Balance sheets
| Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $9.4 B(+3.3%) | $9.1 B(-1.1%) | $9.2 B(+2.1%) | $9.0 B(+1.9%) | $8.8 B(+1.1%) | $8.7 B(+2.0%) | $8.5 B(+0.9%) | $8.5 B(+0.5%) | $8.4 B(+2.0%) | $8.3 B(+1.4%) | $8.1 B(-0.3%) | $8.2 B(+1.9%) | $8.0 B(+2.0%) | $7.9 B(-4.6%) | $8.2 B(-1.3%) | $8.3 B(-1.3%) | $8.5 B(+5.1%) | $8.0 B(+4.9%) | $7.7 B(-2.9%) | $7.9 B(+0.2%) | $7.9 B(+2.9%) | $7.7 B(+3.0%) | $7.4 B(+0.0%) | $7.4 B(+0.4%) | $7.4 B(+1.6%) | $7.3 B(+4.7%) | $7.0 B(+0.4%) | $6.9 B(-0.7%) | $7.0 B(+1.9%) | $6.9 B(+0.1%) | $6.8 B(+60.2%) | $4.3 B | |
Current Assets | $3.2 B(+4.2%) | $3.0 B(-4.5%) | $3.2 B(+5.1%) | $3.0 B(-0.2%) | $3.0 B(+1.6%) | $3.0 B(+1.7%) | $2.9 B(+1.0%) | $2.9 B(+0.6%) | $2.9 B(+5.3%) | $2.7 B(+4.4%) | $2.6 B(-2.0%) | $2.7 B(+1.2%) | $2.7 B(+7.2%) | $2.5 B(-12.9%) | $2.8 B(-4.5%) | $3.0 B(-4.0%) | $3.1 B(+16.4%) | $2.7 B(+15.4%) | $2.3 B(-7.5%) | $2.5 B(+0.3%) | $2.5 B(+8.8%) | $2.3 B(+2.4%) | $2.2 B(+0.6%) | $2.2 B(+0.4%) | $2.2 B(+5.3%) | $2.1 B(+6.4%) | $2.0 B(-0.1%) | $2.0 B(-3.1%) | $2.0 B(+6.2%) | $1.9 B(-1.5%) | $2.0 B(+19.9%) | $1.6 B | |
Non Current Assets | $6.2 B(+2.8%) | $6.0 B(+0.7%) | $6.0 B(+0.6%) | $5.9 B(+3.0%) | $5.8 B(+0.8%) | $5.7 B(+2.2%) | $5.6 B(+0.9%) | $5.6 B(+0.4%) | $5.5 B(+0.4%) | $5.5 B(-0.0%) | $5.5 B(+0.6%) | $5.5 B(+2.2%) | $5.4 B(-0.3%) | $5.4 B(-0.3%) | $5.4 B(+0.5%) | $5.4 B(+0.3%) | $5.4 B(-0.5%) | $5.4 B(+0.3%) | $5.4 B(-0.8%) | $5.4 B(+0.1%) | $5.4 B(+0.5%) | $5.4 B(+3.3%) | $5.2 B(-0.2%) | $5.2 B(+0.4%) | $5.2 B(+0.1%) | $5.2 B(+4.1%) | $5.0 B(+0.6%) | $4.9 B(+0.3%) | $4.9 B(+0.2%) | $4.9 B(+0.8%) | $4.9 B(+85.1%) | $2.6 B | |
Total Liabilities | $5.1 B(+0.5%) | $5.0 B(+4.0%) | $4.9 B(+2.3%) | $4.7 B(-1.6%) | $4.8 B(+3.8%) | $4.6 B(-0.9%) | $4.7 B(-3.1%) | $4.8 B(-3.3%) | $5.0 B(-0.7%) | $5.0 B(+4.0%) | $4.8 B(-0.7%) | $4.9 B(+9.4%) | $4.5 B(-2.1%) | $4.5 B(-0.0%) | $4.5 B(+0.4%) | $4.5 B(-6.7%) | $4.9 B(+9.4%) | $4.4 B(+0.1%) | $4.4 B(-3.1%) | $4.6 B(-4.3%) | $4.8 B(+3.7%) | $4.6 B(+4.0%) | $4.4 B(+4.2%) | $4.3 B(-2.8%) | $4.4 B(+11.1%) | $3.9 B(-0.0%) | $3.9 B(-2.3%) | $4.0 B(-8.8%) | $4.4 B(+3.3%) | $4.3 B(-5.6%) | $4.5 B(+117.0%) | $2.1 B | |
Current Liabilities | $2.0 B(+1.1%) | $2.0 B(+8.6%) | $1.8 B(+43.5%) | $1.3 B(-6.2%) | $1.4 B(+16.1%) | $1.2 B(-5.0%) | $1.2 B(-11.4%) | $1.4 B(-10.7%) | $1.6 B(-2.9%) | $1.6 B(+11.6%) | $1.4 B(-45.4%) | $2.6 B(+20.5%) | $2.2 B(-4.0%) | $2.3 B(+17.3%) | $1.9 B(+52.3%) | $1.3 B(-15.8%) | $1.5 B(+38.0%) | $1.1 B(+23.5%) | $885.2 M(-17.0%) | $1.1 B(-17.8%) | $1.3 B(+15.5%) | $1.1 B(-0.4%) | $1.1 B(+13.4%) | $994.4 M(-10.8%) | $1.1 B(+64.1%) | $679.1 M(-12.5%) | $775.9 M(-15.4%) | $917.6 M(-20.5%) | $1.2 B(+10.5%) | $1.0 B(-7.6%) | $1.1 B(+19.8%) | $944.0 M | |
Long Term Liabilities | $3.1 B(+0.1%) | $3.1 B(+1.3%) | $3.0 B(-12.9%) | $3.5 B(+0.3%) | $3.5 B(-0.3%) | $3.5 B(+0.6%) | $3.5 B(+0.2%) | $3.4 B(+0.1%) | $3.4 B(+0.3%) | $3.4 B(+0.8%) | $3.4 B(+51.3%) | $2.3 B(-1.1%) | $2.3 B(-0.1%) | $2.3 B(-12.8%) | $2.6 B(-19.8%) | $3.3 B(-2.6%) | $3.3 B(+0.1%) | $3.3 B(-5.8%) | $3.5 B(+1.1%) | $3.5 B(+0.7%) | $3.5 B(-0.1%) | $3.5 B(+5.5%) | $3.3 B(+1.4%) | $3.3 B(-0.1%) | $3.3 B(+0.0%) | $3.3 B(+3.0%) | $3.2 B(+1.6%) | $3.1 B(-4.7%) | $3.3 B(+0.9%) | $3.2 B(-5.0%) | $3.4 B(+196.8%) | $1.1 B | |
Shareholders Equity | $4.3 B(+6.8%) | $4.0 B(-6.8%) | $4.3 B(+1.9%) | $4.2 B(+6.0%) | $4.0 B(-2.0%) | $4.1 B(+5.5%) | $3.9 B(+6.3%) | $3.6 B(+5.9%) | $3.4 B(+6.2%) | $3.2 B(-2.4%) | $3.3 B(+0.4%) | $3.3 B(-7.6%) | $3.6 B(+7.7%) | $3.3 B(-10.3%) | $3.7 B(-3.4%) | $3.8 B(+6.1%) | $3.6 B(-0.2%) | $3.6 B(+11.4%) | $3.2 B(-2.7%) | $3.3 B(+7.1%) | $3.1 B(+1.8%) | $3.1 B(+1.6%) | $3.0 B(-5.6%) | $3.2 B(+5.0%) | $3.0 B(-9.5%) | $3.3 B(+10.9%) | $3.0 B(+4.2%) | $2.9 B(+13.4%) | $2.6 B(-0.5%) | $2.6 B(+11.4%) | $2.3 B(+5.7%) | $2.2 B | |
Book Value | $4.3 B(+6.8%) | $4.0 B(-6.8%) | $4.3 B(+1.9%) | $4.2 B(+6.0%) | $4.0 B(-2.0%) | $4.1 B(+5.5%) | $3.9 B(+6.3%) | $3.6 B(+5.9%) | $3.4 B(+6.2%) | $3.2 B(-2.4%) | $3.3 B(+0.4%) | $3.3 B(-7.6%) | $3.6 B(+7.7%) | $3.3 B(-10.3%) | $3.7 B(-3.4%) | $3.8 B(+6.1%) | $3.6 B(-0.2%) | $3.6 B(+11.4%) | $3.2 B(-2.7%) | $3.3 B(+7.1%) | $3.1 B(+1.8%) | $3.1 B(+1.6%) | $3.0 B(-5.6%) | $3.2 B(+5.0%) | $3.0 B(-9.5%) | $3.3 B(+10.9%) | $3.0 B(+4.2%) | $2.9 B(+13.4%) | $2.6 B(-0.5%) | $2.6 B(+11.4%) | $2.3 B(+5.7%) | $2.2 B | |
