.7%)$1.3 B(+1.9%)$1.3 B(-2.3%)$1.4 B(-2.0%)$1.4 B(+0.2%)$1.4 B(-0.4%)$1.4 B(-5.2%)$1.5 B(-1.5%)$1.5 B(-2.5%)$1.5 B

Shareholders Equity

$1.7 B(+2.6%)$1.7 B(+0.1%)$1.7 B(+0.6%)$1.7 B(+4.0%)$1.6 B(-2.3%)$1.6 B(+0.2%)$1.6 B(+2.7%)$1.6 B(+5.2%)$1.5 B(-2.7%)$1.5 B(-1.2%)$1.6 B(+1.5%)$1.5 B(+2.2%)$1.5 B(+0.4%)$1.5 B(+2.4%)$1.5 B(+0.2%)$1.5 B(+1.6%)$1.4 B(+2.3%)$1.4 B(+1.9%)$1.4 B(-1.6%)$1.4 B(0%)$1.4 B(+0.8%)$1.4 B(-0.2%)$1.4 B(+3.0%)$1.4 B(+3.3%)$1.3 B(+1.6%)$1.3 B(-1.1%)$1.3 B(+4.1%)$1.3 B(+6.4%)$1.2 B(+5.6%)$1.1 B(+5.5%)$1.1 B

Book Value

$1.7 B(+2.6%)$1.7 B(+0.1%)$1.7 B(+0.6%)$1.7 B(+4.0%)$1.6 B(-2.3%)$1.6 B(+0.2%)$1.6 B(+2.7%)$1.6 B(+5.2%)$1.5 B(-2.7%)$1.5 B(-1.2%)$1.6 B(+1.5%)$1.5 B(+2.2%)$1.5 B(+0.4%)$1.5 B(+2.4%)$1.5 B(+0.2%)$1.5 B(+1.6%)$1.4 B(+2.3%)$1.4 B(+1.9%)$1.4 B(-1.6%)$1.4 B(0%)$1.4 B(+0.8%)$1.4 B(-0.2%)$1.4 B(+3.0%)$1.4 B(+3.3%)$1.3 B(+1.6%)$1.3 B(-1.1%)$1.3 B(+4.1%)$1.3 B(+6.4%)$1.2 B(+5.6%)$1.1 B(+5.5%)$1.1 B

Working Capital

$676.8 M(+2.5%)$660.2 M(+0.1%)$659.5 M(+2.8%)$641.7 M(+3.4%)$620.7 M(+2.2%)$607.6 M(+0.9%)$601.9 M(+6.0%)$567.9 M(-2.1%)$580.0 M(-3.6%)$601.6 M(-5.3%)$635.2 M(+4.3%)$608.7 M(+0.4%)$606.5 M(-23.4%)$791.6 M(+4.7%)$755.8 M(+2.4%)$737.8 M(-4.9%)$775.9 M(+106.7%)$375.4 M(-27.3%)$516.1 M(-0.9%)$520.7 M(+2.1%)$510.2 M(-2.9%)$525.5 M(+2.4%)$513.1 M(+3.8%)$494.4 M(+2.2%)$483.6 M(+3.6%)$466.7 M(-20.3%)$585.3 M(+8.0%)$542.2 M(+0.9%)$537.1 M(+6.2%)$505.7 M(+3.5%)$488.7 M

Cash And Cash Equivalents

$317.1 M(+2.1%)$310.6 M(-1.6%)$315.7 M(-0.5%)$317.2 M(+18.2%)$268.4 M(+8.6%)$247.1 M(-1.0%)$249.7 M(+1.0%)$247.2 M(+10.3%)$224.1 M(-4.5%)$234.7 M(-18.5%)$288.0 M(-3.8%)$299.5 M(-3.4%)$309.9 M(-23.2%)$403.6 M(+8.7%)$371.4 M(+1.0%)$367.7 M(-3.0%)$379.0 M(+62.8%)$232.8 M(+8.6%)$214.3 M(-11.3%)$241.6 M(+13.4%)$213.0 M(-0.7%)$214.5 M(+5.8%)$202.7 M(-2.9%)$208.8 M(+0.9%)$206.9 M(+1.9%)$203.0 M(-9.1%)$223.2 M(+5.2%)$212.2 M(+0.2%)$211.7 M(+19.1%)$177.7 M(+5.5%)$168.5 M

Accounts Payable

$189.8 M(+2.9%)$184.4 M(-5.3%)$194.7 M(+3.2%)$188.7 M(+2.1%)$184.8 M(-9.5%)$204.3 M(-9.5%)$225.7 M(+16.5%)$193.8 M(-7.8%)$210.1 M(-4.2%)$219.3 M(+0.3%)$218.6 M(+11.5%)$196.1 M(+5.7%)$185.5 M(+4.4%)$177.7 M(+6.0%)$167.7 M(+13.1%)$148.3 M(+5.4%)$140.7 M(+0.9%)$139.4 M(-11.8%)$158.0 M(-3.3%)$163.4 M(-7.2%)$176.0 M(-6.5%)$188.2 M(+5.6%)$178.2 M(+5.4%)$169.1 M(-8.4%)$184.7 M(-5.6%)$195.7 M(+10.4%)$177.3 M(-0.9%)$179.0 M(-1.1%)$181.0 M(+10.2%)$164.2 M(+11.5%)$147.3 M

Accounts Receivable

$412.5 M(+1.8%)$405.1 M(+2.2%)$396.3 M(-0.7%)$399.1 M(-4.6%)$418.3 M(-0.4%)$419.8 M(-0.3%)$421.1 M(+4.2%)$404.0 M(-6.2%)$430.6 M(+0.2%)$429.9 M(+8.3%)$397.1 M(+8.0%)$367.8 M(-4.1%)$383.4 M(+4.0%)$368.5 M(-2.3%)$377.1 M(+2.2%)$369.0 M(+1.6%)$363.2 M(+7.8%)$336.8 M(-12.0%)$382.7 M(+1.7%)$376.2 M(-6.8%)$403.8 M(-2.0%)$411.9 M(+1.4%)$406.4 M(+4.9%)$387.3 M(-5.7%)$410.5 M(-2.3%)$420.3 M(+5.4%)$398.6 M(+4.1%)$383.0 M(-1.6%)$389.1 M(+2.7%)$378.8 M(-0.4%)$380.2 M

Short Term Debt

$88.2 M(-5.9%)$93.7 M(-3.5%)$97.1 M(-6.1%)$103.4 M(-16.3%)$123.6 M(+1.6%)$121.6 M(-8.6%)$133.1 M(-0.8%)$134.2 M(+12.6%)$119.2 M(+7.6%)$110.8 M(+0.2%)$110.6 M(+36.9%)$80.8 M(-20.2%)$101.3 M(+7135.7%)$1.4 M(+55.6%)$900.0 K(-10.0%)$1.0 M(+11.1%)$900.0 K(-99.6%)$249.5 M(+142.9%)$102.7 M(-0.6%)$103.3 M(-1.4%)$104.8 M(-1.4%)$106.3 M(-1.0%)$107.4 M(-1.0%)$108.5 M(-2.5%)$111.3 M(-8.2%)$121.2 M(+1065.4%)$10.4 M(+3.0%)$10.1 M(-20.5%)$12.7 M(-0.8%)$12.8 M(0%)$12.8 M

