WRN logo

Western Copper and Gold (WRN) Financials

Balance sheets

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$143.3 M(+1.4%)$141.3 M(+30.5%)$108.3 M(-0.2%)$108.5 M(+4.5%)$103.8 M(+0.1%)$103.6 M(+23.3%)$84.0 M(-0.3%)$84.3 M(-0.8%)$85.0 M(-4.7%)$89.1 M(-2.4%)$91.3 M(+0.8%)$90.6 M(-0.8%)$91.3 M(+4.7%)$87.2 M(+33.2%)$65.5 M(-0.4%)$65.7 M(+54.5%)$42.5 M(+3.8%)$41.0 M(+12.2%)$36.5 M(-5.4%)$38.6 M(+0.4%)$38.5 M(+3.3%)$37.2 M(+7.9%)$34.5 M(+0.3%)$34.4 M(-6.2%)$36.7 M(+1.7%)$36.1 M(-3.0%)$37.2 M(+3.5%)$36.0 M(-2.5%)$36.9 M(+4.5%)$35.3 M(+3.2%)$34.2 M

Current Assets

$55.9 M(-2.8%)$57.5 M(+127.2%)$25.3 M(+0.6%)$25.1 M(+0.6%)$25.0 M(-17.1%)$30.1 M(+94.7%)$15.5 M(-14.5%)$18.1 M(-19.4%)$22.5 M(-27.3%)$30.9 M(-13.8%)$35.8 M(-6.2%)$38.2 M(-7.7%)$41.4 M(+0.9%)$41.0 M(+83.7%)$22.3 M(-5.2%)$23.6 M(+747.5%)$2.8 M(-40.2%)$4.6 M(+114.3%)$2.2 M(+36.0%)$1.6 M(-25.2%)$2.1 M(-51.5%)$4.4 M(+46.7%)$3.0 M(-17.4%)$3.6 M(-17.8%)$4.4 M(-7.7%)$4.8 M(-13.0%)$5.5 M(+51.6%)$3.6 M(-19.8%)$4.5 M(-4.2%)$4.7 M(-2.5%)$4.8 M

Non Current Assets

$87.4 M(+4.3%)$83.8 M(+1.0%)$83.0 M(-0.4%)$83.3 M(+5.8%)$78.8 M(+7.2%)$73.5 M(+7.2%)$68.6 M(+3.6%)$66.2 M(+5.9%)$62.5 M(+7.3%)$58.2 M(+5.0%)$55.5 M(+5.9%)$52.4 M(+4.9%)$49.9 M(+8.1%)$46.2 M(+7.0%)$43.1 M(+2.4%)$42.1 M(+6.0%)$39.8 M(+9.4%)$36.3 M(+5.7%)$34.4 M(-7.2%)$37.0 M(+1.9%)$36.3 M(+10.6%)$32.8 M(+4.2%)$31.5 M(+2.3%)$30.8 M(-4.6%)$32.3 M(+3.1%)$31.3 M(-1.3%)$31.7 M(-1.9%)$32.3 M(-0.0%)$32.3 M(+5.9%)$30.5 M(+4.1%)$29.3 M

Total Liabilities

$2.2 M(+7.6%)$2.0 M(-37.1%)$3.2 M(-4.8%)$3.4 M(-37.7%)$5.4 M(+101.9%)$2.7 M(+12.8%)$2.4 M(-30.5%)$3.4 M(-16.7%)$4.1 M(+27.9%)$3.2 M(+49.8%)$2.1 M(-20.2%)$2.7 M(-18.1%)$3.3 M(+100.5%)$1.6 M(+194.6%)$554.4 K(-40.3%)$927.9 K(+6.3%)$873.2 K(+61.4%)$541.0 K(+26.1%)$429.1 K(+21.2%)$354.1 K(+11.9%)$316.5 K(-41.7%)$542.9 K(+93.0%)$281.3 K(-36.4%)$442.1 K(-12.2%)$503.7 K(-32.1%)$742.0 K(+21.9%)$608.7 K(+13.8%)$534.8 K(-13.3%)$616.8 K(-7.1%)$663.8 K(+32.9%)$499.4 K