Working Capital | $1.2 B(+9.8%) | $1.1 B(-22.0%) | $1.4 B(-22.8%) | $1.8 B(+4.6%) | $1.7 B(-7.7%) | $1.8 B(+6.5%) | $1.7 B(+12.3%) | $1.5 B(+13.6%) | $1.3 B(+16.6%) | $1.1 B(-4.2%) | $1.2 B(+1795.8%) | $63.3 M(-86.8%) | $477.5 M(+128.9%) | $208.6 M(-77.0%) | $909.2 M(-46.8%) | $1.7 B(+7.1%) | $1.6 B(+1.4%) | $1.6 B(+10.4%) | $1.4 B(-0.5%) | $1.4 B(+19.9%) | $1.2 B(+2.2%) | $1.2 B(+5.3%) | $1.1 B(-9.8%) | $1.2 B(+11.6%) | $1.1 B(-22.7%) | $1.4 B(+18.6%) | $1.2 B(+13.2%) | $1.1 B(+19.4%) | $889.1 M(+1.1%) | $879.8 M(+6.8%) | $823.6 M(+20.1%) | $686.0 M | |
Cash And Cash Equivalents | $122.4 M(+20.7%) | $101.4 M(-70.4%) | $342.0 M(+166.2%) | $128.5 M(+50.2%) | $85.6 M(-2.9%) | $88.1 M(-29.0%) | $124.1 M(+40.2%) | $88.6 M(-1.4%) | $89.8 M(+20.4%) | $74.6 M(-17.6%) | $90.5 M(+7.5%) | $84.1 M(-25.7%) | $113.2 M(+41.9%) | $79.7 M(-83.8%) | $493.6 M(-10.8%) | $553.6 M(-21.3%) | $703.2 M(+66.8%) | $421.5 M(+189.9%) | $145.4 M(-38.0%) | $234.4 M(+3.5%) | $226.5 M(+121.8%) | $102.1 M(+5.7%) | $96.6 M(+19.5%) | $80.9 M(-8.6%) | $88.5 M(-25.2%) | $118.4 M(-14.7%) | $138.7 M(-9.1%) | $152.6 M(-35.4%) | $236.0 M(+23.3%) | $191.4 M(+13.1%) | $169.3 M(+15.0%) | $147.2 M | |
Accounts Payable | $418.3 M(+5.6%) | $395.9 M(+16.7%) | $339.2 M(+10.1%) | $307.9 M(-2.8%) | $316.7 M(+0.6%) | $314.7 M(+4.1%) | $302.3 M(+7.3%) | $281.6 M(-9.4%) | $311.0 M(+6.4%) | $292.3 M(+16.2%) | $251.5 M(+7.0%) | $235.1 M(-2.2%) | $240.3 M(+18.4%) | $203.0 M(-12.1%) | $230.8 M(-3.0%) | $237.9 M(-13.2%) | $274.0 M(+8.5%) | $252.5 M(+9.3%) | $231.0 M(-5.0%) | $243.2 M(-4.5%) | $254.6 M(+7.3%) | $237.2 M(+5.0%) | $226.0 M(+5.3%) | $214.6 M(+1.3%) | $211.9 M(-1.0%) | $214.0 M(-0.5%) | $215.1 M(+24.9%) | $172.2 M(+5.6%) | $163.0 M(-14.0%) | $189.6 M(+7.1%) | $177.1 M(+38.4%) | $127.9 M | |
Accounts Receivable | $1.4 B(+5.9%) | $1.3 B(+4.0%) | $1.2 B(-1.4%) | $1.3 B(-0.9%) | $1.3 B(+6.4%) | $1.2 B(+3.9%) | $1.2 B(+1.8%) | $1.1 B(-0.2%) | $1.1 B(+4.9%) | $1.1 B(+7.6%) | $1.0 B(+0.2%) | $1.0 B(+3.0%) | $975.4 M(+5.2%) | $927.4 M(+2.8%) | $901.7 M(-3.0%) | $929.5 M(+2.1%) | $910.3 M(+5.1%) | $866.4 M(-0.5%) | $870.4 M(-7.7%) | $942.9 M(-0.7%) | $949.1 M(+3.4%) | $917.5 M(+0.8%) | $910.1 M(+3.6%) | $878.0 M(-2.9%) | $904.1 M(+7.9%) | $838.2 M(+4.2%) | $804.6 M(+3.3%) | $779.2 M(+2.0%) | $763.6 M(+4.4%) | $731.6 M(-0.6%) | $736.0 M(+22.9%) | $598.9 M | |
Short Term Debt | $677.7 M(+2.3%) | $662.2 M(+33.7%) | $495.3 M(+1014.8%) | $44.4 M(-82.5%) | $254.1 M(+480.0%) | $43.8 M(+0.2%) | $43.7 M(-85.0%) | $292.0 M(-38.9%) | $478.2 M(-13.2%) | $551.0 M(+55.0%) | $355.4 M(-77.1%) | $1.6 B(+33.9%) | $1.2 B(-12.1%) | $1.3 B(+39.8%) | $942.9 M(+221.1%) | $293.7 M(+0.4%) | $292.6 M(-0.2%) | $293.2 M(+581.4%) | $43.0 M(-82.3%) | $243.8 M(-0.1%) | $244.1 M(-36.1%) | $381.8 M(+22.3%) | $312.3 M(+43.6%) | $217.5 M(+25.4%) | $173.5 M | - | - | $187.5 M(-37.5%) | $300.0 M(-2.4%) | $307.4 M(-15.3%) | $362.9 M(-9.1%) | $399.4 M | |
Long Term Debt | $2.2 B(-0.3%) | $2.2 B(+0.1%) | $2.2 B(-17.1%) | $2.6 B(+0.3%) | $2.6 B(-0.2%) | $2.6 B(-0.2%) | $2.6 B(-0.0%) | $2.6 B(+0.1%) | $2.6 B(+0.1%) | $2.6 B(+0.2%) | $2.6 B(+77.2%) | $1.5 B(+0.8%) | $1.5 B(-0.2%) | $1.5 B(-17.4%) | $1.8 B(-26.4%) | $2.4 B(+0.1%) | $2.4 B(-0.2%) | $2.4 B(-9.4%) | $2.7 B(-0.1%) | $2.7 B(-0.1%) | $2.7 B(+0.2%) | $2.7 B(+5.0%) | $2.5 B(+0.0%) | $2.5 B(+0.0%) | $2.5 B(+0.0%) | $2.5 B(+0.0%) | $2.5 B(+0.0%) | $2.5 B(+0.0%) | $2.5 B(+0.0%) | $2.5 B(-8.6%) | $2.8 B(+271.8%) | $745.2 M | |
Total Debt | $2.8 B(+0.3%) | $2.8 B(+6.4%) | $2.7 B(+0.1%) | $2.7 B(-7.0%) | $2.9 B(+7.7%) | $2.7 B(-0.2%) | $2.7 B(-8.5%) | $2.9 B(-5.9%) | $3.1 B(-2.2%) | $3.2 B(+6.8%) | $3.0 B(-2.0%) | $3.0 B(+15.5%) | $2.6 B(-5.8%) | $2.8 B(+2.5%) | $2.7 B(+0.5%) | $2.7 B(+0.1%) | $2.7 B(-0.2%) | $2.7 B(0%) | $2.7 B(-7.0%) | $2.9 B(-0.1%) | $2.9 B(-4.3%) | $3.0 B(+6.9%) | $2.8 B(+3.5%) | $2.8 B(+1.6%) | $2.7 B(+6.9%) | $2.5 B(+0.0%) | $2.5 B(-6.9%) | $2.7 B(-4.0%) | $2.8 B(-0.2%) | $2.8 B(-9.3%) | $3.1 B(+173.8%) | $1.1 B | |
Debt To Equity | 0.6(-6.1%) | 0.7(+15.8%) | 0.6(-1.7%) | 0.6(-13.4%) | 0.7(+9.8%) | 0.6(-4.7%) | 0.6(-14.7%) | 0.8(-11.8%) | 0.8(-8.6%) | 0.9(+9.4%) | 0.8(-2.3%) | 0.9(+26.1%) | 0.7(-12.7%) | 0.8(+14.5%) | 0.7(+3.0%) | 0.7(-5.6%) | 0.7(+1.4%) | 0.7(-11.4%) | 0.8(-3.7%) | 0.8(-6.8%) | 0.9(-6.4%) | 0.9(-1.1%) | 0.9(+9.2%) | 0.9(-3.3%) | 0.9(+18.4%) | 0.8(-9.5%) | 0.8(-10.6%) | 0.9(-15.3%) | 1.1(0%) | 1.1(-18.4%) | 1.4(+156.6%) | 0.5 | |
Current Ratio | 1.6(+3.3%) | 1.5(-12.1%) | 1.7(-26.9%) | 2.4(+6.3%) | 2.2(-12.5%) | 2.6(+7.1%) | 2.4(+13.8%) | 2.1(+12.9%) | 1.9(+8.1%) | 1.7(-6.5%) | 1.8(+80.4%) | 1.0(-16.4%) | 1.2(+11.9%) | 1.1(-25.9%) | 1.5(-37.2%) | 2.3(+13.6%) | 2.1(-15.6%) | 2.4(-6.5%) | 2.6(+11.5%) | 2.3(+21.9%) | 1.9(-5.9%) | 2.0(+3.0%) | 2.0(-11.6%) | 2.2(+12.6%) | 2.0(-35.8%) | 3.1(+21.6%) | 2.5(+18.1%) | 2.2(+22.0%) | 1.8(-3.8%) | 1.8(+6.4%) | 1.7(0%) | 1.7 | |
