ALCO logo

Alico (ALCO) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$398.7 M(-3.8%)$414.6 M(-0.5%)$416.8 M(-5.5%)$441.2 M(+3.0%)$428.4 M(+1.7%)$421.1 M(+2.3%)$411.6 M(-0.3%)$413.0 M(+0.9%)$409.3 M(-5.6%)$433.6 M(-4.3%)$452.9 M(+3.7%)$436.9 M(+0.8%)$433.2 M(-3.1%)$447.1 M(+4.3%)$428.8 M(-0.3%)$430.2 M(+1.5%)$423.9 M(-9.8%)$469.9 M(-0.5%)$472.3 M(+16.6%)$405.1 M(-3.0%)$417.4 M(+4.5%)$399.5 M(-2.1%)$408.1 M(-0.2%)$408.8 M(-3.5%)$423.4 M(+1.1%)$418.6 M(+2.1%)$409.9 M(-1.9%)$418.0 M(-0.3%)$419.2 M(-6.3%)$447.2 M(-2.8%)$460.0 M

Current Assets

$40.6 M(-25.3%)$54.4 M(+5.4%)$51.6 M(-28.2%)$71.8 M(+22.1%)$58.8 M(+23.3%)$47.7 M(+29.0%)$37.0 M(-1.6%)$37.6 M(+18.8%)$31.6 M(-39.5%)$52.3 M(-25.9%)$70.6 M(+20.5%)$58.6 M(+6.7%)$54.9 M(-23.6%)$71.9 M(+31.0%)$54.9 M(-5.0%)$57.8 M(+11.4%)$51.9 M(-54.3%)$113.6 M(-2.2%)$116.2 M(+116.5%)$53.7 M(-13.4%)$62.0 M(+40.5%)$44.1 M(-16.9%)$53.1 M(-4.7%)$55.7 M(-21.6%)$71.1 M(-8.8%)$77.9 M(+33.1%)$58.5 M(-11.7%)$66.3 M(-0.3%)$66.5 M(-1.1%)$67.2 M(-19.6%)$83.5 M

Non Current Assets

$358.1 M(-0.6%)$360.2 M(-1.4%)$365.2 M(-1.1%)$369.4 M(-0.0%)$369.5 M(-1.0%)$373.4 M(-0.3%)$374.6 M(-0.2%)$375.4 M(-0.6%)$377.6 M(-1.0%)$381.3 M(-0.3%)$382.3 M(+1.1%)$378.3 M(0%)$378.3 M(+0.8%)$375.1 M(+0.3%)$373.9 M(+0.4%)$372.4 M(+0.1%)$372.0 M(+4.4%)$356.3 M(+0.1%)$356.1 M(+1.3%)$351.4 M(-1.1%)$355.4 M(0%)$355.4 M(+0.1%)$355.0 M(+0.6%)$353.1 M(+0.2%)$352.4 M(+3.4%)$340.7 M(-3.0%)$351.4 M(-0.1%)$351.7 M(-0.3%)$352.7 M(-7.2%)$380.0 M(+1.0%)$376.4 M

Total Liabilities

$142.4 M(+1.5%)$140.3 M(-0.0%)$140.4 M(-5.5%)$148.6 M(-16.5%)$178.0 M(+3.8%)$171.5 M(-1.6%)$174.2 M(+4.1%)$167.4 M(+4.4%)$160.4 M(-1.4%)$162.6 M(-10.3%)$181.4 M(-0.6%)$182.4 M(-0.4%)$183.1 M(-6.1%)$195.0 M(-2.7%)$200.4 M(-2.6%)$205.6 M(+1.7%)$202.2 M(-23.8%)$265.2 M(-1.5%)$269.2 M(+31.1%)$205.4 M(-5.8%)$218.0 M(+0.8%)$216.2 M(-10.2%)$240.9 M(-1.5%)$244.5 M(-0.5%)$245.8 M(+1.4%)$242.3 M(+0.3%)$241.7 M(-0.9%)$243.9 M(-3.9%)$253.8 M(-3.0%)$261.8 M(-6.0%)$278.4 M

Current Liabilities

$10.7 M(-47.7%)$20.4 M(+0.7%)$20.2 M(-29.2%)$28.5 M(+89.5%)$15.1 M(-2.1%)$15.4 M(+7.5%)$14.3 M(+40.0%)$10.2 M(-38.1%)$16.5 M(-22.0%)$21.2 M(-13.6%)$24.5 M(+54.6%)$15.9 M(-28.9%)$22.3 M(-32.1%)$32.9 M(+21.8%)$27.0 M(+49.8%)$18.0 M(-14.9%)$21.2 M(-14.0%)$24.6 M(+4.0%)$23.7 M(+2.9%)$23.0 M(-20.6%)$29.0 M(+24.0%)$23.4 M(+13.5%)$20.6 M(-27.0%)$28.2 M(+31.3%)$21.5 M(+38.4%)$15.5 M(+2.7%)$15.1 M(+22.9%)$12.3 M(-23.1%)$16.0 M(+22.1%)$13.1 M(-14.4%)$15.3 M

Long Term Liabilities

$131.8 M(+9.8%)$120.0 M(-0.2%)$120.2 M(+0.1%)$120.0 M(-26.3%)$162.9 M(+4.4%)$156.1 M(-2.4%)$159.9 M(+1.8%)$157.2 M(+9.2%)$143.9 M(+1.8%)$141.4 M(-9.8%)$156.8 M(-5.8%)$166.6 M(+3.6%)$160.8 M(-0.8%)$162.1 M(-6.5%)$173.4 M(-7.6%)$187.6 M(+3.7%)$181.0 M(-24.8%)$240.6 M(-2.0%)$245.5 M(+34.6%)$182.4 M(-3.5%)$189.0 M(-2.0%)$192.9 M(-12.4%)$220.3 M(+1.8%)$216.3 M(-3.6%)$224.4 M(-1.1%)$226.8 M(+0.1%)$226.6 M(-2.2%)$231.6 M(-2.6%)$237.8 M(-4.4%)$248.7 M(-5.5%)$263.1 M

Shareholders Equity

$251.2 M(-6.8%)$269.5 M(-0.8%)$271.7 M(-5.6%)$287.7 M(+17.4%)$245.0 M(+0.3%)$244.2 M(+5.0%)$232.6 M(-3.3%)$240.5 M(-1.3%)$243.7 M(-8.3%)$265.8 M(-0.2%)$266.3 M(+6.9%)$249.1 M(+1.8%)$244.7 M(-0.8%)$246.7 M(+10.6%)$223.0 M(+1.8%)$219.1 M(+1.3%)$216.3 M(+8.4%)$199.5 M(+0.8%)$197.9 M(+1.7%)$194.5 M(+0.1%)$194.3 M(+9.2%)$178.0 M(+9.9%)$161.8 M(+1.9%)$158.8 M(-7.8%)$172.1 M(+0.9%)$170.6 M(+4.3%)$163.5 M(-3.4%)$169.3 M(+5.4%)$160.6 M(-11.1%)$180.6 M(+2.2%)$176.8 M

Book Value

$251.2 M(-6.8%)$269.5 M(-0.8%)$271.7 M(-5.6%)$287.7 M(+17.4%)$245.0 M(+0.3%)$244.2 M(+5.0%)$232.6 M(-3.3%)$240.5 M(-1.3%)$243.7 M(-8.3%)$265.8 M(-0.2%)$266.3 M(+6.9%)$249.1 M(+1.8%)$244.7 M(-0.8%)$246.7 M(+10.6%)$223.0 M(+1.8%)$219.1 M(+1.3%)$216.3 M(+8.4%)$199.5 M(+0.8%)$197.9 M(+1.7%)$194.5 M(+0.1%)$194.3 M(+9.2%)$178.0 M(+9.9%)$161.8 M(+1.9%)$158.8 M(-7.8%)$172.1 M(+0.9%)$170.6 M(+4.3%)$163.5 M(-3.4%)$169.3 M(+5.4%)$160.6 M(-11.1%)$180.6 M(+2.2%)$176.8 M

