MFA logo

MFA Financial (MFA) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$11.2 B(+0.8%)$11.1 B(+1.9%)$10.9 B(+0.9%)$10.8 B(+6.6%)$10.1 B(+3.8%)$9.7 B(+4.6%)$9.3 B(+2.2%)$9.1 B(-4.3%)$9.5 B(+0.4%)$9.5 B(-4.5%)$9.9 B(+8.6%)$9.1 B(+7.7%)$8.5 B(+17.8%)$7.2 B(+7.3%)$6.7 B(-3.1%)$6.9 B(-7.4%)$7.5 B(-1.1%)$7.6 B(-32.0%)$11.1 B(-18.0%)$13.6 B(+3.5%)$13.1 B(-0.8%)$13.2 B(+3.2%)$12.8 B(+3.1%)$12.4 B(+5.4%)$11.8 B(+10.7%)$10.6 B(+0.3%)$10.6 B(-3.1%)$11.0 B(-1.3%)$11.1 B(-3.8%)$11.5 B(-3.0%)$11.9 B

Current Assets

$428.6 M(+3.2%)$415.2 M(-3.2%)$428.8 M(-2.8%)$441.0 M(+4.9%)$420.3 M(-3.3%)$434.6 M(-6.3%)$464.1 M(-33.9%)$702.0 M(+40.4%)$500.2 M(+12.2%)$446.0 M(-4.7%)$468.0 M(+20.3%)$389.1 M(-31.5%)$567.7 M(-39.8%)$942.6 M(+15.4%)$816.7 M(-4.3%)$853.2 M(-8.0%)$926.9 M(+29.5%)$715.8 M(+514.6%)$116.5 M(-17.8%)$141.6 M(-8.2%)$154.2 M(+73.9%)$88.7 M(+15.8%)$76.6 M(+47.4%)$52.0 M(-58.9%)$126.5 M(-42.5%)$220.0 M(-33.0%)$328.5 M(-27.0%)$449.8 M(-35.4%)$696.4 M(-15.2%)$821.1 M(+61.3%)$509.2 M

Non Current Assets

$10.4 B(+0.9%)$10.3 B(+1.8%)$10.1 B(+0.7%)$10.0 B(+6.5%)$9.4 B(+4.6%)$9.0 B(+5.2%)$8.6 B(+5.4%)$8.1 B(-6.9%)$8.7 B(-0.2%)$8.7 B(-4.7%)$9.2 B(+7.9%)$8.5 B(+10.5%)$7.7 B(+27.0%)$6.1 B(+6.6%)$5.7 B(-2.5%)$5.8 B(-6.9%)$6.3 B(-3.8%)$6.5 B(-39.8%)$10.8 B(-16.6%)$13.0 B(+3.3%)$12.5 B(-1.7%)$12.8 B(+2.9%)$12.4 B(+2.6%)$12.1 B(+5.7%)$11.4 B(+14.5%)$10.0 B(+1.4%)$9.8 B(+0.1%)$9.8 B(+0.9%)$9.7 B(-4.7%)$10.2 B(-6.3%)$10.9 B

Total Liabilities

$9.3 B(+0.9%)$9.2 B(+2.3%)$9.0 B(+1.3%)$8.9 B(+7.5%)$8.3 B(+6.0%)$7.8 B(+6.8%)$7.3 B(+2.4%)$7.1 B(-4.8%)$7.5 B(+2.1%)$7.3 B(-3.2%)$7.6 B(+14.8%)$6.6 B(+12.1%)$5.9 B(+25.7%)$4.7 B(+12.1%)$4.2 B(-5.3%)$4.4 B(-10.4%)$4.9 B(-2.5%)$5.0 B(-41.9%)$8.7 B(-14.7%)$10.2 B(+5.0%)$9.7 B(-1.1%)$9.8 B(+4.3%)$9.4 B(+4.4%)$9.0 B(+9.4%)$8.2 B(+10.6%)$7.4 B(+0.8%)$7.4 B(-4.1%)$7.7 B(-1.9%)$7.8 B(-5.0%)$8.3 B(-6.6%)$8.8 B

Current Liabilities

$315.5 M(+21.1%)$260.5 M(-0.3%)$261.2 M(-10.7%)$292.5 M(+67.3%)$174.8 M(-2.4%)$179.2 M(+21.9%)$147.0 M(-44.8%)$266.2 M(+74.3%)$152.7 M(-60.2%)$383.7 M(-47.4%)$729.8 M(+321.6%)$173.1 M(-61.5%)$449.0 M(-72.2%)$1.6 B(+299.1%)$405.2 M(+37.3%)$295.1 M(+343.8%)$66.5 M(+89.9%)$35.0 M(-99.5%)$7.8 B(-18.4%)$9.5 B(+8.4%)$8.8 B(-0.9%)$8.9 B(+2.5%)$8.6 B(+5.1%)$8.2 B(+10.8%)$7.4 B(+12.9%)$6.6 B(-1.6%)$6.7 B(-0.8%)$6.7 B(-5.3%)$7.1 B(-5.4%)$7.5 B(-8.8%)$8.2 B

Long Term Liabilities

$5.5 B(+4.6%)$5.3 B(+3.0%)$5.1 B(+2.3%)$5.0 B(+8.9%)$4.6 B(+8.3%)$4.2 B(+3.4%)$4.1 B(+13.0%)$3.6 B(-11.5%)$4.1 B(+20.0%)$3.4 B(+17.7%)$2.9 B(-0.6%)$2.9 B(+26.1%)$2.3 B(+64.1%)$1.4 B(-8.9%)$1.5 B(-4.1%)$1.6 B(-66.7%)$4.9 B(+489.5%)$822.9 M-$667.8 M(-27.9%)$926.2 M(-2.3%)$947.7 M(+25.4%)$756.0 M(-3.2%)$781.2 M(-3.7%)$811.0 M(+31.8%)$615.4 M(+37.4%)$448.1 M(-2.8%)$460.7 M(+96.8%)$234.1 M(-2.6%)$240.5 M(+148.6%)$96.7 M