Long Term Debt

$894.7 M(-0.3%)$897.7 M(-0.7%)$904.4 M(-0.7%)$911.1 M(-0.8%)$918.0 M(-0.3%)$921.2 M(-0.4%)$924.7 M(-0.4%)$928.1 M(-1.8%)$944.9 M(+0.6%)$939.3 M(+0.3%)$937.0 M(+0.1%)$936.2 M(+0.1%)$935.3 M(+0.1%)$934.4 M(+0.1%)$933.6 M(+0.0%)$933.2 M(-7.8%)$1.0 B(+56.3%)$647.7 M(-21.5%)$824.9 M(+0.1%)$824.3 M(-2.4%)$844.7 M(-3.4%)$874.2 M(-2.1%)$893.4 M(-1.6%)$907.8 M(-4.0%)$946.1 M(-2.1%)$966.1 M(+0.6%)$960.8 M(+0.1%)$959.8 M(-3.1%)$990.2 M(-2.9%)$1.0 B(-3.0%)$1.1 B

Total Debt

$982.9 M(-0.9%)$991.4 M(-1.0%)$1.0 B(-1.3%)$1.0 B(-2.6%)$1.0 B(-0.1%)$1.0 B(-1.4%)$1.1 B(-0.4%)$1.1 B(-0.2%)$1.1 B(+1.3%)$1.1 B(+0.2%)$1.0 B(+3.0%)$1.0 B(-1.9%)$1.0 B(+10.8%)$935.8 M(+0.1%)$934.5 M(+0.0%)$934.2 M(-7.8%)$1.0 B(+12.9%)$897.2 M(-3.3%)$927.6 M(0%)$927.6 M(-2.3%)$949.5 M(-3.2%)$980.5 M(-2.0%)$1.0 B(-1.5%)$1.0 B(-3.9%)$1.1 B(-2.8%)$1.1 B(+11.9%)$971.2 M(+0.1%)$969.9 M(-3.3%)$1.0 B(-2.8%)$1.0 B(-3.0%)$1.1 B

Debt To Equity

0.6(-3.3%)0.6(0%)0.6(-1.6%)0.6(-7.6%)0.7(+3.1%)0.6(-1.5%)0.7(-3.0%)0.7(-5.6%)0.7(+4.4%)0.7(+1.5%)0.7(+1.5%)0.7(-4.3%)0.7(+11.3%)0.6(-3.1%)0.6(0%)0.6(-8.6%)0.7(+9.4%)0.6(-4.5%)0.7(+1.5%)0.7(-2.9%)0.7(-2.9%)0.7(-2.8%)0.7(-4.0%)0.8(-7.4%)0.8(-3.6%)0.8(+12.0%)0.8(-2.6%)0.8(-9.4%)0.8(-8.6%)0.9(-7.9%)1.0

Current Ratio

2.5(0%)2.5(-1.2%)2.5(+3.8%)2.4(+3.9%)2.3(+0.9%)2.3(+5.5%)2.2(+1.9%)2.1(-2.3%)2.2(-4.8%)2.3(-4.6%)2.4(-2.0%)2.5(+0.8%)2.4(-34.1%)3.7(+1.9%)3.6(+3.7%)3.5(-9.3%)3.9(+121.3%)1.7(-26.0%)2.4(+1.7%)2.3(+3.1%)2.2(-2.6%)2.3(-0.4%)2.3(+0.9%)2.3(+6.5%)2.1(+3.4%)2.1(-29.7%)3.0(+7.6%)2.8(+3.4%)2.7(-1.5%)2.7(+2.3%)2.6

Quick Ratio

1.7(0%)1.7(-1.7%)1.8(+3.5%)1.7(+5.6%)1.6(+3.9%)1.5(+6.2%)1.4(+0.7%)1.4(-2.7%)1.5(-5.1%)1.6(-6.0%)1.7(-4.6%)1.7(-1.7%)1.8(-36.8%)2.8(+1.4%)2.8(+3.8%)2.7(-8.6%)2.9(+140.5%)1.2(-28.4%)1.7(+1.2%)1.7(+3.1%)1.6(-2.4%)1.7(0%)1.7(-0.6%)1.7(+6.4%)1.6(+2.6%)1.5(-31.1%)2.2(+8.8%)2.0(+3.0%)2.0(0%)2.0(0%)2.0

Inventory

$342.2 M(+2.8%)$333.0 M(+2.1%)$326.0 M(+0.2%)$325.4 M(-3.6%)$337.5 M(-4.8%)$354.7 M(-4.2%)$370.1 M(+6.1%)$348.8 M(+1.2%)$344.6 M(+1.4%)$339.9 M(+1.8%)$333.8 M(+12.1%)$297.7 M(+5.5%)$282.1 M(+7.7%)$261.9 M(+5.9%)$247.3 M(-0.4%)$248.2 M(-2.7%)$255.2 M(-5.4%)$269.8 M(+7.1%)$252.0 M(-0.5%)$253.3 M(-1.4%)$256.9 M(-0.6%)$258.4 M(+1.6%)$254.4 M(+6.3%)$239.2 M(-1.7%)$243.4 M(+3.4%)$235.5 M(+6.5%)$221.2 M(+0.9%)$219.3 M(-0.9%)$221.2 M(+4.4%)$211.9 M(+8.0%)$196.3 M

Retained Earnings

$2.5 B(+1.8%)$2.4 B(+0.7%)$2.4 B(+1.8%)$2.4 B(+1.6%)$2.3 B(-0.9%)$2.3 B(+1.1%)$2.3 B(+1.6%)$2.3 B(+0.8%)$2.3 B(+0.5%)$2.3 B(+2.0%)$2.2 B(+2.0%)$2.2 B(+1.9%)$2.1 B(+1.9%)$2.1 B(+2.0%)$2.0 B(+1.9%)$2.0 B(+1.5%)$2.0 B(+1.4%)$2.0 B(+0.7%)$1.9 B(+1.9%)$1.9 B(+1.4%)$1.9 B(+2.0%)$1.8 B(+1.4%)$1.8 B(+2.7%)$1.8 B(+2.4%)$1.7 B(+2.4%)$1.7 B(+2.6%)$1.6 B(+2.4%)$1.6 B(+4.8%)$1.5 B(+2.7%)$1.5 B(+2.8%)$1.5 B

PB Ratio

1.4(-11.2%)1.6(+10.3%)1.5(+4.3%)1.4(+25.0%)1.1(+0.9%)1.1(-9.8%)1.2(-1.6%)1.3(+0.8%)1.2(-13.3%)1.4(0%)1.4(-9.5%)1.6(+1.3%)1.6(-11.9%)1.8(+1.7%)1.7(+20.8%)1.4(+23.1%)1.2(+11.4%)1.1(+29.6%)0.8(-43.0%)1.4(+7.6%)1.3(-2.9%)1.4(-8.7%)1.5(+12.0%)1.3(-26.9%)1.8(-10.8%)2.0(+8.5%)1.9(-3.6%)1.9(+1.0%)1.9(-17.5%)2.3(-11.0%)2.6

