Flagstar Financial (FLG) Financials

Balance sheets

Dec 1, 2024Sep 1, 2024Jun 1, 2024Mar 1, 2024Dec 1, 2023Sep 1, 2023Jun 1, 2023Mar 1, 2023Dec 1, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Total Assets

$100.2 B(-12.4%)$114.4 B(-3.9%)$119.1 B(+5.5%)$112.9 B(-1.0%)$114.1 B(+2.5%)$111.2 B(-6.4%)$118.8 B(-4.0%)$123.7 B(+37.2%)$90.1 B(+43.2%)$63.0 B(-0.2%)$63.1 B(+3.4%)$61.0 B(+2.5%)$59.5 B(+2.8%)$57.9 B(+0.7%)$57.5 B(-0.3%)$57.7 B(+2.4%)$56.3 B(+2.5%)$54.9 B(+1.3%)$54.2 B(-0.1%)$54.3 B(+1.2%)$53.6 B(+2.1%)$52.5 B(-0.5%)$52.8 B(+1.2%)$52.1 B(+0.5%)$51.9 B(+1.3%)$51.2 B(+1.5%)$50.5 B(+1.6%)$49.7 B(+1.1%)$49.1 B(+1.4%)$48.5 B(+0.2%)$48.3 B(-1.0%)$48.8 B

Current Assets

$25.8 B(+0.2%)$25.8 B(+12.8%)$22.9 B(+38.2%)$16.5 B(-21.2%)$21.0 B(+20.5%)$17.4 B(-31.2%)$25.3 B(-21.3%)$32.2 B(+160.7%)$12.3 B(+29.5%)$9.5 B(-0.7%)$9.6 B(+4.8%)$9.2 B(+6.3%)$8.6 B(-3.7%)$9.0 B(+3.5%)$8.7 B(-9.4%)$9.6 B(+16.3%)$8.2 B(+14.6%)$7.2 B(+2.3%)$7.0 B(+2.7%)$6.8 B(+5.1%)$6.5 B(+7.4%)$6.0 B(-4.7%)$6.3 B(+6.5%)$6.0 B(-9.0%)$6.5 B(+2.8%)$6.4 B(+4.0%)$6.1 B(+11.3%)$5.5 B(+0.7%)$5.5 B(-4.6%)$5.7 B(+38.5%)$4.1 B(+127.3%)$1.8 B

Non Current Assets

$82.0 B(-2.7%)$84.3 B(-10.5%)$94.2 B(+0.3%)$93.9 B(-2.6%)$96.4 B(-2.1%)$98.5 B(+1.2%)$97.3 B(+2.0%)$95.4 B(+14.1%)$83.6 B(+44.8%)$57.7 B(+2.7%)$56.2 B(+3.0%)$54.6 B(+1.8%)$53.6 B(+3.6%)$51.7 B(+0.1%)$51.7 B(+1.0%)$51.2 B(+0.8%)$50.7 B(+1.8%)$49.8 B(+1.1%)$49.3 B(-0.7%)$49.6 B(-0.4%)$49.8 B(+1.7%)$49.0 B(+0.0%)$49.0 B(+0.7%)$48.6 B(+1.1%)$48.1 B(+2.0%)$47.2 B(+2.6%)$46.0 B(+2.9%)$44.7 B(+0.8%)$44.3 B(+3.0%)$43.1 B(-3.7%)$44.7 B(-1.8%)$45.5 B

Total Liabilities

$92.0 B(-13.0%)$105.8 B(-4.4%)$110.7 B(+5.9%)$104.5 B(-1.1%)$105.7 B(+5.4%)$100.2 B(-7.0%)$107.7 B(-4.6%)$112.9 B(+38.9%)$81.3 B(+44.7%)$56.2 B(-0.1%)$56.3 B(+4.0%)$54.1 B(+3.1%)$52.5 B(+3.1%)$50.9 B(+0.7%)$50.6 B(-0.6%)$50.9 B(+2.8%)$49.5 B(+2.6%)$48.2 B(+1.4%)$47.5 B(-0.2%)$47.6 B(+1.5%)$46.9 B(+2.4%)$45.8 B(-0.6%)$46.1 B(+1.3%)$45.5 B(+0.6%)$45.2 B(+1.8%)$44.5 B(+1.8%)$43.7 B(+1.9%)$42.9 B(+1.3%)$42.3 B(+1.5%)$41.7 B(+0.2%)$41.6 B(-1.3%)$42.2 B

Current Liabilities

-$60.0 M(-50.4%)$121.0 M(-93.8%)$2.0 B(-73.4%)$7.3 B(+1243.7%)$547.0 M---$300.0 M(-62.5%)$800.0 M(0%)$800.0 M(0%)$800.0 M(0%)$800.0 M(0%)$800.0 M(0%)$800.0 M(0%)$800.0 M(0%)$800.0 M(0%)$800.0 M(0%)$800.0 M(0%)$800.0 M(0%)$800.0 M(0%)$800.0 M(0%)$800.0 M(+60.0%)$500.0 M(+150.0%)$200.0 M(0%)$200.0 M(-55.6%)$450.0 M(0%)$450.0 M(0%)$450.0 M(0%)$450.0 M(-70.0%)$1.5 B

Long Term Liabilities

$90.3 B(-12.6%)$103.3 B(-4.4%)$108.1 B(+7.8%)$100.2 B(+5.0%)$95.4 B(-1.3%)$96.7 B(-7.8%)$104.9 B(-1.2%)$106.2 B(+32.6%)$80.1 B(+44.4%)$55.4 B(+0.8%)$55.0 B(+4.3%)$52.7 B(+3.8%)$50.8 B(+2.6%)$49.5 B(+0.8%)$49.1 B(-0.7%)$49.4 B(+3.0%)$48.0 B(+2.4%)$46.9 B(+1.4%)$46.2 B(-0.4%)$46.4 B(+1.5%)$45.7 B(+2.2%)$44.7 B(-0.5%)$44.9 B(+1.2%)$44.4 B(-0.2%)$44.5 B(+1.2%)$44.0 B(+1.9%)$43.1 B(+2.4%)$42.1 B(+1.4%)$41.6 B(+1.9%)$40.8 B(0%)$40.8 B(+0.9%)$40.4 B