Shareholders Equity

$1.9 B(-0.1%)$1.9 B(-0.1%)$1.9 B(-0.8%)$1.9 B(+2.8%)$1.8 B(-5.0%)$1.9 B(-3.7%)$2.0 B(+1.5%)$2.0 B(-2.2%)$2.0 B(-5.2%)$2.1 B(-8.6%)$2.3 B(-7.6%)$2.5 B(-2.2%)$2.6 B(+3.0%)$2.5 B(-0.6%)$2.5 B(+0.7%)$2.5 B(-1.6%)$2.6 B(+1.8%)$2.5 B(+3.3%)$2.4 B(-27.9%)$3.4 B(-0.6%)$3.4 B(0%)$3.4 B(-0.0%)$3.4 B(-0.3%)$3.4 B(-3.8%)$3.6 B(+10.8%)$3.2 B(-0.9%)$3.2 B(-0.8%)$3.3 B(+0.1%)$3.3 B(-0.5%)$3.3 B(+7.2%)$3.1 B

Book Value

$1.9 B(-0.1%)$1.9 B(-0.1%)$1.9 B(-0.8%)$1.9 B(+2.8%)$1.8 B(-5.0%)$1.9 B(-3.7%)$2.0 B(+1.5%)$2.0 B(-2.2%)$2.0 B(-5.2%)$2.1 B(-8.6%)$2.3 B(-7.6%)$2.5 B(-2.2%)$2.6 B(+3.0%)$2.5 B(-0.6%)$2.5 B(+0.7%)$2.5 B(-1.6%)$2.6 B(+1.8%)$2.5 B(+3.3%)$2.4 B(-27.9%)$3.4 B(-0.6%)$3.4 B(0%)$3.4 B(-0.0%)$3.4 B(-0.3%)$3.4 B(-3.8%)$3.6 B(+10.8%)$3.2 B(-0.9%)$3.2 B(-0.8%)$3.3 B(+0.1%)$3.3 B(-0.5%)$3.3 B(+7.2%)$3.1 B

Working Capital

$113.1 M(-26.9%)$154.7 M(-7.7%)$167.6 M(+12.8%)$148.6 M(-39.5%)$245.5 M(-3.9%)$255.5 M(-19.4%)$317.1 M(-27.2%)$435.9 M(+25.4%)$347.5 M(+457.9%)$62.3 M(+123.8%)-$261.7 M(-221.2%)$216.0 M(+82.1%)$118.6 M(+117.6%)-$674.5 M(-263.9%)$411.5 M(-26.3%)$558.1 M(-35.1%)$860.4 M(+26.4%)$680.8 M(+108.9%)-$7.7 B(+18.4%)-$9.4 B(-8.7%)-$8.6 B(+1.7%)-$8.8 B(-2.4%)-$8.6 B(-4.8%)-$8.2 B(-12.1%)-$7.3 B(-14.9%)-$6.3 B(0%)-$6.3 B(-1.1%)-$6.3 B(+2.0%)-$6.4 B(+4.2%)-$6.7 B(+13.4%)-$7.7 B

Cash And Cash Equivalents

$305.6 M(+5.6%)$289.4 M(-5.5%)$306.3 M(-3.7%)$318.0 M(+6.0%)$300.1 M(-8.9%)$329.4 M(-9.1%)$362.5 M(+8.5%)$334.2 M(-23.0%)$434.1 M(+12.6%)$385.6 M(-6.2%)$410.9 M(+34.9%)$304.7 M(-42.1%)$526.2 M(-41.9%)$906.4 M(+16.1%)$780.7 M(-4.1%)$814.4 M(-7.9%)$884.2 M(+32.7%)$666.2 M(+472.0%)$116.5 M(+64.9%)$70.6 M(-54.2%)$154.2 M(+73.9%)$88.7 M(+15.8%)$76.6 M(+47.4%)$52.0 M(-50.1%)$104.2 M(+89.8%)$54.9 M(-74.4%)$214.7 M(-52.3%)$449.8 M(-26.1%)$608.2 M(-18.4%)$745.5 M(+76.8%)$421.6 M

Accounts Payable

$32.8 M(-0.8%)$33.1 M(-8.6%)$36.2 M(+17.4%)$30.8 M(-5.0%)$32.4 M(+29.5%)$25.1 M(-10.2%)$27.9 M(+21.1%)$23.0 M(-4.4%)$24.1 M(+54.1%)$15.6 M(-2.5%)$16.0 M(+66.7%)$9.6 M(-13.9%)$11.2 M(+74.4%)$6.4 M(-41.5%)$10.9 M(-1.5%)$11.1 M(-23.8%)$14.6 M(+103.6%)$7.2 M-$18.2 M(-10.9%)$20.5 M(+21.3%)$16.9 M(-0.5%)$17.0 M(+4.1%)$16.3 M(+40.0%)$11.6 M(+5.5%)$11.0 M(-1.8%)$11.2 M(-8.5%)$12.3 M(+9.3%)$11.2 M(-3.5%)$11.6 M(-14.8%)$13.6 M