Current Liabilities

$2.2 M(+7.6%)$2.0 M(-37.1%)$3.2 M(-4.6%)$3.4 M(-37.7%)$5.4 M(+106.3%)$2.6 M(+14.4%)$2.3 M(-30.5%)$3.3 M(-16.4%)$3.9 M(+31.5%)$3.0 M(+52.6%)$2.0 M(-20.8%)$2.5 M(-18.5%)$3.0 M(+122.8%)$1.4 M(+146.1%)$554.4 K(-40.3%)$927.9 K(+6.3%)$873.2 K(+61.4%)$541.0 K(+26.1%)$429.1 K(+21.2%)$354.1 K(+11.9%)$316.5 K(-41.7%)$542.9 K(+93.0%)$281.3 K(-36.4%)$442.1 K(-12.2%)$503.7 K(-32.1%)$742.0 K(+21.9%)$608.7 K(+13.8%)$534.8 K(-13.3%)$616.8 K(-7.1%)$663.8 K(+32.9%)$499.4 K

Long Term Liabilities

$0.0(0%)$0.0(0%)$0.0(-100.0%)$9300.0(-29.0%)$13.1 K(-79.4%)$63.7 K(-27.8%)$88.2 K(-30.6%)$127.0 K(-22.7%)$164.3 K(-22.9%)$213.0 K(+18.9%)$179.2 K(-12.8%)$205.6 K(-12.6%)$235.2 K(-12.4%)$268.6 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Shareholders Equity

$141.1 M(+1.4%)$139.3 M(+32.5%)$105.1 M(-0.0%)$105.1 M(+6.8%)$98.4 M(-2.5%)$100.9 M(+23.6%)$81.7 M(+1.0%)$80.9 M(-0.0%)$80.9 M(-5.9%)$85.9 M(-3.6%)$89.2 M(+1.4%)$87.9 M(-0.2%)$88.1 M(+2.9%)$85.6 M(+31.8%)$64.9 M(+0.2%)$64.8 M(+55.5%)$41.7 M(+3.0%)$40.4 M(+12.0%)$36.1 M(-5.7%)$38.3 M(+0.3%)$38.1 M(+4.0%)$36.7 M(+7.2%)$34.2 M(+0.7%)$34.0 M(-6.1%)$36.2 M(+2.4%)$35.4 M(-3.4%)$36.6 M(+3.4%)$35.4 M(-2.3%)$36.2 M(+4.8%)$34.6 M(+2.7%)$33.7 M

Book Value

$141.1 M(+1.4%)$139.3 M(+32.5%)$105.1 M(-0.0%)$105.1 M(+6.8%)$98.4 M(-2.5%)$100.9 M(+23.6%)$81.7 M(+1.0%)$80.9 M(-0.0%)$80.9 M(-5.9%)$85.9 M(-3.6%)$89.2 M(+1.4%)$87.9 M(-0.2%)$88.1 M(+2.9%)$85.6 M(+31.8%)$64.9 M(+0.2%)$64.8 M(+55.5%)$41.7 M(+3.0%)$40.4 M(+12.0%)$36.1 M(-5.7%)$38.3 M(+0.3%)$38.1 M(+4.0%)$36.7 M(+7.2%)$34.2 M(+0.7%)$34.0 M(-6.1%)$36.2 M(+2.4%)$35.4 M(-3.4%)$36.6 M(+3.4%)$35.4 M(-2.3%)$36.2 M(+4.8%)$34.6 M(+2.7%)$33.7 M

Working Capital

$53.7 M(-3.1%)$55.4 M(+151.1%)$22.1 M(+1.4%)$21.8 M(+11.2%)$19.6 M(-28.8%)$27.5 M(+108.6%)$13.2 M(-10.9%)$14.8 M(-20.1%)$18.5 M(-33.6%)$27.9 M(-17.6%)$33.9 M(-5.2%)$35.7 M(-6.9%)$38.4 M(-3.3%)$39.7 M(+82.1%)$21.8 M(-3.8%)$22.6 M(+1086.5%)$1.9 M(-53.5%)$4.1 M(+136.0%)$1.7 M(+40.3%)$1.2 M(-31.7%)$1.8 M(-52.9%)$3.9 M(+41.9%)$2.7 M(-14.7%)$3.2 M(-18.5%)$3.9 M(-3.3%)$4.0 M(-17.3%)$4.9 M(+58.2%)$3.1 M(-20.8%)$3.9 M(-3.7%)$4.1 M(-6.5%)$4.3 M