Income statements

Sep 29, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 1, 2023Mar 1, 2023Dec 31, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 27, 2020Jun 28, 2020Mar 29, 2020Dec 31, 2019Sep 29, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 1, 2018Mar 1, 2018Dec 31, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

EPS

$1.4(+137.7%)$0.6(-57.6%)$1.4(+18.0%)$1.2(+306.8%)-$0.6(-171.9%)$0.8(-28.1%)$1.1(+83.9%)$0.6(+51.2%)$0.4(-69.8%)$1.4(+2.3%)$1.3(+8.1%)$1.2(+0.8%)$1.2(-0.8%)$1.2(+5.1%)$1.2(+28.6%)$0.9(+9.6%)$0.8(+97.6%)$0.4(-62.5%)$1.1(+34.9%)$0.8(-23.1%)$1.1(+44.0%)$0.8(-32.4%)$1.1(-9.0%)$1.2(+3.4%)$1.2(-5.6%)$1.3(+11.6%)$1.1(-47.2%)$2.1(+81.2%)$1.2(-3.3%)$1.2(+24.7%)$1.0

TTM EPS

$4.7(+76.1%)$2.7(-7.3%)$2.9(+11.6%)$2.6(+30.1%)$2.0(-33.4%)$3.0(-15.3%)$3.5(-5.1%)$3.7(-14.1%)$4.3(-15.8%)$5.1(+2.6%)$5.0(+3.3%)$4.8(+7.1%)$4.5(+9.4%)$4.1(+24.3%)$3.3(+1.5%)$3.3(+2.5%)$3.2(-7.3%)$3.5(-8.7%)$3.8(+0.3%)$3.8(-9.4%)$4.2(-2.4%)$4.3(-10.5%)$4.8(-0.2%)$4.8(-15.9%)$5.7(+0.2%)$5.7(+0.7%)$5.6(+2.7%)$5.5(+24.6%)$4.4(-0.2%)$4.4(+16.1%)$3.8

Revenue

$524.7 M(-3.0%)$541.2 M(+1.3%)$534.5 M(+1.9%)$524.5 M(-4.3%)$547.8 M(-0.7%)$551.5 M(+1.0%)$546.1 M(+7.6%)$507.6 M(-6.3%)$541.9 M(-2.7%)$557.0 M(+7.3%)$519.1 M(+8.8%)$476.9 M(+0.8%)$473.2 M(+3.9%)$455.6 M(+0.7%)$452.6 M(+4.8%)$431.8 M(+11.2%)$388.3 M(+8.7%)$357.2 M(-14.4%)$417.5 M(-5.2%)$440.2 M(-2.0%)$449.3 M(-3.1%)$463.8 M(+6.0%)$437.7 M(-2.2%)$447.5 M(-3.6%)$464.1 M(-0.1%)$464.7 M(+7.7%)$431.3 M(-0.2%)$432.2 M(+1.8%)$424.4 M(+2.5%)$414.1 M(+2.3%)$405.0 M

TTM Revenue

$2.1 B(-1.1%)$2.1 B(-0.5%)$2.2 B(-0.5%)$2.2 B(+0.8%)$2.2 B(+0.3%)$2.1 B(-0.3%)$2.2 B(+1.3%)$2.1 B(+1.5%)$2.1 B(+3.4%)$2.0 B(+5.3%)$1.9 B(+3.6%)$1.9 B(+2.5%)$1.8 B(+4.9%)$1.7 B(+6.0%)$1.6 B(+2.2%)$1.6 B(-0.5%)$1.6 B(-3.7%)$1.7 B(-6.0%)$1.8 B(-1.1%)$1.8 B(-0.4%)$1.8 B(-0.8%)$1.8 B(-0.1%)$1.8 B(+0.3%)$1.8 B(+0.8%)$1.8 B(+2.3%)$1.8 B(+3.0%)$1.7 B(+1.6%)$1.7 B(+1.9%)$1.6 B(+1.5%)$1.6 B(-0.8%)$1.6 B

Total Expenses

$445.5 M(-8.4%)$486.4 M(+6.4%)$457.2 M(+0.4%)$455.3 M(-3.3%)$470.8 M(-2.1%)$480.9 M(-0.4%)$483.0 M(+3.4%)$467.1 M(-1.6%)$474.7 M(-1.8%)$483.5 M(+7.1%)$451.3 M(+6.4%)$424.0 M(+3.4%)$410.0 M(+4.7%)$391.5 M(-0.6%)$393.8 M(+5.1%)$374.6 M(+11.2%)$336.8 M(+6.8%)$315.2 M(-12.3%)$359.2 M(-7.2%)$387.2 M(-0.8%)$390.2 M(-3.7%)$405.1 M(+7.8%)$375.7 M(-2.0%)$383.4 M(-3.0%)$395.3 M(-1.3%)$400.5 M(+8.7%)$368.3 M(-0.8%)$371.4 M(+4.2%)$356.3 M(+3.5%)$344.1 M(+0.9%)$341.1 M

Operating Expenses

$56.0 M(-37.1%)$89.1 M(+52.0%)$58.6 M(+4.5%)$56.1 M(0%)$56.1 M(-2.3%)$57.4 M(-0.3%)$57.6 M(+0.7%)$57.2 M(+11.9%)$51.1 M(-5.0%)$53.8 M(-0.2%)$53.9 M(+1.5%)$53.1 M(+6.0%)$50.1 M(-2.3%)$51.3 M(-3.2%)$53.0 M(-2.0%)$54.1 M(+15.3%)$46.9 M(0%)$46.9 M(-3.3%)$48.5 M(-11.3%)$54.7 M(+5.0%)$52.1 M(-2.3%)$53.3 M(+11.7%)$47.7 M(-2.0%)$48.7 M(-3.4%)$50.4 M(-2.5%)$51.7 M(+2.4%)$50.5 M(-6.1%)$53.8 M(+5.3%)$51.1 M(+2.8%)$49.7 M(-0.2%)$49.8 M

Cost Of Goods Sold

$389.5 M(-2.0%)$397.3 M(-0.3%)$398.6 M(-0.1%)$399.2 M(-3.7%)$414.7 M(-2.1%)$423.5 M(-0.5%)$425.4 M(+3.8%)$409.9 M(-3.2%)$423.6 M(-1.4%)$429.7 M(+8.1%)$397.4 M(+7.1%)$370.9 M(+3.1%)$359.9 M(+5.8%)$340.2 M(-0.2%)$340.8 M(+6.3%)$320.5 M(+10.6%)$289.9 M(+8.1%)$268.3 M(-13.7%)$310.7 M(-6.6%)$332.5 M(-1.7%)$338.1 M(-3.9%)$351.8 M(+7.3%)$328.0 M(-2.0%)$334.7 M(-3.0%)$344.9 M(-1.1%)$348.8 M(+9.8%)$317.8 M(+0.1%)$317.6 M(+4.1%)$305.2 M(+3.7%)$294.4 M(+1.1%)$291.3 M