Quick Ratio | 0.8(+5.0%) | 0.8(-15.8%) | 0.9(-22.1%) | 1.2(+8.9%) | 1.1(-11.1%) | 1.3(+9.6%) | 1.1(+16.2%) | 1.0(+10.0%) | 0.9(+8.4%) | 0.8(-4.6%) | 0.9(+74.0%) | 0.5(-16.7%) | 0.6(+17.6%) | 0.5(-36.3%) | 0.8(-38.9%) | 1.3(+10.1%) | 1.2(-8.5%) | 1.3(+1.6%) | 1.3(+3.2%) | 1.2(+21.6%) | 1.0(-1.0%) | 1.0(+4.0%) | 1.0(-11.6%) | 1.1(+9.8%) | 1.0(-35.4%) | 1.6(+23.4%) | 1.3(+15.3%) | 1.1(+16.8%) | 0.9(+1.1%) | 0.9(+2.2%) | 0.9(+5.8%) | 0.9 | |
Inventory | $1.5 B(+1.9%) | $1.5 B(+0.7%) | $1.5 B(-1.8%) | $1.5 B(-2.2%) | $1.5 B(-0.6%) | $1.5 B(+0.1%) | $1.5 B(-0.8%) | $1.5 B(+1.9%) | $1.5 B(+5.2%) | $1.4 B(+2.8%) | $1.4 B(+1.5%) | $1.4 B(+2.0%) | $1.3 B(+2.3%) | $1.3 B(+1.4%) | $1.3 B(-1.4%) | $1.3 B(+0.3%) | $1.3 B(+5.0%) | $1.2 B(+5.5%) | $1.2 B(+0.7%) | $1.2 B(+0.5%) | $1.2 B(+3.0%) | $1.1 B(+1.2%) | $1.1 B(+0.5%) | $1.1 B(+3.1%) | $1.1 B(+5.0%) | $1.0 B(+4.7%) | $982.6 M(+2.6%) | $957.3 M(+1.0%) | $947.4 M(+1.1%) | $937.4 M(+2.6%) | $913.9 M(+12.6%) | $811.9 M | |
Retained Earnings | $11.2 B(+2.7%) | $10.9 B(+2.8%) | $10.6 B(+2.7%) | $10.3 B(+2.6%) | $10.1 B(+2.4%) | $9.8 B(+2.6%) | $9.6 B(+2.4%) | $9.4 B(+2.3%) | $9.2 B(+2.3%) | $9.0 B(+2.7%) | $8.7 B(+2.3%) | $8.5 B(+2.6%) | $8.3 B(+2.4%) | $8.1 B(+3.0%) | $7.9 B(+2.5%) | $7.7 B(+2.4%) | $7.5 B(-1.1%) | $7.6 B(+4.1%) | $7.3 B(+2.0%) | $7.2 B(+3.4%) | $6.9 B(-0.3%) | $6.9 B(+3.7%) | $6.7 B(+3.5%) | $6.5 B(+3.3%) | $6.3 B(+0.4%) | $6.2 B(+6.9%) | $5.8 B(+3.3%) | $5.7 B(+5.7%) | $5.3 B(-0.7%) | $5.4 B(+4.2%) | $5.2 B(+1.7%) | $5.1 B | |
PB Ratio | 21.4(+5.9%) | 20.2(+26.9%) | 15.9(+5.6%) | 15.1(+7.3%) | 14.0(+11.4%) | 12.6(+1.4%) | 12.4(+1.3%) | 12.3(-10.3%) | 13.7(+7.0%) | 12.8(+4.4%) | 12.3(+5.0%) | 11.7(-5.0%) | 12.3(-0.7%) | 12.4(+23.9%) | 10.0(+11.8%) | 8.9(-13.9%) | 10.4(+7.3%) | 9.7(+21.8%) | 7.9(-5.0%) | 8.3(-2.8%) | 8.6(-3.9%) | 8.9(+17.2%) | 7.6(+11.9%) | 6.8(+4.8%) | 6.5(-4.5%) | 6.8(+6.2%) | 6.4(+2.1%) | 6.3(-4.3%) | 6.6(+17.5%) | 5.6(-1.9%) | 5.7(0%) | 5.7 |
Income statements
| Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $1.1(-0.9%) | $1.1(+10.3%) | $1.0(+3.9%) | $1.0(+6.7%) | $0.9(-3.2%) | $0.9(+11.7%) | $0.8(+6.0%) | $0.8(+0.6%) | $0.8(-8.0%) | $0.8(+20.6%) | $0.7(-5.4%) | $0.7(+7.6%) | $0.7(-11.3%) | $0.8(+25.9%) | $0.6(+4.2%) | $0.6(-9.5%) | $0.7(-5.8%) | $0.7(+105.9%) | $0.3(-37.5%) | $0.5(-4.8%) | $0.6(-2.2%) | $0.6(+12.6%) | $0.5(+11.3%) | $0.5(-15.1%) | $0.5(+15.3%) | $0.5(+13.9%) | $0.4(-38.8%) | $0.7(+120.3%) | $0.3(-37.2%) | $0.5(+157.9%) | $0.2(-29.0%) | $0.3 | |
TTM EPS | $4.1(+4.8%) | $4.0(+4.5%) | $3.8(+4.5%) | $3.6(+5.1%) | $3.4(+3.6%) | $3.3(+2.5%) | $3.2(+4.2%) | $3.1(+1.4%) | $3.1(+3.0%) | $3.0(+2.4%) | $2.9(+3.0%) | $2.8(+5.6%) | $2.7(+1.3%) | $2.6(+3.2%) | $2.6(+12.3%) | $2.3(+2.4%) | $2.2(+4.1%) | $2.1(+5.7%) | $2.0(-8.1%) | $2.2(+3.6%) | $2.1(+1.1%) | $2.1(+5.4%) | $2.0(+5.3%) | $1.9(-10.2%) | $2.1(+12.7%) | $1.9(-0.9%) | $1.9(+13.5%) | $1.7(+32.7%) | $1.3(-1.2%) | $1.3(+16.0%) | $1.1(-9.1%) | $1.2 | |
Revenue | $2.6 B(+2.4%) | $2.5 B(+1.2%) | $2.5 B(+2.7%) | $2.4 B(+1.2%) | $2.4 B(+1.5%) | $2.3 B(+2.5%) | $2.3 B(+4.3%) | $2.2 B(+0.7%) | $2.2 B(+0.4%) | $2.2 B(+4.4%) | $2.1 B(+5.8%) | $2.0 B(+2.0%) | $1.9 B(+1.3%) | $1.9 B(+3.3%) | $1.8 B(+3.3%) | $1.8 B(+1.1%) | $1.8 B(+0.6%) | $1.7 B(+7.8%) | $1.6 B(-10.6%) | $1.8 B(-1.8%) | $1.8 B(+1.8%) | $1.8 B(+1.0%) | $1.8 B(+6.6%) | $1.7 B(-2.1%) | $1.7 B(+1.2%) | $1.7 B(+1.7%) | $1.7 B(+5.1%) | $1.6 B(-1.1%) | $1.6 B(-0.3%) | $1.6 B(+5.3%) | $1.5 B(+21.9%) | $1.3 B | |
TTM Revenue | $9.9 B(+1.9%) | $9.8 B(+1.7%) | $9.6 B(+2.0%) | $9.4 B(+2.4%) | $9.2 B(+2.3%) | $9.0 B(+2.0%) | $8.8 B(+2.4%) | $8.6 B(+2.7%) | $8.4 B(+3.1%) | $8.1 B(+3.4%) | $7.9 B(+3.1%) | $7.6 B(+2.5%) | $7.4 B(+2.3%) | $7.3 B(+2.1%) | $7.1 B(+3.1%) | $6.9 B(-0.5%) | $6.9 B(-1.2%) | $7.0 B(-0.9%) | $7.1 B(-2.4%) | $7.3 B(+1.8%) | $7.1 B(+1.8%) | $7.0 B(+1.6%) | $6.9 B(+1.8%) | $6.8 B(+1.4%) | $6.7 B(+1.7%) | $6.6 B(+1.3%) | $6.5 B(+2.2%) | $6.3 B(+5.6%) | $6.0 B(+5.9%) | $5.7 B(+6.5%) | $5.3 B(+7.4%) | $5.0 B | |
Total Expenses | $2.0 B(+1.5%) | $1.9 B(+0.9%) | $1.9 B(+2.0%) | $1.9 B(+0.4%) | $1.9 B(+1.9%) | $1.8 B(+1.6%) | $1.8 B(+4.0%) | $1.7 B(+0.8%) | $1.7 B(+0.2%) | $1.7 B(+3.4%) | $1.7 B(+7.5%) | $1.6 B(+0.8%) | $1.5 B(+2.5%) | $1.5 B(+1.6%) | $1.5 B(+2.0%) | $1.5 B(+3.3%) | $1.4 B(+0.5%) | $1.4 B(-1.1%) | $1.4 B(-5.6%) | $1.5 B(-0.9%) | $1.5 B(+0.3%) | $1.5 B(+1.8%) | $1.5 B(+5.3%) | $1.4 B(-2.2%) | $1.4 B(+0.5%) | $1.4 B(+2.8%) | $1.4 B(+0.7%) | $1.4 B(+1.6%) | $1.4 B(-0.0%) | $1.4 B(+5.4%) | $1.3 B(+22.3%) | $1.1 B | |