Accounts Receivable

$123.0 M(-2.2%)$125.8 M(+2.7%)$122.5 M(-0.4%)$123.0 M(+2.3%)$120.2 M(+14.2%)$105.2 M(+3.6%)$101.6 M(-72.4%)$367.8 M(+456.6%)$66.1 M(+9.4%)$60.4 M(+5.8%)$57.1 M(-32.3%)$84.4 M(+103.7%)$41.4 M(+14.4%)$36.2 M(+0.7%)$36.0 M(-7.4%)$38.9 M(-9.1%)$42.7 M(-13.8%)$49.6 M-$71.0 M-----$31.1 M(+2.6%)$30.4 M-$25.3 M(-5.1%)$26.7 M(-2.9%)$27.5 M

Short Term Debt

---------$227.1 M(+0.1%)$226.8 M-$157.4 M(-88.8%)$1.4 B(+523.4%)$225.5 M(+0.1%)$225.2 M---$224.0 M-----------

Long Term Debt

$5.5 B(+4.6%)$5.3 B(+3.0%)$5.1 B(+2.3%)$5.0 B(+8.9%)$4.6 B(+8.3%)$4.2 B(+3.4%)$4.1 B(+13.0%)$3.6 B(-11.5%)$4.1 B(+20.0%)$3.4 B(+17.7%)$2.9 B(-0.6%)$2.9 B(+26.1%)$2.3 B(+64.1%)$1.4 B(-8.9%)$1.5 B(-4.1%)$1.6 B(-66.7%)$4.9 B(+489.5%)$822.9 M-$667.8 M(-27.9%)$926.2 M(-2.3%)$947.7 M(+25.4%)$756.0 M(-3.2%)$781.2 M(-3.7%)$811.0 M(+31.8%)$615.4 M(+37.4%)$448.1 M(-2.8%)$460.7 M(+96.8%)$234.1 M(-2.6%)$240.5 M(+148.6%)$96.7 M

Total Debt

$5.5 B(+4.6%)$5.3 B(+3.0%)$5.1 B(+2.3%)$5.0 B(+8.9%)$4.6 B(+8.3%)$4.2 B(+3.4%)$4.1 B(+13.0%)$3.6 B(-11.5%)$4.1 B(+12.5%)$3.6 B(+16.5%)$3.1 B(+7.2%)$2.9 B(+18.1%)$2.5 B(-12.2%)$2.8 B(+58.8%)$1.8 B(-3.6%)$1.8 B(-62.1%)$4.9 B(+489.5%)$822.9 M(+100.0%)$0.0(-100.0%)$891.8 M(-3.7%)$926.2 M(-2.3%)$947.7 M(+25.4%)$756.0 M(-3.2%)$781.2 M(-3.7%)$811.0 M(+31.8%)$615.4 M(+37.4%)$448.1 M(-2.8%)$460.7 M(+96.8%)$234.1 M(-2.6%)$240.5 M(+148.6%)$96.7 M

Debt To Equity

2.9(+4.7%)2.8(+3.4%)2.7(+3.1%)2.6(+6.1%)2.5(+13.9%)2.2(+7.5%)2.0(+11.7%)1.8(-10.0%)2.0(+19.1%)1.7(+28.2%)1.3(+15.9%)1.1(+21.5%)0.9(-15.4%)1.1(+57.1%)0.7(-4.1%)0.7(-61.4%)1.9(+472.7%)0.3(+100.0%)0.0(-100.0%)0.3(-3.7%)0.3(-3.6%)0.3(+27.3%)0.2(-4.3%)0.2(0%)0.2(+21.1%)0.2(+35.7%)0.1(0%)0.1(+100.0%)0.1(0%)0.1(+133.3%)0.0

Current Ratio

1.4(-14.5%)1.6(-3.0%)1.6(+8.6%)1.5(-37.1%)2.4(-1.2%)2.4(-23.1%)3.2(+19.7%)2.6(-19.5%)3.3(+182.8%)1.2(+81.3%)0.6(-71.6%)2.3(+78.6%)1.3(+117.2%)0.6(-71.3%)2.0(-30.1%)2.9(-79.3%)13.9(-31.8%)20.4(+102150.0%)0.0(+100.0%)0.0(-50.0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(-50.0%)0.0(-33.3%)0.0(-40.0%)0.1(-28.6%)0.1(-30.0%)0.1(-9.1%)0.1(+83.3%)0.1

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$1.8 B(+0.2%)-$1.8 B(-0.2%)-$1.8 B(-1.2%)-$1.8 B(+2.4%)-$1.9 B(-5.8%)-$1.8 B(-4.2%)-$1.7 B(+1.6%)-$1.7 B(-2.3%)-$1.7 B(-7.0%)-$1.6 B(-10.8%)-$1.4 B(-10.8%)-$1.3 B(-0.9%)-$1.3 B(+5.9%)-$1.3 B(+1.0%)-$1.4 B(+3.1%)-$1.4 B(+0.3%)-$1.4 B(+3.0%)-$1.5 B(+6.2%)-$1.5 B(-145.4%)-$631.0 M(+1.0%)-$637.2 M(+0.2%)-$638.4 M(-0.2%)-$637.3 M(-0.8%)-$632.0 M(-5.5%)-$599.0 M(-1.1%)-$592.2 M(-2.3%)-$578.9 M(+0.0%)-$579.0 M(+2.9%)-$596.0 M(-3.4%)-$576.5 M(-0.6%)-$573.1 M

PB Ratio

0.7(+21.1%)0.6(-8.1%)0.6(+3.3%)0.6(+13.2%)0.5(-10.2%)0.6(+18.0%)0.5(0%)0.5(+28.2%)0.4(-23.5%)0.5(-29.2%)0.7(-7.7%)0.8(+1.3%)0.8(-3.8%)0.8(+12.7%)0.7(+1.4%)0.7(+48.9%)0.5(+4.4%)0.5(+55.2%)0.3(-71.6%)1.0(+4.1%)1.0(+3.2%)0.9(-1.0%)1.0(+9.1%)0.9(-5.4%)0.9(-1.1%)0.9(+1.1%)0.9(-4.1%)1.0(-9.3%)1.1(+4.9%)1.0(+3.0%)1.0