Shareholders Equity

$8.2 B(-4.4%)$8.6 B(+2.1%)$8.4 B(+0.1%)$8.4 B(+0.3%)$8.4 B(-23.9%)$11.0 B(-0.6%)$11.1 B(+2.6%)$10.8 B(+22.2%)$8.8 B(+30.8%)$6.7 B(-1.1%)$6.8 B(-1.2%)$6.9 B(-1.9%)$7.0 B(+1.1%)$7.0 B(+0.7%)$6.9 B(+1.8%)$6.8 B(-0.7%)$6.8 B(+1.6%)$6.7 B(+0.6%)$6.7 B(+0.8%)$6.6 B(-1.1%)$6.7 B(+0.3%)$6.7 B(+0.3%)$6.7 B(+0.7%)$6.6 B(-0.4%)$6.7 B(-2.0%)$6.8 B(+0.1%)$6.8 B(+0.1%)$6.8 B(-0.2%)$6.8 B(+0.5%)$6.8 B(+0.4%)$6.7 B(+1.3%)$6.6 B

Book Value

$7.7 B(-4.7%)$8.1 B(+2.2%)$7.9 B(+0.1%)$7.9 B(+0.3%)$7.9 B(-25.0%)$10.5 B(-0.6%)$10.6 B(+2.7%)$10.3 B(+23.5%)$8.3 B(+33.3%)$6.2 B(-1.2%)$6.3 B(-1.3%)$6.4 B(-2.1%)$6.5 B(+1.2%)$6.5 B(+0.8%)$6.4 B(+1.9%)$6.3 B(-0.7%)$6.3 B(+1.7%)$6.2 B(+0.7%)$6.2 B(+0.9%)$6.1 B(-1.2%)$6.2 B(+0.3%)$6.2 B(+0.3%)$6.2 B(+0.7%)$6.1 B(-0.4%)$6.2 B(-2.2%)$6.3 B(+0.1%)$6.3 B(+0.1%)$6.3 B(-0.2%)$6.3 B(+0.6%)$6.3 B(+0.4%)$6.2 B(+1.4%)$6.1 B

Working Capital

-$25.7 B(+13.2%)$22.7 B(+56.0%)$14.6 B(+6.9%)$13.6 B(-19.2%)$16.9 B---$9.2 B(+4.9%)$8.8 B(+5.2%)$8.4 B(+6.9%)$7.8 B(-4.1%)$8.2 B(+3.8%)$7.9 B(-10.3%)$8.8 B(+18.1%)$7.4 B(+16.4%)$6.4 B(+2.6%)$6.2 B(+3.0%)$6.0 B(+5.8%)$5.7 B(+8.5%)$5.2 B(-5.3%)$5.5 B(+7.5%)$5.2 B(-14.7%)$6.0 B(-2.0%)$6.2 B(+4.1%)$5.9 B(+17.3%)$5.0 B(+0.8%)$5.0 B(-5.0%)$5.3 B(+43.1%)$3.7 B(+1055.3%)$318.9 M

Cash And Cash Equivalents

$15.4 B(-33.1%)$23.1 B(+21.5%)$19.0 B(+47.3%)$12.9 B(+12.3%)$11.5 B(+65.6%)$6.9 B(-56.2%)$15.8 B(-29.0%)$22.3 B(+995.0%)$2.0 B(+19.5%)$1.7 B(-48.1%)$3.3 B(+13.0%)$2.9 B(+31.2%)$2.2 B(-12.3%)$2.5 B(+20.9%)$2.1 B(-23.4%)$2.7 B(+39.8%)$1.9 B(+33.5%)$1.5 B(+3.9%)$1.4 B(+5.3%)$1.3 B(+79.8%)$741.9 M(-13.2%)$854.7 M(-30.4%)$1.2 B(+24.1%)$990.0 M(-32.9%)$1.5 B(-14.8%)$1.7 B(-21.4%)$2.2 B(-17.8%)$2.7 B(+6.0%)$2.5 B(-22.9%)$3.3 B(+190.1%)$1.1 B(+14.8%)$984.3 M

Accounts Payable

--------------------------------

Accounts Receivable

--------------------------------

Short Term Debt

----$7.3 B---------------------------

Long Term Debt

$14.4 B(-28.8%)$20.3 B(-29.5%)$28.8 B(+16.2%)$24.8 B(+78.0%)$13.9 B(-0.9%)$14.0 B(-14.5%)$16.4 B(-23.2%)$21.4 B(+0.1%)$21.3 B(+55.4%)$13.7 B(-0.1%)$13.7 B(-7.0%)$14.8 B(-6.2%)$15.8 B(+5.9%)$14.9 B(-0.2%)$14.9 B(-2.0%)$15.2 B(-2.1%)$15.6 B(+2.6%)$15.2 B(+4.6%)$14.5 B(+0.5%)$14.4 B(+2.6%)$14.0 B(+7.0%)$13.1 B(+4.3%)$12.6 B(-1.4%)$12.8 B(-6.8%)$13.7 B(+0.5%)$13.6 B(+0.3%)$13.6 B(+5.4%)$12.9 B(+3.5%)$12.5 B(+4.6%)$11.9 B(0%)$11.9 B(+1.7%)$11.7 B

Total Debt

$14.4 B(-28.8%)$20.3 B(-29.5%)$28.8 B(+16.2%)$24.8 B(+16.5%)$21.3 B(+51.5%)$14.0 B(-14.5%)$16.4 B(-23.2%)$21.4 B(+0.1%)$21.3 B(+55.4%)$13.7 B(-0.1%)$13.7 B(-7.0%)$14.8 B(-6.2%)$15.8 B(+5.9%)$14.9 B(-0.2%)$14.9 B(-2.0%)$15.2 B(-2.1%)$15.6 B(+2.6%)$15.2 B(+4.6%)$14.5 B(+0.5%)$14.4 B(+2.6%)$14.0 B(+7.0%)$13.1 B(+4.3%)$12.6 B(-1.4%)$12.8 B(-6.8%)$13.7 B(+0.5%)$13.6 B(+0.3%)$13.6 B(+5.4%)$12.9 B(+3.5%)$12.5 B(+4.6%)$11.9 B(0%)$11.9 B(+1.7%)$11.7 B