Working Capital

$30.0 M(-11.8%)$34.0 M(+8.4%)$31.4 M(-27.5%)$43.3 M(-1.1%)$43.7 M(+35.4%)$32.3 M(+42.6%)$22.7 M(-17.1%)$27.3 M(+81.1%)$15.1 M(-51.5%)$31.1 M(-32.5%)$46.1 M(+7.8%)$42.7 M(+31.0%)$32.6 M(-16.5%)$39.0 M(+39.8%)$27.9 M(-29.8%)$39.8 M(+29.4%)$30.7 M(-65.5%)$89.0 M(-3.8%)$92.5 M(+201.7%)$30.7 M(-7.2%)$33.0 M(+59.0%)$20.8 M(-36.1%)$32.5 M(+18.3%)$27.5 M(-44.6%)$49.6 M(-20.6%)$62.4 M(+43.7%)$43.4 M(-19.6%)$54.0 M(+6.9%)$50.5 M(-6.7%)$54.1 M(-20.7%)$68.3 M

Cash And Cash Equivalents

$3.1 M(-65.4%)$9.1 M(+52.6%)$6.0 M(-68.0%)$18.6 M(+1654.4%)$1.1 M(-33.3%)$1.6 M(+975.7%)$148.0 K(-45.0%)$269.0 K(-68.9%)$865.0 K(-87.4%)$6.9 M(-70.8%)$23.5 M(+33981.2%)$69.0 K(-92.2%)$886.0 K(-97.2%)$31.4 M(+202.9%)$10.4 M(+298.7%)$2.6 M(-17.8%)$3.2 M(-96.1%)$80.4 M(+0.0%)$80.4 M(+1349.8%)$5.5 M(-70.2%)$18.6 M(+429.4%)$3.5 M(+480.7%)$606.0 K(+122.8%)$272.0 K(-98.9%)$25.3 M(-4.9%)$26.6 M(+120.9%)$12.0 M(+1168.1%)$948.0 K(-72.1%)$3.4 M(-65.9%)$9.9 M(+855.2%)$1.0 M

Accounts Payable

$3.4 M(-49.3%)$6.6 M(-3.7%)$6.9 M(-2.2%)$7.0 M(+11.6%)$6.3 M(-10.7%)$7.1 M(-11.9%)$8.0 M(+171.7%)$3.0 M(-12.3%)$3.4 M(-30.4%)$4.8 M(-34.4%)$7.4 M(+165.4%)$2.8 M(-61.8%)$7.3 M(-9.1%)$8.0 M(-32.3%)$11.8 M(+505.7%)$1.9 M(-44.8%)$3.5 M(-21.5%)$4.5 M(-12.6%)$5.2 M(+245.2%)$1.5 M(-64.1%)$4.2 M(-3.6%)$4.3 M(-41.4%)$7.4 M(+145.6%)$3.0 M(-20.2%)$3.8 M(+23.0%)$3.1 M(-31.2%)$4.4 M(+112.2%)$2.1 M(-34.3%)$3.2 M(+112.5%)$1.5 M(-74.6%)$5.9 M

Accounts Receivable

$771.0 K(-82.9%)$4.5 M(-51.9%)$9.4 M(+18.9%)$7.9 M(+1007.6%)$712.0 K(-83.7%)$4.4 M(-51.4%)$9.0 M(+105.3%)$4.4 M(+1248.5%)$324.0 K(-93.0%)$4.6 M(-63.3%)$12.5 M(+40.7%)$8.9 M(+45.8%)$6.1 M(-5.8%)$6.5 M(-41.1%)$11.0 M(+96.7%)$5.6 M(+28.8%)$4.3 M(+378.2%)$909.0 K(-79.3%)$4.4 M(+136.8%)$1.9 M(+159.8%)$713.0 K(-88.7%)$6.3 M(-55.1%)$14.0 M(+104.6%)$6.8 M(+168.9%)$2.5 M(-71.1%)$8.8 M(-46.7%)$16.5 M(+39.1%)$11.9 M(+177.1%)$4.3 M(-63.8%)$11.8 M(-47.7%)$22.6 M

Short Term Debt

$1.4 M(0%)$1.4 M(0%)$1.4 M(0%)$1.4 M(-45.0%)$2.6 M(+22.3%)$2.1 M(+28.8%)$1.6 M(-46.3%)$3.0 M(0%)$3.0 M(0%)$3.0 M(-29.2%)$4.3 M(0%)$4.3 M(0%)$4.3 M(-48.7%)$8.4 M(-0.7%)$8.4 M(-7.5%)$9.1 M(-0.6%)$9.1 M(+78.3%)$5.1 M(0%)$5.1 M(0%)$5.1 M(-3.9%)$5.3 M(+0.2%)$5.3 M(+0.2%)$5.3 M(+0.3%)$5.3 M(+0.5%)$5.3 M(+0.5%)$5.3 M(+0.5%)$5.2 M(+14.2%)$4.6 M(+0.6%)$4.5 M(+0.4%)$4.5 M(-5.3%)$4.8 M

Long Term Debt

$90.7 M(+9.8%)$82.6 M(-0.4%)$83.0 M(-0.4%)$83.3 M(-34.0%)$126.1 M(+5.1%)$120.0 M(-3.2%)$124.0 M(+2.3%)$121.2 M(+12.4%)$107.8 M(+4.0%)$103.6 M(-12.9%)$119.0 M(-8.1%)$129.4 M(+6.9%)$121.0 M(-0.8%)$122.1 M(-8.5%)$133.4 M(-9.6%)$147.6 M(+4.7%)$140.9 M(-32.6%)$209.0 M(-2.3%)$214.0 M(+42.7%)$149.9 M(-4.4%)$156.7 M(-1.7%)$159.4 M(-14.8%)$187.1 M(-0.0%)$187.1 M(+10.0%)$170.2 M(0%)$170.2 M(-1.6%)$172.9 M(-7.2%)$186.2 M(+3.4%)$180.2 M(-1.5%)$182.8 M(-7.3%)$197.2 M

Total Debt

$92.1 M(+9.6%)$84.1 M(-0.4%)$84.4 M(-0.4%)$84.7 M(-34.2%)$128.7 M(+5.4%)$122.1 M(-2.8%)$125.6 M(+1.1%)$124.3 M(+12.1%)$110.9 M(+3.9%)$106.7 M(-13.4%)$123.2 M(-7.8%)$133.7 M(+6.7%)$125.3 M(-3.9%)$130.4 M(-8.0%)$141.8 M(-9.5%)$156.7 M(+4.4%)$150.0 M(-29.9%)$214.1 M(-2.3%)$219.1 M(+41.3%)$155.0 M(-4.3%)$162.1 M(-1.6%)$164.8 M(-14.4%)$192.4 M(-0.0%)$192.4 M(+9.7%)$175.5 M(+0.0%)$175.4 M(-1.5%)$178.1 M(-6.6%)$190.8 M(+3.3%)$184.7 M(-1.4%)$187.4 M(-7.2%)$202.0 M

Debt To Equity

0.4(+19.4%)0.3(0%)0.3(+6.9%)0.3(-45.3%)0.5(+6.0%)0.5(-7.4%)0.5(+3.9%)0.5(+15.6%)0.5(+12.5%)0.4(-13.0%)0.5(-14.8%)0.5(+5.9%)0.5(-3.8%)0.5(-17.2%)0.6(-9.9%)0.7(+2.9%)0.7(-35.5%)1.1(-3.6%)1.1(+38.8%)0.8(-3.6%)0.8(-10.8%)0.9(-21.9%)1.2(-1.6%)1.2(+18.6%)1.0(-1.0%)1.0(-5.5%)1.1(-3.5%)1.1(-1.7%)1.1(+10.6%)1.0(-8.8%)1.1