Operating Expenses | $685.3 M(-0.8%) | $691.1 M(+3.5%) | $667.9 M(+0.1%) | $667.0 M(+3.9%) | $641.9 M(+0.1%) | $641.0 M(+3.7%) | $618.0 M(+5.2%) | $587.2 M(+1.7%) | $577.5 M(-1.8%) | $588.0 M(+8.5%) | $541.8 M(+10.4%) | $490.5 M(-2.6%) | $503.9 M(-0.9%) | $508.7 M(+1.2%) | $502.6 M(+4.0%) | $483.0 M(+3.4%) | $467.0 M(-2.0%) | $476.5 M(-4.8%) | $500.4 M(-1.8%) | $509.7 M(-1.6%) | $517.9 M(-4.6%) | $543.0 M(+6.8%) | $508.2 M(+6.8%) | $476.1 M(-3.2%) | $491.7 M(-2.6%) | $504.6 M(+7.0%) | $471.8 M(-3.8%) | $490.6 M(+4.8%) | $468.1 M(-3.7%) | $486.3 M(+11.1%) | $437.7 M(+22.1%) | $358.6 M | |
Cost Of Goods Sold | $1.3 B(+2.9%) | $1.2 B(-0.5%) | $1.3 B(+3.0%) | $1.2 B(-1.4%) | $1.2 B(+2.9%) | $1.2 B(+0.4%) | $1.2 B(+3.4%) | $1.2 B(+0.3%) | $1.2 B(+1.2%) | $1.1 B(+0.9%) | $1.1 B(+6.2%) | $1.1 B(+2.4%) | $1.0 B(+4.3%) | $994.2 M(+1.8%) | $976.6 M(+0.9%) | $967.5 M(+3.2%) | $937.2 M(+1.8%) | $920.4 M(+0.9%) | $911.8 M(-7.5%) | $986.3 M(-0.5%) | $991.4 M(+3.0%) | $962.0 M(-0.8%) | $970.2 M(+4.6%) | $927.2 M(-1.7%) | $943.1 M(+2.1%) | $923.3 M(+0.7%) | $917.2 M(+3.2%) | $888.7 M(-0.2%) | $890.1 M(+2.0%) | $872.1 M(+2.4%) | $851.6 M(+22.4%) | $695.4 M | |
TTM Cost Of Goods Sold | $5.0 B(+1.0%) | $5.0 B(+1.0%) | $4.9 B(+1.2%) | $4.9 B(+1.3%) | $4.8 B(+1.8%) | $4.7 B(+1.3%) | $4.6 B(+1.5%) | $4.6 B(+2.1%) | $4.5 B(+2.6%) | $4.4 B(+3.4%) | $4.2 B(+3.7%) | $4.1 B(+2.4%) | $4.0 B(+2.6%) | $3.9 B(+1.9%) | $3.8 B(+1.7%) | $3.7 B(-0.5%) | $3.8 B(-1.4%) | $3.8 B(-1.1%) | $3.9 B(-1.5%) | $3.9 B(+1.5%) | $3.9 B(+1.3%) | $3.8 B(+1.0%) | $3.8 B(+1.4%) | $3.7 B(+1.1%) | $3.7 B(+1.5%) | $3.6 B(+1.4%) | $3.6 B(+1.9%) | $3.5 B(+5.8%) | $3.3 B(+5.9%) | $3.1 B(+6.2%) | $2.9 B(+7.9%) | $2.7 B | |
Gross Profit | $1.3 B(+2.0%) | $1.3 B(+3.0%) | $1.2 B(+2.3%) | $1.2 B(+4.1%) | $1.1 B(0%) | $1.1 B(+4.8%) | $1.1 B(+5.3%) | $1.0 B(+1.1%) | $1.0 B(-0.6%) | $1.0 B(+8.7%) | $946.2 M(+5.3%) | $898.2 M(+1.5%) | $885.1 M(-1.9%) | $902.8 M(+5.1%) | $859.0 M(+6.1%) | $809.5 M(-1.3%) | $819.9 M(-0.8%) | $826.2 M(+16.7%) | $707.8 M(-14.1%) | $824.4 M(-3.3%) | $852.4 M(+0.4%) | $849.1 M(+3.1%) | $823.6 M(+9.1%) | $755.2 M(-2.6%) | $775.2 M(+0.1%) | $774.7 M(+3.0%) | $752.3 M(+7.4%) | $700.5 M(-2.2%) | $716.4 M(-3.1%) | $739.4 M(+8.9%) | $678.7 M(+21.2%) | $559.9 M | |
TTM Gross Profit | $4.9 B(+2.8%) | $4.8 B(+2.4%) | $4.7 B(+2.8%) | $4.6 B(+3.5%) | $4.4 B(+2.8%) | $4.3 B(+2.7%) | $4.2 B(+3.5%) | $4.0 B(+3.5%) | $3.9 B(+3.6%) | $3.8 B(+3.5%) | $3.6 B(+2.5%) | $3.5 B(+2.6%) | $3.5 B(+1.9%) | $3.4 B(+2.3%) | $3.3 B(+4.8%) | $3.2 B(-0.5%) | $3.2 B(-1.0%) | $3.2 B(-0.7%) | $3.2 B(-3.5%) | $3.3 B(+2.1%) | $3.3 B(+2.4%) | $3.2 B(+2.4%) | $3.1 B(+2.3%) | $3.1 B(+1.8%) | $3.0 B(+2.0%) | $2.9 B(+1.2%) | $2.9 B(+2.6%) | $2.8 B(+5.2%) | $2.7 B(+5.9%) | $2.5 B(+6.8%) | $2.4 B(+6.9%) | $2.2 B | |
Gross Margin | 49.8%(-0.4%) | 50.0%(+1.8%) | 49.2%(-0.4%) | 49.4%(+2.8%) | 48.0%(-1.5%) | 48.7%(+2.3%) | 47.7%(+0.9%) | 47.2%(+0.5%) | 47.0%(-0.9%) | 47.5%(+4.1%) | 45.6%(-0.4%) | 45.8%(-0.5%) | 46.0%(-3.2%) | 47.6%(+1.7%) | 46.8%(+2.7%) | 45.5%(-2.4%) | 46.7%(-1.4%) | 47.3%(+8.2%) | 43.7%(-4.0%) | 45.5%(-1.5%) | 46.2%(-1.4%) | 46.9%(+2.1%) | 45.9%(+2.3%) | 44.9%(-0.5%) | 45.1%(-1.1%) | 45.6%(+1.3%) | 45.1%(+2.2%) | 44.1%(-1.1%) | 44.6%(-2.8%) | 45.9%(+3.5%) | 44.4%(-0.6%) | 44.6% | |
Operating Profit | $591.4 M(+5.4%) | $561.0 M(+2.5%) | $547.6 M(+5.1%) | $520.8 M(+4.2%) | $499.7 M(-0.2%) | $500.6 M(+6.3%) | $470.8 M(+5.4%) | $446.8 M(+0.4%) | $444.9 M(+1.1%) | $440.1 M(+8.8%) | $404.4 M(-0.8%) | $407.6 M(+6.9%) | $381.2 M(-3.3%) | $394.1 M(+10.6%) | $356.4 M(+9.2%) | $326.5 M(-7.5%) | $352.9 M(+0.9%) | $349.7 M(+68.6%) | $207.4 M(-34.1%) | $314.7 M(-5.9%) | $334.5 M(+9.3%) | $306.1 M(-2.9%) | $315.3 M(+13.0%) | $279.1 M(-1.6%) | $283.5 M(+5.0%) | $270.1 M(-3.7%) | $280.5 M(+33.7%) | $209.8 M(-15.5%) | $248.3 M(-1.9%) | $253.1 M(+5.0%) | $241.1 M(+19.7%) | $201.3 M | |
TTM Operating Profit | $2.2 B(+4.3%) | $2.1 B(+2.9%) | $2.1 B(+3.9%) | $2.0 B(+3.9%) | $1.9 B(+2.9%) | $1.9 B(+3.4%) | $1.8 B(+3.8%) | $1.7 B(+2.3%) | $1.7 B(+3.9%) | $1.6 B(+2.9%) | $1.6 B(+3.1%) | $1.5 B(+5.6%) | $1.5 B(+2.0%) | $1.4 B(+3.2%) | $1.4 B(+12.1%) | $1.2 B(+1.0%) | $1.2 B(+1.5%) | $1.2 B(+3.8%) | $1.2 B(-8.5%) | $1.3 B(+2.9%) | $1.2 B(+4.3%) | $1.2 B(+3.1%) | $1.1 B(+3.1%) | $1.1 B(+6.6%) | $1.0 B(+3.5%) | $1.0 B(+1.7%) | $991.7 M(+4.2%) | $952.3 M(+0.9%) | $943.7 M(+5.0%) | $899.3 M(+5.4%) | $852.9 M(+6.3%) | $802.0 M | |