Debt To Equity

1.8(-25.7%)2.4(-30.9%)3.4(+16.3%)3.0(+16.1%)2.5(+98.4%)1.3(-13.5%)1.5(-25.3%)2.0(-18.2%)2.4(+21.0%)2.0(+1.0%)2.0(-5.7%)2.1(-6.3%)2.2(+6.7%)2.1(-0.9%)2.1(-3.6%)2.2(-1.4%)2.2(+0.9%)2.2(+4.3%)2.1(-0.5%)2.1(+3.9%)2.0(+6.8%)1.9(+4.3%)1.8(-2.1%)1.9(-8.7%)2.1(+2.5%)2.0(+0.5%)2.0(+5.3%)1.9(+3.8%)1.8(+4.0%)1.8(-0.6%)1.8(+0.6%)1.8

Current Ratio

-429.7(+127.5%)188.9(+2137.9%)8.4(+195.1%)2.9(-91.0%)31.9---31.8(+164.6%)12.0(+4.8%)11.4(+6.3%)10.8(-3.8%)11.2(+3.4%)10.8(-9.5%)11.9(+16.4%)10.3(+14.6%)9.0(+2.3%)8.8(+2.7%)8.5(+5.0%)8.1(+7.4%)7.6(-4.7%)7.9(+6.6%)7.4(-43.2%)13.1(-58.9%)31.8(+4.0%)30.6(+150.4%)12.2(+0.7%)12.1(-4.6%)12.7(+38.4%)9.2(+659.5%)1.2

Quick Ratio

--------------------------------

Inventory

--------------------------------

Retained Earnings

-$735.0 M(-30.8%)-$562.0 M(-108.2%)-$270.0 M(-469.9%)$73.0 M(-83.5%)$443.0 M(-86.5%)$3.3 B(+2.3%)$3.2 B(+9.7%)$2.9 B(+180.8%)$1.0 B(+8.8%)$957.0 M(+7.2%)$893.0 M(+10.4%)$809.0 M(+9.2%)$741.0 M(+9.3%)$678.0 M(+9.9%)$617.0 M(+11.7%)$552.6 M(+11.9%)$494.0 M(+26.2%)$391.5 M(+7.9%)$362.7 M(+5.3%)$344.3 M(+0.7%)$342.0 M(+4.2%)$328.4 M(+3.6%)$316.9 M(+3.1%)$307.2 M(+3.4%)$297.2 M(+3.6%)$286.8 M(+5.6%)$271.6 M(+6.2%)$255.8 M(+7.5%)$237.9 M(+23.5%)$192.6 M(+11.1%)$173.4 M(+16.1%)$149.4 M

PB Ratio

0.7(+30.0%)0.5(+47.1%)0.3(+6.3%)0.3(-64.8%)0.9(+7.1%)0.8(+18.1%)0.7(+24.1%)0.6(-22.7%)0.8(+2.7%)0.7(0%)0.7(-9.9%)0.8(-3.6%)0.8(-6.7%)0.9(+2.3%)0.9(-2.2%)0.9(+23.3%)0.7(+10.6%)0.7(-13.2%)0.8(-7.3%)0.8(-8.9%)0.9(+3.5%)0.9(+16.0%)0.8(-21.9%)1.0(+12.9%)0.8(+1.2%)0.8(-7.7%)0.9(-15.7%)1.1(+4.8%)1.0(+8.4%)0.9(-6.9%)1.0(-16.4%)1.2

Income statements

Dec 1, 2024Sep 1, 2024Jun 1, 2024Mar 1, 2024Dec 1, 2023Sep 1, 2023Jun 1, 2023Mar 1, 2023Dec 1, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

EPS

-$0.4(+48.1%)-$0.8(+30.7%)-$1.1(+15.6%)-$1.4(-25.0%)-$1.1(-233.3%)$0.8(-51.2%)$1.7(-80.7%)$8.6(+856.7%)$0.9(0%)$0.9(-11.8%)$1.0(+9.7%)$0.9(+3.3%)$0.9(0%)$0.9(0%)$0.9(+3.5%)$0.9(-25.6%)$1.2(+69.6%)$0.7(+9.5%)$0.6(+5.0%)$0.6(0%)$0.6(+5.3%)$0.6(0%)$0.6(0%)$0.6(0%)$0.6(-5.0%)$0.6(0%)$0.6(0%)$0.6(-23.1%)$0.8(+23.8%)$0.6(-4.5%)$0.7(+4.8%)$0.6

TTM EPS

-$3.7(+15.4%)-$4.4(-58.0%)-$2.8(-7000.0%)$0.0(-99.6%)$10.0(-16.5%)$12.0(-0.8%)$12.1(+5.6%)$11.4(+204.8%)$3.8(0%)$3.8(0%)$3.8(+3.3%)$3.6(+1.7%)$3.6(-7.0%)$3.8(+5.8%)$3.6(+8.0%)$3.4(+8.7%)$3.1(+22.6%)$2.5(+5.0%)$2.4(+2.6%)$2.3(+1.3%)$2.3(+1.3%)$2.3(-1.3%)$2.3(-1.3%)$2.3(-1.3%)$2.4(-8.1%)$2.6(-1.1%)$2.6(-2.3%)$2.7(-1.1%)$2.7(+3.5%)$2.6(-5.4%)$2.8(-4.2%)$2.9

Revenue

$533.0 M(-14.4%)$623.0 M(-7.2%)$671.0 M(-11.0%)$754.0 M(-14.1%)$878.0 M(-15.7%)$1.0 B(-1.8%)$1.1 B(+62.7%)$652.0 M(+56.7%)$416.0 M(+21.3%)$343.0 M(-9.0%)$377.0 M(+9.0%)$346.0 M(+2.4%)$338.0 M(+1.5%)$333.0 M(-4.0%)$347.0 M(+4.5%)$332.0 M(+2.8%)$323.0 M(+9.1%)$296.0 M(+5.0%)$282.0 M(+7.9%)$261.4 M(-2.2%)$267.2 M(+5.9%)$252.4 M(-1.1%)$255.3 M(-4.1%)$266.1 M(-1.6%)$270.3 M(-0.8%)$272.4 M(-5.0%)$286.7 M(-2.2%)$293.2 M(-1.1%)$296.3 M(-23.1%)$385.3 M(+9.3%)$352.5 M(+6.3%)$331.7 M

