FARM logo

Farmer Bros Co (FARM) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$182.0 M(-1.7%)$185.2 M(+3.4%)$179.1 M(-1.5%)$181.8 M(+2.1%)$178.1 M(-5.2%)$187.8 M(-42.2%)$325.0 M(-4.1%)$339.0 M(-0.1%)$339.3 M(-3.1%)$350.1 M(-2.4%)$358.8 M(+3.5%)$346.7 M(+0.3%)$345.7 M(+2.3%)$338.0 M(-0.7%)$340.3 M(-4.4%)$356.1 M(+0.3%)$355.0 M(-9.6%)$392.7 M(-0.7%)$395.3 M(-9.5%)$436.7 M(-0.7%)$439.6 M(+3.5%)$424.6 M(-6.2%)$452.9 M(-14.2%)$528.1 M(+4.9%)$503.3 M(+5.8%)$475.5 M(+3.8%)$458.2 M(+0.9%)$454.3 M(+12.9%)$402.4 M(-1.2%)$407.2 M(-3.7%)$422.9 M

Current Assets

$102.7 M(-0.3%)$103.0 M(+2.3%)$100.7 M(-3.6%)$104.4 M(-0.6%)$105.0 M(-7.1%)$113.0 M(-24.8%)$150.3 M(-6.2%)$160.2 M(+1.2%)$158.3 M(-4.1%)$165.1 M(-2.6%)$169.6 M(+10.3%)$153.8 M(+3.6%)$148.3 M(+6.7%)$139.1 M(+4.6%)$133.0 M(-5.3%)$140.4 M(+4.9%)$133.9 M(-24.3%)$176.7 M(+2.0%)$173.3 M(+1.2%)$171.2 M(+1.9%)$167.9 M(+5.0%)$159.9 M(-14.0%)$185.9 M(-13.9%)$216.0 M(+11.3%)$194.1 M(+11.9%)$173.5 M(+13.4%)$153.0 M(+1.8%)$150.4 M(+17.7%)$127.8 M(-9.2%)$140.7 M(-5.2%)$148.5 M

Non Current Assets

$79.3 M(-3.5%)$82.2 M(+4.8%)$78.4 M(+1.3%)$77.4 M(+5.9%)$73.1 M(-2.2%)$74.8 M(-57.2%)$174.7 M(-2.3%)$178.8 M(-1.2%)$180.9 M(-2.2%)$185.0 M(-2.2%)$189.2 M(-1.9%)$192.9 M(-2.3%)$197.4 M(-0.8%)$198.9 M(-4.0%)$207.2 M(-3.9%)$215.7 M(-2.5%)$221.2 M(+2.4%)$216.0 M(-2.7%)$222.0 M(-16.4%)$265.5 M(-2.3%)$271.7 M(+2.6%)$264.7 M(-0.8%)$267.0 M(-14.5%)$312.1 M(+1.0%)$309.1 M(+2.4%)$302.0 M(-1.0%)$305.2 M(+0.4%)$303.9 M(+10.7%)$274.6 M(+3.0%)$266.4 M(-2.9%)$274.4 M

Total Liabilities

$141.1 M(+1.0%)$139.7 M(+2.7%)$136.0 M(-1.9%)$138.6 M(-1.2%)$140.3 M(-6.3%)$149.7 M(-40.4%)$251.2 M(-1.9%)$256.1 M(+5.6%)$242.4 M(-1.2%)$245.3 M(-4.9%)$258.1 M(+6.9%)$241.3 M(+1.5%)$237.7 M(+2.0%)$233.0 M(-9.8%)$258.3 M(-0.6%)$259.9 M(+3.4%)$251.4 M(-10.5%)$280.8 M(+13.4%)$247.6 M(-1.2%)$250.5 M(-9.9%)$278.0 M(+4.1%)$267.1 M(-7.0%)$287.1 M(-7.3%)$309.7 M(+10.4%)$280.7 M(+13.9%)$246.5 M(-2.2%)$251.9 M(+3.1%)$244.3 M(+31.5%)$185.8 M(+4.6%)$177.6 M(-17.3%)$214.9 M

Current Liabilities

$77.9 M(+1.2%)$77.0 M(+8.9%)$70.7 M(-3.8%)$73.5 M(-4.1%)$76.7 M(-10.2%)$85.4 M(-5.9%)$90.7 M(-3.1%)$93.6 M(+18.8%)$78.8 M(-10.0%)$87.6 M(-10.0%)$97.4 M(+10.4%)$88.2 M(+7.8%)$81.8 M(+7.3%)$76.2 M(+2.5%)$74.4 M(-8.7%)$81.5 M(+2.2%)$79.7 M(+24.0%)$64.3 M(-26.8%)$87.8 M(-2.2%)$89.8 M(-12.6%)$102.7 M(+6.9%)$96.1 M(+4.7%)$91.8 M(-15.1%)$108.1 M(-49.3%)$213.0 M(+19.3%)$178.5 M(+2.0%)$175.0 M(+5.4%)$166.1 M(+55.4%)$106.9 M(+9.9%)$97.3 M(-16.2%)$116.1 M

Long Term Liabilities

$63.1 M(+0.8%)$62.6 M(-4.0%)$65.2 M(+0.3%)$65.0 M(+2.2%)$63.7 M(-1.0%)$64.3 M(-59.9%)$160.5 M(-1.2%)$162.4 M(-0.7%)$163.6 M(+3.7%)$157.7 M(-1.9%)$160.7 M(+4.9%)$153.2 M(-1.7%)$155.9 M(-0.6%)$156.8 M(-14.7%)$183.9 M(+3.1%)$178.4 M(+3.9%)$171.6 M(-20.7%)$216.5 M(+35.5%)$159.8 M(-0.6%)$160.8 M(-8.3%)$175.3 M(+2.5%)$171.0 M(-12.4%)$195.3 M(-3.2%)$201.7 M(+197.9%)$67.7 M(-0.5%)$68.0 M(-11.5%)$76.9 M(-1.8%)$78.3 M(-0.9%)$79.0 M(-1.7%)$80.3 M(-18.6%)$98.8 M

Shareholders Equity

$40.9 M(-10.2%)$45.5 M(+5.6%)$43.1 M(-0.3%)$43.3 M(+14.4%)$37.8 M(-0.8%)$38.1 M(-48.4%)$73.8 M(-11.0%)$82.9 M(-14.4%)$96.8 M(-7.5%)$104.7 M(+4.0%)$100.7 M(-4.4%)$105.3 M(-2.5%)$108.0 M(+2.9%)$105.0 M(+28.0%)$82.0 M(-14.8%)$96.2 M(-7.2%)$103.6 M(-7.4%)$111.9 M(-24.3%)$147.7 M(-20.6%)$186.2 M(+15.2%)$161.6 M(+2.6%)$157.5 M(-5.0%)$165.8 M(-24.1%)$218.3 M(-1.9%)$222.6 M(-2.8%)$229.1 M(+11.0%)$206.3 M(-1.7%)$209.9 M(-3.0%)$216.5 M(-5.7%)$229.6 M(+10.3%)$208.1 M