Cash And Cash Equivalents

$12.2 M(-19.5%)$15.2 M(+0.8%)$15.0 M(-23.2%)$19.6 M(+590.1%)$2.8 M(-4.8%)$3.0 M(+28.1%)$2.3 M(+135.3%)$988.3 K(-73.0%)$3.7 M(-67.7%)$11.3 M(-36.3%)$17.7 M(-26.3%)$24.1 M(-14.1%)$28.0 M(+21.1%)$23.1 M(+72.0%)$13.5 M(-40.1%)$22.5 M(+920.6%)$2.2 M(-49.7%)$4.4 M(+120.8%)$2.0 M(+57.6%)$1.3 M(-16.7%)$1.5 M(-47.6%)$2.9 M(+80.3%)$1.6 M(-28.1%)$2.2 M(+340.3%)$504.7 K(-18.5%)$619.1 K(+2.5%)$603.7 K(+92.0%)$314.4 K(-15.8%)$373.4 K(-45.7%)$687.6 K(+182.5%)$243.4 K

Accounts Payable

-------------------------------

Accounts Receivable

-------------------------------

Short Term Debt

$25.7 K(-56.1%)$58.5 K(-43.4%)$103.4 K(-26.0%)$139.8 K(-19.8%)$174.3 K(+2.2%)$170.6 K(-6.1%)$181.6 K(+0.3%)$181.0 K(+0.9%)$179.3 K(-7.5%)$193.8 K(+36.4%)$142.1 K(+5.9%)$134.2 K(+3.8%)$129.3 K(-1.6%)$131.4 K-$0.0---------------

Long Term Debt

$0.0(0%)$0.0(0%)$0.0(-100.0%)$9300.0(-29.0%)$13.1 K(-79.4%)$63.7 K(-27.8%)$88.2 K(-30.6%)$127.0 K(-22.7%)$164.3 K(-22.9%)$213.0 K(+18.9%)$179.2 K(-12.8%)$205.6 K(-12.6%)$235.2 K(-12.4%)$268.6 K-$0.0---------------

Total Debt

$25.7 K(-56.1%)$58.5 K(-43.4%)$103.4 K(-30.6%)$149.1 K(-20.4%)$187.4 K(-20.0%)$234.3 K(-13.2%)$269.8 K(-12.4%)$308.0 K(-10.4%)$343.6 K(-15.5%)$406.8 K(+26.6%)$321.3 K(-5.4%)$339.8 K(-6.8%)$364.5 K(-8.9%)$400.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

25.7(-9.7%)28.5(+261.6%)7.9(+5.5%)7.5(+61.3%)4.6(-59.8%)11.5(+70.3%)6.8(+22.9%)5.5(-3.5%)5.7(-44.7%)10.3(-43.5%)18.3(+18.4%)15.4(+13.1%)13.6(-54.7%)30.1(-25.4%)40.3(+58.6%)25.4(+696.5%)3.2(-62.9%)8.6(+69.8%)5.1(+12.4%)4.5(-33.2%)6.7(-16.9%)8.1(-23.9%)10.7(+29.8%)8.2(-6.3%)8.8(+35.8%)6.5(-28.6%)9.0(+33.2%)6.8(-7.5%)7.3(+3.1%)7.1(-26.6%)9.7

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$89.0 M(-2.0%)-$87.3 M(-1.2%)-$86.2 M(+0.5%)-$86.6 M(-2.9%)-$84.2 M(+1.8%)-$85.7 M(-2.9%)-$83.3 M(-1.3%)-$82.2 M(-2.0%)-$80.6 M(+5.2%)-$85.0 M(+2.0%)-$86.7 M(-3.7%)-$83.6 M(-0.5%)-$83.2 M(+1.9%)-$84.8 M(-3.0%)-$82.4 M(-2.1%)-$80.7 M(-5.4%)-$76.6 M(-2.5%)-$74.7 M(-4.3%)-$71.7 M(+7.2%)-$77.2 M(-1.1%)-$76.3 M(+0.2%)-$76.5 M(-2.4%)-$74.7 M(-2.7%)-$72.8 M(+4.5%)-$76.2 M(-3.3%)-$73.7 M(+1.6%)-$75.0 M(+2.1%)-$76.5 M(+0.5%)-$76.9 M(-5.2%)-$73.1 M(-3.3%)-$70.7 M