Current Ratio

3.8(+42.7%)2.7(+4.7%)2.5(+1.2%)2.5(-35.4%)3.9(+25.8%)3.1(+20.2%)2.6(-29.7%)3.7(+92.2%)1.9(-22.7%)2.5(-14.2%)2.9(-21.9%)3.7(+50.0%)2.5(+12.3%)2.2(+7.9%)2.0(-36.8%)3.2(+31.0%)2.5(-47.0%)4.6(-5.9%)4.9(+110.7%)2.3(+8.9%)2.1(+13.2%)1.9(-26.7%)2.6(+31.0%)2.0(-40.5%)3.3(-34.1%)5.0(+29.4%)3.9(-28.0%)5.4(+29.6%)4.2(-19.1%)5.1(-6.0%)5.5

Quick Ratio

1.0(+10.0%)0.9(-16.7%)1.1(+2.9%)1.1(+150.0%)0.4(-27.6%)0.6(-39.0%)0.9(+13.1%)0.8(+250.0%)0.2(-61.9%)0.6(-58.5%)1.5(+90.0%)0.8(+53.9%)0.5(-57.7%)1.2(+33.7%)0.9(+46.0%)0.6(+21.1%)0.5(-84.8%)3.4(-7.3%)3.7(+722.2%)0.5(-40.0%)0.8(+31.6%)0.6(-30.5%)0.8(+74.5%)0.5(-66.4%)1.4(-55.0%)3.1(+48.8%)2.1(-22.3%)2.7(+42.3%)1.9(-10.8%)2.1(+6.5%)2.0

Inventory

$30.1 M(-16.4%)$36.0 M(+21.1%)$29.7 M(-28.9%)$41.8 M(-20.3%)$52.5 M(+35.1%)$38.8 M(+65.9%)$23.4 M(-19.3%)$29.0 M(+4.8%)$27.7 M(-29.0%)$39.0 M(+17.5%)$33.2 M(-27.8%)$46.0 M(+5.9%)$43.4 M(+37.4%)$31.6 M(+5.1%)$30.0 M(-35.3%)$46.4 M(+13.7%)$40.9 M(+39.7%)$29.3 M(+2.6%)$28.5 M(-34.1%)$43.3 M(+7.8%)$40.1 M(+30.7%)$30.7 M(-15.0%)$36.1 M(-14.9%)$42.5 M(+3.5%)$41.0 M(+38.0%)$29.7 M(+10.1%)$27.0 M(-18.6%)$33.2 M(-8.3%)$36.2 M(-8.3%)$39.5 M(-25.6%)$53.1 M

Retained Earnings

$249.3 M(-6.9%)$267.8 M(-0.9%)$270.2 M(-5.7%)$286.4 M(+17.5%)$243.8 M(+0.2%)$243.2 M(+4.9%)$231.8 M(-3.4%)$240.0 M(-1.4%)$243.5 M(-8.4%)$265.9 M(-0.4%)$266.9 M(+6.8%)$250.0 M(+1.6%)$246.2 M(-0.9%)$248.4 M(+10.4%)$225.0 M(+1.6%)$221.5 M(+1.1%)$219.0 M(+8.2%)$202.5 M(+0.7%)$201.1 M(+1.5%)$198.2 M(+0.1%)$198.0 M(+8.8%)$182.0 M(+9.5%)$166.2 M(+2.1%)$162.8 M(+7.7%)$151.1 M(+0.1%)$150.9 M(+6.0%)$142.3 M(-4.0%)$148.3 M(+5.9%)$140.0 M(-12.3%)$159.6 M(+3.2%)$154.6 M

PB Ratio

0.8(+16.4%)0.7(-11.0%)0.8(+6.5%)0.8(-1.3%)0.8(-1.3%)0.8(0%)0.8(+5.3%)0.8(-14.8%)0.9(-13.7%)1.0(-4.7%)1.1(-4.5%)1.1(+6.7%)1.1(-3.7%)1.1(+7.9%)1.0(-4.7%)1.1(+7.1%)1.0(-15.4%)1.2(0%)1.2(-15.2%)1.4(+5.3%)1.3(+3.1%)1.3(+1.6%)1.3(-10.1%)1.4(-13.7%)1.6(+5.9%)1.5(+10.9%)1.4(-4.9%)1.4(-17.7%)1.8(+22.4%)1.4(+15.3%)1.2

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$2.4(-781.5%)-$0.3(+87.0%)-$2.1(-136.7%)$5.6(+4600.0%)$0.1(-92.3%)$1.6(+252.9%)-$1.0(-148.8%)-$0.4(+85.3%)-$2.8(-875.0%)$0.4(-86.9%)$2.7(+104.5%)$1.3(+1130.8%)-$0.1(-103.6%)$3.6(+455.4%)$0.7(+27.4%)$0.5(-77.8%)$2.3(+721.4%)$0.3(-41.7%)$0.5(+336.4%)$0.1(-95.0%)$2.2(+1.4%)$2.2(+114.8%)$1.0(+406.1%)-$0.3(-466.7%)$0.1(-91.7%)$1.1(+262.7%)-$0.7(-163.8%)$1.1(+145.8%)-$2.3(-447.0%)$0.7(-5.7%)$0.7

TTM EPS

$0.9(-73.1%)$3.4(-34.9%)$5.3(-16.7%)$6.3(+2420.0%)$0.3(+109.4%)-$2.7(+31.1%)-$3.9(-3760.0%)-$0.1(-106.1%)$1.6(-61.7%)$4.3(-43.0%)$7.6(+38.2%)$5.5(+17.9%)$4.6(-34.4%)$7.1(+89.0%)$3.7(+4.8%)$3.6(+12.6%)$3.2(+3.3%)$3.1(-38.1%)$5.0(-9.7%)$5.5(+8.7%)$5.0(+71.8%)$2.9(+58.1%)$1.9(+933.3%)$0.2(-88.5%)$1.6(+290.2%)-$0.8(+34.4%)-$1.3(-1141.7%)$0.1(+110.5%)-$1.1(-254.1%)$0.7(+15.6%)$0.6

Revenue

$935.0 K(-93.1%)$13.6 M(-24.9%)$18.1 M(+29.5%)$14.0 M(+1956.6%)$680.0 K(-90.7%)$7.3 M(-65.8%)$21.3 M(+101.1%)$10.6 M(+927.0%)$1.0 M(-96.0%)$25.9 M(-47.8%)$49.6 M(+223.7%)$15.3 M(+283.4%)$4.0 M(-88.5%)$34.9 M(-37.6%)$55.9 M(+307.4%)$13.7 M(+182.3%)$4.9 M(-81.4%)$26.1 M(-48.3%)$50.5 M(+359.0%)$11.0 M(+694.0%)$1.4 M(-97.6%)$57.6 M(+18.6%)$48.5 M(+228.3%)$14.8 M(+806.1%)$1.6 M(-93.8%)$26.5 M(-25.5%)$35.6 M(+103.0%)$17.5 M(+275.8%)$4.7 M(-90.9%)$51.5 M(-8.3%)$56.2 M

TTM Revenue

$46.6 M(+0.6%)$46.4 M(+15.8%)$40.1 M(-7.4%)$43.2 M(+8.5%)$39.8 M(-0.9%)$40.2 M(-31.7%)$58.9 M(-32.5%)$87.2 M(-5.2%)$91.9 M(-3.1%)$94.9 M(-8.6%)$103.9 M(-5.7%)$110.2 M(+1.5%)$108.6 M(-0.8%)$109.4 M(+8.7%)$100.7 M(+5.7%)$95.2 M(+3.0%)$92.5 M(+3.9%)$89.0 M(-26.1%)$120.5 M(+1.7%)$118.5 M(-3.1%)$122.3 M(-0.2%)$122.5 M(+34.0%)$91.4 M(+16.4%)$78.5 M(-3.4%)$81.3 M(-3.6%)$84.3 M(-22.9%)$109.3 M(-15.9%)$129.9 M(+0.1%)$129.8 M(-0.1%)$130.0 M(+3.7%)$125.3 M