Book Value

$40.9 M(-10.2%)$45.5 M(+5.6%)$43.1 M(-0.3%)$43.3 M(+14.4%)$37.8 M(-0.8%)$38.1 M(-48.4%)$73.8 M(-11.0%)$82.9 M(-14.4%)$96.8 M(-7.5%)$104.7 M(+4.0%)$100.7 M(-4.4%)$105.3 M(-2.5%)$108.0 M(+2.9%)$104.9 M(+28.0%)$82.0 M(-14.8%)$96.2 M(-7.2%)$103.6 M(-7.4%)$111.9 M(-24.3%)$147.7 M(-20.6%)$186.1 M(+15.2%)$161.6 M(+2.6%)$157.5 M(-5.0%)$165.8 M(-24.1%)$218.3 M(-1.9%)$222.6 M(-2.8%)$229.0 M(+11.0%)$206.3 M(-1.7%)$209.9 M(-3.0%)$216.5 M(-5.7%)$229.6 M(+10.3%)$208.1 M

Working Capital

$24.7 M(-4.6%)$25.9 M(-13.3%)$29.9 M(-3.0%)$30.9 M(+8.9%)$28.3 M(+2.6%)$27.6 M(-53.6%)$59.6 M(-10.5%)$66.6 M(-16.2%)$79.5 M(+2.6%)$77.5 M(+7.3%)$72.2 M(+10.1%)$65.6 M(-1.4%)$66.5 M(+5.8%)$62.8 M(+7.2%)$58.6 M(-0.5%)$58.9 M(+8.8%)$54.1 M(-51.9%)$112.4 M(+31.5%)$85.5 M(+5.0%)$81.4 M(+24.9%)$65.2 M(+2.1%)$63.8 M(-32.2%)$94.1 M(-12.8%)$107.9 M(+673.5%)-$18.8 M(-280.7%)-$4.9 M(+77.5%)-$22.0 M(-40.0%)-$15.7 M(-175.1%)$20.9 M(-51.9%)$43.4 M(+34.1%)$32.4 M

Cash And Cash Equivalents

$3.3 M(-43.7%)$5.8 M(+5.5%)$5.5 M(-20.3%)$6.9 M(+71.7%)$4.0 M(-23.0%)$5.2 M(-27.7%)$7.3 M(-58.8%)$17.6 M(+133.0%)$7.6 M(-23.0%)$9.8 M(-5.4%)$10.4 M(+186.4%)$3.6 M(-39.7%)$6.0 M(-41.4%)$10.3 M(+21.1%)$8.5 M(+44.7%)$5.9 M(-46.9%)$11.0 M(-81.6%)$60.0 M(+127.4%)$26.4 M(+189.0%)$9.1 M(+23.0%)$7.4 M(+6.3%)$7.0 M(-42.7%)$12.2 M(-8.5%)$13.3 M(+142.3%)$5.5 M(+125.7%)$2.4 M(-65.0%)$7.0 M(+28.8%)$5.4 M(-25.8%)$7.3 M(+16.9%)$6.2 M(+9.0%)$5.7 M

Accounts Payable

$49.7 M(+2.4%)$48.5 M(+13.1%)$42.9 M(-3.0%)$44.2 M(-16.0%)$52.6 M(-12.4%)$60.1 M(-7.8%)$65.1 M(+4.0%)$62.6 M(+37.0%)$45.7 M(-13.6%)$52.9 M(-16.1%)$63.1 M(+16.0%)$54.3 M(+2.9%)$52.8 M(+15.6%)$45.7 M(+2.5%)$44.6 M(-10.4%)$49.8 M(-0.5%)$50.0 M(+35.3%)$37.0 M(-37.9%)$59.6 M(-0.4%)$59.8 M(-16.7%)$71.8 M(-1.3%)$72.8 M(+15.9%)$62.8 M(-19.6%)$78.1 M(+5.8%)$73.9 M(+30.5%)$56.6 M(-4.2%)$59.1 M(+15.3%)$51.2 M(+12.3%)$45.6 M(+14.7%)$39.8 M(-12.0%)$45.2 M

Accounts Receivable

$34.0 M(-1.2%)$34.4 M(+12.6%)$30.6 M(+8.2%)$28.3 M(-2.2%)$28.9 M(-32.6%)$42.9 M(-20.3%)$53.8 M(+9.6%)$49.1 M(+6.3%)$46.2 M(+4.5%)$44.2 M(-3.8%)$45.9 M(-1.9%)$46.8 M(+10.6%)$42.3 M(+13.8%)$37.2 M(+0.9%)$36.9 M(-9.9%)$40.9 M(-1.4%)$41.5 M(+2.1%)$40.7 M(-17.5%)$49.3 M(-14.4%)$57.7 M(+5.4%)$54.7 M(+2.0%)$53.6 M(-17.5%)$65.0 M(-15.3%)$76.7 M(+26.6%)$60.6 M(+11.1%)$54.5 M(-8.8%)$59.8 M(+1.8%)$58.7 M(+26.9%)$46.3 M(+3.9%)$44.5 M(-7.0%)$47.9 M

Short Term Debt

$12.8 M(-10.2%)$14.2 M(+3.3%)$13.8 M(+9.4%)$12.6 M(+53.0%)$8.2 M(0%)$8.2 M(-27.6%)$11.4 M(+0.6%)$11.3 M(+2.0%)$11.1 M(-5.4%)$11.7 M(+3.6%)$11.3 M(+12.6%)$10.0 M(+11.6%)$9.0 M(+21.6%)$7.4 M(+18.9%)$6.2 M(-11.4%)$7.0 M(-7.9%)$7.6 M(+30.4%)$5.9 M(-2.9%)$6.0 M(+8.3%)$5.6 M(+28.6%)$4.3 M(+100.0%)$0.0(-100.0%)$57.0 K(-44.7%)$103.0 K(-99.9%)$102.0 M(+13.3%)$90.0 M(+4.5%)$86.1 M(+1.4%)$84.9 M(+175.4%)$30.8 M(+7.9%)$28.6 M(-36.9%)$45.3 M

Long Term Debt

$45.0 M(-0.5%)$45.2 M(+9.4%)$41.3 M(+1.1%)$40.8 M(+2.5%)$39.8 M(-1.5%)$40.4 M(-68.3%)$127.5 M(-1.5%)$129.4 M(-0.6%)$130.1 M(+4.7%)$124.3 M(+6.2%)$117.0 M(+8.1%)$108.2 M(+0.3%)$107.9 M(-0.5%)$108.4 M(+0.1%)$108.4 M(+5.4%)$102.8 M(+12.2%)$91.6 M(-33.4%)$137.6 M(+43.3%)$96.0 M(+13.8%)$84.4 M(-13.2%)$97.1 M(+5.5%)$92.0 M(-25.2%)$123.0 M(-5.4%)$130.0 M(+282523.9%)$46.0 K(-20.7%)$58.0 K(-24.7%)$77.0 K(-33.6%)$116.0 K(-36.6%)$183.0 K(-22.8%)$237.0 K(-39.1%)$389.0 K

Total Debt

$57.7 M(-2.8%)$59.4 M(+7.9%)$55.1 M(+3.1%)$53.4 M(+11.1%)$48.1 M(-1.2%)$48.7 M(-64.9%)$138.8 M(-1.3%)$140.7 M(-0.3%)$141.2 M(+3.8%)$136.0 M(+6.0%)$128.3 M(+8.5%)$118.3 M(+1.1%)$116.9 M(+0.9%)$115.8 M(+1.1%)$114.6 M(+4.4%)$109.8 M(+10.6%)$99.2 M(-30.8%)$143.5 M(+40.6%)$102.1 M(+13.5%)$89.9 M(-11.4%)$101.5 M(+10.3%)$92.0 M(-25.2%)$123.1 M(-5.4%)$130.1 M(+27.6%)$102.0 M(+13.3%)$90.0 M(+4.5%)$86.2 M(+1.4%)$85.0 M(+174.1%)$31.0 M(+7.7%)$28.8 M(-36.9%)$45.7 M