PB Ratio

1.6(-1.8%)1.6(-32.9%)2.5(+11.8%)2.2(-3.5%)2.3(-5.8%)2.4(-29.4%)3.4(+3.3%)3.3(+36.1%)2.4(+3.4%)2.4(-40.9%)4.0(+48.3%)2.7(+5.5%)2.5(-26.3%)3.5(+31.6%)2.6(+2.3%)2.6(-23.1%)3.3(+35.2%)2.5(+105.8%)1.2(-48.0%)2.3(+28.3%)1.8(-4.3%)1.9(+13.9%)1.6(+24.1%)1.3(-29.6%)1.9(-20.3%)2.4(+10.2%)2.1(-22.1%)2.8(-10.7%)3.1(+10.4%)2.8(-24.3%)3.7

Income statements

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.0(+82.9%)-$0.0(-97.3%)-$0.0(-100.0%)$0.0(+100.0%)-$0.0(-1.4%)-$0.0(0%)-$0.0(0%)-$0.0(-105.6%)-$0.0(+53.9%)-$0.0(+1.3%)-$0.0(0%)-$0.0(0%)-$0.0(+2.5%)-$0.0(-2.5%)-$0.0(-2.6%)-$0.0(-165.5%)-$0.0(-7.4%)-$0.0(+64.0%)-$0.0(+1.3%)-$0.0(-744.4%)-$0.0(+71.9%)-$0.0(+57.3%)-$0.0(+1.3%)-$0.0(0%)-$0.0(+1.3%)-$0.0(+2.5%)-$0.0(0%)-$0.0(+1.3%)-$0.0(-8.1%)-$0.0(+2.6%)-$0.0

TTM EPS

-$0.0(+16.9%)-$0.0(-32.3%)-$0.0(0%)-$0.0(+24.9%)-$0.0(-15.1%)-$0.0(+1.5%)-$0.0(+1.9%)-$0.0(+1.8%)-$0.0(+13.7%)-$0.0(+0.9%)-$0.0(0%)-$0.0(-0.6%)-$0.0(-18.8%)-$0.0(-25.5%)-$0.0(-1.9%)-$0.0(-0.5%)-$0.0(-10.7%)-$0.0(+2.6%)-$0.0(0%)-$0.0(0%)-$0.0(+25.9%)-$0.0(+14.8%)-$0.0(+1.3%)-$0.0(+1.0%)-$0.0(+1.3%)-$0.0(-1.0%)-$0.0(-1.0%)-$0.0(-34.4%)-$0.0(-1.3%)-$0.0(-26.8%)-$0.0

Revenue

-------------------------------

TTM Revenue

-------------------------------

Total Expenses

$1.4 M(-40.4%)$2.4 M(+43.8%)$1.7 M(+76.7%)$934.5 K(-12.7%)$1.1 M(+30.2%)$821.9 K(-15.8%)$976.7 K(-10.2%)$1.1 M(+25.6%)$866.3 K(-16.9%)$1.0 M(-21.9%)$1.3 M(+18.3%)$1.1 M(-0.6%)$1.1 M(+14.3%)$994.0 K(+14.8%)$865.5 K(+40.3%)$616.7 K(+29.9%)$474.6 K(+19.3%)$397.8 K(-29.6%)$564.9 K(+24.7%)$453.0 K(+3.9%)$436.2 K(-9.9%)$483.9 K(-4.6%)$507.1 K(+0.5%)$504.6 K(+4.3%)$483.7 K(-28.0%)$672.2 K(+15.6%)$581.7 K(+44.1%)$403.6 K(-9.4%)$445.7 K(-13.6%)$515.9 K(-10.9%)$579.0 K