TTM Revenue

$2.6 B(-11.8%)$2.9 B(-12.5%)$3.3 B(-10.4%)$3.7 B(+2.8%)$3.6 B(+14.6%)$3.2 B(+28.3%)$2.5 B(+38.3%)$1.8 B(+20.6%)$1.5 B(+5.6%)$1.4 B(+0.7%)$1.4 B(+2.2%)$1.4 B(+1.0%)$1.4 B(+1.1%)$1.3 B(+2.9%)$1.3 B(+5.3%)$1.2 B(+6.1%)$1.2 B(+5.0%)$1.1 B(+4.1%)$1.1 B(+2.6%)$1.0 B(-0.5%)$1.0 B(-0.3%)$1.0 B(-1.9%)$1.1 B(-2.9%)$1.1 B(-2.4%)$1.1 B(-2.3%)$1.1 B(-8.9%)$1.3 B(-5.0%)$1.3 B(-2.8%)$1.4 B(-3.7%)$1.4 B(+1.8%)$1.4 B(-0.8%)$1.4 B

Total Expenses

--------------------------------

Operating Expenses

$620.0 M(-0.2%)$621.0 M(+6.2%)$585.0 M(+33.0%)$440.0 M(+122.4%)-$2.0 B(-513.5%)$475.0 M(-11.1%)$534.0 M(-76.8%)$2.3 B(+709.1%)$285.0 M(+168.9%)$106.0 M(-1.9%)$108.0 M(+3.9%)$104.0 M(+6.1%)$98.0 M(-3.0%)$101.0 M(+4.1%)$97.0 M(-12.6%)$111.0 M(+0.9%)$110.0 M(+4.8%)$105.0 M(+2.9%)$102.0 M(-5.3%)$107.6 M(+1.6%)$106.0 M(-3.2%)$109.5 M(+8.2%)$101.2 M(-5.3%)$106.8 M(-2.1%)$109.2 M(-0.8%)$110.0 M(-2.7%)$113.1 M(-1.0%)$114.2 M(-7.2%)$123.1 M(-10.2%)$137.1 M(-11.4%)$154.7 M(+5.6%)$146.5 M

Cost Of Goods Sold

--------------------------------

TTM Cost Of Goods Sold

--------------------------------

Gross Profit

--------------------------------

TTM Gross Profit

--------------------------------

Gross Margin

--------------------------------

Operating Profit

--------------------------------

TTM Operating Profit

--------------------------------

Operating Margin

--------------------------------

Net Income

-$160.0 M(+42.9%)-$280.0 M(+13.3%)-$323.0 M(+1.2%)-$327.0 M(+87.9%)-$2.7 B(-1406.8%)$207.0 M(-49.9%)$413.0 M(-79.4%)$2.0 B(+1066.3%)$172.0 M(+13.2%)$152.0 M(-11.1%)$171.0 M(+10.3%)$155.0 M(+3.3%)$150.0 M(+0.7%)$149.0 M(-2.0%)$152.0 M(+4.8%)$145.0 M(-23.7%)$190.0 M(+63.8%)$116.0 M(+10.5%)$105.0 M(+4.7%)$100.3 M(-0.8%)$101.1 M(+2.1%)$99.0 M(+1.9%)$97.2 M(-0.3%)$97.6 M(-4.1%)$101.7 M(-4.7%)$106.8 M(-0.5%)$107.4 M(+0.8%)$106.6 M(-21.9%)$136.5 M(+23.6%)$110.5 M(-4.2%)$115.3 M(+10.9%)$104.0 M

TTM Net Income

-$1.1 B(+70.0%)-$3.6 B(-15.5%)-$3.1 B(-30.5%)-$2.4 B(-2953.2%)-$79.0 M(-102.8%)$2.8 B(+2.0%)$2.7 B(+9.7%)$2.5 B(+284.8%)$650.0 M(+3.5%)$628.0 M(+0.5%)$625.0 M(+3.1%)$606.0 M(+1.7%)$596.0 M(-6.3%)$636.0 M(+5.5%)$603.0 M(+8.4%)$556.0 M(+8.7%)$511.3 M(+21.0%)$422.5 M(+4.2%)$405.5 M(+1.9%)$397.8 M(+0.7%)$395.0 M(-0.1%)$395.6 M(-1.9%)$403.3 M(-2.4%)$413.4 M(-2.1%)$422.4 M(-7.6%)$457.2 M(-0.8%)$460.9 M(-1.7%)$468.8 M(+0.6%)$466.2 M(+5.1%)$443.4 M(-3.2%)$458.2 M(-2.4%)$469.4 M

Net Margin

-30.0%(+33.2%)-44.9%(+6.7%)-48.1%(-11.0%)-43.4%(+85.9%)-308.1%(-1650.5%)19.9%(-49.0%)38.9%-41.4%(-6.7%)44.3%(-2.3%)45.4%(+1.3%)44.8%(+0.9%)44.4%(-0.8%)44.7%(+2.1%)43.8%(+0.3%)43.7%(-25.8%)58.8%(+50.1%)39.2%(+5.3%)37.2%(-3.0%)38.4%(+1.4%)37.9%(-3.5%)39.2%(+3.0%)38.1%(+3.9%)36.7%(-2.6%)37.6%(-4.0%)39.2%(+4.7%)37.5%(+3.0%)36.4%(-21.1%)46.1%(+60.7%)28.7%(-12.3%)32.7%(+4.3%)31.3%

EBIT

$696.0 M(+1.0%)$689.0 M(+21.5%)$567.0 M(+11.6%)$508.0 M(+124.1%)-$2.1 B(-335.0%)$898.0 M(-17.6%)$1.1 B(-56.1%)$2.5 B(+411.5%)$486.0 M(+25.3%)$388.0 M(+12.8%)$344.0 M(+13.2%)$304.0 M(+2.4%)$297.0 M(+0.3%)$296.0 M(-5.1%)$312.0 M(+3.6%)$301.0 M(+1.4%)$297.0 M(+2.4%)$290.0 M(-2.7%)$298.0 M(-4.4%)$311.8 M(-8.4%)$340.3 M(-3.0%)$350.9 M(+1.3%)$346.5 M(+3.9%)$333.4 M(+1.6%)$328.2 M(+5.1%)$312.4 M(+5.1%)$297.2 M(+6.7%)$278.5 M(+5.4%)$264.3 M(-10.6%)$295.8 M(+1.3%)$292.0 M(+8.8%)$268.4 M