Debt To Equity

0.6(+11.8%)0.5(-5.6%)0.5(0%)0.5(-12.9%)0.6(+3.3%)0.6(-60.3%)1.5(+11.8%)1.4(+15.4%)1.2(+14.7%)1.0(+3.0%)1.0(+17.9%)0.8(+5.0%)0.8(-5.9%)0.8(-20.6%)1.1(+25.9%)0.8(+26.9%)0.7(-38.5%)1.1(+101.8%)0.5(+42.1%)0.4(-28.3%)0.5(-8.6%)0.6(-21.6%)0.7(+23.3%)0.6(+30.4%)0.5(+17.9%)0.4(-7.1%)0.4(+5.0%)0.4(+185.7%)0.1(+16.7%)0.1(-42.9%)0.2

Current Ratio

1.3(-1.5%)1.3(-5.6%)1.4(0%)1.4(+3.6%)1.4(+3.8%)1.3(-20.5%)1.7(-2.9%)1.7(-14.9%)2.0(+6.9%)1.9(+8.1%)1.7(0%)1.7(-3.9%)1.8(-0.6%)1.8(+1.7%)1.8(+4.1%)1.7(+2.4%)1.7(-38.9%)2.8(+39.6%)2.0(+3.1%)1.9(+17.2%)1.6(-1.8%)1.7(-18.2%)2.0(+1.5%)2.0(+119.8%)0.9(-6.2%)1.0(+11.5%)0.9(-4.4%)0.9(-24.2%)1.2(-17.2%)1.4(+13.3%)1.3

Quick Ratio

0.6(-1.7%)0.6(-9.2%)0.7(-3.0%)0.7(+1.5%)0.7(-12.0%)0.8(0%)0.8(-8.5%)0.8(+3.8%)0.8(-35.8%)1.2(+73.2%)0.7(-5.3%)0.8(-5.1%)0.8(-3.7%)0.8(+5.1%)0.8(+6.8%)0.7(-6.4%)0.8(-54.1%)1.7(+71.7%)1.0(+3.1%)1.0(+29.7%)0.7(-1.3%)0.8(-19.4%)0.9(0%)0.9(+151.3%)0.4(-5.1%)0.4(-13.3%)0.5(-2.2%)0.5(-22.0%)0.6(-6.3%)0.6(-17.1%)0.8

Inventory

$57.6 M(+0.7%)$57.2 M(+5.2%)$54.4 M(-1.9%)$55.5 M(+2.2%)$54.3 M(+10.2%)$49.3 M(-40.1%)$82.3 M(-1.5%)$83.5 M(-12.8%)$95.8 M(+66.3%)$57.6 M(-42.8%)$100.6 M(+15.4%)$87.2 M(+4.0%)$83.9 M(+9.2%)$76.8 M(+2.2%)$75.2 M(-6.8%)$80.6 M(+12.4%)$71.7 M(+6.4%)$67.4 M(-21.6%)$85.9 M(+0.9%)$85.1 M(-7.2%)$91.7 M(+4.3%)$87.9 M(-12.4%)$100.4 M(-13.1%)$115.5 M(-0.0%)$115.6 M(+10.7%)$104.4 M(+39.1%)$75.1 M(+2.5%)$73.3 M(+13.1%)$64.8 M(-18.8%)$79.8 M(+31.4%)$60.7 M

Retained Earnings

-$35.4 M(-16.5%)-$30.4 M(-17.8%)-$25.8 M(-2.7%)-$25.1 M(+9.7%)-$27.8 M(-4.9%)-$26.5 M(-230.5%)$20.3 M(-36.0%)$31.7 M(-30.0%)$45.3 M(-14.0%)$52.7 M(-2.4%)$54.0 M(-7.2%)$58.2 M(-8.7%)$63.7 M(-3.9%)$66.3 M(-5.8%)$70.4 M(-16.4%)$84.3 M(-17.5%)$102.1 M(-5.9%)$108.5 M(-8.3%)$118.4 M(-25.2%)$158.3 M(+5.0%)$150.7 M(+3.1%)$146.2 M(-5.7%)$155.1 M(-25.1%)$207.0 M(-4.7%)$217.2 M(-1.4%)$220.3 M(+10.6%)$199.3 M(-2.0%)$203.3 M(-8.5%)$222.2 M(-6.3%)$237.0 M(+7.7%)$220.1 M

PB Ratio

1.0(-17.6%)1.3(-27.8%)1.7(+16.1%)1.5(+6.4%)1.4(-4.1%)1.5(+40.4%)1.0(-4.6%)1.1(+17.2%)0.9(+12.1%)0.8(-35.7%)1.3(0%)1.3(-7.9%)1.4(-35.2%)2.2(-4.4%)2.3(+165.9%)0.8(+14.9%)0.7(-35.1%)1.1(+40.7%)0.8(-41.7%)1.4(+1.5%)1.4(-22.6%)1.8(-13.7%)2.0(+12.6%)1.8(-9.4%)2.0(-11.1%)2.3(-8.9%)2.5(-4.3%)2.6(+1.2%)2.6(+15.3%)2.2(-22.4%)2.9

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.2(-9.1%)-$0.2(-633.3%)-$0.0(-123.1%)$0.1(+316.7%)-$0.1(+97.5%)-$2.4(-317.5%)-$0.6(+21.9%)-$0.7(-87.2%)-$0.4(-85.7%)-$0.2(+8.7%)-$0.2(+25.8%)-$0.3(-121.4%)-$0.1(+41.7%)-$0.2(+69.2%)-$0.8(+23.5%)-$1.0(-175.7%)-$0.4(+35.1%)-$0.6(+75.4%)-$2.3(-639.5%)$0.4(+65.4%)$0.3(+150.0%)-$0.5(+83.0%)-$3.0(-408.3%)-$0.6(-233.3%)-$0.2(-180100.0%)$0.0(+100.1%)-$0.1(+86.4%)-$1.0(-2160.0%)$0.1(-28.6%)$0.1(-30.0%)$0.1

TTM EPS

-$0.4(-100.0%)-$0.2(+92.3%)-$2.3(+18.8%)-$2.9(+23.0%)-$3.7(+8.1%)-$4.1(-114.2%)-$1.9(-21.8%)-$1.6(-36.8%)-$1.1(-28.1%)-$0.9(+3.3%)-$0.9(+37.4%)-$1.5(+32.6%)-$2.2(+9.5%)-$2.4(+12.0%)-$2.7(+36.0%)-$4.3(-51.2%)-$2.8(-28.6%)-$2.2(-2.3%)-$2.1(+25.4%)-$2.9(+26.3%)-$3.9(+10.1%)-$4.3(-13.6%)-$3.8(-316.3%)-$0.9(+31.9%)-$1.3(-20.5%)-$1.1(-6.7%)-$1.1(-29.6%)-$0.8(-157.0%)$1.4(-3.4%)$1.5(-77.2%)$6.5

Revenue

$85.1 M(+0.8%)$84.4 M(-1.1%)$85.4 M(-4.6%)$89.5 M(+9.2%)$81.9 M(-4.2%)$85.5 M(-0.3%)$85.7 M(-3.6%)$88.9 M(+11.4%)$79.8 M(+354.0%)-$31.4 M(-126.3%)$119.4 M(+0.8%)$118.4 M(+9.3%)$108.4 M(+427.6%)-$33.1 M(-135.5%)$93.2 M(-10.9%)$104.6 M(+7.5%)$97.3 M(+20.0%)$81.1 M(-37.2%)$129.1 M(-15.3%)$152.5 M(+10.0%)$138.6 M(-2.4%)$142.1 M(-3.2%)$146.7 M(-8.2%)$159.8 M(+8.4%)$147.4 M(-1.4%)$149.5 M(-5.3%)$157.9 M(-5.6%)$167.4 M(+27.1%)$131.7 M(-1.6%)$133.8 M(-3.2%)$138.2 M