Operating Expenses

$1.4 M(-40.7%)$2.3 M(+45.0%)$1.6 M(+79.9%)$896.5 K(-13.1%)$1.0 M(+31.7%)$783.4 K(-16.5%)$938.5 K(-10.6%)$1.0 M(+25.4%)$836.7 K(-17.4%)$1.0 M(-22.3%)$1.3 M(+18.8%)$1.1 M(-0.6%)$1.1 M(+13.6%)$973.0 K(+12.4%)$865.5 K(+40.3%)$616.7 K(+29.9%)$474.6 K(+19.3%)$397.8 K(-29.6%)$564.9 K(+24.7%)$453.0 K(+3.9%)$436.2 K(-9.9%)$483.9 K(-4.6%)$507.1 K(+0.5%)$504.6 K(+4.3%)$483.7 K(-28.0%)$672.2 K(+15.6%)$581.7 K(+44.1%)$403.6 K(-9.4%)$445.7 K(-13.6%)$515.9 K(-10.9%)$579.0 K

Cost Of Goods Sold

$28.4 K(-24.1%)$37.4 K(-2.6%)$38.4 K(+1.1%)$38.0 K(-1.3%)$38.5 K(0%)$38.5 K(+0.8%)$38.2 K(+0.3%)$38.1 K(+28.3%)$29.7 K(-2.0%)$30.3 K(-1.0%)$30.6 K(-0.3%)$30.7 K(0%)$30.7 K(+46.2%)$21.0 K-----------------

TTM Cost Of Goods Sold

$142.2 K(-6.6%)$152.3 K(-0.7%)$153.4 K(+0.1%)$153.2 K(-0.1%)$153.3 K(+6.1%)$144.5 K(+6.0%)$136.3 K(+5.9%)$128.7 K(+6.1%)$121.3 K(-0.8%)$122.3 K(+8.2%)$113.0 K(+37.1%)$82.4 K(+59.4%)$51.7 K(+146.2%)$21.0 K-----------------

Gross Profit

-$28.4 K(+24.1%)-$37.4 K(+2.6%)-$38.4 K(-1.1%)-$38.0 K(+1.3%)-$38.5 K(0%)-$38.5 K(-0.8%)-$38.2 K(-0.3%)-$38.1 K(-28.3%)-$29.7 K(+2.0%)-$30.3 K(+1.0%)-$30.6 K(+0.3%)-$30.7 K(0%)-$30.7 K(-46.2%)-$21.0 K(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-------------

TTM Gross Profit

-$142.2 K(+6.6%)-$152.3 K(+0.7%)-$153.4 K(-0.1%)-$153.2 K(+0.1%)-$153.3 K(-6.1%)-$144.5 K(-6.0%)-$136.3 K(-5.9%)-$128.7 K(-6.1%)-$121.3 K(+0.8%)-$122.3 K(-8.2%)-$113.0 K(-37.1%)-$82.4 K(-59.4%)-$51.7 K(-146.2%)-$21.0 K(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-------------

Gross Margin

-------------------------------

Operating Profit

-$1.4 M(+40.4%)-$2.4 M(-43.8%)-$1.7 M(-76.7%)-$934.5 K(+12.7%)-$1.1 M(-30.2%)-$821.9 K(+15.8%)-$976.7 K(+10.2%)-$1.1 M(-25.6%)-$866.3 K(+16.9%)-$1.0 M(+21.9%)-$1.3 M(-18.3%)-$1.1 M(+0.6%)-$1.1 M(-14.3%)-$994.0 K(-14.8%)-$865.5 K(-40.3%)-$616.7 K(-29.9%)-$474.6 K(-19.3%)-$397.8 K(+29.6%)-$564.9 K(-24.7%)-$453.0 K(-3.9%)-$436.2 K(+9.9%)-$483.9 K(+4.6%)-$507.1 K(-0.5%)-$504.6 K(-4.3%)-$483.7 K(+28.0%)-$672.2 K(-15.6%)-$581.7 K(-44.1%)-$403.6 K(+9.4%)-$445.7 K(+13.6%)-$515.9 K(+10.9%)-$579.0 K

TTM Operating Profit

-$6.4 M(-5.7%)-$6.0 M(-34.7%)-$4.5 M(-17.7%)-$3.8 M(+3.9%)-$4.0 M(-5.4%)-$3.8 M(+5.6%)-$4.0 M(+8.3%)-$4.3 M(+0.9%)-$4.4 M(+5.8%)-$4.6 M(-1.1%)-$4.6 M(-11.4%)-$4.1 M(-14.2%)-$3.6 M(-22.4%)-$3.0 M(-25.3%)-$2.4 M(-14.6%)-$2.1 M(-8.7%)-$1.9 M(-2.1%)-$1.9 M(+4.4%)-$1.9 M(-3.1%)-$1.9 M(+2.7%)-$1.9 M(+2.4%)-$2.0 M(+8.7%)-$2.2 M(+3.3%)-$2.2 M(-4.7%)-$2.1 M(-1.8%)-$2.1 M(-8.0%)-$1.9 M(-0.1%)-$1.9 M(+7.1%)-$2.1 M(-2.5%)-$2.0 M(-6.5%)-$1.9 M