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.4(+15.6%)$0.3(+128.6%)$0.1(-82.5%)$0.8(+225.0%)-$0.6(-88.2%)-$0.3(-154.8%)$0.6(+3200.0%)-$0.0(+96.8%)-$0.6(+41.5%)-$1.1(-23.3%)-$0.9(-368.8%)$0.3(-70.4%)$1.1(+103.8%)$0.5(-20.9%)$0.7(+109.4%)$0.3(-52.9%)$0.7(-10.5%)$0.8(+109.4%)-$8.1(-1061.9%)$0.8(+5.0%)$0.8(0%)$0.8(+5.3%)$0.8(+46.1%)$0.5(-31.6%)$0.8(+11.8%)$0.7(-15.0%)$0.8(-16.7%)$1.0(+60.0%)$0.6(-25.0%)$0.8(0%)$0.8

TTM EPS

$1.6(+162.9%)$0.6(+1650.0%)-$0.0(-109.1%)$0.4(+215.8%)-$0.4(-5.6%)-$0.4(+66.7%)-$1.1(+57.8%)-$2.6(-15.3%)-$2.2(-326.9%)-$0.5(-148.6%)$1.1(-58.9%)$2.6(0%)$2.6(+18.2%)$2.2(-9.5%)$2.4(+138.4%)-$6.3(-9.0%)-$5.8(-2.1%)-$5.7(-0.7%)-$5.6(-276.3%)$3.2(+11.1%)$2.9(+1.4%)$2.8(+4.4%)$2.7(-1.4%)$2.8(-13.8%)$3.2(+5.3%)$3.0(-3.8%)$3.2(0%)$3.2(+8.2%)$2.9(-7.6%)$3.2(0%)$3.2

Revenue

$82.4 M(+10.4%)$74.6 M(+18.1%)$63.2 M(-44.9%)$114.6 M(+605.4%)-$22.7 M(-363.6%)$8.6 M(-91.8%)$104.9 M(+242.5%)$30.6 M(+231.8%)-$23.3 M(+37.3%)-$37.1 M(+32.4%)-$54.9 M(-150.5%)$108.7 M(-3.0%)$112.0 M(+50.1%)$74.6 M(-4.3%)$78.0 M(+99.9%)$39.0 M(-50.1%)$78.2 M(+16.1%)$67.4 M(+109.1%)-$740.3 M(-747.2%)$114.4 M(+5.0%)$108.9 M(+1.6%)$107.2 M(+4.2%)$102.9 M(+39.9%)$73.5 M(-25.1%)$98.2 M(+18.2%)$83.0 M(-11.7%)$94.0 M(-14.5%)$109.9 M(+39.5%)$78.8 M(-16.1%)$93.9 M(+3.7%)$90.5 M

TTM Revenue

$334.8 M(+45.7%)$229.7 M(+40.3%)$163.7 M(-20.3%)$205.5 M(+69.1%)$121.5 M(+0.5%)$120.9 M(+60.8%)$75.2 M(+188.9%)-$84.6 M(-1190.3%)-$6.6 M(-105.1%)$128.7 M(-46.5%)$240.5 M(-35.6%)$373.3 M(+22.9%)$303.7 M(+12.5%)$269.9 M(+2.8%)$262.7 M(+147.3%)-$555.7 M(-15.7%)-$480.3 M(-6.8%)-$449.7 M(-9.7%)-$409.9 M(-194.6%)$433.3 M(+10.4%)$392.5 M(+2.8%)$381.7 M(+6.8%)$357.5 M(+2.5%)$348.6 M(-9.4%)$385.1 M(+5.3%)$365.7 M(-2.9%)$376.5 M(+0.9%)$373.1 M(+7.5%)$346.9 M(-4.3%)$362.4 M(+0.8%)$359.4 M

Total Expenses

-------------------------------

Operating Expenses

$34.6 M(+3.9%)$33.4 M(-15.2%)$39.3 M(+19.1%)$33.0 M(-5.5%)$34.9 M(+1.0%)$34.6 M(+7.6%)$32.2 M(+26.3%)$25.5 M(-18.3%)$31.2 M(-5.2%)$32.9 M(+4.2%)$31.6 M(+8.3%)$29.1 M(+3.5%)$28.2 M(+67.9%)$16.8 M(+10.1%)$15.2 M(+70.8%)$8.9 M(-51.2%)$18.3 M(+177.0%)-$23.7 M(-363.6%)$9.0 M(-29.3%)$12.7 M(-1.6%)$12.9 M(-6.0%)$13.8 M(+4.4%)$13.2 M(+11.4%)$11.9 M(+7.5%)$11.0 M(-12.7%)$12.6 M(+19.3%)$10.6 M(+13.6%)$9.3 M(-37.8%)$15.0 M(+12.3%)$13.3 M(+10.9%)$12.0 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-------------------------------

TTM Operating Profit

-------------------------------

Operating Margin

-------------------------------

Net Income

$48.2 M(+14.9%)$41.9 M(+80.7%)$23.2 M(-74.1%)$89.7 M(+259.0%)-$56.4 M(-117.7%)-$25.9 M(-135.6%)$72.8 M(+984.7%)$6.7 M(+112.2%)-$55.0 M(+45.2%)-$100.4 M(-21.1%)-$82.9 M(-287.9%)$44.1 M(-66.7%)$132.5 M(+98.6%)$66.7 M(-22.0%)$85.5 M(+86.7%)$45.8 M(-47.5%)$87.2 M(-9.7%)$96.6 M(+110.6%)-$909.0 M(-1003.4%)$100.6 M(+5.3%)$95.6 M(+2.8%)$93.0 M(+4.7%)$88.9 M(+46.0%)$60.9 M(-30.1%)$87.1 M(+23.8%)$70.4 M(-15.6%)$83.4 M(-17.1%)$100.6 M(+57.7%)$63.8 M(-20.2%)$79.9 M(+2.4%)$78.1 M