TTM Revenue

$344.3 M(+0.9%)$341.1 M(-0.3%)$342.2 M(-0.1%)$342.6 M(+0.2%)$342.0 M(+0.6%)$340.0 M(+52.4%)$223.0 M(-13.1%)$256.7 M(-10.3%)$286.2 M(-9.1%)$314.8 M(+0.5%)$313.1 M(+9.2%)$286.9 M(+5.1%)$273.0 M(+4.2%)$261.9 M(-30.4%)$376.1 M(-8.7%)$412.1 M(-10.4%)$460.0 M(-8.2%)$501.3 M(-10.8%)$562.3 M(-3.0%)$579.8 M(-1.2%)$587.1 M(-1.5%)$595.9 M(-1.2%)$603.4 M(-1.8%)$614.7 M(-1.2%)$622.3 M(+2.6%)$606.5 M(+2.7%)$590.8 M(+3.5%)$571.1 M(+5.2%)$542.7 M(+0.2%)$541.5 M(-0.1%)$541.9 M

Total Expenses

$86.2 M(-3.8%)$89.6 M(+1.0%)$88.7 M(-2.7%)$91.1 M(+0.4%)$90.8 M(-2.5%)$93.1 M(-0.0%)$93.1 M(+1.1%)$92.1 M(+4.9%)$87.8 M(+338.4%)-$36.8 M(-130.0%)$122.9 M(+0.0%)$122.9 M(+7.1%)$114.7 M(+395.8%)-$38.8 M(-137.6%)$103.1 M(-10.1%)$114.7 M(+6.1%)$108.1 M(+12.0%)$96.5 M(-23.5%)$126.2 M(-18.4%)$154.7 M(+7.2%)$144.3 M(-3.5%)$149.5 M(-1.9%)$152.5 M(-9.9%)$169.2 M(+16.6%)$145.1 M(-1.3%)$147.1 M(-6.7%)$157.5 M(-6.0%)$167.5 M(+29.0%)$129.8 M(-2.9%)$133.7 M(-0.2%)$133.9 M

Operating Expenses

$38.5 M(+1.3%)$38.0 M(+1.1%)$37.6 M(-0.6%)$37.8 M(-4.7%)$39.7 M(+12.1%)$35.4 M(-2.0%)$36.1 M(+5.5%)$34.2 M(-2.2%)$35.0 M(+32.5%)$26.4 M(-32.4%)$39.1 M(-0.9%)$39.4 M(+4.2%)$37.8 M(+115.7%)$17.5 M(-48.1%)$33.8 M(-7.0%)$36.3 M(+9.3%)$33.2 M(+7.2%)$31.0 M(-11.5%)$35.0 M(-24.1%)$46.2 M(-0.4%)$46.4 M(+2.5%)$45.2 M(-1.1%)$45.7 M(-27.0%)$62.7 M(+36.5%)$45.9 M(-8.6%)$50.3 M(-3.2%)$51.9 M(-8.0%)$56.4 M(+27.6%)$44.2 M(+66.0%)$26.6 M(-46.3%)$49.6 M

Cost Of Goods Sold

$47.7 M(-7.5%)$51.6 M(+1.0%)$51.1 M(-4.2%)$53.3 M(+4.4%)$51.1 M(-11.4%)$57.7 M(+1.3%)$57.0 M(-1.6%)$57.9 M(+9.6%)$52.8 M(+183.5%)-$63.2 M(-175.4%)$83.8 M(+0.5%)$83.5 M(+8.5%)$76.9 M(+236.6%)-$56.3 M(-181.3%)$69.3 M(-11.6%)$78.3 M(+4.6%)$74.9 M(+14.2%)$65.5 M(-28.1%)$91.2 M(-16.0%)$108.5 M(+10.8%)$98.0 M(-6.1%)$104.3 M(-2.3%)$106.8 M(+0.2%)$106.5 M(+7.4%)$99.2 M(+2.5%)$96.8 M(-8.3%)$105.6 M(-4.9%)$111.1 M(+29.7%)$85.6 M(-20.0%)$107.1 M(+26.9%)$84.4 M

TTM Cost Of Goods Sold

$203.8 M(-1.6%)$207.2 M(-2.8%)$213.3 M(-2.7%)$219.1 M(-2.0%)$223.6 M(-0.8%)$225.4 M(+115.8%)$104.4 M(-20.5%)$131.3 M(-16.3%)$156.9 M(-13.3%)$181.0 M(-3.7%)$187.9 M(+8.4%)$173.3 M(+3.0%)$168.2 M(+1.2%)$166.1 M(-42.3%)$288.0 M(-7.1%)$309.9 M(-8.9%)$340.1 M(-6.4%)$363.2 M(-9.7%)$402.0 M(-3.7%)$417.6 M(+0.5%)$415.6 M(-0.3%)$416.8 M(+1.8%)$409.3 M(+0.3%)$408.2 M(-1.1%)$412.7 M(+3.4%)$399.2 M(-2.5%)$409.4 M(+5.5%)$388.1 M(+7.5%)$361.0 M(+1.8%)$354.6 M(-3.3%)$366.6 M

Gross Profit

$37.3 M(+13.9%)$32.8 M(-4.3%)$34.2 M(-5.2%)$36.1 M(+17.3%)$30.8 M(+10.7%)$27.8 M(-3.3%)$28.8 M(-7.3%)$31.0 M(+14.8%)$27.0 M(-15.1%)$31.8 M(-10.6%)$35.6 M(+1.6%)$35.0 M(+11.3%)$31.5 M(+35.4%)$23.2 M(-2.7%)$23.9 M(-9.0%)$26.3 M(+17.1%)$22.4 M(+44.2%)$15.5 M(-59.0%)$37.9 M(-13.7%)$44.0 M(+8.2%)$40.6 M(+7.7%)$37.7 M(-5.5%)$39.9 M(-25.1%)$53.2 M(+10.4%)$48.2 M(-8.5%)$52.7 M(+0.8%)$52.3 M(-7.1%)$56.3 M(+22.1%)$46.1 M(+72.4%)$26.7 M(-50.3%)$53.8 M

TTM Gross Profit

$140.4 M(+4.9%)$133.9 M(+3.8%)$128.9 M(+4.4%)$123.5 M(+4.3%)$118.4 M(+3.3%)$114.6 M(-3.4%)$118.6 M(-5.4%)$125.4 M(-3.1%)$129.4 M(-3.3%)$133.8 M(+6.8%)$125.2 M(+10.3%)$113.6 M(+8.3%)$104.8 M(+9.4%)$95.8 M(+8.7%)$88.1 M(-13.8%)$102.2 M(-14.8%)$119.9 M(-13.2%)$138.1 M(-13.8%)$160.3 M(-1.2%)$162.2 M(-5.4%)$171.5 M(-4.2%)$179.1 M(-7.7%)$194.1 M(-6.0%)$206.5 M(-1.4%)$209.5 M(+1.0%)$207.4 M(+14.3%)$181.4 M(-0.8%)$182.9 M(+0.7%)$181.7 M(-2.7%)$186.9 M(+6.6%)$175.2 M