Operating Margin | 23.1%(+2.9%) | 22.4%(+1.2%) | 22.2%(+2.4%) | 21.6%(+3.0%) | 21.0%(-1.6%) | 21.4%(+3.7%) | 20.6%(+1.0%) | 20.4%(-0.3%) | 20.5%(+0.7%) | 20.3%(+4.3%) | 19.5%(-6.3%) | 20.8%(+4.8%) | 19.8%(-4.6%) | 20.8%(+7.0%) | 19.4%(+5.7%) | 18.4%(-8.5%) | 20.1%(+0.3%) | 20.0%(+56.3%) | 12.8%(-26.3%) | 17.4%(-4.2%) | 18.1%(+7.3%) | 16.9%(-3.9%) | 17.6%(+6.0%) | 16.6%(+0.6%) | 16.5%(+3.7%) | 15.9%(-5.3%) | 16.8%(+27.2%) | 13.2%(-14.6%) | 15.5%(-1.5%) | 15.7%(-0.3%) | 15.8%(-1.8%) | 16.0% | |
Net Income | $448.5 M(-0.8%) | $452.0 M(+9.1%) | $414.3 M(+4.2%) | $397.6 M(+6.1%) | $374.6 M(-2.7%) | $385.1 M(+11.2%) | $346.2 M(+6.3%) | $325.8 M(+0.5%) | $324.3 M(-7.8%) | $351.7 M(+19.4%) | $294.5 M(-6.7%) | $315.4 M(+7.0%) | $294.7 M(-11.0%) | $331.2 M(+23.7%) | $267.7 M(+3.6%) | $258.4 M(-9.3%) | $284.9 M(-5.0%) | $300.0 M(+107.5%) | $144.6 M(-38.4%) | $234.5 M(-4.7%) | $246.1 M(-1.9%) | $250.8 M(+10.9%) | $226.1 M(+11.2%) | $203.3 M(-16.3%) | $243.0 M(+14.3%) | $212.5 M(+14.2%) | $186.2 M(-38.4%) | $302.1 M(+120.3%) | $137.1 M(-36.9%) | $217.2 M(+157.9%) | $84.2 M(-28.6%) | $118.0 M | |
TTM Net Income | $1.7 B(+4.5%) | $1.6 B(+4.3%) | $1.6 B(+4.5%) | $1.5 B(+5.0%) | $1.4 B(+3.6%) | $1.4 B(+2.5%) | $1.3 B(+4.0%) | $1.3 B(+0.8%) | $1.3 B(+2.4%) | $1.3 B(+1.7%) | $1.2 B(+2.2%) | $1.2 B(+5.0%) | $1.2 B(+0.9%) | $1.1 B(+2.8%) | $1.1 B(+12.5%) | $987.8 M(+2.5%) | $964.0 M(+4.2%) | $925.2 M(+5.6%) | $876.0 M(-8.5%) | $957.6 M(+3.4%) | $926.4 M(+0.3%) | $923.3 M(+4.3%) | $885.0 M(+4.7%) | $845.0 M(-10.5%) | $943.8 M(+12.6%) | $837.9 M(-0.6%) | $842.6 M(+13.8%) | $740.6 M(+33.1%) | $556.6 M(-0.6%) | $559.8 M(+16.5%) | $480.7 M(-8.8%) | $527.4 M | |
Net Margin | 17.5%(-3.1%) | 18.1%(+7.8%) | 16.8%(+1.5%) | 16.5%(+4.8%) | 15.8%(-4.1%) | 16.4%(+8.5%) | 15.2%(+1.8%) | 14.9%(-0.2%) | 14.9%(-8.1%) | 16.2%(+14.4%) | 14.2%(-11.8%) | 16.1%(+5.0%) | 15.3%(-12.2%) | 17.5%(+19.8%) | 14.6%(+0.3%) | 14.5%(-10.3%) | 16.2%(-5.7%) | 17.2%(+92.4%) | 8.9%(-31.0%) | 12.9%(-3.0%) | 13.3%(-3.6%) | 13.8%(+9.8%) | 12.6%(+4.3%) | 12.1%(-14.5%) | 14.1%(+12.9%) | 12.5%(+12.3%) | 11.2%(-41.4%) | 19.0%(+122.6%) | 8.5%(-36.6%) | 13.5%(+145.1%) | 5.5%(-41.5%) | 9.4% | |
EBIT | $592.4 M(+5.3%) | $562.3 M(+2.0%) | $551.2 M(+5.7%) | $521.7 M(+4.3%) | $500.5 M(-0.1%) | $501.0 M(+6.2%) | $471.6 M(+5.5%) | $447.2 M(+0.4%) | $445.3 M(+1.1%) | $440.3 M(+8.8%) | $404.5 M(-0.8%) | $407.7 M(+6.9%) | $381.3 M(-3.3%) | $394.2 M(+10.6%) | $356.5 M(+9.2%) | $326.6 M(-7.5%) | $353.1 M(+0.9%) | $349.8 M(+68.5%) | $207.6 M(-34.1%) | $315.0 M(-5.9%) | $334.7 M(+9.3%) | $306.3 M(-2.7%) | $314.7 M(+13.1%) | $278.3 M(-19.4%) | $345.4 M(+30.0%) | $265.7 M(-0.1%) | $265.9 M(+32.7%) | $200.4 M(-14.9%) | $235.5 M(-5.6%) | $249.4 M(+40.5%) | $177.4 M(-7.6%) | $192.0 M | |
TTM EBIT | $2.2 B(+4.3%) | $2.1 B(+3.0%) | $2.1 B(+4.0%) | $2.0 B(+3.9%) | $1.9 B(+3.0%) | $1.9 B(+3.4%) | $1.8 B(+3.9%) | $1.7 B(+2.3%) | $1.7 B(+3.9%) | $1.6 B(+2.9%) | $1.6 B(+3.1%) | $1.5 B(+5.6%) | $1.5 B(+2.0%) | $1.4 B(+3.2%) | $1.4 B(+12.0%) | $1.2 B(+0.9%) | $1.2 B(+1.5%) | $1.2 B(+3.7%) | $1.2 B(-8.4%) | $1.3 B(+3.0%) | $1.2 B(-0.9%) | $1.2 B(+3.4%) | $1.2 B(+4.2%) | $1.2 B(+7.2%) | $1.1 B(+11.4%) | $967.5 M(+1.7%) | $951.2 M(+10.3%) | $862.7 M(+1.0%) | $854.3 M(+4.3%) | $819.3 M(+5.9%) | $773.9 M(-1.7%) | $787.0 M | |
EBITDA | $722.4 M(+6.6%) | $677.5 M(+1.7%) | $666.1 M(+5.2%) | $633.1 M(+3.9%) | $609.7 M(+0.3%) | $607.8 M(+5.4%) | $576.7 M(+4.9%) | $550.0 M(+0.7%) | $546.5 M(+1.1%) | $540.3 M(+6.6%) | $506.9 M(-0.3%) | $508.3 M(+5.9%) | $480.0 M(-2.5%) | $492.1 M(+8.2%) | $454.7 M(+7.3%) | $423.7 M(-5.8%) | $449.6 M(+0.8%) | $445.9 M(+46.6%) | $304.2 M(-26.0%) | $411.2 M(-4.2%) | $429.1 M(+7.7%) | $398.3 M(-2.5%) | $408.4 M(+10.4%) | $370.0 M(-14.7%) | $433.8 M(+23.2%) | $352.0 M(+3.4%) | $340.4 M(+27.7%) | $266.5 M(-12.9%) | $305.8 M(-3.8%) | $317.9 M(+31.2%) | $242.3 M(+2.4%) | $236.7 M | |
TTM EBITDA | $2.7 B(+4.4%) | $2.6 B(+2.8%) | $2.5 B(+3.7%) | $2.4 B(+3.5%) | $2.3 B(+2.8%) | $2.3 B(+3.0%) | $2.2 B(+3.3%) | $2.1 B(+2.0%) | $2.1 B(+3.3%) | $2.0 B(+2.4%) | $2.0 B(+2.7%) | $1.9 B(+4.6%) | $1.9 B(+1.7%) | $1.8 B(+2.6%) | $1.8 B(+9.3%) | $1.6 B(+0.8%) | $1.6 B(+1.3%) | $1.6 B(+3.1%) | $1.5 B(-6.3%) | $1.6 B(+2.6%) | $1.6 B(-0.3%) | $1.6 B(+3.0%) | $1.6 B(+4.5%) | $1.5 B(+7.4%) | $1.4 B(+10.1%) | $1.3 B(+2.8%) | $1.2 B(+8.7%) | $1.1 B(+2.7%) | $1.1 B(+5.9%) | $1.0 B(+7.3%) | $970.5 M(+1.0%) | $961.3 M | |