Total Expenses

$23.7 M(+16.3%)$20.3 M(-47.3%)$38.6 M(+22.5%)$31.5 M(+1369.8%)$2.1 M(+140.5%)-$5.3 M(-117.5%)$30.3 M(+79.3%)$16.9 M(-33.3%)$25.3 M(-6.9%)$27.2 M(-43.6%)$48.2 M(+199.1%)$16.1 M(+144.1%)$6.6 M(-76.7%)$28.3 M(-41.5%)$48.4 M(+345.3%)$10.9 M(+33.7%)$8.1 M(-63.8%)$22.5 M(-52.1%)$46.9 M(+474.8%)$8.2 M(+189.4%)-$9.1 M(-126.6%)$34.2 M(-7.1%)$36.9 M(+145.0%)$15.0 M(+895.8%)$1.5 M(-91.4%)$17.6 M(-43.1%)$30.8 M(+48.0%)$20.8 M(-35.2%)$32.1 M(-20.1%)$40.2 M(-10.8%)$45.1 M

Operating Expenses

$3.0 M(+24.4%)$2.4 M(+5.2%)$2.3 M(-29.1%)$3.3 M(+29.0%)$2.5 M(-13.4%)$2.9 M(+9.9%)$2.7 M(+6.3%)$2.5 M(+4.5%)$2.4 M(-6.1%)$2.6 M(+0.8%)$2.5 M(-1.8%)$2.6 M(+9.4%)$2.4 M(+23.6%)$1.9 M(-28.0%)$2.7 M(+4.9%)$2.5 M(-7.4%)$2.7 M(+6.8%)$2.6 M(-13.4%)$3.0 M(+7.0%)$2.8 M(-36.7%)$4.4 M(+62.6%)$2.7 M(-42.4%)$4.7 M(+34.9%)$3.5 M(-32.9%)$5.1 M(+74.1%)$3.0 M(-3.8%)$3.1 M(-20.9%)$3.9 M(-5.9%)$4.1 M(+11.3%)$3.7 M(+9.1%)$3.4 M

Cost Of Goods Sold

$20.6 M(+15.2%)$17.9 M(-50.7%)$36.3 M(+28.4%)$28.2 M(+7285.8%)-$393.0 K(+95.2%)-$8.2 M(-129.8%)$27.6 M(+92.0%)$14.4 M(-37.2%)$22.9 M(-6.9%)$24.6 M(-46.0%)$45.6 M(+237.4%)$13.5 M(+219.0%)$4.2 M(-83.9%)$26.4 M(-42.3%)$45.7 M(+448.5%)$8.3 M(+54.4%)$5.4 M(-72.9%)$19.9 M(-54.7%)$43.9 M(+714.3%)$5.4 M(+140.0%)-$13.5 M(-142.7%)$31.6 M(-2.0%)$32.2 M(+177.7%)$11.6 M(+419.2%)-$3.6 M(-124.9%)$14.6 M(-47.4%)$27.8 M(+63.8%)$17.0 M(-39.5%)$28.0 M(-23.3%)$36.5 M(-12.4%)$41.7 M

TTM Cost Of Goods Sold

$103.0 M(+25.6%)$82.0 M(+46.7%)$55.9 M(+18.3%)$47.3 M(+41.5%)$33.4 M(-41.1%)$56.7 M(-36.7%)$89.6 M(-16.8%)$107.6 M(+0.8%)$106.7 M(+21.2%)$88.0 M(-1.9%)$89.8 M(-0.1%)$89.9 M(+6.1%)$84.7 M(-1.4%)$85.8 M(+8.2%)$79.4 M(+2.4%)$77.5 M(+4.0%)$74.6 M(+33.9%)$55.7 M(-17.3%)$67.4 M(+21.0%)$55.7 M(-10.0%)$61.9 M(-13.7%)$71.7 M(+31.0%)$54.8 M(+8.8%)$50.3 M(-9.6%)$55.7 M(-36.2%)$87.3 M(-20.1%)$109.2 M(-11.3%)$123.2 M(+1.9%)$120.9 M(+24.3%)$97.2 M(+3.6%)$93.9 M

Gross Profit

-$19.7 M(-359.1%)-$4.3 M(+76.4%)-$18.2 M(-27.4%)-$14.3 M(-1428.5%)$1.1 M(-93.1%)$15.5 M(+345.0%)-$6.3 M(-66.5%)-$3.8 M(+82.6%)-$21.9 M(-1769.4%)$1.3 M(-67.2%)$4.0 M(+120.8%)$1.8 M(+854.6%)-$240.0 K(-102.8%)$8.5 M(-16.8%)$10.2 M(+89.5%)$5.4 M(+1114.5%)-$532.0 K(-108.5%)$6.2 M(-6.0%)$6.6 M(+17.9%)$5.6 M(-62.2%)$14.9 M(-42.9%)$26.0 M(+59.4%)$16.3 M(+412.7%)$3.2 M(-39.5%)$5.3 M(-55.8%)$11.9 M(+52.1%)$7.8 M(+1245.9%)$582.0 K(+102.5%)-$23.3 M(-255.6%)$15.0 M(+3.4%)$14.5 M

TTM Gross Profit

-$56.4 M(-58.3%)-$35.6 M(-125.0%)-$15.8 M(-295.2%)-$4.0 M(-162.2%)$6.4 M(+139.0%)-$16.5 M(+46.2%)-$30.7 M(-50.7%)-$20.4 M(-38.0%)-$14.8 M(-314.6%)$6.9 M(-51.1%)$14.1 M(-30.7%)$20.3 M(-15.0%)$23.9 M(+1.2%)$23.6 M(+10.8%)$21.3 M(+20.4%)$17.7 M(-1.2%)$17.9 M(-46.2%)$33.3 M(-37.3%)$53.1 M(-15.4%)$62.8 M(+4.0%)$60.4 M(+18.9%)$50.8 M(+38.4%)$36.7 M(+30.1%)$28.2 M(+10.2%)$25.6 M(+948.0%)-$3.0 M(-4071.1%)$76.0 K(-98.9%)$6.8 M(-24.3%)$8.9 M(-72.8%)$32.8 M(+4.2%)$31.4 M

Gross Margin

-2105.1%(-6582.9%)-31.5%(+68.6%)-100.3%(+1.6%)-101.9%(-164.6%)157.8%(-25.9%)212.8%(+816.1%)-29.7%(+17.2%)-35.9%(+98.3%)-2122.8%(-42135.4%)5.0%(-37.3%)8.1%(-31.8%)11.8%(+296.8%)-6.0%(-124.6%)24.4%(+33.4%)18.3%(-53.5%)39.3%(+459.2%)-10.9%(-145.9%)23.8%(+81.8%)13.1%(-74.3%)51.0%(-95.2%)1072.2%(+2273.6%)45.2%(+34.4%)33.6%(+56.1%)21.5%(-93.3%)322.8%(+618.3%)44.9%(+104.2%)22.0%(+562.6%)3.3%(+100.7%)-500.4%(-1817.7%)29.1%(+12.8%)25.8%

Operating Profit

-$22.7 M(-237.7%)-$6.7 M(+67.2%)-$20.5 M(-16.8%)-$17.5 M(-1097.2%)-$1.5 M(-111.6%)$12.6 M(+239.8%)-$9.0 M(-42.5%)-$6.3 M(+74.0%)-$24.3 M(-1849.1%)-$1.2 M(-185.3%)$1.5 M(+289.0%)-$773.0 K(+70.3%)-$2.6 M(-139.4%)$6.6 M(-12.9%)$7.6 M(+164.0%)$2.9 M(+188.0%)-$3.3 M(-189.0%)$3.7 M(0%)$3.7 M(+28.4%)$2.9 M(-72.8%)$10.5 M(-55.0%)$23.3 M(+100.0%)$11.7 M(+4450.8%)-$268.0 K(-323.3%)$120.0 K(-98.7%)$9.0 M(+88.2%)$4.8 M(+244.1%)-$3.3 M(+88.0%)-$27.5 M(-343.2%)$11.3 M(+1.6%)$11.1 M