Gross Margin

43.9%(+13.0%)38.8%(-3.2%)40.1%(-0.7%)40.4%(+7.4%)37.6%(+15.6%)32.5%(-3.0%)33.5%(-3.9%)34.9%(+3.1%)33.9%(+133.4%)-101.2%(-439.9%)29.8%(+0.8%)29.5%(+1.8%)29.0%(+141.3%)-70.2%(-374.0%)25.6%(+2.1%)25.1%(+8.9%)23.1%(+20.2%)19.2%(-34.8%)29.4%(+1.9%)28.8%(-1.6%)29.3%(+10.4%)26.6%(-2.4%)27.2%(-18.4%)33.3%(+1.8%)32.7%(-7.2%)35.3%(+6.5%)33.1%(-1.5%)33.6%(-3.9%)35.0%(+75.1%)20.0%(-48.7%)39.0%

Operating Profit

-$1.2 M(+77.7%)-$5.2 M(-55.7%)-$3.4 M(-98.6%)-$1.7 M(+81.0%)-$8.9 M(-17.1%)-$7.6 M(-2.9%)-$7.4 M(-130.3%)-$3.2 M(+59.9%)-$8.0 M(-247.3%)$5.4 M(+254.0%)-$3.5 M(+20.5%)-$4.4 M(+30.5%)-$6.4 M(-211.6%)$5.7 M(+157.6%)-$9.9 M(+1.8%)-$10.1 M(+6.8%)-$10.8 M(+30.0%)-$15.5 M(-631.5%)$2.9 M(+233.0%)-$2.2 M(+61.7%)-$5.7 M(+23.8%)-$7.5 M(-28.6%)-$5.8 M(+38.2%)-$9.4 M(-508.8%)$2.3 M(-6.6%)$2.5 M(+538.2%)$387.0 K(+349.7%)-$155.0 K(-108.3%)$1.9 M(+1866.3%)$95.0 K(-97.8%)$4.2 M

TTM Operating Profit

-$11.4 M(+40.3%)-$19.1 M(+11.0%)-$21.5 M(+15.7%)-$25.5 M(+5.6%)-$27.0 M(-3.5%)-$26.1 M(-99.0%)-$13.1 M(-41.5%)-$9.3 M(+11.7%)-$10.5 M(-18.0%)-$8.9 M(-3.5%)-$8.6 M(+42.7%)-$15.0 M(+27.4%)-$20.7 M(+17.8%)-$25.1 M(+45.7%)-$46.3 M(-38.3%)-$33.5 M(-30.9%)-$25.6 M(-25.0%)-$20.4 M(-63.7%)-$12.5 M(+41.2%)-$21.2 M(+25.5%)-$28.5 M(-39.2%)-$20.5 M(-95.1%)-$10.5 M(-145.6%)-$4.3 M(-185.2%)$5.0 M(+9.6%)$4.6 M(+108.2%)$2.2 M(-63.8%)$6.1 M(-28.1%)$8.4 M(-18.9%)$10.4 M(+262.7%)$2.9 M

Operating Margin

-1.4%(+77.8%)-6.2%(-57.3%)-3.9%(-107.9%)-1.9%(+82.6%)-10.8%(-22.4%)-8.9%(-3.1%)-8.6%(-139.3%)-3.6%(+64.0%)-10.0%(+42.0%)-17.2%(-485.4%)-2.9%(+21.2%)-3.7%(+36.5%)-5.9%(+66.0%)-17.2%(-62.0%)-10.6%(-10.3%)-9.7%(+13.3%)-11.1%(+41.6%)-19.1%(-947.1%)2.3%(+257.3%)-1.4%(+65.3%)-4.1%(+22.0%)-5.3%(-33.0%)-4.0%(+32.8%)-5.9%(-476.4%)1.6%(-4.8%)1.6%(+560.0%)0.3%(+377.8%)-0.1%(-106.3%)1.4%(+1928.6%)0.1%(-97.7%)3.1%

Net Income

-$5.0 M(-8.9%)-$4.6 M(-573.3%)-$682.0 K(-125.2%)$2.7 M(+306.9%)-$1.3 M(+97.2%)-$46.8 M(-309.5%)-$11.4 M(+16.1%)-$13.6 M(-84.5%)-$7.4 M(-95.2%)-$3.8 M(+6.5%)-$4.0 M(+25.5%)-$5.4 M(-123.6%)-$2.4 M(+39.0%)-$4.0 M(+71.0%)-$13.7 M(+22.8%)-$17.7 M(-182.7%)-$6.3 M(+35.5%)-$9.7 M(+75.6%)-$39.8 M(-613.0%)$7.8 M(+66.6%)$4.7 M(+153.1%)-$8.8 M(+83.1%)-$51.7 M(-412.4%)-$10.1 M(-238.3%)-$3.0 M(-2328.4%)$134.0 K(+106.1%)-$2.2 M(+87.2%)-$17.1 M(-2128.5%)$841.0 K(+214.1%)-$737.0 K(-146.2%)$1.6 M

TTM Net Income

-$7.6 M(-95.3%)-$3.9 M(+91.6%)-$46.1 M(+18.9%)-$56.8 M(+22.3%)-$73.1 M(+7.7%)-$79.2 M(-118.8%)-$36.2 M(-25.6%)-$28.8 M(-39.7%)-$20.6 M(-31.6%)-$15.7 M(+1.2%)-$15.9 M(+37.8%)-$25.5 M(+32.5%)-$37.8 M(+9.2%)-$41.6 M(+12.1%)-$47.4 M(+35.5%)-$73.5 M(-53.1%)-$48.0 M(-29.5%)-$37.1 M(-2.6%)-$36.1 M(+24.9%)-$48.1 M(+27.1%)-$66.0 M(+10.4%)-$73.6 M(-13.8%)-$64.7 M(-327.2%)-$15.1 M(+31.5%)-$22.1 M(-20.9%)-$18.3 M(+4.5%)-$19.1 M(-24.6%)-$15.4 M(-170.6%)$21.8 M(-3.5%)$22.6 M(-74.8%)$89.4 M

Net Margin

-5.9%(-8.1%)-5.4%(-580.0%)-0.8%(-126.5%)3.0%(+288.8%)-1.6%(+97.1%)-54.7%(-310.4%)-13.3%(+12.9%)-15.3%(-65.6%)-9.2%(-176.9%)12.0%(+455.6%)-3.4%(+26.2%)-4.6%(-104.5%)-2.2%(-118.7%)12.0%(+181.7%)-14.7%(+13.3%)-16.9%(-162.8%)-6.5%(+46.2%)-12.0%(+61.1%)-30.8%(-706.3%)5.1%(+51.2%)3.4%(+154.5%)-6.2%(+82.5%)-35.3%(-458.2%)-6.3%(-211.3%)-2.0%(-2355.6%)0.1%(+106.5%)-1.4%(+86.4%)-10.2%(-1692.2%)0.6%(+216.4%)-0.6%(-147.8%)1.1%

EBIT

-$3.1 M(-11.8%)-$2.8 M(-335.9%)$1.2 M(-75.6%)$4.8 M(+509.8%)$783.0 K(+105.5%)-$14.3 M(-205.8%)-$4.7 M(+31.2%)-$6.8 M(-1372.8%)$533.0 K(-92.0%)$6.7 M(+382.3%)-$2.4 M(+15.9%)-$2.8 M(-522.4%)$664.0 K(-92.0%)$8.3 M(+177.6%)-$10.8 M(-891.8%)-$1.1 M(+62.4%)-$2.9 M(+52.7%)-$6.1 M(+84.1%)-$38.3 M(-464.0%)$10.5 M(+48.4%)$7.1 M(+243.0%)-$5.0 M(+11.5%)-$5.6 M(+40.9%)-$9.5 M(-568.0%)-$1.4 M(-136.2%)$3.9 M(+505.8%)-$967.0 K(-143.3%)$2.2 M(-38.0%)$3.6 M(-32.5%)$5.3 M(+51.6%)$3.5 M