Selling, General & Administrative Expenses | $685.3 M(-0.8%) | $691.1 M(+3.5%) | $667.9 M(+0.1%) | $667.0 M(+3.9%) | $641.9 M(+0.1%) | $641.0 M(+3.7%) | $618.0 M(+5.2%) | $587.2 M(+1.7%) | $577.5 M(-1.8%) | $588.0 M(+8.5%) | $541.8 M(+10.4%) | $490.5 M(-2.6%) | $503.9 M(-0.9%) | $508.7 M(+1.2%) | $502.6 M(+4.0%) | $483.0 M(+3.4%) | $467.0 M(-2.0%) | $476.5 M(-4.8%) | $500.4 M(-1.8%) | $509.7 M(-1.6%) | $517.9 M(-4.6%) | $543.0 M(+6.8%) | $508.2 M(+6.8%) | $476.1 M(-3.2%) | $491.7 M(-2.6%) | $504.6 M(+7.0%) | $471.8 M(-3.8%) | $490.6 M(+4.8%) | $468.1 M(-3.7%) | $486.3 M(+11.1%) | $437.7 M(+22.1%) | $358.6 M | |
TTM SGA | $2.7 B(+1.6%) | $2.7 B(+1.9%) | $2.6 B(+1.9%) | $2.6 B(+3.2%) | $2.5 B(+2.7%) | $2.4 B(+2.2%) | $2.4 B(+3.3%) | $2.3 B(+4.4%) | $2.2 B(+3.5%) | $2.1 B(+3.9%) | $2.0 B(+1.9%) | $2.0 B(+0.4%) | $2.0 B(+1.9%) | $2.0 B(+1.7%) | $1.9 B(+0.1%) | $1.9 B(-1.4%) | $2.0 B(-2.5%) | $2.0 B(-3.2%) | $2.1 B(-0.4%) | $2.1 B(+1.6%) | $2.0 B(+1.3%) | $2.0 B(+1.9%) | $2.0 B(+1.9%) | $1.9 B(-0.7%) | $2.0 B(+1.2%) | $1.9 B(+1.0%) | $1.9 B(+1.8%) | $1.9 B(+7.5%) | $1.8 B(+6.5%) | $1.6 B(+7.6%) | $1.5 B(+7.2%) | $1.4 B | |
Depreciation And Amortization | $130.0 M(+12.9%) | $115.2 M(+0.2%) | $114.9 M(+3.2%) | $111.4 M(+2.0%) | $109.2 M(+2.3%) | $106.8 M(+1.6%) | $105.1 M(+2.2%) | $102.8 M(+1.6%) | $101.2 M(+1.2%) | $100.0 M(-2.3%) | $102.4 M(+1.7%) | $100.7 M(+2.0%) | $98.7 M(+0.8%) | $97.9 M(-0.2%) | $98.1 M(+1.0%) | $97.2 M(+0.7%) | $96.5 M(+0.3%) | $96.2 M(-0.4%) | $96.6 M(+0.4%) | $96.2 M(+1.9%) | $94.3 M(+2.5%) | $92.0 M(-1.9%) | $93.8 M(+2.3%) | $91.7 M(+3.7%) | $88.4 M(+2.4%) | $86.3 M(+15.8%) | $74.5 M(+12.8%) | $66.1 M(-6.1%) | $70.3 M(+2.7%) | $68.5 M(+5.6%) | $64.9 M(+45.3%) | $44.7 M | |
TTM D&A | $471.6 M(+4.6%) | $450.8 M(+1.9%) | $442.4 M(+2.3%) | $432.5 M(+2.0%) | $423.9 M(+1.9%) | $415.9 M(+1.6%) | $409.2 M(+0.7%) | $406.5 M(+0.5%) | $404.3 M(+0.6%) | $401.8 M(+0.5%) | $399.7 M(+1.1%) | $395.5 M(+0.9%) | $391.9 M(+0.6%) | $389.7 M(+0.5%) | $388.0 M(+0.4%) | $386.4 M(+0.3%) | $385.4 M(+0.6%) | $383.2 M(+1.1%) | $379.1 M(+0.7%) | $376.3 M(+1.2%) | $371.8 M(+1.6%) | $365.8 M(+1.6%) | $360.1 M(+5.7%) | $340.8 M(+8.1%) | $315.2 M(+6.1%) | $297.2 M(+6.4%) | $279.4 M(+3.6%) | $269.8 M(+8.6%) | $248.4 M(+11.9%) | $221.9 M(+12.9%) | $196.6 M(+12.8%) | $174.3 M | |
Interest Expense | $26.7 M(+4.1%) | $25.6 M(+6.4%) | $24.1 M(-5.7%) | $25.5 M(-4.0%) | $26.6 M(+8.3%) | $24.5 M(-4.8%) | $25.8 M(-10.6%) | $28.8 M(-0.3%) | $28.9 M(+4.3%) | $27.7 M(+20.2%) | $23.1 M(+4.7%) | $22.0 M(+0.6%) | $21.9 M(+0.2%) | $21.9 M(-11.0%) | $24.6 M(0%) | $24.6 M(-0.0%) | $24.6 M(+0.0%) | $24.6 M(-5.4%) | $26.0 M(+0.0%) | $25.9 M(-0.9%) | $26.2 M(-4.2%) | $27.3 M(+6.0%) | $25.8 M(-3.7%) | $26.8 M(+7.6%) | $24.9 M(+2.4%) | $24.3 M(-2.1%) | $24.8 M(-4.1%) | $25.9 M(-11.1%) | $29.1 M(-3.9%) | $30.3 M(-33.2%) | $45.4 M(+231.4%) | $13.7 M | |
TTM Interest Expense | $101.9 M(+0.1%) | $101.8 M(+1.1%) | $100.7 M(-1.7%) | $102.4 M(-3.1%) | $105.7 M(-2.2%) | $108.1 M(-2.9%) | $111.2 M(+2.5%) | $108.5 M(+6.7%) | $101.7 M(+7.4%) | $94.7 M(+6.6%) | $88.8 M(-1.6%) | $90.3 M(-2.7%) | $92.9 M(-2.8%) | $95.5 M(-2.8%) | $98.2 M(-1.4%) | $99.6 M(-1.4%) | $101.0 M(-1.6%) | $102.6 M(-2.6%) | $105.4 M(+0.2%) | $105.2 M(-0.8%) | $106.0 M(+1.2%) | $104.8 M(+3.0%) | $101.7 M(+0.9%) | $100.8 M(+0.9%) | $99.9 M(-4.1%) | $104.2 M(-5.5%) | $110.2 M(-15.7%) | $130.7 M(+10.3%) | $118.5 M(+15.4%) | $102.7 M(+18.7%) | $86.5 M(+52.0%) | $56.9 M | |
Income Tax | $117.2 M(+38.5%) | $84.6 M(-25.0%) | $112.8 M(+14.4%) | $98.6 M(-0.6%) | $99.2 M(+8.7%) | $91.3 M(-8.3%) | $99.7 M(+7.7%) | $92.5 M(+0.5%) | $92.1 M(+51.3%) | $60.9 M(-30.0%) | $87.0 M(+23.9%) | $70.2 M(+8.4%) | $64.7 M(+57.4%) | $41.1 M(-36.0%) | $64.3 M(+47.4%) | $43.6 M(-0.1%) | $43.7 M(+73.2%) | $25.2 M(-32.0%) | $37.1 M(-32.0%) | $54.5 M(-12.2%) | $62.1 M(+120.5%) | $28.2 M(-55.1%) | $62.7 M(+23.9%) | $50.6 M(-34.7%) | $77.5 M(+168.5%) | $28.9 M(-44.2%) | $51.7 M(+142.7%) | -$121.3 M(-276.7%) | $68.6 M(+18.4%) | $58.0 M(+16.2%) | $49.9 M(-18.7%) | $61.4 M | |
TTM Income Tax | $413.3 M(+4.5%) | $395.3 M(-1.7%) | $402.0 M(+3.4%) | $388.9 M(+1.6%) | $382.8 M(+1.9%) | $375.6 M(+8.8%) | $345.1 M(+3.8%) | $332.5 M(+7.2%) | $310.1 M(+9.7%) | $282.8 M(+7.5%) | $263.0 M(+9.5%) | $240.3 M(+12.4%) | $213.7 M(+10.9%) | $192.7 M(+9.0%) | $176.8 M(+18.2%) | $149.6 M(-6.8%) | $160.5 M(-10.3%) | $179.0 M(-1.6%) | $181.9 M(-12.3%) | $207.6 M(+1.9%) | $203.7 M(-7.0%) | $219.1 M(-0.3%) | $219.8 M(+5.3%) | $208.8 M(+466.3%) | $36.9 M(+31.8%) | $28.0 M(-51.0%) | $57.1 M(+3.4%) | $55.2 M(-76.8%) | $237.8 M(+1.4%) | $234.5 M(+1.9%) | $230.1 M(-6.2%) | $245.3 M | |