TTM EBIT

$2.5 B(+811.0%)-$346.0 M(-152.6%)-$137.0 M(-135.5%)$386.0 M(-83.7%)$2.4 B(-52.3%)$5.0 B(+11.5%)$4.5 B(+20.1%)$3.7 B(+143.4%)$1.5 B(+14.2%)$1.3 B(+7.4%)$1.2 B(+2.6%)$1.2 B(+0.3%)$1.2 B(0%)$1.2 B(+0.5%)$1.2 B(+1.2%)$1.2 B(-0.9%)$1.2 B(-3.5%)$1.2 B(-4.7%)$1.3 B(-3.6%)$1.3 B(-1.6%)$1.4 B(+0.9%)$1.4 B(+2.9%)$1.3 B(+3.9%)$1.3 B(+4.5%)$1.2 B(+5.5%)$1.2 B(+1.5%)$1.1 B(+0.5%)$1.1 B(+0.9%)$1.1 B(-0.8%)$1.1 B(+0.1%)$1.1 B(-0.3%)$1.1 B

EBITDA

-$738.0 M(+20.8%)$611.0 M(+10.3%)$554.0 M(+126.8%)-$2.1 B(-318.4%)$945.0 M(-16.9%)$1.1 B(-54.7%)$2.5 B(+406.3%)$496.0 M(+26.5%)$392.0 M(+12.6%)$348.0 M(+12.6%)$309.0 M(+2.3%)$302.0 M(+0.3%)$301.0 M(-5.0%)$317.0 M(+3.3%)$307.0 M(+1.3%)$303.0 M(+2.7%)$295.0 M(-3.1%)$304.6 M(-4.3%)$318.2 M(-8.2%)$346.8 M(-3.0%)$357.6 M(+1.2%)$353.3 M(+3.8%)$340.4 M(+1.3%)$336.2 M(+5.0%)$320.3 M(+4.9%)$305.3 M(+6.4%)$286.9 M(+5.4%)$272.2 M(-10.7%)$304.7 M(+1.6%)$300.0 M(+8.5%)$276.6 M

TTM EBITDA

--$161.0 M(-450.0%)$46.0 M(-92.0%)$572.0 M(-77.4%)$2.5 B(-50.3%)$5.1 B(+12.2%)$4.5 B(+21.1%)$3.7 B(+142.5%)$1.5 B(+14.4%)$1.4 B(+7.2%)$1.3 B(+2.5%)$1.2 B(+0.2%)$1.2 B(-0.1%)$1.2 B(+0.5%)$1.2 B(+1.0%)$1.2 B(-0.9%)$1.2 B(-3.5%)$1.3 B(-4.7%)$1.3 B(-3.5%)$1.4 B(-1.6%)$1.4 B(+0.8%)$1.4 B(+2.8%)$1.4 B(+3.7%)$1.3 B(+4.3%)$1.2 B(+5.4%)$1.2 B(+1.3%)$1.2 B(+0.5%)$1.2 B(+0.9%)$1.2 B(-0.9%)$1.2 B(+0.1%)$1.2 B(-0.3%)$1.2 B

Selling, General & Administrative Expenses

$628.0 M(+4.3%)$602.0 M(+2.7%)$586.0 M(+3.0%)$569.0 M(+3.6%)$549.0 M(+3.6%)$530.0 M(+14.0%)$465.0 M(+31.0%)$355.0 M(+98.3%)$179.0 M(+62.7%)$110.0 M(-1.8%)$112.0 M(+0.9%)$111.0 M(+5.7%)$105.0 M(-1.9%)$107.0 M(0%)$107.0 M(-3.6%)$111.0 M(+0.9%)$110.0 M(+4.8%)$105.0 M(+2.9%)$102.0 M(-5.3%)$107.6 M(+4.0%)$103.5 M(+1.9%)$101.6 M(+0.4%)$101.2 M(-12.6%)$115.8 M(+6.1%)$109.2 M(-0.8%)$110.0 M(-2.7%)$113.1 M(-1.0%)$114.2 M(-7.2%)$123.1 M(-10.2%)$137.1 M(-11.4%)$154.7 M(+5.7%)$146.4 M

TTM SGA

$2.4 B(+3.4%)$2.3 B(+3.2%)$2.2 B(+5.7%)$2.1 B(+11.3%)$1.9 B(+24.2%)$1.5 B(+37.9%)$1.1 B(+46.7%)$756.0 M(+47.7%)$512.0 M(+16.9%)$438.0 M(+0.7%)$435.0 M(+1.2%)$430.0 M(0%)$430.0 M(-1.1%)$435.0 M(+0.5%)$433.0 M(+1.2%)$428.0 M(+0.8%)$424.6 M(+1.6%)$418.1 M(+0.8%)$414.7 M(+0.2%)$413.8 M(-1.9%)$422.0 M(-1.3%)$427.7 M(-1.9%)$436.1 M(-2.7%)$448.1 M(+0.3%)$446.5 M(-3.0%)$460.5 M(-5.5%)$487.5 M(-7.8%)$529.1 M(-5.7%)$561.2 M(-3.0%)$578.5 M(+0.3%)$577.0 M(+3.2%)$559.2 M

Depreciation And Amortization

-$49.0 M(+11.4%)$44.0 M(-4.3%)$46.0 M(0%)$46.0 M(-2.1%)$47.0 M(0%)$47.0 M(+88.0%)$25.0 M(+150.0%)$10.0 M(+150.0%)$4.0 M(0%)$4.0 M(-20.0%)$5.0 M(0%)$5.0 M(0%)$5.0 M(0%)$5.0 M(-16.7%)$6.0 M(0%)$6.0 M(+20.0%)$5.0 M(-24.2%)$6.6 M(+2.9%)$6.4 M(-1.9%)$6.5 M(-2.5%)$6.7 M(-1.8%)$6.8 M(-1.9%)$7.0 M(-12.4%)$7.9 M(+1.2%)$7.8 M(-4.0%)$8.2 M(-2.6%)$8.4 M(+6.3%)$7.9 M(-11.8%)$8.9 M(+11.9%)$8.0 M(-2.5%)$8.2 M