TTM EBIT

$111.0 K(-97.2%)$4.0 M(+152.6%)-$7.6 M(+43.6%)-$13.4 M(+46.3%)-$25.0 M(+1.0%)-$25.2 M(-491.3%)-$4.3 M(-118.5%)-$2.0 M(-196.2%)$2.0 M(-6.1%)$2.2 M(-43.7%)$3.8 M(+184.2%)-$4.6 M(-60.7%)-$2.8 M(+55.6%)-$6.4 M(+69.3%)-$20.8 M(+57.0%)-$48.4 M(-31.6%)-$36.8 M(-37.2%)-$26.8 M(-4.4%)-$25.7 M(-463.7%)$7.1 M(+154.4%)-$13.0 M(+39.6%)-$21.5 M(-70.5%)-$12.6 M(-58.3%)-$8.0 M(-311.1%)$3.8 M(-57.1%)$8.8 M(-13.9%)$10.2 M(-30.6%)$14.7 M(-68.4%)$46.5 M(+1.1%)$46.0 M(+34.1%)$34.3 M

EBITDA

-$181.0 K(-213.1%)$160.0 K(-96.0%)$4.0 M(-46.8%)$7.6 M(+104.2%)$3.7 M(+142.2%)-$8.8 M(-1295.9%)$739.0 K(+166.0%)-$1.1 M(-118.1%)$6.2 M(-49.9%)$12.3 M(+259.9%)$3.4 M(+5.8%)$3.2 M(-53.3%)$6.9 M(-52.9%)$14.7 M(+480.7%)-$3.9 M(-162.2%)$6.2 M(+49.7%)$4.2 M(+230.2%)$1.3 M(+104.1%)-$31.0 M(-271.0%)$18.1 M(+23.2%)$14.7 M(+412.3%)$2.9 M(+44.1%)$2.0 M(+225.3%)-$1.6 M(-125.2%)$6.3 M(-45.9%)$11.7 M(+81.3%)$6.4 M(-37.6%)$10.3 M(-5.0%)$10.9 M(-7.2%)$11.7 M(+16.4%)$10.0 M

TTM EBITDA

$11.6 M(-25.1%)$15.6 M(+137.1%)$6.6 M(+101.8%)$3.3 M(+159.2%)-$5.5 M(-80.9%)-$3.0 M(-116.7%)$18.2 M(-12.9%)$20.8 M(-17.3%)$25.2 M(-2.9%)$26.0 M(-8.4%)$28.4 M(+34.7%)$21.0 M(-12.4%)$24.0 M(+13.1%)$21.2 M(+173.4%)$7.8 M(+140.1%)-$19.4 M(-159.6%)-$7.5 M(-340.8%)$3.1 M(-34.3%)$4.7 M(-87.5%)$37.7 M(+109.6%)$18.0 M(+87.7%)$9.6 M(-47.8%)$18.4 M(-19.4%)$22.8 M(-34.3%)$34.7 M(-11.6%)$39.3 M(-0.1%)$39.3 M(-8.4%)$42.9 M(-40.1%)$71.7 M(+4.0%)$68.9 M(+23.3%)$55.9 M

Selling, General & Administrative Expenses

$38.5 M(+1.3%)$38.0 M(+1.1%)$37.6 M(-0.6%)$37.8 M(-4.7%)$39.7 M(+12.1%)$35.4 M(-2.0%)$36.1 M(+5.5%)$34.2 M(-2.2%)$35.0 M(+32.5%)$26.4 M(-32.4%)$39.1 M(-0.9%)$39.4 M(+4.2%)$37.8 M(+115.7%)$17.5 M(-48.1%)$33.8 M(-7.0%)$36.3 M(+9.3%)$33.2 M(+7.2%)$31.0 M(-11.5%)$35.0 M(-24.1%)$46.2 M(-0.4%)$46.4 M(+2.5%)$45.2 M(-1.1%)$45.7 M(-27.0%)$62.7 M(+36.5%)$45.9 M(-8.6%)$50.3 M(-3.2%)$51.9 M(-8.0%)$56.4 M(+27.6%)$44.2 M(+66.0%)$26.6 M(-46.3%)$49.6 M

TTM SGA

$151.8 M(-0.8%)$153.0 M(+1.7%)$150.4 M(+1.0%)$149.0 M(+2.5%)$145.4 M(+3.3%)$140.7 M(+6.8%)$131.7 M(-2.2%)$134.7 M(-3.7%)$139.9 M(-2.0%)$142.7 M(+6.6%)$133.8 M(+4.1%)$128.5 M(+2.5%)$125.5 M(+3.8%)$120.9 M(-10.0%)$134.4 M(-0.9%)$135.6 M(-6.8%)$145.5 M(-8.3%)$158.6 M(-8.2%)$172.8 M(-5.8%)$183.5 M(-8.3%)$200.0 M(+0.2%)$199.6 M(-2.5%)$204.6 M(-2.9%)$210.8 M(+3.0%)$204.5 M(+0.8%)$202.8 M(+13.2%)$179.2 M(+1.3%)$176.9 M(+2.0%)$173.3 M(-1.8%)$176.5 M(+2.4%)$172.4 M

Depreciation And Amortization

$2.9 M(-0.6%)$2.9 M(+1.0%)$2.9 M(+1.4%)$2.8 M(-3.5%)$2.9 M(-45.8%)$5.4 M(+0.6%)$5.4 M(-4.5%)$5.7 M(+0.2%)$5.7 M(-0.7%)$5.7 M(-1.7%)$5.8 M(-4.3%)$6.0 M(-3.7%)$6.3 M(-1.8%)$6.4 M(-7.1%)$6.9 M(-5.8%)$7.3 M(+3.8%)$7.0 M(-4.2%)$7.4 M(+0.3%)$7.3 M(-3.4%)$7.6 M(-0.3%)$7.6 M(-2.8%)$7.8 M(+3.1%)$7.6 M(-3.8%)$7.9 M(+2.3%)$7.7 M(-0.1%)$7.7 M(+4.6%)$7.4 M(-8.4%)$8.1 M(+11.4%)$7.3 M(+14.1%)$6.4 M(-2.6%)$6.5 M

TTM D&A

$11.5 M(-0.4%)$11.6 M(-17.9%)$14.1 M(-15.2%)$16.6 M(-14.5%)$19.5 M(-12.2%)$22.2 M(-1.1%)$22.4 M(-1.7%)$22.8 M(-1.7%)$23.2 M(-2.6%)$23.8 M(-2.9%)$24.5 M(-4.3%)$25.6 M(-4.7%)$26.9 M(-2.8%)$27.6 M(-3.4%)$28.6 M(-1.6%)$29.0 M(-1.0%)$29.3 M(-1.9%)$29.9 M(-1.6%)$30.4 M(-0.9%)$30.6 M(-1.0%)$31.0 M(-0.4%)$31.1 M(+0.3%)$31.0 M(+0.7%)$30.8 M(-0.6%)$30.9 M(+1.6%)$30.5 M(+4.7%)$29.1 M(+3.1%)$28.2 M(+11.9%)$25.2 M(+9.8%)$23.0 M(+6.0%)$21.7 M