PE Ratio | 54.8(+7.8%) | 50.9(+13.7%) | 44.8(+3.2%) | 43.4(+8.1%) | 40.1(+5.9%) | 37.9(+4.2%) | 36.4(+3.4%) | 35.2(-6.3%) | 37.6(+10.2%) | 34.1(-0.3%) | 34.2(+3.0%) | 33.2(-15.8%) | 39.4(+5.3%) | 37.4(+8.4%) | 34.5(-2.9%) | 35.6(-10.8%) | 39.9(+2.4%) | 38.9(+27.2%) | 30.6(+1.1%) | 30.3(+0.1%) | 30.2(-3.6%) | 31.4(+12.8%) | 27.8(+2.0%) | 27.3(+22.8%) | 22.2(-22.1%) | 28.5(+18.2%) | 24.1(-5.9%) | 25.6(-18.3%) | 31.4(+18.0%) | 26.6(-7.5%) | 28.7(+17.4%) | 24.5 | |
PS Ratio | 9.2(+10.9%) | 8.3(+16.4%) | 7.2(+5.5%) | 6.8(+11.2%) | 6.1(+6.6%) | 5.7(+5.0%) | 5.5(+5.2%) | 5.2(-7.5%) | 5.6(+10.2%) | 5.1(-1.6%) | 5.2(+2.2%) | 5.0(-14.3%) | 5.9(+4.6%) | 5.6(+8.9%) | 5.2(+4.7%) | 4.9(-8.2%) | 5.4(+8.5%) | 5.0(+37.0%) | 3.6(-5.2%) | 3.8(+2.1%) | 3.7(-3.9%) | 3.9(+17.2%) | 3.3(+3.8%) | 3.2(+8.5%) | 3.0(-15.2%) | 3.5(+16.4%) | 3.0(+4.2%) | 2.9(+2.9%) | 2.8(+10.3%) | 2.5(+2.9%) | 2.5(-2.0%) | 2.5 |
Cashflow statements
| Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | $441.4 M(-5.4%) | $466.7 M(-32.6%) | $693.0 M(+5.5%) | $657.1 M(+67.3%) | $392.7 M(+16.5%) | $336.9 M(-39.1%) | $553.6 M(+30.3%) | $425.0 M(+32.4%) | $321.0 M(+7.7%) | $298.2 M(-45.9%) | $550.6 M(+40.0%) | $393.3 M(+18.6%) | $331.6 M(+26.5%) | $262.1 M(-42.5%) | $455.9 M(+37.4%) | $331.9 M(+27.3%) | $260.7 M(-16.5%) | $312.3 M(-12.5%) | $356.9 M(-1.7%) | $363.2 M(+23.4%) | $294.4 M(+6.3%) | $276.9 M(-30.3%) | $397.1 M(+21.8%) | $326.1 M(+79.6%) | $181.6 M(+11.4%) | $163.0 M(-46.3%) | $303.3 M(+7.6%) | $281.9 M(+126.1%) | $124.6 M(-51.0%) | $254.4 M(-9.2%) | $280.1 M(+53.9%) | $182.0 M | |
TTM CFO | $2.3 B(+2.2%) | $2.2 B(+6.2%) | $2.1 B(+7.2%) | $1.9 B(+13.6%) | $1.7 B(+4.4%) | $1.6 B(+2.4%) | $1.6 B(+0.2%) | $1.6 B(+2.0%) | $1.6 B(-0.7%) | $1.6 B(+2.3%) | $1.5 B(+6.6%) | $1.4 B(+4.5%) | $1.4 B(+5.4%) | $1.3 B(-3.7%) | $1.4 B(+7.8%) | $1.3 B(-2.4%) | $1.3 B(-2.5%) | $1.3 B(+2.7%) | $1.3 B(-3.0%) | $1.3 B(+2.9%) | $1.3 B(+9.6%) | $1.2 B(+10.7%) | $1.1 B(+9.6%) | $974.0 M(+4.8%) | $929.7 M(+6.5%) | $872.8 M(-9.5%) | $964.2 M(+2.5%) | $941.0 M(+11.9%) | $841.2 M(-2.3%) | $860.7 M(+12.7%) | $763.9 M(+17.1%) | $652.4 M | |
Cash From Investing | -$234.7 M(-105.3%) | -$114.3 M(-8.5%) | -$105.4 M(+52.4%) | -$221.1 M(-96.8%) | -$112.4 M(+33.8%) | -$169.8 M(-41.5%) | -$120.1 M(-23.5%) | -$97.2 M(-14.6%) | -$84.8 M(+2.0%) | -$86.6 M(-0.3%) | -$86.3 M(+47.6%) | -$164.7 M(-144.8%) | -$67.3 M(+20.2%) | -$84.3 M(-73.7%) | -$48.6 M(-29.7%) | -$37.4 M(-231.2%) | -$11.3 M(+71.7%) | -$39.9 M(+18.4%) | -$48.9 M(+53.3%) | -$104.8 M(-95.8%) | -$53.5 M(+31.5%) | -$78.1 M(-7.6%) | -$72.6 M(+4.9%) | -$76.4 M(-381.7%) | -$15.9 M(+77.6%) | -$70.8 M(-54.8%) | -$45.7 M(+45.4%) | -$83.8 M(-6.3%) | -$78.8 M(-208.6%) | $72.6 M(+103.4%) | -$2.1 B(-2821.0%) | -$73.4 M | |
TTM CFI | -$675.4 M(-22.1%) | -$553.1 M(+9.1%) | -$608.6 M(+2.4%) | -$623.3 M(-24.8%) | -$499.4 M(-5.8%) | -$471.9 M(-21.4%) | -$388.7 M(-9.5%) | -$354.9 M(+16.0%) | -$422.5 M(-4.3%) | -$404.9 M(-0.6%) | -$402.6 M(-10.3%) | -$364.9 M(-53.6%) | -$237.6 M(-30.8%) | -$181.6 M(-32.3%) | -$137.2 M(+0.3%) | -$137.6 M(+32.9%) | -$205.0 M(+17.1%) | -$247.2 M(+13.4%) | -$285.4 M(+7.7%) | -$309.1 M(-10.1%) | -$280.7 M(-15.5%) | -$243.0 M(-3.1%) | -$235.6 M(-12.9%) | -$208.7 M(+3.4%) | -$216.1 M(+22.6%) | -$279.1 M(-105.7%) | -$135.7 M(+93.9%) | -$2.2 B(-0.5%) | -$2.2 B(-4.1%) | -$2.1 B(+7.5%) | -$2.3 B(-867.2%) | -$238.9 M | |
Cash From Financing | -$184.2 M(+68.9%) | -$592.8 M(-58.5%) | -$374.0 M(+5.0%) | -$393.7 M(-38.9%) | -$283.4 M(-40.0%) | -$202.4 M(+49.2%) | -$398.2 M(-21.3%) | -$328.2 M(-49.1%) | -$220.2 M(+2.7%) | -$226.2 M(+50.8%) | -$459.4 M(-77.6%) | -$258.7 M(-12.6%) | -$229.8 M(+61.1%) | -$590.1 M(-25.6%) | -$469.8 M(-5.7%) | -$444.6 M(-1479.8%) | $32.2 M(+1336.4%) | $2.2 M(+100.6%) | -$394.9 M(-57.8%) | -$250.3 M(-115.1%) | -$116.4 M(+39.9%) | -$193.6 M(+37.1%) | -$308.0 M(-19.4%) | -$257.9 M(-32.4%) | -$194.9 M(-73.2%) | -$112.5 M(+58.6%) | -$271.9 M(+3.9%) | -$282.8 M(-14889.2%) | $1.9 M(+100.6%) | -$311.4 M(-116.5%) | $1.9 B(+1903.8%) | -$104.6 M | |
TTM CFF | -$1.5 B(+6.0%) | -$1.6 B(-31.1%) | -$1.3 B(+1.9%) | -$1.3 B(-5.4%) | -$1.2 B(-5.5%) | -$1.1 B(+2.0%) | -$1.2 B(+5.0%) | -$1.2 B(-6.0%) | -$1.2 B(+0.8%) | -$1.2 B(+23.7%) | -$1.5 B(+0.7%) | -$1.5 B(+10.7%) | -$1.7 B(-17.8%) | -$1.5 B(-67.3%) | -$879.9 M(-9.3%) | -$805.0 M(-31.8%) | -$610.8 M(+19.6%) | -$759.4 M(+20.5%) | -$955.2 M(-10.0%) | -$868.3 M(+0.9%) | -$875.9 M(+8.2%) | -$954.4 M(-9.3%) | -$873.3 M(-4.3%) | -$837.1 M(+2.9%) | -$862.0 M(-29.6%) | -$665.2 M(+23.0%) | -$864.1 M(-166.8%) | $1.3 B(-12.1%) | $1.5 B(+7.9%) | $1.4 B(-13.6%) | $1.6 B(+372.1%) | -$580.0 M | |