TTM D&A

-$185.0 M(+1.1%)$183.0 M(-1.6%)$186.0 M(+12.7%)$165.0 M(+27.9%)$129.0 M(+50.0%)$86.0 M(+100.0%)$43.0 M(+87.0%)$23.0 M(+27.8%)$18.0 M(-5.3%)$19.0 M(-5.0%)$20.0 M(-4.8%)$21.0 M(-4.5%)$22.0 M(0%)$22.0 M(-6.8%)$23.6 M(-1.7%)$24.0 M(-2.2%)$24.5 M(-6.5%)$26.2 M(-0.9%)$26.5 M(-2.0%)$27.0 M(-5.0%)$28.4 M(-3.9%)$29.5 M(-4.4%)$30.9 M(-4.4%)$32.3 M(+0.1%)$32.3 M(-3.3%)$33.4 M(+0.5%)$33.2 M(+0.6%)$33.0 M(-2.1%)$33.7 M(+0.3%)$33.6 M(-2.6%)$34.5 M

Interest Expense

--------------------------------

TTM Interest Expense

--------------------------------

Income Tax

-$41.0 M(+25.4%)-$55.0 M(+45.5%)-$101.0 M(-87.0%)-$54.0 M(+51.8%)-$112.0 M(-283.6%)$61.0 M(-22.8%)$79.0 M(+7800.0%)$1.0 M(-91.7%)$12.0 M(-77.4%)$53.0 M(-10.2%)$59.0 M(+13.5%)$52.0 M(+6.1%)$49.0 M(-2.0%)$50.0 M(-16.7%)$60.0 M(+17.6%)$51.0 M(+563.6%)-$11.0 M(-128.9%)$38.0 M(+8.6%)$35.0 M(+134.7%)$14.9 M(-51.4%)$30.7 M(-7.5%)$33.2 M(+0.1%)$33.1 M(+7.0%)$31.0 M(+0.4%)$30.9 M(+2.8%)$30.0 M(-17.6%)$36.5 M(-3.9%)$37.9 M(+352.2%)$8.4 M(-87.7%)$68.0 M(+3.9%)$65.4 M(+8.7%)$60.2 M

TTM Income Tax

-$251.0 M(+22.1%)-$322.0 M(-56.3%)-$206.0 M(-692.3%)-$26.0 M(-189.7%)$29.0 M(-81.0%)$153.0 M(+5.5%)$145.0 M(+16.0%)$125.0 M(-29.0%)$176.0 M(-17.4%)$213.0 M(+1.4%)$210.0 M(-0.5%)$211.0 M(+0.5%)$210.0 M(+40.0%)$150.0 M(+8.7%)$138.0 M(+22.1%)$113.0 M(+46.9%)$76.9 M(-35.1%)$118.6 M(+4.2%)$113.8 M(+1.7%)$111.9 M(-12.6%)$128.0 M(-0.1%)$128.2 M(+2.5%)$125.0 M(-2.6%)$128.3 M(-5.1%)$135.3 M(+19.9%)$112.8 M(-25.2%)$150.7 M(-16.1%)$179.7 M(-11.0%)$202.0 M(-20.4%)$253.7 M(-1.6%)$257.8 M(-3.5%)$267.0 M

PE Ratio

---266.3(+8834.6%)3.0(-3.6%)3.1(+17.9%)2.6(+13.4%)2.3(-68.6%)7.3(-5.9%)7.8(-1.4%)7.9(-14.1%)9.2(-6.9%)9.9(+1.8%)9.7(-3.4%)10.1(-7.4%)10.9(+12.4%)9.7(-8.6%)10.6(-16.4%)12.7(-8.7%)13.9(-10.5%)15.5(+2.0%)15.2(+17.7%)12.9(-20.5%)16.2(+20.5%)13.5(+7.5%)12.5(-6.2%)13.3(-13.9%)15.5(+5.2%)14.7(+5.7%)13.9(-1.9%)14.2(-11.4%)16.0

PS Ratio

1.9(+39.9%)1.4(+70.4%)0.8(+17.4%)0.7(-65.0%)2.0(-29.9%)2.8(-8.8%)3.1(-8.3%)3.4(-20.4%)4.2(+30.3%)3.2(-2.4%)3.3(-13.1%)3.8(-5.9%)4.1(-6.5%)4.3(-0.5%)4.4(-5.2%)4.6(+15.6%)4.0(+6.7%)3.7(-15.6%)4.4(-9.2%)4.9(-9.0%)5.3(+3.5%)5.2(+18.6%)4.4(-19.3%)5.4(+16.4%)4.6(+0.9%)4.6(+2.0%)4.5(-11.4%)5.1(+7.2%)4.8(+13.6%)4.2(-8.7%)4.6(-14.4%)5.3

Cashflow statements

Dec 1, 2024Sep 1, 2024Jun 1, 2024Mar 1, 2024Dec 1, 2023Sep 1, 2023Jun 1, 2023Mar 1, 2023Dec 1, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Cash From Operations

--$1.0 B(-230.5%)$796.0 M(+370.8%)-$294.0 M(-137.7%)$779.0 M(-26.1%)$1.1 B(+122.9%)-$4.6 B(-251.7%)$3.0 B(+668.4%)$395.0 M(+70.3%)$232.0 M(+8.4%)$214.0 M(+15.7%)$185.0 M(-13.9%)$215.0 M(+252.5%)$61.0 M(+155.4%)-$110.0 M(-188.7%)$124.0 M(+33.3%)$93.0 M(-1.1%)$94.0 M(+476.6%)$16.3 M(-87.5%)$130.7 M(-23.6%)$171.0 M(+113.8%)$80.0 M(-20.4%)$100.5 M(-36.5%)$158.4 M(-50.6%)$320.5 M(+352.7%)-$126.8 M(-163.9%)$198.4 M(+33.8%)$148.3 M(+1150.0%)$11.9 M(-98.5%)$778.4 M(+367.9%)$166.4 M(-55.0%)$370.1 M