Interest Expense

$1.8 M(-3.5%)$1.9 M(+0.4%)$1.8 M(-3.0%)$1.9 M(-14.2%)$2.2 M(-26.1%)$3.0 M(+35.0%)$2.2 M(+19.9%)$1.9 M(-10.2%)$2.1 M(+166.8%)-$3.1 M(-294.7%)$1.6 M(-36.1%)$2.5 M(-17.8%)$3.0 M(+316.2%)$727.0 K(-75.7%)$3.0 M(+1.9%)$2.9 M(-9.4%)$3.2 M(+24.9%)$2.6 M(+4.8%)$2.5 M(-13.3%)$2.9 M(+12.2%)$2.5 M(-10.1%)$2.8 M(-4.9%)$3.0 M(-10.5%)$3.3 M(+16.8%)$2.9 M(+12.5%)$2.5 M(-0.4%)$2.5 M(+1.6%)$2.5 M(+15.6%)$2.2 M(-69.8%)$7.2 M(+1287.0%)$517.0 K

TTM Interest Expense

$7.4 M(-5.5%)$7.8 M(-12.8%)$9.0 M(-4.0%)$9.4 M(+0.5%)$9.3 M(+1.7%)$9.2 M(+199.6%)$3.1 M(+26.3%)$2.4 M(-20.7%)$3.1 M(-23.9%)$4.0 M(-48.8%)$7.8 M(-15.2%)$9.2 M(-4.6%)$9.7 M(-2.2%)$9.9 M(-15.9%)$11.8 M(+4.6%)$11.3 M(+0.7%)$11.2 M(+6.6%)$10.5 M(-2.2%)$10.7 M(-4.5%)$11.2 M(-4.0%)$11.7 M(-2.5%)$12.0 M(+2.6%)$11.7 M(+3.9%)$11.3 M(+7.9%)$10.4 M(+7.0%)$9.8 M(-32.2%)$14.4 M(+16.4%)$12.4 M(+19.1%)$10.4 M(+20.7%)$8.6 M(+468.1%)$1.5 M

Income Tax

$133.0 K(+838.9%)-$18.0 K(-100.0%)$0.0(-100.0%)$164.0 K(+224.2%)-$132.0 K(+69.9%)-$438.0 K(-1560.0%)$30.0 K(-25.0%)$40.0 K(-7.0%)$43.0 K(+127.9%)-$154.0 K(-271.1%)$90.0 K(-28.6%)$126.0 K(+103.2%)$62.0 K(-56.6%)$143.0 K(+338.3%)-$60.0 K(-100.4%)$13.7 M(+9550.0%)$142.0 K(-86.2%)$1.0 M(+199.3%)-$1.0 M(-1176.5%)-$81.0 K(+24.3%)-$107.0 K(-111.1%)$962.0 K(-97.8%)$43.2 M(+1683.9%)-$2.7 M(-111.7%)-$1.3 M(-202.6%)$1.3 M(+194.9%)-$1.3 M(-107.9%)$16.8 M(+2735.8%)$592.0 K(+154.1%)-$1.1 M(-177.6%)$1.4 M

TTM Income Tax

$279.0 K(+1892.9%)$14.0 K(+103.5%)-$406.0 K(-8.0%)-$376.0 K(+24.8%)-$500.0 K(-53.9%)-$325.0 K(-692.7%)-$41.0 K(-315.8%)$19.0 K(-81.9%)$105.0 K(-15.3%)$124.0 K(-70.5%)$421.0 K(+55.4%)$271.0 K(-98.0%)$13.8 M(-0.6%)$13.9 M(-6.0%)$14.8 M(+7.0%)$13.8 M(+25525.9%)$54.0 K(+127.7%)-$195.0 K(+25.0%)-$260.0 K(-100.6%)$43.9 M(+6.4%)$41.3 M(+2.9%)$40.1 M(-0.7%)$40.4 M(+1090.5%)-$4.1 M(-126.4%)$15.4 M(-10.8%)$17.3 M(+15.7%)$15.0 M(-15.4%)$17.7 M(+23.5%)$14.3 M(-3.3%)$14.8 M(+126.2%)-$56.6 M

PE Ratio

----------------------------23.1(+12.4%)20.6(+275.6%)5.5

PS Ratio

0.1(-29.4%)0.2(-22.7%)0.2(+15.8%)0.2(+18.8%)0.2(0%)0.2(-54.3%)0.3(0%)0.3(+9.4%)0.3(+14.3%)0.3(-33.3%)0.4(-10.6%)0.5(-14.6%)0.6(-36.0%)0.9(+75.5%)0.5(+145.0%)0.2(+17.6%)0.2(-32.0%)0.3(+19.1%)0.2(-53.3%)0.5(+18.4%)0.4(-19.1%)0.5(-16.1%)0.6(-13.8%)0.7(-9.7%)0.7(-15.3%)0.8(-2.3%)0.9(-8.4%)0.9(-6.9%)1.0(+8.5%)0.9(-14.6%)1.1

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$2.5 M(+350.6%)-$995.0 K(+56.5%)-$2.3 M(+38.7%)-$3.7 M(+47.7%)-$7.1 M(-1095.5%)-$597.0 K(+93.9%)-$9.8 M(-158.0%)$17.0 M(+226.6%)-$13.4 M(-634.5%)-$1.8 M(-77.0%)-$1.0 M(+44.5%)-$1.9 M(+72.4%)-$6.7 M(-436.4%)$2.0 M(+497.6%)$335.0 K(+102.6%)-$12.8 M(-242.6%)$9.0 M(+235.9%)-$6.6 M(-164.4%)$10.3 M(+506.4%)$1.7 M(+143.5%)-$3.9 M(-113.9%)$27.9 M(+112.6%)$13.1 M(+295.4%)-$6.7 M(-722.8%)$1.1 M(+115.6%)$501.0 K(-94.9%)$9.9 M(+214.5%)-$8.6 M(-221.6%)$7.1 M(-77.5%)$31.6 M(+4128.3%)-$784.0 K

TTM CFO

-$4.5 M(+68.1%)-$14.1 M(-2.9%)-$13.7 M(+35.5%)-$21.3 M(-3463.6%)-$598.0 K(+91.3%)-$6.9 M(+15.2%)-$8.1 M(-1252.0%)$704.0 K(+103.9%)-$18.1 M(-58.4%)-$11.5 M(-50.2%)-$7.6 M(-21.8%)-$6.3 M(+63.6%)-$17.2 M(-1057.9%)-$1.5 M(+85.3%)-$10.1 M(-5737.0%)-$173.0 K(-101.2%)$14.3 M(+884.7%)$1.5 M(-96.0%)$36.0 M(-7.4%)$38.9 M(+27.6%)$30.5 M(-14.0%)$35.5 M(+343.1%)$8.0 M(+68.7%)$4.7 M(+67.5%)$2.8 M(-68.0%)$8.9 M(-77.8%)$39.9 M(+36.5%)$29.3 M(-35.5%)$45.4 M(+7.8%)$42.1 M(+46.5%)$28.7 M

Cash From Investing

-$3.3 M(-343.5%)$1.4 M(+45.0%)$936.0 K(-86.0%)$6.7 M(+16.3%)$5.7 M(-93.5%)$88.1 M(+4924.7%)-$1.8 M(+52.6%)-$3.9 M(-163.5%)$6.1 M(+197.8%)-$6.2 M(-192.7%)-$2.1 M(+14.0%)-$2.5 M(-151.9%)$4.8 M(+5125.3%)$91.0 K(+103.0%)-$3.1 M(+13.8%)-$3.6 M(+13.8%)-$4.1 M(-143.2%)-$1.7 M(+35.1%)-$2.6 M(-117.6%)$14.9 M(+31.4%)$11.3 M(+637.3%)-$2.1 M(+70.8%)-$7.2 M(+52.8%)-$15.3 M(-99.7%)-$7.7 M(+15.9%)-$9.1 M(+6.2%)-$9.7 M(+79.5%)-$47.5 M(-475.7%)-$8.3 M(+63.6%)-$22.7 M(+17.5%)-$27.5 M