TTM Cost Of Goods Sold

$1.6 B(-1.6%)$1.6 B(-1.6%)$1.6 B(-1.6%)$1.7 B(-0.6%)$1.7 B(-0.5%)$1.7 B(-0.4%)$1.7 B(+1.7%)$1.7 B(+2.4%)$1.6 B(+4.1%)$1.6 B(+6.1%)$1.5 B(+4.0%)$1.4 B(+3.7%)$1.4 B(+5.4%)$1.3 B(+5.9%)$1.2 B(+2.5%)$1.2 B(-1.0%)$1.2 B(-3.9%)$1.2 B(-6.3%)$1.3 B(-1.3%)$1.4 B(-0.2%)$1.4 B(-0.5%)$1.4 B(+0.2%)$1.4 B(+0.8%)$1.3 B(+1.3%)$1.3 B(+3.1%)$1.3 B(+4.4%)$1.2 B(+2.2%)$1.2 B(+2.4%)$1.2 B(+1.8%)$1.2 B(-1.0%)$1.2 B

Gross Profit

$135.2 M(-6.0%)$143.9 M(+5.9%)$135.9 M(+8.5%)$125.3 M(-5.9%)$133.1 M(+4.0%)$128.0 M(+6.0%)$120.7 M(+23.5%)$97.7 M(-17.4%)$118.3 M(-7.1%)$127.3 M(+4.6%)$121.7 M(+14.8%)$106.0 M(-6.4%)$113.3 M(-1.8%)$115.4 M(+3.2%)$111.8 M(+0.5%)$111.3 M(+13.1%)$98.4 M(+10.7%)$88.9 M(-16.8%)$106.8 M(-0.8%)$107.7 M(-3.1%)$111.2 M(-0.7%)$112.0 M(+2.1%)$109.7 M(-2.8%)$112.8 M(-5.4%)$119.2 M(+2.9%)$115.9 M(+2.1%)$113.5 M(-1.0%)$114.6 M(-3.9%)$119.2 M(-0.4%)$119.7 M(+5.3%)$113.7 M

TTM Gross Profit

$540.3 M(+0.4%)$538.2 M(+3.0%)$522.3 M(+3.0%)$507.1 M(+5.8%)$479.5 M(+3.2%)$464.7 M(+0.1%)$464.0 M(-0.2%)$465.0 M(-1.8%)$473.3 M(+1.1%)$468.3 M(+2.6%)$456.4 M(+2.2%)$446.5 M(-1.2%)$451.8 M(+3.4%)$436.9 M(+6.5%)$410.4 M(+1.2%)$405.4 M(+0.9%)$401.8 M(-3.1%)$414.6 M(-5.3%)$437.7 M(-0.7%)$440.6 M(-1.1%)$445.7 M(-1.8%)$453.7 M(-0.8%)$457.6 M(-0.8%)$461.4 M(-0.4%)$463.2 M(0%)$463.2 M(-0.8%)$467.0 M(-0.0%)$467.2 M(+0.7%)$464.0 M(+0.9%)$460.0 M(-0.3%)$461.4 M

Gross Margin

25.8%(-3.1%)26.6%(+4.6%)25.4%(+6.5%)23.9%(-1.7%)24.3%(+4.7%)23.2%(+5.0%)22.1%(+14.8%)19.3%(-11.8%)21.8%(-4.5%)22.9%(-2.5%)23.4%(+5.4%)22.2%(-7.1%)23.9%(-5.5%)25.3%(+2.5%)24.7%(-4.2%)25.8%(+1.7%)25.3%(+1.8%)24.9%(-2.7%)25.6%(+4.5%)24.5%(-1.1%)24.8%(+2.5%)24.1%(-3.6%)25.1%(-0.6%)25.2%(-1.8%)25.7%(+3.0%)24.9%(-5.2%)26.3%(-0.8%)26.5%(-5.6%)28.1%(-2.8%)28.9%(+3.0%)28.1%

Operating Profit

$79.2 M(+44.5%)$54.8 M(-29.1%)$77.3 M(+11.7%)$69.2 M(-10.1%)$77.0 M(+9.1%)$70.6 M(+11.9%)$63.1 M(+55.8%)$40.5 M(-39.7%)$67.2 M(-8.6%)$73.5 M(+8.4%)$67.8 M(+28.2%)$52.9 M(-16.3%)$63.2 M(-1.4%)$64.1 M(+9.0%)$58.8 M(+2.8%)$57.2 M(+11.1%)$51.5 M(+22.6%)$42.0 M(-28.0%)$58.3 M(+10.0%)$53.0 M(-10.3%)$59.1 M(+0.7%)$58.7 M(-5.3%)$62.0 M(-3.3%)$64.1 M(-6.8%)$68.8 M(+7.2%)$64.2 M(+1.9%)$63.0 M(+3.6%)$60.8 M(-10.7%)$68.1 M(-2.7%)$70.0 M(+9.6%)$63.9 M

TTM Operating Profit

$280.5 M(+0.8%)$278.3 M(-5.4%)$294.1 M(+5.1%)$279.9 M(+11.4%)$251.2 M(+4.1%)$241.4 M(-1.2%)$244.3 M(-1.9%)$249.0 M(-4.7%)$261.4 M(+1.6%)$257.4 M(+3.8%)$248.0 M(+3.8%)$239.0 M(-1.8%)$243.3 M(+5.0%)$231.6 M(+10.6%)$209.5 M(+0.2%)$209.0 M(+2.0%)$204.8 M(-3.6%)$212.4 M(-7.3%)$229.1 M(-1.6%)$232.8 M(-4.5%)$243.9 M(-3.8%)$253.6 M(-2.1%)$259.1 M(-0.4%)$260.1 M(+1.3%)$256.8 M(+0.3%)$256.1 M(-2.2%)$261.9 M(-0.3%)$262.8 M(-0.9%)$265.3 M(+0.5%)$264.1 M(+0.0%)$264.0 M

Operating Margin

15.1%(+49.0%)10.1%(-29.9%)14.5%(+9.6%)13.2%(-6.2%)14.1%(+9.8%)12.8%(+10.8%)11.6%(+44.7%)8.0%(-35.6%)12.4%(-6.1%)13.2%(+1.1%)13.1%(+17.8%)11.1%(-17.0%)13.4%(-5.0%)14.1%(+8.3%)13.0%(-2.0%)13.3%(-0.1%)13.3%(+12.8%)11.8%(-15.8%)14.0%(+15.9%)12.0%(-8.4%)13.2%(+3.9%)12.7%(-10.7%)14.2%(-1.1%)14.3%(-3.4%)14.8%(+7.2%)13.8%(-5.4%)14.6%(+3.8%)14.1%(-12.3%)16.1%(-5.0%)16.9%(+7.1%)15.8%

Net Income

$46.7 M(+137.1%)$19.7 M(-57.8%)$46.7 M(+17.6%)$39.7 M(+306.8%)-$19.2 M(-172.2%)$26.6 M(-28.1%)$37.0 M(+86.9%)$19.8 M(+47.8%)$13.4 M(-70.2%)$44.9 M(+1.8%)$44.1 M(+7.0%)$41.2 M(-0.5%)$41.4 M(-1.2%)$41.9 M(+5.0%)$39.9 M(+28.3%)$31.1 M(+9.9%)$28.3 M(+96.5%)$14.4 M(-62.7%)$38.6 M(+33.1%)$29.0 M(-23.7%)$38.0 M(+42.9%)$26.6 M(-32.0%)$39.1 M(-9.3%)$43.1 M(+2.9%)$41.9 M(-5.0%)$44.1 M(+10.5%)$39.9 M(-47.4%)$75.8 M(+81.8%)$41.7 M(-3.0%)$43.0 M(+24.3%)$34.6 M