Operating Margin

-------------------------------

Net Income

-$498.8 K(+77.5%)-$2.2 M(-86.4%)-$1.2 M(-204.7%)-$391.1 K(+36.2%)-$613.3 K(+5.4%)-$648.4 K(+21.0%)-$820.8 K(+19.6%)-$1.0 M(-88.7%)-$541.2 K(+46.1%)-$1.0 M(+21.3%)-$1.3 M(-205.8%)-$417.2 K(+42.3%)-$722.4 K(+24.6%)-$957.8 K(-10.7%)-$865.4 K(-176.5%)-$313.0 K(+5.0%)-$329.4 K(-7.3%)-$306.9 K(+45.9%)-$567.6 K(-44.5%)-$392.8 K(-322.8%)-$92.9 K(+71.6%)-$327.6 K(+36.6%)-$516.4 K(-2.8%)-$502.4 K(+1.6%)-$510.7 K(+31.6%)-$746.1 K(-67.9%)-$444.4 K(+5.2%)-$468.6 K(+2.9%)-$482.8 K(+6.1%)-$514.3 K(+11.4%)-$580.4 K

TTM Net Income

-$4.3 M(+2.6%)-$4.4 M(-55.3%)-$2.8 M(-15.0%)-$2.5 M(+20.3%)-$3.1 M(-2.4%)-$3.0 M(+10.5%)-$3.4 M(+11.8%)-$3.8 M(-18.6%)-$3.2 M(+5.3%)-$3.4 M(-1.4%)-$3.4 M(-13.9%)-$3.0 M(-3.6%)-$2.9 M(-15.9%)-$2.5 M(-35.9%)-$1.8 M(-19.6%)-$1.5 M(+5.0%)-$1.6 M(-17.4%)-$1.4 M(+1.5%)-$1.4 M(-3.9%)-$1.3 M(+7.6%)-$1.4 M(+22.5%)-$1.9 M(+18.4%)-$2.3 M(-3.3%)-$2.2 M(-1.6%)-$2.2 M(-1.3%)-$2.1 M(-12.1%)-$1.9 M(+6.7%)-$2.0 M(-5.1%)-$1.9 M(-2.0%)-$1.9 M(-16.6%)-$1.6 M

Net Margin

-------------------------------

EBIT

-$1.4 M(+40.4%)-$2.4 M(-43.8%)-$1.7 M(-76.7%)-$934.5 K(+12.7%)-$1.1 M(-30.2%)-$821.9 K(+15.8%)-$976.7 K(+10.2%)-$1.1 M(-25.6%)-$866.3 K(+16.9%)-$1.0 M(+21.9%)-$1.3 M(-18.3%)-$1.1 M(+0.6%)-$1.1 M(-14.3%)-$994.0 K(-14.8%)-$865.5 K(-40.3%)-$616.7 K(-29.9%)-$474.6 K(-19.3%)-$397.8 K(+29.6%)-$564.9 K(-24.7%)-$453.0 K(-3.9%)-$436.2 K(+9.9%)-$483.9 K(+4.6%)-$507.1 K(-0.5%)-$504.6 K(-4.3%)-$483.7 K(+28.0%)-$672.2 K(-15.6%)-$581.7 K(-44.1%)-$403.6 K(+9.4%)-$445.7 K(+13.6%)-$515.9 K(+10.9%)-$579.0 K