TTM CFO

-$242.0 M(-89.6%)$2.3 B(+176.2%)-$3.1 B(-1265.8%)$263.0 M(+317.4%)-$121.0 M(+87.2%)-$943.0 M(-124.3%)$3.9 B(+277.8%)$1.0 B(+21.3%)$846.0 M(+25.3%)$675.0 M(+92.3%)$351.0 M(+21.0%)$290.0 M(+72.6%)$168.0 M(-16.4%)$201.0 M(-38.6%)$327.3 M(-2.0%)$334.0 M(-18.9%)$412.0 M(+3.5%)$398.0 M(-17.5%)$482.3 M(-5.4%)$510.0 M(-22.7%)$659.5 M(+45.7%)$452.6 M(-17.8%)$550.5 M(+1.9%)$540.4 M(+133.2%)$231.7 M(-79.6%)$1.1 B(+2.9%)$1.1 B(-16.7%)$1.3 B(-20.8%)$1.7 B(+66.7%)$1.0 B(+23.4%)$814.1 M

Cash From Investing

-$9.8 B(+1347.1%)-$788.0 M(-140.2%)$2.0 B(+213.0%)-$1.7 B(-0.1%)-$1.7 B(-79.6%)-$965.0 M(-103.8%)$25.1 B(+1687.9%)-$1.6 B(+5.4%)-$1.7 B(+16.5%)-$2.0 B(-87.5%)-$1.1 B(+46.7%)-$2.0 B(-4555.6%)$45.0 M(+137.2%)-$121.0 M(+82.2%)-$681.0 M(-4.9%)-$649.0 M(-7.6%)-$603.0 M(-282.0%)$331.3 M(+417.6%)-$104.3 M(+91.4%)-$1.2 B(-711.6%)-$149.3 M(+54.8%)-$330.1 M(+10.2%)-$367.6 M(+67.7%)-$1.1 B(-6.9%)-$1.1 B(+21.4%)-$1.4 B(-190.6%)-$465.8 M(+67.2%)-$1.4 B(-197.3%)$1.5 B(+93.7%)$754.2 M(+181.8%)$267.7 M

TTM CFI

-$9.3 B(+503.7%)-$2.3 B(+7.2%)-$2.5 B(-112.0%)$20.7 B(-0.7%)$20.8 B(-0.3%)$20.9 B(+5.2%)$19.9 B(+413.9%)-$6.3 B(+6.3%)-$6.7 B(-34.1%)-$5.0 B(-59.7%)-$3.1 B(-14.0%)-$2.8 B(-96.4%)-$1.4 B(+31.6%)-$2.1 B(-28.2%)-$1.6 B(-56.3%)-$1.0 B(+35.5%)-$1.6 B(-40.0%)-$1.1 B(+36.8%)-$1.8 B(+12.8%)-$2.1 B(-3.8%)-$2.0 B(+31.5%)-$2.9 B(+26.1%)-$3.9 B(+2.4%)-$4.0 B(+6.6%)-$4.3 B(-141.9%)-$1.8 B(-642.0%)$328.3 M(-69.1%)$1.1 B(-58.7%)$2.6 B(+208.7%)$833.3 M(+427.2%)-$254.7 M

Cash From Financing

--$4.7 B(-178.0%)$6.0 B(+2537.3%)-$247.0 M(-104.5%)$5.4 B(+166.2%)-$8.2 B(-878.8%)-$839.0 M(+89.2%)-$7.8 B(-597.0%)$1.6 B(+1244.5%)-$137.0 M(-106.3%)$2.2 B(+37.7%)$1.6 B(+6.3%)$1.5 B(+348.2%)$330.0 M(+181.3%)-$406.0 M(-130.5%)$1.3 B(+27.5%)$1.0 B(+85.6%)$563.0 M(+303.3%)-$276.9 M(-148.9%)$565.9 M(-39.0%)$928.3 M(+405.1%)-$304.3 M(-165.0%)$467.8 M(+269.6%)-$275.8 M(-149.2%)$560.3 M(-22.0%)$718.0 M(+5.8%)$678.5 M(+44.3%)$470.1 M(-28.8%)$660.2 M(+817.8%)-$92.0 M(+88.1%)-$775.0 M(-266.7%)-$211.3 M

TTM CFF

-$6.5 B(+117.5%)$3.0 B(+177.6%)-$3.9 B(+66.1%)-$11.4 B(+25.3%)-$15.3 B(-112.1%)-$7.2 B(-71.6%)-$4.2 B(-181.2%)$5.2 B(+1.8%)$5.1 B(-8.4%)$5.5 B(+86.4%)$3.0 B(+8.8%)$2.7 B(+18.9%)$2.3 B(-9.2%)$2.5 B(-4.8%)$2.7 B(+40.4%)$1.9 B(+6.6%)$1.8 B(+95.0%)$913.0 M(-44.9%)$1.7 B(+103.2%)$816.0 M(+82.1%)$448.0 M(-69.5%)$1.5 B(-12.5%)$1.7 B(-30.7%)$2.4 B(-4.0%)$2.5 B(+47.2%)$1.7 B(+552.0%)$263.3 M(+163.0%)-$418.1 M(+76.0%)-$1.7 B(-26.0%)-$1.4 B(-511.6%)-$226.0 M

Free Cash Flow

--$1.0 B(-230.8%)$774.0 M(+333.1%)-$332.0 M(-144.0%)$755.0 M(-29.1%)$1.1 B(+122.9%)-$4.6 B(-253.7%)$3.0 B(+671.4%)$392.0 M(+69.0%)$232.0 M(+7.9%)$215.0 M(+16.9%)$184.0 M(-14.0%)$214.0 M(+256.7%)$60.0 M(+153.6%)-$112.0 M(-190.3%)$124.0 M(+33.3%)$93.0 M(-1.1%)$94.0 M(+461.5%)$16.7 M(-87.2%)$130.3 M(-24.1%)$171.7 M(+116.4%)$79.3 M(-21.1%)$100.5 M(-36.5%)$158.4 M(-50.3%)$318.9 M(+350.2%)-$127.5 M(-165.4%)$194.8 M(+35.1%)$144.2 M(+1235.3%)$10.8 M(-98.6%)$774.3 M(+392.0%)$157.4 M(-55.9%)$356.4 M