TTM Net Income

$152.8 M(+75.8%)$86.9 M(-7.4%)$93.8 M(+11.5%)$84.1 M(+31.0%)$64.2 M(-33.7%)$96.8 M(-15.9%)$115.1 M(-5.8%)$122.2 M(-14.9%)$143.6 M(-16.3%)$171.6 M(+1.8%)$168.6 M(+2.5%)$164.4 M(+6.5%)$154.3 M(+9.3%)$141.2 M(+24.2%)$113.7 M(+1.2%)$112.4 M(+1.9%)$110.3 M(-8.1%)$120.0 M(-9.2%)$132.2 M(-0.4%)$132.7 M(-9.6%)$146.8 M(-2.6%)$150.7 M(-10.4%)$168.2 M(-0.5%)$169.0 M(-16.2%)$201.7 M(+0.1%)$201.5 M(+0.6%)$200.4 M(+2.7%)$195.1 M(+25.1%)$156.0 M(+0.1%)$155.9 M(+16.3%)$134.1 M

Net Margin

8.9%(+144.5%)3.6%(-58.4%)8.7%(+15.5%)7.6%(+316.3%)-3.5%(-172.6%)4.8%(-28.9%)6.8%(+73.8%)3.9%(+57.9%)2.5%(-69.3%)8.1%(-5.2%)8.5%(-1.6%)8.6%(-1.3%)8.8%(-4.9%)9.2%(+4.3%)8.8%(+22.5%)7.2%(-1.2%)7.3%(+80.9%)4.0%(-56.4%)9.3%(+40.4%)6.6%(-22.1%)8.5%(+47.4%)5.7%(-35.7%)8.9%(-7.3%)9.6%(+6.6%)9.0%(-4.8%)9.5%(+2.6%)9.3%(-47.3%)17.5%(+78.4%)9.8%(-5.3%)10.4%(+21.6%)8.5%

EBIT

$73.5 M(+48.5%)$49.5 M(-34.0%)$75.0 M(+17.6%)$63.8 M(+974.0%)-$7.3 M(-115.0%)$48.5 M(-21.6%)$61.9 M(+54.8%)$40.0 M(+42.4%)$28.1 M(-57.9%)$66.7 M(+1.4%)$65.8 M(+11.3%)$59.1 M(-1.0%)$59.7 M(-2.8%)$61.4 M(+3.5%)$59.3 M(+20.3%)$49.3 M(+7.4%)$45.9 M(+102.2%)$22.7 M(-61.1%)$58.3 M(+29.8%)$44.9 M(-13.5%)$51.9 M(+20.4%)$43.1 M(-28.9%)$60.6 M(+0.2%)$60.5 M(-5.0%)$63.7 M(-3.3%)$65.9 M(+10.0%)$59.9 M(+34.3%)$44.6 M(-31.5%)$65.1 M(-3.3%)$67.3 M(+17.4%)$57.3 M

TTM EBIT

$261.8 M(+44.6%)$181.0 M(+0.6%)$180.0 M(+7.8%)$166.9 M(+16.6%)$143.1 M(-19.8%)$178.5 M(-9.3%)$196.7 M(-1.9%)$200.6 M(-8.7%)$219.7 M(-12.6%)$251.3 M(+2.1%)$246.0 M(+2.7%)$239.5 M(+4.3%)$229.7 M(+6.4%)$215.9 M(+21.8%)$177.2 M(+0.6%)$176.2 M(+2.6%)$171.8 M(-3.4%)$177.8 M(-10.3%)$198.2 M(-1.1%)$200.5 M(-7.2%)$216.1 M(-5.2%)$227.9 M(-9.1%)$250.7 M(+0.3%)$250.0 M(+6.8%)$234.1 M(-0.6%)$235.5 M(-0.6%)$236.9 M(+1.1%)$234.3 M(-5.6%)$248.3 M(-0.6%)$249.9 M(+12.2%)$222.7 M

EBITDA

$96.6 M(+31.4%)$73.5 M(-25.4%)$98.5 M(+12.8%)$87.3 M(+413.5%)$17.0 M(-76.4%)$72.0 M(-15.9%)$85.6 M(+35.9%)$63.0 M(+20.9%)$52.1 M(-41.9%)$89.7 M(-0.3%)$90.0 M(+8.8%)$82.7 M(-0.8%)$83.4 M(-1.4%)$84.6 M(+1.4%)$83.4 M(+14.3%)$73.0 M(+4.6%)$69.8 M(+51.4%)$46.1 M(-43.2%)$81.2 M(+16.5%)$69.7 M(-9.0%)$76.6 M(+13.5%)$67.5 M(-20.7%)$85.1 M(+1.6%)$83.8 M(-7.1%)$90.2 M(+1.0%)$89.3 M(+10.3%)$81.0 M(+18.1%)$68.6 M(-22.8%)$88.9 M(+0.1%)$88.8 M(+12.4%)$79.0 M

TTM EBITDA

$355.9 M(+28.8%)$276.3 M(+0.6%)$274.8 M(+4.9%)$261.9 M(+10.2%)$237.6 M(-12.9%)$272.7 M(-6.1%)$290.4 M(-1.5%)$294.8 M(-6.3%)$314.5 M(-9.1%)$345.8 M(+1.5%)$340.7 M(+2.0%)$334.1 M(+3.0%)$324.4 M(+4.4%)$310.8 M(+14.1%)$272.3 M(+0.8%)$270.1 M(+1.2%)$266.8 M(-2.5%)$273.6 M(-7.3%)$295.0 M(-1.3%)$298.9 M(-4.5%)$313.0 M(-4.2%)$326.6 M(-6.3%)$348.4 M(+1.2%)$344.3 M(+4.6%)$329.1 M(+0.4%)$327.8 M(+0.1%)$327.3 M(+0.6%)$325.3 M(-4.5%)$340.6 M(+0.5%)$338.9 M(+8.7%)$311.8 M

Selling, General & Administrative Expenses

$50.1 M(-6.0%)$53.3 M(+0.6%)$53.0 M(+3.9%)$51.0 M(+0.2%)$50.9 M(-1.7%)$51.8 M(-1.0%)$52.3 M(+0.6%)$52.0 M(+13.0%)$46.0 M(-5.7%)$48.8 M(0%)$48.8 M(+1.5%)$48.1 M(+5.7%)$45.5 M(-1.9%)$46.4 M(-3.3%)$48.0 M(-2.4%)$49.2 M(+16.9%)$42.1 M(+0.7%)$41.8 M(-3.7%)$43.4 M(-12.0%)$49.3 M(+5.1%)$46.9 M(-3.1%)$48.4 M(+12.8%)$42.9 M(-1.4%)$43.5 M(-4.2%)$45.4 M(+0.2%)$45.3 M(+2.0%)$44.4 M(-7.3%)$47.9 M(+6.0%)$45.2 M(+3.7%)$43.6 M(-0.9%)$44.0 M