TTM CFI

$5.7 M(-61.5%)$14.7 M(-85.5%)$101.4 M(+2.8%)$98.7 M(+12.0%)$88.1 M(-0.4%)$88.4 M(+1620.5%)-$5.8 M(+4.9%)-$6.1 M(-29.3%)-$4.7 M(+21.8%)-$6.0 M(-2452.1%)$257.0 K(+136.8%)-$698.0 K(+61.2%)-$1.8 M(+83.2%)-$10.7 M(+14.4%)-$12.5 M(-3.8%)-$12.0 M(-287.0%)$6.4 M(-70.6%)$21.9 M(+1.9%)$21.5 M(+27.3%)$16.9 M(+226.7%)-$13.3 M(+58.8%)-$32.4 M(+17.8%)-$39.4 M(+6.0%)-$41.9 M(+43.5%)-$74.1 M(+0.8%)-$74.6 M(+15.4%)-$88.2 M(+16.8%)-$106.0 M(-14.7%)-$92.4 M(+13.4%)-$106.7 M(-6.9%)-$99.9 M

Cash From Financing

-$56.0 K(0%)-$56.0 K(+5.1%)-$59.0 K(0%)-$59.0 K(-132.1%)$184.0 K(+100.2%)-$89.5 M(-10576.1%)-$838.0 K(+9.5%)-$926.0 K(-118.2%)$5.1 M(-31.9%)$7.5 M(-24.5%)$9.9 M(+411.5%)$1.9 M(+185.4%)-$2.3 M(-1658.9%)-$129.0 K(-102.4%)$5.4 M(-52.2%)$11.2 M(+120.8%)-$53.8 M(-228.4%)$41.9 M(+335.9%)$9.6 M(+164.6%)-$14.9 M(-112.3%)-$7.0 M(+77.4%)-$31.1 M(-340.4%)-$7.0 M(-125.9%)$27.3 M(+121.8%)$12.3 M(+200.3%)$4.1 M(+190.3%)$1.4 M(-97.4%)$54.3 M(+2360.2%)$2.2 M(+126.4%)-$8.4 M(-132.7%)$25.6 M

TTM CFF

-$230.0 K(-2400.0%)$10.0 K(+100.0%)-$89.4 M(+0.9%)-$90.2 M(+0.9%)-$91.0 M(-5.7%)-$86.1 M(-897.2%)$10.8 M(-49.9%)$21.6 M(-11.7%)$24.4 M(+43.1%)$17.1 M(+80.5%)$9.4 M(+92.9%)$4.9 M(-65.4%)$14.2 M(+137.9%)-$37.4 M(-900.4%)$4.7 M(-47.7%)$8.9 M(+152.1%)-$17.2 M(-157.9%)$29.7 M(+168.4%)-$43.3 M(+27.8%)-$60.0 M(-236.1%)-$17.9 M(-1326.0%)$1.5 M(-96.0%)$36.6 M(-18.8%)$45.1 M(-37.5%)$72.1 M(+16.3%)$62.0 M(+25.1%)$49.5 M(-32.8%)$73.7 M(+94.8%)$37.8 M(-23.9%)$49.8 M(-21.6%)$63.5 M

Free Cash Flow

-$837.0 K(+81.7%)-$4.6 M(+19.8%)-$5.7 M(+19.4%)-$7.1 M(+33.6%)-$10.6 M(-136.6%)-$4.5 M(+66.0%)-$13.2 M(-208.1%)$12.3 M(+174.7%)-$16.4 M(-102.7%)-$8.1 M(-100.3%)-$4.0 M(+22.4%)-$5.2 M(+43.9%)-$9.3 M(-2808.2%)-$319.0 K(+88.7%)-$2.8 M(+84.4%)-$18.1 M(-491.4%)$4.6 M(+141.8%)-$11.1 M(-279.7%)$6.2 M(+401.8%)-$2.0 M(+77.8%)-$9.2 M(-138.8%)$23.6 M(+301.6%)$5.9 M(+126.6%)-$22.1 M(-232.4%)-$6.7 M(+26.5%)-$9.1 M(-580.7%)-$1.3 M(+92.2%)-$17.1 M(-2450.1%)-$671.0 K(-107.6%)$8.8 M(+161.5%)-$14.3 M

TTM FCF

-$18.2 M(+35.0%)-$28.0 M(-0.3%)-$27.9 M(+21.3%)-$35.5 M(-119.8%)-$16.1 M(+26.3%)-$21.9 M(+14.1%)-$25.5 M(-56.5%)-$16.3 M(+51.7%)-$33.7 M(-26.8%)-$26.6 M(-41.3%)-$18.8 M(-6.9%)-$17.6 M(+42.2%)-$30.5 M(-83.7%)-$16.6 M(+39.3%)-$27.3 M(-48.9%)-$18.4 M(-690.4%)-$2.3 M(+85.6%)-$16.1 M(-186.9%)$18.5 M(+1.5%)$18.3 M(+1103.0%)-$1.8 M(-363.8%)$690.0 K(+102.2%)-$31.9 M(+18.4%)-$39.1 M(-14.7%)-$34.1 M(-21.2%)-$28.2 M(-172.7%)-$10.3 M(+55.6%)-$23.3 M(-2.2%)-$22.8 M(+46.8%)-$42.8 M(+21.0%)-$54.2 M

CAPEX

$3.3 M(-6.9%)$3.6 M(+4.8%)$3.4 M(+2.1%)$3.3 M(-4.8%)$3.5 M(-10.0%)$3.9 M(+14.8%)$3.4 M(-28.1%)$4.7 M(+58.2%)$3.0 M(-52.3%)$6.3 M(+108.3%)$3.0 M(-10.0%)$3.3 M(+31.6%)$2.5 M(+9.5%)$2.3 M(-26.6%)$3.2 M(-40.0%)$5.3 M(+20.7%)$4.4 M(-1.8%)$4.4 M(+8.3%)$4.1 M(+10.1%)$3.7 M(-29.3%)$5.3 M(+20.8%)$4.4 M(-40.0%)$7.3 M(-52.7%)$15.4 M(+99.0%)$7.7 M(-19.1%)$9.6 M(-14.8%)$11.2 M(+32.4%)$8.5 M(+9.0%)$7.8 M(-65.9%)$22.8 M(+68.8%)$13.5 M

TTM CAPEX

$13.7 M(-1.3%)$13.8 M(-2.3%)$14.2 M(+0.1%)$14.2 M(-8.9%)$15.5 M(+3.5%)$15.0 M(-13.6%)$17.4 M(+2.3%)$17.0 M(+8.8%)$15.6 M(+2.9%)$15.2 M(+35.2%)$11.2 M(-1.3%)$11.4 M(-14.5%)$13.3 M(-12.1%)$15.1 M(-12.3%)$17.2 M(-5.2%)$18.2 M(+9.2%)$16.6 M(-5.2%)$17.6 M(+0.5%)$17.5 M(-15.3%)$20.6 M(-36.1%)$32.3 M(-7.1%)$34.8 M(-13.0%)$39.9 M(-9.0%)$43.9 M(+18.7%)$37.0 M(-0.1%)$37.0 M(-26.4%)$50.3 M(-4.3%)$52.6 M(-22.9%)$68.2 M(-19.8%)$84.9 M(+2.4%)$82.9 M

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------