TTM Operating Profit

-$67.5 M(-46.0%)-$46.2 M(-71.8%)-$26.9 M(-74.5%)-$15.4 M(-267.3%)-$4.2 M(+84.5%)-$27.0 M(+33.8%)-$40.8 M(-34.4%)-$30.4 M(-22.3%)-$24.8 M(-686.5%)-$3.2 M(-167.4%)$4.7 M(-56.6%)$10.8 M(-25.2%)$14.4 M(+4.8%)$13.8 M(+27.1%)$10.8 M(+56.4%)$6.9 M(+0.2%)$6.9 M(-66.5%)$20.7 M(-48.7%)$40.3 M(-16.5%)$48.3 M(+6.9%)$45.2 M(+29.8%)$34.8 M(+70.2%)$20.5 M(+50.8%)$13.6 M(+28.8%)$10.5 M(+161.8%)-$17.1 M(-15.9%)-$14.7 M(-76.0%)-$8.4 M(-37.2%)-$6.1 M(-133.5%)$18.2 M(+2.0%)$17.8 M

Operating Margin

-2429.9%(-4815.9%)-49.4%(+56.3%)-113.1%(+9.8%)-125.3%(+41.8%)-215.3%(-224.7%)172.6%(+508.6%)-42.2%(+29.1%)-59.6%(+97.5%)-2355.6%(-48974.6%)-4.8%(-263.3%)2.9%(+158.3%)-5.0%(+92.3%)-65.0%(-443.9%)18.9%(+39.7%)13.5%(-35.2%)20.9%(+131.2%)-67.0%(-577.8%)14.0%(+93.5%)7.3%(-72.0%)25.9%(-96.6%)757.6%(+1770.1%)40.5%(+68.6%)24.0%(+1427.6%)-1.8%(-124.6%)7.4%(-78.2%)33.8%(+152.7%)13.4%(+171.0%)-18.8%(+96.8%)-588.8%(-2785.0%)21.9%(+10.9%)19.8%

Net Income

-$18.1 M(-786.7%)-$2.0 M(+87.1%)-$15.8 M(-136.8%)$42.9 M(+4468.6%)$940.0 K(-92.1%)$11.8 M(+251.9%)-$7.8 M(-147.2%)-$3.1 M(+85.1%)-$21.1 M(-879.0%)$2.7 M(-86.9%)$20.7 M(+104.3%)$10.1 M(+1142.3%)-$972.0 K(-103.6%)$27.1 M(+457.2%)$4.9 M(+26.6%)$3.8 M(-77.7%)$17.2 M(+720.8%)$2.1 M(-41.3%)$3.6 M(+351.4%)$791.0 K(-95.2%)$16.5 M(+1.6%)$16.2 M(+115.2%)$7.5 M(+405.9%)-$2.5 M(-443.6%)$718.0 K(-92.1%)$9.1 M(+265.0%)-$5.5 M(-163.1%)$8.7 M(+146.0%)-$19.0 M(-447.3%)$5.5 M(-6.1%)$5.8 M

TTM Net Income

$7.0 M(-73.2%)$26.0 M(-34.8%)$39.9 M(-16.7%)$47.9 M(+2512.0%)$1.8 M(+109.1%)-$20.2 M(+31.1%)-$29.3 M(-3465.8%)-$822.0 K(-106.6%)$12.5 M(-61.7%)$32.6 M(-42.8%)$57.0 M(+38.5%)$41.1 M(+18.0%)$34.9 M(-34.3%)$53.0 M(+89.3%)$28.0 M(+4.8%)$26.7 M(+12.9%)$23.7 M(+3.0%)$23.0 M(-38.1%)$37.1 M(-9.7%)$41.1 M(+8.6%)$37.8 M(+71.6%)$22.0 M(+48.0%)$14.9 M(+711.0%)$1.8 M(-85.9%)$13.1 M(+294.9%)-$6.7 M(+35.1%)-$10.3 M(-1101.7%)$1.0 M(+110.9%)-$9.5 M(-253.3%)$6.2 M(+14.9%)$5.4 M

Net Margin

-1938.4%(-12805.5%)-15.0%(+82.8%)-87.3%----36.6%(-22.9%)-29.8%(+98.5%)-2044.6%(-19703.3%)10.4%(-75.0%)41.7%(-36.9%)66.1%(+371.9%)-24.3%(-131.3%)77.7%(+793.5%)8.7%(-68.9%)28.0%-8.0%(+13.4%)7.1%(-1.7%)7.2%-28.2%(+81.5%)15.6%(+193.2%)-16.7%(-137.9%)44.0%(+28.3%)34.3%(+321.6%)-15.5%(-131.1%)49.9%(+112.2%)-407.8%(-3932.7%)10.6%(+2.5%)10.4%

EBIT

-$22.6 M(-957.0%)-$2.1 M(+89.5%)-$20.3 M(-134.1%)$59.6 M(+2114.5%)$2.7 M(-82.3%)$15.2 M(+305.5%)-$7.4 M(-136.8%)-$3.1 M(+87.0%)-$24.0 M(-630.9%)$4.5 M(-83.9%)$28.1 M(+265.4%)$7.7 M(+2500.3%)-$320.0 K(-100.9%)$36.9 M(+388.1%)$7.6 M(+21.1%)$6.2 M(-74.2%)$24.2 M(+526.1%)$3.9 M(-40.7%)$6.5 M(+132.4%)$2.8 M(-88.1%)$23.5 M(+0.4%)$23.4 M(+101.2%)$11.7 M(+1058.9%)-$1.2 M(-159.1%)$2.1 M(-87.3%)$16.2 M(+233.8%)$4.9 M(+441.2%)-$1.4 M(+94.8%)-$27.3 M(-340.3%)$11.4 M(-9.7%)$12.6 M

TTM EBIT

$14.5 M(-63.6%)$39.8 M(-30.3%)$57.2 M(-18.4%)$70.1 M(+850.9%)$7.4 M(+138.2%)-$19.3 M(+35.6%)-$30.0 M(-647.4%)$5.5 M(-66.4%)$16.3 M(-59.3%)$39.9 M(-44.8%)$72.3 M(+39.6%)$51.8 M(+2.9%)$50.4 M(-32.7%)$74.9 M(+78.9%)$41.8 M(+2.6%)$40.8 M(+9.2%)$37.4 M(+1.8%)$36.7 M(-34.8%)$56.3 M(-8.4%)$61.4 M(+7.0%)$57.4 M(+59.8%)$35.9 M(+25.2%)$28.7 M(+31.0%)$21.9 M(+1.0%)$21.7 M(+383.9%)-$7.6 M(+38.9%)-$12.5 M(-161.2%)-$4.8 M(-18.1%)-$4.1 M(-119.9%)$20.4 M(+4.2%)$19.6 M

EBITDA

-$18.9 M(-1304.6%)$1.6 M(+109.5%)-$16.5 M(-126.1%)$63.4 M(+876.4%)$6.5 M(-65.9%)$19.0 M(+644.6%)-$3.5 M(-521.5%)$829.0 K(+104.1%)-$20.2 M(-343.0%)$8.3 M(-73.9%)$31.9 M(+177.0%)$11.5 M(+233.5%)$3.5 M(-91.5%)$40.6 M(+257.3%)$11.4 M(+13.1%)$10.0 M(-63.6%)$27.6 M(+267.7%)$7.5 M(-25.7%)$10.1 M(+57.6%)$6.4 M(-76.0%)$26.7 M(-0.9%)$26.9 M(+77.8%)$15.1 M(+575.2%)$2.2 M(-59.1%)$5.5 M(-72.0%)$19.6 M(+136.7%)$8.3 M(+301.3%)$2.1 M(+108.8%)-$23.6 M(-256.4%)$15.1 M(-8.3%)$16.5 M