TTM SGA

$207.4 M(-0.4%)$208.2 M(+0.7%)$206.7 M(+0.3%)$206.0 M(-0.5%)$207.0 M(+2.4%)$202.1 M(+1.5%)$199.1 M(+1.8%)$195.6 M(+2.0%)$191.7 M(+0.3%)$191.2 M(+1.3%)$188.8 M(+0.4%)$188.0 M(-0.6%)$189.1 M(+1.8%)$185.7 M(+2.5%)$181.1 M(+2.6%)$176.5 M(-0.1%)$176.6 M(-2.6%)$181.4 M(-3.5%)$188.0 M(+0.3%)$187.5 M(+3.2%)$181.7 M(+0.8%)$180.2 M(+1.8%)$177.1 M(-0.8%)$178.6 M(-2.4%)$183.0 M(+0.1%)$182.8 M(+0.9%)$181.1 M(+0.2%)$180.7 M(+3.3%)$175.0 M(+1.6%)$172.2 M(-0.9%)$173.7 M

Depreciation And Amortization

-------------------------$44.5 M(-290.2%)$23.4 M(+10.9%)$21.1 M(+131.5%)-$67.0 M(-381.5%)$23.8 M(+10.7%)$21.5 M(-0.9%)$21.7 M

TTM D&A

-------------------------$67.0 M(-5253.9%)$1.3 M(+316.7%)-$600.0 K(-100.0%)$0.0(-100.0%)$92.3 M(+3.7%)$89.0 M(-0.1%)$89.1 M

Interest Expense

$14.0 M(-6.0%)$14.9 M(0%)$14.9 M(-2.0%)$15.2 M(-0.7%)$15.3 M(+5.5%)$14.5 M(+2.1%)$14.2 M(+11.8%)$12.7 M(+15.4%)$11.0 M(+5.8%)$10.4 M(+6.1%)$9.8 M(+8.9%)$9.0 M(-2.2%)$9.2 M(+1.1%)$9.1 M(-8.1%)$9.9 M(-7.5%)$10.7 M(+5.9%)$10.1 M(+24.7%)$8.1 M(-12.9%)$9.3 M(-6.1%)$9.9 M(-10.0%)$11.0 M(+0.9%)$10.9 M(-4.4%)$11.4 M(-5.0%)$12.0 M(+2.6%)$11.7 M(+1.7%)$11.5 M(+7.5%)$10.7 M(-1.8%)$10.9 M(+3.8%)$10.5 M(+2.9%)$10.2 M(-13.6%)$11.8 M

TTM Interest Expense

$59.0 M(-2.2%)$60.3 M(+0.7%)$59.9 M(+1.2%)$59.2 M(+4.4%)$56.7 M(+8.2%)$52.4 M(+8.5%)$48.3 M(+10.0%)$43.9 M(+9.2%)$40.2 M(+4.7%)$38.4 M(+3.5%)$37.1 M(-0.3%)$37.2 M(-4.4%)$38.9 M(-2.3%)$39.8 M(+2.6%)$38.8 M(+1.6%)$38.2 M(+2.1%)$37.4 M(-2.4%)$38.3 M(-6.8%)$41.1 M(-4.9%)$43.2 M(-4.6%)$45.3 M(-1.5%)$46.0 M(-1.3%)$46.6 M(+1.5%)$45.9 M(+2.5%)$44.8 M(+2.8%)$43.6 M(+3.1%)$42.3 M(-2.5%)$43.4 M(-4.6%)$45.5 M(-6.0%)$48.4 M(-7.1%)$52.1 M

Income Tax

$13.7 M(-12.2%)$15.6 M(+12.2%)$13.9 M(+51.1%)$9.2 M(+362.9%)-$3.5 M(-146.7%)$7.5 M(-28.6%)$10.5 M(+66.7%)$6.3 M(+96.9%)$3.2 M(-71.9%)$11.4 M(+1.8%)$11.2 M(+24.4%)$9.0 M(+1.1%)$8.9 M(-9.2%)$9.8 M(+10.1%)$8.9 M(+30.9%)$6.8 M(-2.9%)$7.0 M(+677.8%)$900.0 K(-90.7%)$9.7 M(+67.2%)$5.8 M(+123.1%)$2.6 M(-49.0%)$5.1 M(-45.2%)$9.3 M(+82.3%)$5.1 M(-47.4%)$9.7 M(-5.8%)$10.3 M(+10.8%)$9.3 M(+122.0%)-$42.2 M(-448.8%)$12.1 M(-9.7%)$13.4 M(+32.7%)$10.1 M

TTM Income Tax

$52.4 M(+48.9%)$35.2 M(+29.9%)$27.1 M(+14.3%)$23.7 M(+13.9%)$20.8 M(-24.4%)$27.5 M(-12.4%)$31.4 M(-2.2%)$32.1 M(-7.8%)$34.8 M(-14.1%)$40.5 M(+4.1%)$38.9 M(+6.3%)$36.6 M(+6.4%)$34.4 M(+5.8%)$32.5 M(+37.7%)$23.6 M(-3.3%)$24.4 M(+4.3%)$23.4 M(+23.2%)$19.0 M(-18.1%)$23.2 M(+1.8%)$22.8 M(+3.2%)$22.1 M(-24.3%)$29.2 M(-15.1%)$34.4 M(0%)$34.4 M(+366.7%)-$12.9 M(-22.9%)-$10.5 M(-41.9%)-$7.4 M(-12.1%)-$6.6 M(-114.9%)$44.2 M(+1.4%)$43.6 M(+25.6%)$34.7 M

PE Ratio

16.0(-48.3%)31.0(+19.1%)26.1(-5.4%)27.5(+0.0%)27.5(+48.2%)18.6(+6.7%)17.4(+6.6%)16.3(+23.5%)13.2(+1.7%)13.0(-3.1%)13.4(-11.1%)15.1(-2.2%)15.4(-18.8%)19.0(-16.0%)22.6(+19.4%)18.9(+23.1%)15.4(+22.8%)12.5(+45.8%)8.6(-43.8%)15.3(+20.5%)12.7(+1.0%)12.6(+1.7%)12.3(+14.8%)10.8(-9.7%)11.9(-9.3%)13.1(+6.9%)12.3(-2.4%)12.6(-14.7%)14.8(-12.6%)16.9(-19.2%)20.9

PS Ratio

1.1(-8.0%)1.3(+10.6%)1.1(+6.6%)1.1(+27.7%)0.8(-1.2%)0.8(-9.7%)0.9(0%)0.9(+4.5%)0.9(-18.4%)1.1(-6.0%)1.2(-11.4%)1.3(+1.6%)1.3(-16.2%)1.5(-1.3%)1.6(+18.2%)1.3(+25.7%)1.1(+18.0%)0.9(+41.3%)0.6(-43.2%)1.1(+7.8%)1.0(-1.0%)1.0(-8.8%)1.1(+14.0%)1.0(-24.8%)1.3(-11.3%)1.5(+4.2%)1.4(-0.7%)1.4(+5.1%)1.4(-14.3%)1.6(-5.3%)1.7