TTM Net Income

$203.1 M(+106.3%)$98.5 M(+221.9%)$30.6 M(-61.8%)$80.2 M(+2891.2%)-$2.9 M(-97.8%)-$1.5 M(+98.1%)-$75.9 M(+67.2%)-$231.6 M(-19.3%)-$194.2 M(-2824.7%)-$6.6 M(-104.1%)$160.4 M(-51.2%)$328.9 M(-0.5%)$330.6 M(+15.9%)$285.3 M(-9.5%)$315.1 M(+146.4%)-$679.4 M(-8.8%)-$624.6 M(-1.4%)-$616.2 M(+0.6%)-$619.7 M(-263.9%)$378.1 M(+11.7%)$338.4 M(+2.6%)$329.9 M(+7.4%)$307.3 M(+1.8%)$301.8 M(-11.6%)$341.5 M(+7.3%)$318.2 M(-2.9%)$327.7 M(+1.6%)$322.4 M(+9.5%)$294.4 M(-6.1%)$313.6 M(+0.3%)$312.7 M

Net Margin

58.5%(+4.0%)56.2%(+53.0%)36.7%(-53.1%)78.3%--301.4%(-534.6%)69.4%(+216.7%)21.9%---40.6%-89.4%-----88.0%(+0.2%)87.8%(+1.2%)86.8%(+0.5%)86.4%(+4.3%)82.8%(-6.7%)88.8%(+4.7%)84.8%(-4.4%)88.7%(-3.0%)91.5%(+13.0%)81.0%(-4.9%)85.2%(-1.3%)86.3%

EBIT

$181.1 M(+3.1%)$175.6 M(+15.4%)$152.2 M(-28.5%)$212.9 M(+275.6%)$56.7 M(-22.9%)$73.6 M(-55.6%)$165.6 M(+76.3%)$93.9 M(+467.2%)$16.6 M(+138.0%)-$43.6 M(-10.1%)-$39.6 M(-149.6%)$79.8 M(-50.6%)$161.6 M(+75.1%)$92.3 M(-20.2%)$115.6 M(+33.1%)$86.9 M(-39.3%)$143.2 M(-22.4%)$184.6 M(+122.4%)-$825.2 M(-550.7%)$183.1 M(+0.9%)$181.4 M(+1.9%)$178.1 M(+6.1%)$167.9 M(+27.4%)$131.8 M(-9.7%)$146.0 M(+19.5%)$122.2 M(-8.8%)$133.9 M(-10.2%)$149.1 M(+31.8%)$113.1 M(-12.3%)$129.0 M(+0.4%)$128.4 M

TTM EBIT

$721.8 M(+20.8%)$597.4 M(+20.6%)$495.3 M(-2.6%)$508.7 M(+30.5%)$389.8 M(+11.5%)$349.7 M(+50.4%)$232.5 M(+752.8%)$27.3 M(+107.4%)$13.1 M(-91.7%)$158.2 M(-46.2%)$294.1 M(-34.5%)$449.3 M(-1.5%)$456.3 M(+4.2%)$437.9 M(-17.4%)$530.2 M(+229.1%)-$410.6 M(-30.6%)-$314.4 M(-13.8%)-$276.2 M(+2.3%)-$282.6 M(-139.8%)$710.5 M(+7.8%)$659.2 M(+5.7%)$623.8 M(+9.8%)$567.9 M(+6.3%)$534.0 M(-3.1%)$551.3 M(+6.3%)$518.3 M(-1.3%)$525.1 M(+1.1%)$519.5 M(+5.4%)$493.0 M(-3.5%)$511.0 M(+0.5%)$508.8 M

EBITDA

--------------------$180.3 M(+0.9%)$178.7 M(+6.2%)$168.3 M(+29.0%)$130.5 M(-11.0%)$146.6 M(+19.6%)$122.6 M(-8.8%)$134.4 M(-10.1%)$149.4 M(+31.2%)$113.8 M(-11.9%)$129.2 M(+0.4%)$128.6 M

TTM EBITDA

--------------------$657.9 M(+5.4%)$624.1 M(+9.9%)$567.9 M(+6.4%)$534.0 M(-3.4%)$552.9 M(+6.3%)$520.2 M(-1.3%)$526.8 M(+1.1%)$521.1 M(+5.4%)$494.4 M(-3.4%)$511.9 M(+0.4%)$509.7 M

Selling, General & Administrative Expenses

$33.8 M(+3.9%)$32.6 M(-15.4%)$38.5 M(+19.5%)$32.2 M(-5.6%)$34.1 M(+2.5%)$33.3 M(+7.9%)$30.9 M(+27.7%)$24.2 M(-19.1%)$29.9 M(+1.0%)$29.6 M(+4.7%)$28.3 M(+9.3%)$25.8 M(+3.9%)$24.9 M(+48.3%)$16.8 M(+10.1%)$15.2 M(+70.8%)$8.9 M(-51.2%)$18.3 M(+12.6%)$16.2 M(+20.4%)$13.5 M(+5.8%)$12.7 M(-1.6%)$12.9 M(-6.0%)$13.8 M(+4.4%)$13.2 M(+11.4%)$11.9 M(+7.5%)$11.0 M(-12.7%)$12.6 M(+19.3%)$10.6 M(+13.6%)$9.3 M(-37.8%)$15.0 M(+12.3%)$13.3 M(+10.9%)$12.0 M