TTM EBITDA

$29.5 M(-46.3%)$54.9 M(-24.1%)$72.4 M(-15.3%)$85.4 M(+273.7%)$22.9 M(+690.8%)-$3.9 M(+73.5%)-$14.6 M(-170.0%)$20.8 M(-33.9%)$31.5 M(-42.9%)$55.2 M(-36.9%)$87.5 M(+30.7%)$67.0 M(+2.2%)$65.5 M(-26.9%)$89.7 M(+58.6%)$56.5 M(+2.3%)$55.3 M(+7.0%)$51.6 M(+1.8%)$50.7 M(-27.7%)$70.1 M(-6.7%)$75.2 M(+5.9%)$71.0 M(+42.6%)$49.8 M(+17.2%)$42.5 M(+19.2%)$35.6 M(+0.5%)$35.5 M(+456.2%)$6.4 M(+245.8%)$1.8 M(-81.6%)$10.0 M(-10.4%)$11.2 M(-68.3%)$35.2 M(+14.9%)$30.6 M

Selling, General & Administrative Expenses

$3.0 M(+24.4%)$2.4 M(+5.2%)$2.3 M(-29.1%)$3.3 M(+29.0%)$2.5 M(-13.4%)$2.9 M(+9.9%)$2.7 M(+6.3%)$2.5 M(+4.5%)$2.4 M(-6.1%)$2.6 M(+0.8%)$2.5 M(-1.8%)$2.6 M(+9.4%)$2.4 M(+23.6%)$1.9 M(-28.0%)$2.7 M(+4.9%)$2.5 M(-7.4%)$2.7 M(+6.8%)$2.6 M(-13.4%)$3.0 M(+7.0%)$2.8 M(-36.7%)$4.4 M(+62.6%)$2.7 M(-42.4%)$4.7 M(+34.9%)$3.5 M(-32.9%)$5.1 M(+74.1%)$3.0 M(-3.8%)$3.1 M(-20.9%)$3.9 M(-5.9%)$4.1 M(+11.3%)$3.7 M(+9.1%)$3.4 M

TTM SGA

$11.1 M(+4.7%)$10.6 M(-4.4%)$11.1 M(-3.0%)$11.4 M(+7.2%)$10.6 M(+1.3%)$10.5 M(+3.7%)$10.1 M(+1.3%)$10.0 M(-0.7%)$10.1 M(+0.4%)$10.0 M(+6.9%)$9.4 M(-1.2%)$9.5 M(+0.6%)$9.5 M(-3.8%)$9.8 M(-6.2%)$10.5 M(-2.8%)$10.8 M(-2.1%)$11.0 M(-12.9%)$12.6 M(-1.0%)$12.8 M(-11.8%)$14.5 M(-4.6%)$15.1 M(-4.9%)$15.9 M(-1.7%)$16.2 M(+10.8%)$14.6 M(-2.9%)$15.1 M(+7.2%)$14.0 M(-5.1%)$14.8 M(-2.2%)$15.1 M(+0.7%)$15.0 M(+3.0%)$14.6 M(+7.1%)$13.6 M

Depreciation And Amortization

-------------------------------

TTM D&A

-------------------------------

Interest Expense

$642.0 K(+2.2%)$628.0 K(-5.3%)$663.0 K(-58.7%)$1.6 M(+24.1%)$1.3 M(+8.1%)$1.2 M(-6.1%)$1.3 M(+11.0%)$1.1 M(+64.2%)$699.0 K(-18.1%)$854.0 K(-1.8%)$870.0 K(-3.4%)$901.0 K(+12.3%)$802.0 K(-11.6%)$907.0 K(-16.7%)$1.1 M(-8.4%)$1.2 M(-14.0%)$1.4 M(-13.8%)$1.6 M(+10.4%)$1.5 M(-6.0%)$1.5 M(-0.7%)$1.6 M(-10.9%)$1.7 M(-11.1%)$2.0 M(+2.4%)$1.9 M(+4.2%)$1.8 M(-15.9%)$2.2 M(-2.3%)$2.2 M(-0.7%)$2.3 M(-4.7%)$2.4 M(+6.4%)$2.2 M(-6.4%)$2.4 M

TTM Interest Expense

$3.5 M(-15.5%)$4.2 M(-11.9%)$4.8 M(-11.4%)$5.4 M(+9.3%)$4.9 M(+13.8%)$4.3 M(+8.6%)$4.0 M(+11.3%)$3.6 M(+7.4%)$3.3 M(-3.0%)$3.4 M(-1.5%)$3.5 M(-5.9%)$3.7 M(-7.2%)$4.0 M(-12.7%)$4.6 M(-13.2%)$5.3 M(-6.5%)$5.6 M(-5.9%)$6.0 M(-2.8%)$6.2 M(-2.3%)$6.3 M(-7.5%)$6.8 M(-5.2%)$7.2 M(-3.8%)$7.5 M(-5.6%)$7.9 M(-3.4%)$8.2 M(-4.0%)$8.5 M(-5.8%)$9.0 M(-0.4%)$9.1 M(-1.5%)$9.2 M(-0.8%)$9.3 M(-0.8%)$9.4 M(-2.6%)$9.6 M

Income Tax

-$5.1 M(-495.1%)-$861.0 K(+82.7%)-$5.0 M(-132.0%)$15.6 M(+3041.8%)$495.0 K(-74.3%)$1.9 M(+460.1%)-$534.0 K(+50.7%)-$1.1 M(+66.3%)-$3.2 M(-420.6%)$1.0 M(-84.8%)$6.6 M(+299.4%)-$3.3 M(-2769.6%)-$115.0 K(-101.3%)$8.9 M(+460.7%)$1.6 M(+26.3%)$1.3 M(-77.8%)$5.6 M(+3195.3%)$171.0 K(-88.6%)$1.5 M(+314.4%)$361.0 K(-93.7%)$5.7 M(+4.0%)$5.5 M(+146.1%)$2.2 M(+454.2%)-$629.0 K(-121.5%)-$284.0 K(-105.8%)$4.9 M(-39.4%)$8.2 M(+165.6%)-$12.4 M(-17.6%)-$10.6 M(-388.1%)$3.7 M(-15.2%)$4.3 M

TTM Income Tax

$4.6 M(-55.0%)$10.2 M(-21.4%)$13.0 M(-25.4%)$17.4 M(+2076.8%)$801.0 K(+127.6%)-$2.9 M(+24.1%)-$3.8 M(-216.5%)$3.3 M(+207.4%)$1.1 M(-74.3%)$4.2 M(-65.3%)$12.0 M(+71.3%)$7.0 M(-39.3%)$11.6 M(-33.2%)$17.3 M(+100.5%)$8.6 M(+1.0%)$8.6 M(+11.6%)$7.7 M(-0.8%)$7.7 M(-40.7%)$13.0 M(-5.3%)$13.8 M(+7.7%)$12.8 M(+88.0%)$6.8 M(+8.7%)$6.3 M(-48.6%)$12.2 M(+3022.6%)$390.0 K(+104.0%)-$9.9 M(+11.4%)-$11.2 M(+25.5%)-$15.0 M(-289.8%)-$3.8 M(-179.9%)$4.8 M(+6.0%)$4.5 M

PE Ratio

30.4(+301.1%)7.6(+35.8%)5.6(+20.8%)4.6(-95.4%)99.8---17.1(+107.0%)8.3(+66.4%)5.0(-26.6%)6.8(-8.3%)7.4(+46.4%)5.0(-36.8%)8.0(-8.2%)8.7(-3.8%)9.0(-11.0%)10.2(+62.1%)6.3(-4.1%)6.5(-3.1%)6.7(-34.7%)10.3(-29.5%)14.6(-91.1%)163.9(+656.3%)21.7--245.8-42.3(+2.5%)41.3