Cashflow statements

Sep 29, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 1, 2023Mar 1, 2023Dec 31, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 27, 2020Jun 28, 2020Mar 29, 2020Dec 31, 2019Sep 29, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 1, 2018Mar 1, 2018Dec 31, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Cash From Operations

$60.0 M(+19.8%)$50.1 M(-10.4%)$55.9 M(-41.3%)$95.3 M(+61.3%)$59.1 M(+29.9%)$45.5 M(+35.0%)$33.7 M(-19.9%)$42.1 M(+369.9%)-$15.6 M(-119.8%)$78.9 M(+26200.0%)$300.0 K(-99.6%)$69.3 M(+53.7%)$45.1 M(-32.8%)$67.1 M(+31.8%)$50.9 M(-44.8%)$92.2 M(+69.8%)$54.3 M(-14.9%)$63.8 M(+110.6%)$30.3 M(-62.0%)$79.8 M(+32.6%)$60.2 M(-10.8%)$67.5 M(+119.2%)$30.8 M(-56.1%)$70.2 M(+31.9%)$53.2 M(+19.6%)$44.5 M(+24.6%)$35.7 M(-37.4%)$57.0 M(-21.9%)$73.0 M(+18.3%)$61.7 M(+288.1%)$15.9 M

TTM CFO

$261.3 M(+0.3%)$260.4 M(+1.8%)$255.8 M(+9.5%)$233.6 M(+29.5%)$180.4 M(+70.7%)$105.7 M(-24.0%)$139.1 M(+31.6%)$105.7 M(-20.5%)$132.9 M(-31.4%)$193.6 M(+6.5%)$181.8 M(-21.8%)$232.4 M(-9.0%)$255.3 M(-3.5%)$264.5 M(+1.3%)$261.2 M(+8.6%)$240.6 M(+5.4%)$228.2 M(-2.5%)$234.1 M(-1.6%)$237.8 M(-0.2%)$238.3 M(+4.2%)$228.7 M(+3.2%)$221.7 M(+11.6%)$198.7 M(-2.4%)$203.6 M(+6.9%)$190.4 M(-9.4%)$210.2 M(-7.6%)$227.4 M(+9.5%)$207.6 M(-1.8%)$211.5 M(+5.4%)$200.6 M(+0.7%)$199.2 M

Cash From Investing

-$31.8 M(-8.9%)-$29.2 M(-75.9%)-$16.6 M(-4.4%)-$15.9 M(+40.0%)-$26.5 M(-7.7%)-$24.6 M(+0.4%)-$24.7 M(+3.9%)-$25.7 M(+3.4%)-$26.6 M(+17.4%)-$32.2 M(-88.3%)-$17.1 M(+49.6%)-$33.9 M(+83.4%)-$204.6 M(-851.6%)-$21.5 M(-15.6%)-$18.6 M(+12.7%)-$21.3 M(-1.4%)-$21.0 M(-25.0%)-$16.8 M(+14.3%)-$19.6 M(-69.0%)-$11.6 M(+9.4%)-$12.8 M(+34.0%)-$19.4 M(-6.6%)-$18.2 M(+4.7%)-$19.1 M(-36.4%)-$14.0 M(+90.5%)-$147.7 M(-669.3%)-$19.2 M(+16.5%)-$23.0 M(-23.0%)-$18.7 M(+11.4%)-$21.1 M(-43.5%)-$14.7 M

TTM CFI

-$93.5 M(-6.0%)-$88.2 M(-5.5%)-$83.6 M(+8.8%)-$91.7 M(+9.7%)-$101.5 M(+0.1%)-$101.6 M(+7.0%)-$109.2 M(-7.5%)-$101.6 M(+7.5%)-$109.8 M(+61.9%)-$287.8 M(-3.9%)-$277.1 M(+0.5%)-$278.6 M(-4.7%)-$266.0 M(-222.8%)-$82.4 M(-6.0%)-$77.7 M(+1.3%)-$78.7 M(-14.1%)-$69.0 M(-13.5%)-$60.8 M(+4.1%)-$63.4 M(-2.3%)-$62.0 M(+10.8%)-$69.5 M(+1.7%)-$70.7 M(+64.5%)-$199.0 M(+0.5%)-$200.0 M(+1.9%)-$203.9 M(+2.3%)-$208.6 M(-154.4%)-$82.0 M(-5.8%)-$77.5 M(-13.3%)-$68.4 M(-4.0%)-$65.8 M(-9.7%)-$60.0 M

Cash From Financing

-$34.8 M(-52.6%)-$22.8 M(+28.8%)-$32.0 M(+23.1%)-$41.6 M(-914.6%)-$4.1 M(+75.6%)-$16.8 M(-82.6%)-$9.2 M(-148.7%)-$3.7 M(+15.9%)-$4.4 M(+87.4%)-$34.9 M(-492.1%)$8.9 M(+127.7%)-$32.1 M(-145.0%)$71.3 M(+598.6%)-$14.3 M(+25.9%)-$19.3 M(+79.6%)-$94.8 M(-186.0%)$110.2 M(+440.1%)-$32.4 M(-24.6%)-$26.0 M(+39.8%)-$43.2 M(+2.0%)-$44.1 M(-19.8%)-$36.8 M(-91.7%)-$19.2 M(+60.4%)-$48.5 M(-47.4%)-$32.9 M(-134.2%)$96.2 M(+1007.5%)-$10.6 M(+70.1%)-$35.5 M(-63.6%)-$21.7 M(+38.7%)-$35.4 M(-38.3%)-$25.6 M

TTM CFF

-$131.2 M(-30.6%)-$100.5 M(-6.3%)-$94.5 M(-31.8%)-$71.7 M(-112.1%)-$33.8 M(+0.9%)-$34.1 M(+34.7%)-$52.2 M(-53.1%)-$34.1 M(+45.4%)-$62.5 M(-573.5%)$13.2 M(-61.0%)$33.8 M(+503.6%)$5.6 M(+109.8%)-$57.1 M(-213.7%)-$18.2 M(+49.9%)-$36.3 M(+15.6%)-$43.0 M(-600.0%)$8.6 M(+105.9%)-$145.7 M(+2.9%)-$150.1 M(-4.8%)-$143.3 M(+3.6%)-$148.6 M(-8.2%)-$137.4 M(-3022.7%)-$4.4 M(-204.8%)$4.2 M(-75.6%)$17.2 M(-39.4%)$28.4 M(+127.5%)-$103.2 M(+12.7%)-$118.2 M(+10.5%)-$132.1 M(+16.7%)-$158.6 M(+10.4%)-$177.1 M

Free Cash Flow

$35.3 M(+18.1%)$29.9 M(-24.1%)$39.4 M(-45.9%)$72.8 M(+114.1%)$34.0 M(+41.7%)$24.0 M(+158.1%)$9.3 M(-51.6%)$19.2 M(+166.0%)-$29.1 M(-156.0%)$52.0 M(+378.1%)-$18.7 M(-140.4%)$46.3 M(+111.4%)$21.9 M(-51.3%)$45.0 M(+35.5%)$33.2 M(-53.4%)$71.2 M(+77.6%)$40.1 M(-17.8%)$48.8 M(+256.2%)$13.7 M(-79.4%)$66.6 M(+51.7%)$43.9 M(-11.5%)$49.6 M(+275.8%)$13.2 M(-74.0%)$50.7 M(+30.3%)$38.9 M(+91.6%)$20.3 M(+14.0%)$17.8 M(-48.4%)$34.5 M(-33.5%)$51.9 M(+24.5%)$41.7 M(+1389.3%)$2.8 M