TTM SGA

$137.2 M(-0.2%)$137.4 M(-0.5%)$138.2 M(+5.9%)$130.5 M(+6.6%)$122.5 M(+3.6%)$118.2 M(+3.3%)$114.5 M(+2.3%)$111.9 M(-1.5%)$113.5 M(+4.6%)$108.5 M(+13.4%)$95.7 M(+15.7%)$82.7 M(+25.7%)$65.8 M(+11.2%)$59.2 M(+0.9%)$58.6 M(+3.1%)$56.9 M(-6.3%)$60.7 M(+9.6%)$55.4 M(+4.6%)$52.9 M(+0.5%)$52.6 M(+1.7%)$51.8 M(+3.9%)$49.9 M(+2.4%)$48.7 M(+5.7%)$46.1 M(+5.8%)$43.5 M(-8.3%)$47.5 M(-1.5%)$48.2 M(-2.9%)$49.6 M(-4.4%)$51.9 M(+8.8%)$47.7 M(+3.1%)$46.3 M

Depreciation And Amortization

---------------------$1.1 M(-266.3%)$652.0 K(+50.9%)$432.0 K(+131.9%)-$1.4 M(-346.6%)$549.0 K(+43.7%)$382.0 K(-9.7%)$423.0 K(+32.2%)$320.0 K(-57.9%)$760.0 K(+231.9%)$229.0 K(+9.1%)$210.0 K

TTM D&A

---------------------$1.4 M(-585.3%)$279.0 K(+3000.0%)$9000.0(+100.0%)$0.0(-100.0%)$1.7 M(-11.2%)$1.9 M(+8.8%)$1.7 M(+14.0%)$1.5 M(+7.2%)$1.4 M(+69.1%)$838.0 K(-7.1%)$902.0 K

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

$1.5 M(+338.7%)$346.0 K--$94.0 K(+126.3%)-$357.0 K-------------------------

TTM Income Tax

$1.9 M(+323.6%)$440.0 K---$263.0 K(+26.3%)-$357.0 K-------------------------

PE Ratio

7.8(-54.1%)16.9-25.6------15.1(+114.7%)7.0(-0.1%)7.0(-15.8%)8.3(+24.6%)6.7----9.6(-6.5%)10.2(+1.1%)10.1(-5.4%)10.7(+10.4%)9.7(+5.3%)9.2(-7.8%)10.0(+4.6%)9.5(-5.0%)10.0(-16.4%)12.0(+13.0%)10.6(+3.8%)10.2

PS Ratio

3.9(-17.1%)4.7(-34.3%)7.1(+27.2%)5.6(-30.6%)8.1(-14.9%)9.5(-29.5%)13.4(+213.3%)-11.9(+90.2%)-120.8(-1521.4%)8.5(+20.7%)7.0(+33.3%)5.3(-20.5%)6.6(-11.5%)7.5(+8.5%)6.9(+318.7%)-3.2(-24.9%)-2.5(-0.8%)-2.5(-46.8%)-1.7(-121.4%)8.0(-5.7%)8.5(-0.1%)8.5(-7.4%)9.2(+6.3%)8.6(+0.5%)8.6(+3.9%)8.3(+3.6%)8.0(-5.7%)8.4(-15.7%)10.0(+9.3%)9.2(+9.4%)8.4

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$11.3 M(-124.3%)$46.5 M(-13.1%)$53.5 M(+1300.8%)$3.8 M(-90.4%)$39.8 M(-45.1%)$72.5 M(+1087.7%)-$7.3 M(-209.5%)$6.7 M(-95.1%)$136.3 M(+72.9%)$78.8 M(-41.0%)$133.6 M(+364.9%)$28.7 M(+130.3%)$12.5 M(-82.8%)$72.4 M(+199.7%)$24.2 M(+11.6%)$21.6 M(+154.3%)-$39.9 M(-191.9%)$43.4 M(+228.7%)$13.2 M(-78.8%)$62.2 M(-8.1%)$67.6 M(+38.4%)$48.9 M(+31.8%)$37.1 M(-35.7%)$57.6 M(+24.1%)$46.4 M(+22.5%)$37.9 M(+543.0%)$5.9 M(-89.3%)$55.1 M(+138.3%)$23.1 M(-57.1%)$53.9 M(+21.6%)$44.4 M

TTM CFO

$92.5 M(-35.6%)$143.6 M(-15.3%)$169.5 M(+55.9%)$108.7 M(-2.6%)$111.6 M(-46.4%)$208.1 M(-3.0%)$214.5 M(-39.6%)$355.3 M(-5.8%)$377.4 M(+48.8%)$253.6 M(+2.6%)$247.2 M(+79.4%)$137.8 M(+5.4%)$130.7 M(+66.8%)$78.3 M(+58.8%)$49.3 M(+28.5%)$38.4 M(-51.4%)$78.9 M(-57.7%)$186.5 M(-2.8%)$191.9 M(-11.1%)$215.8 M(+2.1%)$211.2 M(+11.2%)$190.0 M(+6.1%)$179.1 M(+21.1%)$147.9 M(+1.7%)$145.4 M(+19.1%)$122.0 M(-11.6%)$138.0 M(-21.8%)$176.5 M(-12.6%)$202.0 M(-16.4%)$241.6 M(+30.8%)$184.8 M