PS Ratio

4.6(+7.3%)4.3(-23.5%)5.6(+8.8%)5.1(+7.3%)4.8(-1.0%)4.8(+54.5%)3.1(+50.0%)2.1(-10.7%)2.3(-18.3%)2.9(+4.4%)2.7(+7.9%)2.5(+6.8%)2.4(-3.3%)2.5(+9.9%)2.2(-8.6%)2.4(+5.2%)2.3(-11.4%)2.6(+35.8%)1.9(-14.6%)2.3(+8.7%)2.1(+12.4%)1.9(-16.7%)2.2(-20.7%)2.8(-17.9%)3.4(+10.7%)3.1(+50.2%)2.0(+9.6%)1.9(-13.8%)2.2(+9.1%)2.0(+13.7%)1.8

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$11.8 M(-1253.5%)$1.0 M(+115.5%)-$6.6 M(+50.1%)-$13.2 M(-133.7%)-$5.6 M(-186.8%)$6.5 M(+154.1%)$2.6 M(+126.4%)-$9.7 M(-126.4%)-$4.3 M(-314.1%)$2.0 M(-89.2%)$18.4 M(+291.6%)-$9.6 M(+43.8%)-$17.1 M(-314.3%)$8.0 M(-74.0%)$30.7 M(+701.6%)-$5.1 M(+74.5%)-$20.1 M(-312.8%)$9.4 M(-46.8%)$17.7 M(+393.4%)-$6.0 M(-184.6%)$7.1 M(-79.9%)$35.6 M(+97.1%)$18.1 M(+250.6%)-$12.0 M(-588.0%)$2.5 M(-85.0%)$16.4 M(+73.5%)$9.4 M(+197.4%)-$9.7 M(-582.8%)-$1.4 M(-104.5%)$31.6 M(+115.5%)$14.7 M

TTM CFO

-$30.5 M(-25.2%)-$24.4 M(-29.0%)-$18.9 M(-93.5%)-$9.8 M(-56.0%)-$6.3 M(-28.0%)-$4.9 M(+47.9%)-$9.4 M(-245.1%)$6.5 M(-0.9%)$6.5 M(+203.3%)-$6.3 M(-1848.2%)-$324.0 K(-102.7%)$12.0 M(-27.3%)$16.5 M(+21.9%)$13.5 M(-9.7%)$15.0 M(+655.8%)$2.0 M(+89.0%)$1.0 M(-96.3%)$28.3 M(-48.1%)$54.5 M(-0.6%)$54.8 M(+12.2%)$48.8 M(+10.6%)$44.1 M(+77.3%)$24.9 M(+53.1%)$16.3 M(-12.4%)$18.6 M(+26.4%)$14.7 M(-51.0%)$30.0 M(-14.9%)$35.2 M(+28.2%)$27.5 M(+9.6%)$25.1 M(+62.1%)$15.5 M

Cash From Investing

-$1.9 M(-167.0%)$2.9 M(+135.7%)-$8.0 M(-110.6%)$75.2 M(+4616.3%)$1.6 M(+199.3%)-$1.6 M(+55.5%)-$3.6 M(-628.8%)-$496.0 K(+90.2%)-$5.1 M(-429.7%)$1.5 M(-93.0%)$21.9 M(+437.4%)$4.1 M(+190.3%)-$4.5 M(-117.5%)$25.8 M(+484.5%)-$6.7 M(+62.4%)-$17.9 M(-177.5%)$23.1 M(+449.1%)-$6.6 M(-101.9%)-$3.3 M(+11.3%)-$3.7 M(-139.3%)$9.4 M(+305.8%)-$4.6 M(+22.7%)-$5.9 M(-52.0%)-$3.9 M(-203.3%)$3.8 M(+58.8%)$2.4 M(-84.3%)$15.1 M(+765.8%)$1.7 M(+264.4%)-$1.1 M(+82.5%)-$6.0 M(-1329.3%)-$423.0 K

TTM CFI

$68.2 M(-4.9%)$71.7 M(+6.6%)$67.2 M(-6.1%)$71.6 M(+1836.5%)-$4.1 M(+61.8%)-$10.8 M(-41.1%)-$7.6 M(-142.7%)$17.9 M(-20.4%)$22.5 M(-2.4%)$23.0 M(-51.4%)$47.3 M(+153.3%)$18.7 M(+671.8%)-$3.3 M(-113.5%)$24.3 M(+398.3%)-$8.1 M(-73.4%)-$4.7 M(-149.5%)$9.5 M(+327.1%)-$4.2 M(-95.8%)-$2.1 M(+55.2%)-$4.8 M(+3.9%)-$5.0 M(+53.1%)-$10.6 M(-189.4%)-$3.7 M(-121.1%)$17.3 M(-24.5%)$22.9 M(+26.6%)$18.1 M(+86.8%)$9.7 M(+267.4%)-$5.8 M(+38.0%)-$9.3 M(+24.5%)-$12.4 M(-30.4%)-$9.5 M

Cash From Financing

$8.0 M(+1190.0%)-$732.0 K(+0.5%)-$736.0 K(+98.3%)-$44.5 M(-824.4%)$6.1 M(+278.5%)-$3.4 M(-466.4%)$939.0 K(-90.2%)$9.6 M(+1323.4%)$672.0 K(+103.3%)-$20.2 M(-41.9%)-$14.2 M(-401.7%)$4.7 M(+152.9%)-$8.9 M(+30.4%)-$12.8 M(+21.3%)-$16.2 M(-375.4%)$5.9 M(+109.1%)-$64.5 M(-1032.5%)-$5.7 M(-109.0%)$63.4 M(+908.0%)-$7.8 M(-143.4%)-$3.2 M(+88.5%)-$28.1 M(-137.9%)-$11.8 M(-30.0%)-$9.1 M(-1674.1%)-$513.0 K(+87.8%)-$4.2 M(+68.7%)-$13.4 M(-343.9%)$5.5 M(+235.1%)-$4.1 M(+75.6%)-$16.7 M(-16.4%)-$14.3 M

TTM CFF

-$38.0 M(+4.6%)-$39.8 M(+6.4%)-$42.5 M(-4.1%)-$40.8 M(-409.4%)$13.2 M(+70.7%)$7.7 M(+185.9%)-$9.0 M(+62.7%)-$24.2 M(+16.7%)-$29.0 M(+24.8%)-$38.6 M(-23.7%)-$31.2 M(+6.1%)-$33.2 M(-3.7%)-$32.0 M(+63.5%)-$87.6 M(-8.8%)-$80.5 M(-8387.5%)-$949.0 K(+93.5%)-$14.7 M(-131.5%)$46.6 M(+92.9%)$24.1 M(+147.3%)-$51.0 M(+2.4%)-$52.3 M(-5.5%)-$49.6 M(-93.3%)-$25.7 M(+5.8%)-$27.2 M(-115.6%)-$12.6 M(+22.0%)-$16.2 M(+43.5%)-$28.7 M(+3.1%)-$29.6 M(-38.6%)-$21.4 M(-35.7%)-$15.8 M(-85.3%)-$8.5 M

Free Cash Flow

-$13.3 M(-293.6%)-$3.4 M(+76.8%)-$14.6 M(+14.3%)-$17.0 M(-83.3%)-$9.3 M(-572.6%)$2.0 M(+192.0%)-$2.1 M(+84.1%)-$13.4 M(-37.9%)-$9.8 M(-275.8%)-$2.6 M(-121.2%)$12.3 M(+186.8%)-$14.1 M(-187.3%)-$4.9 M(-333.7%)$2.1 M(-91.1%)$23.7 M(+189.0%)-$26.6 M(-5.5%)-$25.2 M(-1132.7%)$2.4 M(-78.7%)$11.4 M(+217.1%)-$9.8 M(-625.4%)$1.9 M(-94.0%)$30.8 M(+154.4%)$12.1 M(+175.3%)-$16.1 M(-633.1%)-$2.2 M(-118.8%)$11.7 M(+110.0%)$5.6 M(+142.0%)-$13.3 M(-298.9%)-$3.3 M(-113.2%)$25.2 M(+110.2%)$12.0 M