TTM FCF

$177.4 M(+0.7%)$176.1 M(+3.5%)$170.2 M(+21.5%)$140.1 M(+62.0%)$86.5 M(+269.7%)$23.4 M(-54.5%)$51.4 M(+119.7%)$23.4 M(-53.7%)$50.5 M(-50.3%)$101.5 M(+7.4%)$94.5 M(-35.5%)$146.4 M(-14.5%)$171.3 M(-9.6%)$189.5 M(-2.0%)$193.3 M(+11.2%)$173.8 M(+2.7%)$169.2 M(-2.2%)$173.0 M(-0.5%)$173.8 M(+0.3%)$173.3 M(+10.1%)$157.4 M(+3.3%)$152.4 M(+23.8%)$123.1 M(-3.6%)$127.7 M(+14.5%)$111.5 M(-10.4%)$124.5 M(-14.7%)$145.9 M(+11.5%)$130.9 M(-9.0%)$143.8 M(+5.7%)$136.0 M(-2.4%)$139.4 M

CAPEX

$24.7 M(+22.3%)$20.2 M(+22.4%)$16.5 M(-26.7%)$22.5 M(-10.4%)$25.1 M(+16.7%)$21.5 M(-11.9%)$24.4 M(+6.5%)$22.9 M(+69.6%)$13.5 M(-49.8%)$26.9 M(+41.6%)$19.0 M(-17.4%)$23.0 M(-0.9%)$23.2 M(+5.0%)$22.1 M(+24.9%)$17.7 M(-15.7%)$21.0 M(+47.9%)$14.2 M(-5.3%)$15.0 M(-9.6%)$16.6 M(+25.8%)$13.2 M(-19.0%)$16.3 M(-8.9%)$17.9 M(+1.7%)$17.6 M(-9.7%)$19.5 M(+36.4%)$14.3 M(-40.9%)$24.2 M(+35.2%)$17.9 M(-20.4%)$22.5 M(+6.6%)$21.1 M(+5.5%)$20.0 M(+52.7%)$13.1 M

TTM CAPEX

$83.9 M(-0.5%)$84.3 M(-1.5%)$85.6 M(-8.4%)$93.5 M(-0.4%)$93.9 M(+14.1%)$82.3 M(-6.2%)$87.7 M(+6.6%)$82.3 M(-0.1%)$82.4 M(-10.5%)$92.1 M(+5.5%)$87.3 M(+1.5%)$86.0 M(+2.4%)$84.0 M(+12.0%)$75.0 M(+10.5%)$67.9 M(+1.6%)$66.8 M(+13.2%)$59.0 M(-3.4%)$61.1 M(-4.5%)$64.0 M(-1.5%)$65.0 M(-8.8%)$71.3 M(+2.9%)$69.3 M(-8.3%)$75.6 M(-0.4%)$75.9 M(-3.8%)$78.9 M(-7.9%)$85.7 M(+5.2%)$81.5 M(+6.3%)$76.7 M(+13.3%)$67.7 M(+4.8%)$64.6 M(+8.0%)$59.8 M

Dividends Paid

$3.2 M(-3.0%)$3.3 M(+3.1%)$3.2 M(0%)$3.2 M(+100.0%)$1.6 M(-5.9%)$1.7 M(+6.3%)$1.6 M(0%)$1.6 M(0%)$1.6 M(-5.9%)$1.7 M(+6.3%)$1.6 M(-5.9%)$1.7 M(0%)$1.7 M(0%)$1.7 M(0%)$1.7 M(0%)$1.7 M(0%)$1.7 M(0%)$1.7 M(0%)$1.7 M(0%)$1.7 M(-5.6%)$1.8 M(0%)$1.8 M(+5.9%)$1.7 M(-5.6%)$1.8 M(0%)$1.8 M(+5.9%)$1.7 M(-5.6%)$1.8 M(+5.9%)$1.7 M(-5.6%)$1.8 M(0%)$1.8 M(+5.9%)$1.7 M

TTM Dividends Paid

$12.9 M(+14.2%)$11.3 M(+16.5%)$9.7 M(+19.8%)$8.1 M(+24.6%)$6.5 M(0%)$6.5 M(0%)$6.5 M(0%)$6.5 M(-1.5%)$6.6 M(-1.5%)$6.7 M(0%)$6.7 M(-1.5%)$6.8 M(0%)$6.8 M(0%)$6.8 M(0%)$6.8 M(0%)$6.8 M(0%)$6.8 M(-1.4%)$6.9 M(-1.4%)$7.0 M(0%)$7.0 M(-1.4%)$7.1 M(0%)$7.1 M(+1.4%)$7.0 M(-1.4%)$7.1 M(+1.4%)$7.0 M(0%)$7.0 M(-1.4%)$7.1 M(+1.4%)$7.0 M(0%)$7.0 M(0%)$7.0 M(0%)$7.0 M

TTM Dividend Per Share

$0.40(+14.3%)$0.35(+16.7%)$0.30(+20.0%)$0.25(+25.0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20

TTM Dividend Yield

0.5%(+26.2%)0.4%(+5.0%)0.4%(+14.3%)0.3%(-5.4%)0.4%(+2.8%)0.4%(+9.1%)0.3%(0%)0.3%(-5.7%)0.3%(+16.7%)0.3%(0%)0.3%(+11.1%)0.3%(-6.9%)0.3%(+16.0%)0.3%(-7.4%)0.3%(-15.6%)0.3%(-21.9%)0.4%(-10.9%)0.5%(-25.8%)0.6%(+77.1%)0.3%(-7.9%)0.4%(+2.7%)0.4%(+8.8%)0.3%(-12.8%)0.4%(+30.0%)0.3%(+11.1%)0.3%(-6.9%)0.3%(0%)0.3%(-6.5%)0.3%(+14.8%)0.3%(+8.0%)0.3%

Payout Ratio

6.8%(-59.1%)16.8%(+144.5%)6.8%(-15.0%)8.1%(+196.8%)-8.3%(-230.4%)6.4%(+47.9%)4.3%(-46.5%)8.1%(-32.3%)11.9%(+215.0%)3.8%(+4.4%)3.6%(-12.1%)4.1%(+0.5%)4.1%(+1.2%)4.1%(-4.7%)4.3%(-22.1%)5.5%(-9.0%)6.0%(-49.1%)11.8%(+168.4%)4.4%(-24.9%)5.9%(+23.6%)4.7%(-30.0%)6.8%(+55.6%)4.3%(+4.1%)4.2%(-2.8%)4.3%(+11.7%)3.9%(-14.6%)4.5%(+101.3%)2.2%(-48.1%)4.3%(+3.1%)4.2%(-14.7%)4.9%