Cash From Investing

$89.9 M(+149.6%)-$181.3 M(-98.3%)-$91.4 M(+70.4%)-$309.2 M(+43.6%)-$548.2 M(-0.6%)-$544.8 M(-269.5%)-$147.4 M(-67.1%)-$88.2 M(+68.2%)-$277.6 M(-66.6%)-$166.6 M(+71.4%)-$583.5 M(+39.1%)-$958.8 M(+24.2%)-$1.3 B(-313.5%)-$306.0 M(-188.6%)$345.5 M(-33.3%)$517.5 M(+12.4%)$460.5 M(-90.0%)$4.6 B(+457.4%)$822.2 M(+244.2%)-$570.4 M(-427.8%)$174.0 M(+172.2%)-$240.9 M(+51.6%)-$497.5 M(+8.7%)-$544.8 M(+71.0%)-$1.9 B(-591.0%)$382.8 M(+429.5%)-$116.2 M(+7.9%)-$126.1 M(-235.7%)$93.0 M(-91.7%)$1.1 B(+53.6%)$729.2 M

TTM CFI

-$492.0 M(+56.5%)-$1.1 B(+24.3%)-$1.5 B(+3.6%)-$1.5 B(-16.6%)-$1.3 B(-25.6%)-$1.1 B(-55.6%)-$679.9 M(+39.1%)-$1.1 B(+43.8%)-$2.0 B(+33.2%)-$3.0 B(+4.5%)-$3.1 B(-42.5%)-$2.2 B(-208.5%)-$708.2 M(-169.6%)$1.0 B(-82.8%)$5.9 B(-7.5%)$6.4 B(+20.5%)$5.3 B(+5.7%)$5.0 B(+2608.2%)$185.0 M(+116.3%)-$1.1 B(-2.3%)-$1.1 B(+64.9%)-$3.2 B(-24.6%)-$2.5 B(-17.7%)-$2.2 B(-24.1%)-$1.7 B(-844.9%)$233.5 M(-76.0%)$970.9 M(-46.5%)$1.8 B(-2.1%)$1.9 B(-15.0%)$2.2 B(+64.5%)$1.3 B

Cash From Financing

-$117.1 M(-179.7%)$147.0 M(+86.4%)$78.9 M(-76.8%)$340.1 M(-25.8%)$458.5 M(+2.3%)$448.1 M(+138.0%)$188.3 M(+830.5%)-$25.8 M(-113.1%)$197.4 M(+154.3%)$77.6 M(-87.1%)$601.0 M(-20.2%)$752.8 M(-18.1%)$919.3 M(+153.3%)$362.9 M(+189.6%)-$405.3 M(+33.3%)-$607.1 M(-196.2%)-$205.0 M(+95.2%)-$4.3 B(-573.1%)-$636.8 M(-241.6%)$449.7 M(+367.4%)-$168.2 M(-187.1%)$193.2 M(-60.6%)$490.2 M(+5.5%)$464.5 M(-75.4%)$1.9 B(+422.7%)-$584.3 M(-346.0%)-$131.0 M(-47.5%)-$88.9 M(+64.4%)-$249.8 M(+70.6%)-$849.4 M(-28.8%)-$659.6 M

TTM CFF

$448.9 M(-56.2%)$1.0 B(-22.7%)$1.3 B(-7.6%)$1.4 B(+34.2%)$1.1 B(+32.3%)$808.0 M(+84.7%)$437.5 M(-48.5%)$850.2 M(-47.8%)$1.6 B(-30.7%)$2.4 B(-10.8%)$2.6 B(+61.8%)$1.6 B(+504.1%)$269.8 M(+131.6%)-$854.5 M(+84.5%)-$5.5 B(+4.0%)-$5.7 B(-22.6%)-$4.7 B(-0.8%)-$4.6 B(-2763.7%)-$162.1 M(-116.8%)$964.9 M(-1.5%)$979.8 M(-67.7%)$3.0 B(+34.5%)$2.3 B(+38.0%)$1.6 B(+51.2%)$1.1 B(+202.6%)-$1.1 B(+20.1%)-$1.3 B(+28.6%)-$1.8 B(-3.0%)-$1.8 B(+6.6%)-$1.9 B(-48.1%)-$1.3 B

Free Cash Flow

-$11.3 M(-124.3%)$46.5 M(-13.1%)$53.5 M(+1300.8%)$3.8 M(-90.4%)$39.8 M(-45.1%)$72.5 M(+1087.7%)-$7.3 M(-209.5%)$6.7 M(-95.1%)$136.3 M(+70.8%)$79.8 M(-39.9%)$132.6 M(+361.6%)$28.7 M(-48.8%)$56.1 M(+68.6%)$33.3 M(+68.4%)$19.8 M(+17.7%)$16.8 M(+142.1%)-$39.9 M(-191.5%)$43.6 M(+234.4%)$13.0 M(-78.4%)$60.3 M(-10.9%)$67.6 M(+37.3%)$49.3 M(+34.3%)$36.7 M(-36.2%)$57.5 M(+25.1%)$46.0 M(+22.5%)$37.5 M(+555.5%)$5.7 M(-89.6%)$54.8 M(+139.9%)$22.9 M(-57.5%)$53.7 M(+21.5%)$44.2 M

TTM FCF

$92.5 M(-35.6%)$143.6 M(-15.3%)$169.5 M(+55.9%)$108.7 M(-2.6%)$111.6 M(-46.4%)$208.1 M(-3.4%)$215.4 M(-39.4%)$355.3 M(-5.8%)$377.4 M(+27.0%)$297.2 M(+18.6%)$250.7 M(+81.9%)$137.8 M(+9.5%)$125.9 M(+321.0%)$29.9 M(-25.7%)$40.2 M(+20.0%)$33.5 M(-56.5%)$77.1 M(-58.3%)$184.6 M(-3.0%)$190.2 M(-11.1%)$213.9 M(+1.3%)$211.1 M(+11.4%)$189.4 M(+6.6%)$177.7 M(+21.1%)$146.7 M(+1.9%)$144.1 M(+19.1%)$120.9 M(-11.8%)$137.1 M(-21.9%)$175.6 M(-12.6%)$201.0 M(-16.5%)$240.8 M(+30.9%)$184.0 M