TTM FCF

-$185.0 M(-91.8%)$2.3 B(+171.6%)-$3.2 B(-1703.5%)$197.0 M(+218.7%)-$166.0 M(+83.4%)-$999.0 M(-125.9%)$3.9 B(+277.6%)$1.0 B(+21.1%)$845.0 M(+25.6%)$673.0 M(+94.5%)$346.0 M(+21.0%)$286.0 M(+73.3%)$165.0 M(-17.1%)$199.0 M(-39.3%)$327.7 M(-1.9%)$334.0 M(-19.1%)$412.7 M(+3.7%)$398.0 M(-17.4%)$481.8 M(-5.5%)$510.0 M(-22.4%)$657.2 M(+45.9%)$450.4 M(-17.3%)$544.7 M(+2.7%)$530.5 M(+138.5%)$222.4 M(-80.2%)$1.1 B(+3.5%)$1.1 B(-16.3%)$1.3 B(-20.5%)$1.6 B(+70.4%)$958.5 M(+31.9%)$727.0 M

CAPEX

--$27.0 M(-222.7%)$22.0 M(-42.1%)$38.0 M(+58.3%)$24.0 M(+318.2%)-$11.0 M(-126.2%)$42.0 M(+281.8%)$11.0 M(+266.7%)$3.0 M--$1.0 M(-200.0%)$1.0 M(0%)$1.0 M(0%)$1.0 M(-50.0%)$2.0 M----$438.0 K(-200.0%)$438.0 K(+167.8%)-$646.0 K(-200.0%)$646.0 K--$1.6 M(+152.5%)$632.0 K(-82.3%)$3.6 M(-11.4%)$4.0 M(+280.7%)$1.1 M(-74.0%)$4.1 M(-54.6%)$9.0 M(-34.3%)$13.7 M

TTM CAPEX

-$57.0 M(-21.9%)$73.0 M(-21.5%)$93.0 M(+40.9%)$66.0 M(+46.7%)$45.0 M(-19.6%)$56.0 M(+330.8%)$13.0 M(+333.3%)$3.0 M-$2.0 M(-60.0%)$5.0 M(+25.0%)$4.0 M(+33.3%)$3.0 M(+50.0%)$2.0 M---$0.0(-100.0%)$438.0 K(+100.0%)$0.0(-100.0%)$2.2 M--$9.8 M(+5.8%)$9.3 M(-27.0%)$12.8 M(-29.7%)$18.2 M(-34.7%)$27.8 M(-32.6%)$41.2 M(-10.1%)$45.9 M(-47.3%)$87.1 M

Dividends Paid

-$12.0 M(-40.0%)$20.0 M(-53.5%)$43.0 M(-66.9%)$130.0 M(-3.0%)$134.0 M(+2.3%)$131.0 M(+5.7%)$124.0 M(+40.9%)$88.0 M(0%)$88.0 M(+1.1%)$87.0 M(0%)$87.0 M(0%)$87.0 M(-1.1%)$88.0 M(+1.1%)$87.0 M(0%)$87.0 M(-1.1%)$88.0 M(+1.1%)$87.0 M(+0.6%)$86.5 M(-1.2%)$87.5 M(+0.2%)$87.3 M(-0.3%)$87.6 M(0%)$87.6 M(+0.0%)$87.5 M(-4.1%)$91.3 M(-0.3%)$91.6 M(0%)$91.6 M(+0.1%)$91.4 M(+0.2%)$91.3 M(-0.0%)$91.3 M(0%)$91.3 M(+10.0%)$83.0 M

TTM Dividends Paid

-$205.0 M(-37.3%)$327.0 M(-25.3%)$438.0 M(-15.6%)$519.0 M(+8.8%)$477.0 M(+10.7%)$431.0 M(+11.4%)$387.0 M(+10.6%)$350.0 M(+0.3%)$349.0 M(0%)$349.0 M(0%)$349.0 M(0%)$349.0 M(-0.3%)$350.0 M(+0.3%)$349.0 M(+0.1%)$348.5 M(-0.1%)$349.0 M(+0.2%)$348.3 M(-0.2%)$348.9 M(-0.3%)$350.0 M(0%)$350.0 M(-1.1%)$354.0 M(-1.1%)$358.0 M(-1.1%)$362.0 M(-1.1%)$365.9 M(+0.0%)$365.8 M(+0.1%)$365.6 M(+0.1%)$365.3 M(+2.4%)$356.8 M(+2.5%)$348.2 M(+2.5%)$339.7 M(+2.6%)$331.2 M

TTM Dividend Per Share

$0.19(-72.5%)$0.69(-41.0%)$1.17(-30.4%)$1.68(-17.6%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04(0%)$2.04

TTM Dividend Yield

1.6%(-75.0%)6.4%(-46.2%)11.8%(-24.9%)15.8%(+130.2%)6.8%(+24.1%)5.5%(-14.3%)6.4%(-16.8%)7.7%(+4.6%)7.4%(+6.2%)7.0%(+1.5%)6.9%(+12.8%)6.1%(+5.5%)5.8%(+5.7%)5.5%(-2.1%)5.6%(-0.2%)5.6%(-18.2%)6.8%(-10.7%)7.7%(+14.0%)6.7%(+6.7%)6.3%(+10.3%)5.7%(-3.2%)5.9%(-14.0%)6.8%(+27.3%)5.4%(-15.9%)6.4%(+1.4%)6.3%(+7.7%)5.9%(+18.9%)4.9%(-3.9%)5.1%(-8.6%)5.6%(+7.7%)5.2%(+17.9%)4.4%

Payout Ratio

--4.3%(+30.7%)-6.2%(+52.9%)-13.2%(-173.4%)-4.8%(-107.4%)64.7%(+104.1%)31.7%(+413.3%)6.2%(-87.9%)51.2%(-11.6%)57.9%(+13.8%)50.9%(-9.3%)56.1%(-3.2%)58.0%(-1.8%)59.1%(+3.2%)57.2%(-4.6%)60.0%(+29.5%)46.3%(-38.2%)75.0%(-8.9%)82.3%(-5.6%)87.3%(+1.0%)86.4%(-2.3%)88.4%(-1.8%)90.0%(+0.4%)89.7%(-0.0%)89.7%(+4.6%)85.8%(+0.5%)85.3%(-0.6%)85.8%(+28.4%)66.8%(-19.1%)82.6%(+4.3%)79.2%(-0.8%)79.8%