TTM EBIT

-$6.4 M(-5.7%)-$6.0 M(-34.7%)-$4.5 M(-17.7%)-$3.8 M(+3.9%)-$4.0 M(-5.4%)-$3.8 M(+5.6%)-$4.0 M(+8.3%)-$4.3 M(+0.9%)-$4.4 M(+5.8%)-$4.6 M(-1.1%)-$4.6 M(-11.4%)-$4.1 M(-14.2%)-$3.6 M(-22.4%)-$3.0 M(-25.3%)-$2.4 M(-14.6%)-$2.1 M(-8.7%)-$1.9 M(-2.1%)-$1.9 M(+4.4%)-$1.9 M(-3.1%)-$1.9 M(+2.7%)-$1.9 M(+2.4%)-$2.0 M(+8.7%)-$2.2 M(+3.3%)-$2.2 M(-4.7%)-$2.1 M(-1.8%)-$2.1 M(-8.0%)-$1.9 M(-0.1%)-$1.9 M(+7.1%)-$2.1 M(-2.5%)-$2.0 M(-6.5%)-$1.9 M

EBITDA

-$1.4 M(+40.7%)-$2.3 M(-45.0%)-$1.6 M(-79.9%)-$896.5 K(+13.1%)-$1.0 M(-31.7%)-$783.4 K(+16.5%)-$938.5 K(+10.6%)-$1.0 M(-25.4%)-$836.7 K(+17.4%)-$1.0 M(+22.3%)-$1.3 M(-18.8%)-$1.1 M(+0.6%)-$1.1 M(-13.6%)-$973.0 K(-12.4%)-$865.5 K(-40.3%)-$616.7 K(-29.9%)-$474.6 K(-19.3%)-$397.8 K(+29.6%)-$564.9 K(-24.7%)-$453.0 K(-3.9%)-$436.2 K(+9.9%)-$483.9 K(+4.6%)-$507.1 K(-0.5%)-$504.6 K(-4.3%)-$483.7 K(+28.0%)-$672.2 K(-15.6%)-$581.7 K(-44.1%)-$403.6 K(+9.4%)-$445.7 K(+13.6%)-$515.9 K(+10.9%)-$579.0 K

TTM EBITDA

-$6.2 M(-6.0%)-$5.9 M(-35.9%)-$4.3 M(-18.5%)-$3.6 M(+4.0%)-$3.8 M(-5.4%)-$3.6 M(+6.0%)-$3.8 M(+8.7%)-$4.2 M(+1.1%)-$4.3 M(+5.9%)-$4.5 M(-0.9%)-$4.5 M(-10.8%)-$4.0 M(-13.5%)-$3.6 M(-21.5%)-$2.9 M(-24.4%)-$2.4 M(-14.6%)-$2.1 M(-8.7%)-$1.9 M(-2.1%)-$1.9 M(+4.4%)-$1.9 M(-3.1%)-$1.9 M(+2.7%)-$1.9 M(+2.4%)-$2.0 M(+8.7%)-$2.2 M(+3.3%)-$2.2 M(-4.7%)-$2.1 M(-1.8%)-$2.1 M(-8.0%)-$1.9 M(-0.1%)-$1.9 M(+7.1%)-$2.1 M(-2.5%)-$2.0 M(-6.5%)-$1.9 M

Selling, General & Administrative Expenses

$1.4 M(-39.1%)$2.3 M(+56.5%)$1.4 M(+61.9%)$893.4 K(-12.8%)$1.0 M(+36.9%)$748.1 K(-2.7%)$768.9 K(-24.5%)$1.0 M(+22.3%)$832.2 K(-14.5%)$973.4 K(-14.7%)$1.1 M(+4.3%)$1.1 M(+0.1%)$1.1 M(+20.3%)$908.6 K(+24.6%)$729.0 K(+19.3%)$611.0 K(+30.6%)$467.9 K(+25.8%)$372.0 K(-17.5%)$450.8 K(+0.0%)$450.7 K(+4.5%)$431.1 K(-6.3%)$460.3 K(+16.8%)$394.1 K(-21.4%)$501.6 K(+4.5%)$479.8 K(-24.7%)$637.1 K(+38.1%)$461.3 K(+15.2%)$400.6 K(-9.4%)$442.3 K(-9.3%)$487.8 K(+3.0%)$473.6 K