CAPEX

----------$953.0 K(-200.0%)$953.0 K--$43.6 M(-211.3%)$39.2 M(+787.3%)$4.4 M(-9.2%)$4.9 M--$176.0 K(-200.0%)$176.0 K(-90.6%)$1.9 M--$391.0 K(-200.0%)$391.0 K(+215.3%)$124.0 K(-72.9%)$458.0 K(+20.5%)$380.0 K(+122.2%)$171.0 K(-38.0%)$276.0 K(+4.9%)$263.0 K(+31.5%)$200.0 K(+50.4%)$133.0 K

TTM CAPEX

----------$43.6 M(-1159.1%)-$3.5 M-$4.9 M(-90.0%)$48.5 M(+432.4%)$9.1 M(+87.2%)$4.9 M-$1.9 M(+12.9%)$1.7 M(-11.4%)$1.9 M-$582.0 K(-57.0%)$1.4 M(+19.4%)$1.1 M(-11.8%)$1.3 M(+17.9%)$1.1 M(+19.8%)$910.0 K(+4.4%)$872.0 K(-5.6%)$924.0 K(+16.4%)$794.0 K(+1.1%)$785.0 K

Dividends Paid

$44.3 M(+0.1%)$44.2 M(+0.5%)$44.0 M(0%)$44.0 M(0%)$44.0 M(+0.1%)$44.0 M(-0.0%)$44.0 M(-17.3%)$53.2 M(+0.0%)$53.2 M(-3.5%)$55.1 M(-0.6%)$55.4 M(+5.7%)$52.5 M(+0.0%)$52.5 M(+25.3%)$41.9 M(-0.9%)$42.2 M(+36.3%)$31.0 M(+43.6%)$21.6 M(+100.0%)$0.0(-100.0%)$90.7 M(-3.8%)$94.4 M(+0.2%)$94.2 M(+0.1%)$94.1 M(+0.2%)$93.9 M(+0.1%)$93.9 M(+12.2%)$83.7 M(+0.1%)$83.7 M(+0.2%)$83.5 M(+0.2%)$83.4 M(+0.1%)$83.3 M(+6.0%)$78.6 M(+0.2%)$78.4 M

TTM Dividends Paid

$176.5 M(+0.1%)$176.3 M(+0.1%)$176.0 M(+0.0%)$176.0 M(-5.0%)$185.2 M(-4.7%)$194.3 M(-5.4%)$205.4 M(-5.3%)$216.9 M(+0.3%)$216.2 M(+0.3%)$215.5 M(+6.5%)$202.2 M(+7.0%)$189.0 M(+12.8%)$167.5 M(+22.6%)$136.6 M(+44.2%)$94.8 M(-33.9%)$143.3 M(-30.7%)$206.7 M(-26.0%)$279.3 M(-25.2%)$373.4 M(-0.8%)$376.6 M(+0.1%)$376.1 M(+2.9%)$365.6 M(+2.9%)$355.2 M(+3.0%)$344.8 M(+3.1%)$334.2 M(+0.1%)$333.8 M(+1.6%)$328.7 M(+1.6%)$323.6 M(+1.6%)$318.5 M(+1.6%)$313.4 M(+0.1%)$313.1 M

TTM Dividend Per Share

$1.40(0%)$1.40(0%)$1.40(0%)$1.40(0%)$1.40(-6.0%)$1.49(-5.7%)$1.58(-5.4%)$1.67(-5.1%)$1.76(+2.3%)$1.72(+2.4%)$1.68(+9.1%)$1.54(+10.0%)$1.40(+16.7%)$1.20(+50.0%)$0.80(-38.5%)$1.30(-27.8%)$1.80(-25.0%)$2.40(-25.0%)$3.20(0%)$3.20(0%)$3.20(0%)$3.20(0%)$3.20(0%)$3.20(0%)$3.20(0%)$3.20(0%)$3.20(0%)$3.20(0%)$3.20(0%)$3.20(0%)$3.20

TTM Dividend Yield

11.0%(-17.1%)13.3%(+8.5%)12.3%(-1.2%)12.4%(-14.7%)14.6%(+9.9%)13.3%(-16.8%)15.9%(-6.0%)16.9%(-25.1%)22.6%(+41.4%)16.0%(+53.5%)10.4%(+23.5%)8.4%(+10.2%)7.7%(+17.1%)6.5%(+33.2%)4.9%(-41.2%)8.3%(-50.3%)16.8%(-30.3%)24.1%(-53.3%)51.6%(+393.4%)10.5%(-3.8%)10.9%(-2.4%)11.1%(+1.3%)11.0%(-8.2%)12.0%(+10.1%)10.9%(+3.1%)10.6%(-0.7%)10.6%(+5.2%)10.1%(+10.6%)9.1%(-4.3%)9.5%(-3.6%)9.9%

Payout Ratio

91.9%(-12.9%)105.5%(-44.4%)189.6%(+286.6%)49.0%(+162.9%)-78.0%(+54.0%)-169.6%(-380.6%)60.4%(-92.4%)792.6%(+920.0%)-96.7%(-76.1%)-54.9%(+17.9%)-66.9%(-156.2%)118.9%(+200.4%)39.6%(-36.9%)62.8%(+27.1%)49.4%(-27.0%)67.6%(+173.3%)24.7%(+100.0%)0.0%(+100.0%)-10.0%(-110.6%)93.8%(-4.8%)98.5%(-2.6%)101.1%(-4.3%)105.7%(-31.4%)154.2%(+60.5%)96.1%(-19.2%)118.8%(+18.7%)100.2%(+20.9%)82.9%(-36.5%)130.6%(+32.8%)98.3%(-2.1%)100.4%