TTM FCF

-$48.4 M(-9.1%)-$44.3 M(-13.8%)-$39.0 M(-47.0%)-$26.5 M(-15.7%)-$22.9 M(+2.0%)-$23.4 M(+16.3%)-$27.9 M(-106.5%)-$13.5 M(+4.8%)-$14.2 M(-51.5%)-$9.4 M(-100.5%)-$4.7 M(-169.4%)$6.7 M(+217.0%)-$5.8 M(+77.9%)-$26.1 M(-1.3%)-$25.7 M(+32.2%)-$38.0 M(-79.8%)-$21.1 M(-453.4%)$6.0 M(-82.6%)$34.4 M(-1.9%)$35.0 M(+22.0%)$28.7 M(+16.4%)$24.7 M(+347.4%)$5.5 M(+627.1%)-$1.0 M(-158.3%)$1.8 M(+168.7%)$668.0 K(-95.3%)$14.2 M(-31.2%)$20.7 M(+46.3%)$14.1 M(+67.5%)$8.4 M(+310.1%)$2.1 M

CAPEX

$1.6 M(-64.5%)$4.4 M(-45.1%)$8.0 M(+107.8%)$3.9 M(+5.7%)$3.7 M(-19.2%)$4.5 M(-3.5%)$4.7 M(+24.0%)$3.8 M(-31.0%)$5.5 M(+19.5%)$4.6 M(-25.2%)$6.1 M(+35.6%)$4.5 M(+137.1%)-$12.2 M(-307.3%)$5.9 M(-16.7%)$7.1 M(-67.2%)$21.5 M(+317.2%)$5.2 M(-26.2%)$7.0 M(+11.3%)$6.3 M(+68.2%)$3.7 M(-29.3%)$5.3 M(+10.5%)$4.8 M(-19.6%)$5.9 M(+45.5%)$4.1 M(-12.1%)$4.7 M(-0.8%)$4.7 M(+21.0%)$3.9 M(+8.9%)$3.6 M(+87.1%)$1.9 M(-70.3%)$6.4 M(+138.9%)$2.7 M

TTM CAPEX

$17.9 M(-10.5%)$20.0 M(-0.6%)$20.1 M(+19.9%)$16.7 M(+0.5%)$16.7 M(-9.9%)$18.5 M(-0.3%)$18.5 M(-7.2%)$20.0 M(-3.6%)$20.7 M(+576.8%)$3.1 M(-29.6%)$4.4 M(-17.4%)$5.3 M(-76.3%)$22.3 M(-43.8%)$39.6 M(-2.7%)$40.7 M(+1.9%)$39.9 M(+80.2%)$22.2 M(-0.6%)$22.3 M(+11.0%)$20.1 M(+1.7%)$19.8 M(-1.8%)$20.1 M(+3.2%)$19.5 M(+0.5%)$19.4 M(+12.0%)$17.3 M(+3.1%)$16.8 M(+19.6%)$14.0 M(-10.9%)$15.8 M(+8.2%)$14.6 M(+9.0%)$13.4 M(-19.8%)$16.6 M(+24.1%)$13.4 M

Dividends Paid

$381.0 K(+0.3%)$380.0 K(-0.5%)$382.0 K(+0.3%)$381.0 K(+0.3%)$380.0 K(0%)$380.0 K(0%)$380.0 K(-90.0%)$3.8 M(+0.1%)$3.8 M(+0.4%)$3.8 M(+0.2%)$3.8 M(+0.2%)$3.8 M(+0.1%)$3.8 M(+177.9%)$1.4 M(+0.1%)$1.4 M(+100.5%)$674.0 K(+0.1%)$673.0 K(0%)$673.0 K(+0.1%)$672.0 K(+50.0%)$448.0 K(-8.6%)$490.0 K(+9.4%)$448.0 K(0%)$448.0 K(+0.2%)$447.0 K(-9.2%)$492.0 K(0%)$492.0 K(-0.4%)$494.0 K(0%)$494.0 K(+0.6%)$491.0 K(-1.6%)$499.0 K(0%)$499.0 K

TTM Dividends Paid

$1.5 M(+0.1%)$1.5 M(0%)$1.5 M(+0.1%)$1.5 M(-69.2%)$4.9 M(-40.9%)$8.3 M(-28.9%)$11.7 M(-22.4%)$15.1 M(+0.2%)$15.1 M(+0.2%)$15.1 M(+19.2%)$12.6 M(+23.6%)$10.2 M(+43.3%)$7.1 M(+76.2%)$4.1 M(+20.2%)$3.4 M(+25.2%)$2.7 M(+9.2%)$2.5 M(+8.0%)$2.3 M(+10.9%)$2.1 M(+12.2%)$1.8 M(+0.1%)$1.8 M(-0.1%)$1.8 M(-2.3%)$1.9 M(-2.4%)$1.9 M(-2.4%)$2.0 M(+0.1%)$2.0 M(-0.3%)$2.0 M(-0.3%)$2.0 M(-0.2%)$2.0 M(-0.3%)$2.0 M(0%)$2.0 M

TTM Dividend Per Share

$0.20(0%)$0.20(0%)$0.20(0%)$0.20(0%)$0.20(-69.2%)$0.65(-40.9%)$1.10(-29.0%)$1.55(-22.5%)$2.00(0%)$2.00(0%)$2.00(+19.1%)$1.68(+23.5%)$1.36(+43.2%)$0.95(+75.9%)$0.54(+20.0%)$0.45(+25.0%)$0.36(+9.1%)$0.33(+10.0%)$0.30(+11.1%)$0.27(+12.5%)$0.24(0%)$0.24(0%)$0.24(0%)$0.24(0%)$0.24(0%)$0.24(0%)$0.24(0%)$0.24(0%)$0.24(0%)$0.24(0%)$0.24

TTM Dividend Yield

0.7%(-6.5%)0.8%(+13.2%)0.7%(-1.4%)0.7%(-13.8%)0.8%(-68.6%)2.5%(-44.0%)4.5%(-29.9%)6.5%(-8.3%)7.1%(+26.2%)5.6%(+5.5%)5.3%(+17.2%)4.5%(+14.4%)4.0%(+48.7%)2.7%(+47.5%)1.8%(+24.8%)1.4%(+15.1%)1.3%(+18.9%)1.1%(+9.3%)1.0%(+29.3%)0.8%(+5.6%)0.7%(-10.1%)0.8%(-10.2%)0.9%(+8.6%)0.8%(+14.1%)0.7%(-6.6%)0.8%(-13.6%)0.9%(+8.6%)0.8%(+15.7%)0.7%(-9.1%)0.8%(-15.4%)0.9%

Payout Ratio

-2.1%(+88.7%)-18.6%(-668.2%)-2.4%(-371.9%)0.9%(-97.8%)40.4%(+1159.5%)3.2%(+165.8%)-4.9%(+96.0%)-120.4%(-569.7%)-18.0%(-112.9%)139.6%(+666.5%)18.2%(-51.0%)37.1%(+109.6%)-386.8%(-7852.1%)5.0%(-82.0%)27.8%(+58.4%)17.5%(+348.3%)3.9%(-87.8%)32.1%(+70.6%)18.8%(-66.8%)56.6%(+1807.1%)3.0%(+7.6%)2.8%(-53.5%)5.9%(+132.8%)-18.1%(-126.4%)68.5%(+1166.5%)5.4%(+160.4%)-9.0%(-258.6%)5.7%(+319.0%)-2.6%(-128.3%)9.1%(+6.5%)8.6%