Free Cash Flow | $340.0 M(-9.1%) | $373.8 M(-36.8%) | $591.1 M(+7.5%) | $550.1 M(+84.1%) | $298.9 M(+29.8%) | $230.2 M(-48.5%) | $446.6 M(+28.6%) | $347.3 M(+42.0%) | $244.6 M(+7.2%) | $228.1 M(-52.0%) | $475.7 M(+41.6%) | $336.1 M(+23.7%) | $271.8 M(+27.4%) | $213.4 M(-48.3%) | $412.9 M(+42.8%) | $289.1 M(+23.6%) | $233.9 M(-16.9%) | $281.4 M(-10.9%) | $316.0 M(+5.3%) | $300.0 M(+28.7%) | $233.0 M(+9.8%) | $212.2 M(-35.4%) | $328.2 M(+28.2%) | $256.0 M(+135.9%) | $108.5 M(+10.2%) | $98.5 M(-56.8%) | $227.6 M(+4.3%) | $218.3 M(+299.1%) | $54.7 M(-71.5%) | $191.8 M(-14.9%) | $225.4 M(+90.1%) | $118.6 M | |
TTM FCF | $1.9 B(+2.3%) | $1.8 B(+8.6%) | $1.7 B(+9.5%) | $1.5 B(+15.3%) | $1.3 B(+4.3%) | $1.3 B(+0.2%) | $1.3 B(-2.3%) | $1.3 B(+0.9%) | $1.3 B(-2.1%) | $1.3 B(+1.1%) | $1.3 B(+5.1%) | $1.2 B(+4.0%) | $1.2 B(+3.3%) | $1.1 B(-5.6%) | $1.2 B(+8.6%) | $1.1 B(-1.0%) | $1.1 B(+0.1%) | $1.1 B(+6.5%) | $1.1 B(-1.1%) | $1.1 B(+4.3%) | $1.0 B(+13.8%) | $904.8 M(+14.4%) | $791.1 M(+14.6%) | $690.5 M(+5.8%) | $652.9 M(+9.0%) | $599.1 M(-13.5%) | $692.5 M(+0.3%) | $690.3 M(+16.9%) | $590.6 M(-2.1%) | $603.4 M(+23.0%) | $490.6 M(+34.1%) | $365.9 M | |
CAPEX | $101.4 M(+9.1%) | $92.9 M(-8.8%) | $101.9 M(-4.8%) | $107.0 M(+14.1%) | $93.8 M(-12.1%) | $106.7 M(-0.3%) | $107.0 M(+37.7%) | $77.7 M(+1.7%) | $76.4 M(+9.1%) | $70.0 M(-6.4%) | $74.8 M(+30.8%) | $57.2 M(-4.4%) | $59.9 M(+22.8%) | $48.7 M(+13.2%) | $43.1 M(+0.7%) | $42.8 M(+59.6%) | $26.8 M(-13.3%) | $30.9 M(-24.5%) | $40.9 M(-35.3%) | $63.2 M(+2.9%) | $61.4 M(-5.1%) | $64.7 M(-6.0%) | $68.9 M(-1.8%) | $70.2 M(-4.0%) | $73.1 M(+13.3%) | $64.5 M(-14.7%) | $75.7 M(+19.0%) | $63.6 M(-9.1%) | $69.9 M(+11.9%) | $62.5 M(+14.3%) | $54.7 M(-13.8%) | $63.4 M | |
TTM CAPEX | $403.3 M(+1.9%) | $395.7 M(-3.4%) | $409.5 M(-1.2%) | $414.6 M(+7.6%) | $385.2 M(+4.7%) | $367.8 M(+11.1%) | $331.1 M(+10.8%) | $298.9 M(+7.4%) | $278.4 M(+6.3%) | $261.9 M(+8.8%) | $240.7 M(+15.2%) | $208.9 M(+7.4%) | $194.4 M(+20.5%) | $161.3 M(+12.5%) | $143.5 M(+1.5%) | $141.3 M(-12.7%) | $161.8 M(-17.6%) | $196.4 M(-14.7%) | $230.3 M(-10.8%) | $258.3 M(-2.6%) | $265.3 M(-4.2%) | $276.9 M(+0.1%) | $276.7 M(-2.4%) | $283.5 M(+2.4%) | $276.8 M(+1.1%) | $273.7 M(+0.7%) | $271.7 M(+8.4%) | $250.7 M(+0.1%) | $250.6 M(-2.6%) | $257.3 M(-5.9%) | $273.3 M(-4.6%) | $286.5 M | |
Dividends Paid | $157.3 M(+13.8%) | $138.2 M(+0.5%) | $137.6 M(+0.1%) | $137.5 M(-0.6%) | $138.3 M(+17.6%) | $117.6 M(+0.1%) | $117.5 M(+0.1%) | $117.4 M(+0.0%) | $117.4 M(+20.2%) | $97.7 M(-0.6%) | $98.2 M(-0.8%) | $99.0 M(+0.2%) | $98.8 M(+24.9%) | $79.1 M(-0.5%) | $79.5 M(-78.6%) | $371.8 M(+100.0%) | $0.0(0%) | $0.0(+100.0%) | -$86.0 K(-100.0%) | $268.0 M | - | - | $4000.0(-100.0%) | $220.8 M | - | - | $0.0(-100.0%) | $175.6 M | - | - | -$11.0 K(-100.0%) | $142.4 M | |
TTM Dividends Paid | $570.6 M(+3.5%) | $551.6 M(+3.9%) | $530.9 M(+3.9%) | $510.8 M(+4.1%) | $490.7 M(+4.5%) | $469.8 M(+4.4%) | $449.9 M(+4.5%) | $430.6 M(+4.5%) | $412.2 M(+4.7%) | $393.6 M(+4.9%) | $375.1 M(+5.2%) | $356.4 M(-43.4%) | $629.3 M(+18.6%) | $530.5 M(+17.5%) | $451.3 M(+21.4%) | $371.7 M(+38.7%) | $268.0 M(0%) | $268.0 M(0%) | $268.0 M(-0.0%) | $268.0 M | - | - | $220.8 M(0%) | $220.8 M | - | - | $175.6 M(+0.0%) | $175.6 M | - | - | $142.4 M(-0.0%) | $142.4 M | |
TTM Dividend Per Share | $1.46(+3.7%) | $1.40(+3.9%) | $1.35(+3.9%) | $1.30(+4.0%) | $1.25(+4.2%) | $1.20(+4.3%) | $1.15(+4.5%) | $1.10(+4.8%) | $1.05(+5.0%) | $1.00(+5.3%) | $0.95(+5.6%) | $0.90(+5.9%) | $0.85(-43.0%) | $1.49(+19.0%) | $1.25(+17.6%) | $1.06(+21.4%) | $0.88(+37.6%) | $0.64(0%) | $0.64(0%) | $0.64(0%) | $0.64(+24.4%) | $0.51(0%) | $0.51(0%) | $0.51(0%) | $0.51(+26.5%) | $0.41(0%) | $0.41(0%) | $0.41(0%) | $0.41(+21.8%) | $0.33(0%) | $0.33(0%) | $0.33 | |
TTM Dividend Yield | 0.6%(-8.6%) | 0.7%(-12.5%) | 0.8%(-3.6%) | 0.8%(-7.8%) | 0.9%(-5.3%) | 0.9%(-2.1%) | 1.0%(-3.0%) | 1.0%(+9.9%) | 0.9%(-7.1%) | 1.0%(+3.2%) | 0.9%(-1.0%) | 1.0%(+18.5%) | 0.8%(-46.4%) | 1.5%(+6.3%) | 1.4%(+8.4%) | 1.3%(+32.3%) | 1.0%(+28.6%) | 0.8%(-25.2%) | 1.0%(+7.3%) | 1.0%(-3.0%) | 1.0%(+26.9%) | 0.8%(-15.2%) | 0.9%(-7.1%) | 1.0%(-9.2%) | 1.1%(+43.4%) | 0.8%(-14.6%) | 0.9%(-6.3%) | 0.9%(-7.8%) | 1.0%(+4.0%) | 1.0%(-6.6%) | 1.1%(-6.2%) | 1.1% | |
Payout Ratio | 35.1%(+14.7%) | 30.6%(-7.9%) | 33.2%(-4.0%) | 34.6%(-6.3%) | 36.9%(+20.9%) | 30.5%(-10.1%) | 33.9%(-5.8%) | 36.0%(-0.4%) | 36.2%(+30.3%) | 27.8%(-16.7%) | 33.4%(+6.3%) | 31.4%(-6.4%) | 33.5%(+40.4%) | 23.9%(-19.6%) | 29.7%(-79.4%) | 143.9%(+100.0%) | 0.0%(0%) | 0.0%(+100.0%) | -0.1%(-100.0%) | 114.3% | - | - | 0.0%(-100.0%) | 108.6% | - | - | 0.0%(-100.0%) | 58.1% | - | - | -0.0%(-100.0%) | 120.7% |