TTM SGA

$6.0 M(+6.3%)$5.6 M(+36.9%)$4.1 M(+19.7%)$3.4 M(-3.5%)$3.6 M(+5.7%)$3.4 M(-6.3%)$3.6 M(-9.4%)$4.0 M(-1.9%)$4.0 M(-6.1%)$4.3 M(+1.5%)$4.2 M(+10.8%)$3.8 M(+14.4%)$3.3 M(+23.0%)$2.7 M(+24.6%)$2.2 M(+14.6%)$1.9 M(+9.2%)$1.7 M(+2.2%)$1.7 M(-4.9%)$1.8 M(+3.3%)$1.7 M(-2.9%)$1.8 M(-2.6%)$1.8 M(-8.8%)$2.0 M(-3.2%)$2.1 M(+5.1%)$2.0 M(+1.9%)$1.9 M(+8.3%)$1.8 M(-0.7%)$1.8 M(-4.9%)$1.9 M(+3.0%)$1.8 M(+6.9%)$1.7 M

Depreciation And Amortization

$28.7 K(-22.0%)$36.8 K(-4.2%)$38.4 K(+2.1%)$37.6 K(-2.8%)$38.7 K(0%)$38.7 K(+1.3%)$38.2 K(-4.7%)$40.1 K(+41.2%)$28.4 K(-5.7%)$30.1 K(-1.6%)$30.6 K(-1.6%)$31.1 K(+3.0%)$30.2 K(+43.8%)$21.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-------------

TTM D&A

$141.5 K(-6.6%)$151.5 K(-1.2%)$153.4 K(+0.1%)$153.2 K(-1.6%)$155.7 K(+7.1%)$145.4 K(+6.3%)$136.8 K(+5.9%)$129.2 K(+7.5%)$120.2 K(-1.5%)$122.0 K(+8.1%)$112.9 K(+37.2%)$82.3 K(+60.7%)$51.2 K(+143.8%)$21.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-------------

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

-------------------------------

TTM Income Tax

-------------------------------

PE Ratio

-------------------------------

PS Ratio

-------------------------------

Cashflow statements

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$785.3 K(+34.3%)-$1.2 M(-55.6%)-$768.3 K(-193.8%)-$261.5 K(+40.1%)-$436.7 K(-171.2%)-$161.0 K(+84.2%)-$1.0 M(-27.6%)-$798.2 K(-111.7%)-$377.1 K(+11.3%)-$425.4 K(+56.1%)-$969.8 K(-24.4%)-$779.5 K(-17.6%)-$663.1 K(-36.8%)-$484.9 K(+58.1%)-$1.2 M(-132.9%)-$497.5 K(+3.2%)-$513.8 K(-31.9%)-$389.7 K(-6.0%)-$367.5 K(+8.0%)-$399.3 K(-28.2%)-$311.4 K(-3.1%)-$302.1 K(+42.2%)-$522.4 K(-128.4%)-$228.7 K(+62.0%)-$602.7 K(-89.2%)-$318.5 K(+35.2%)-$491.8 K(-35.5%)-$362.9 K(+26.0%)-$490.3 K(-21.1%)-$404.8 K(+19.8%)-$504.6 K

TTM CFO

-$3.0 M(-13.1%)-$2.7 M(-63.6%)-$1.6 M(+13.3%)-$1.9 M(+22.2%)-$2.4 M(-2.5%)-$2.4 M(+10.1%)-$2.6 M(-1.9%)-$2.6 M(-0.7%)-$2.6 M(+10.1%)-$2.8 M(+2.0%)-$2.9 M(+6.1%)-$3.1 M(-10.1%)-$2.8 M(-5.6%)-$2.7 M(-3.7%)-$2.6 M(-44.7%)-$1.8 M(-5.9%)-$1.7 M(-13.8%)-$1.5 M(-6.3%)-$1.4 M(+10.1%)-$1.5 M(-12.5%)-$1.4 M(+17.6%)-$1.7 M(+1.0%)-$1.7 M(-1.9%)-$1.6 M(+7.6%)-$1.8 M(-6.8%)-$1.7 M(+4.9%)-$1.7 M(+0.7%)-$1.8 M(+4.9%)-$1.9 M(-11.8%)-$1.7 M(-0.1%)-$1.7 M

Cash From Investing

-$2.4 M(+93.2%)-$35.6 M(-501.4%)-$5.9 M(-147.8%)$12.4 M(+3205.3%)$374.8 K(+102.2%)-$17.0 M(-1374.0%)$1.3 M(+165.4%)-$2.0 M(+69.2%)-$6.6 M(-21.1%)-$5.5 M(+5.7%)-$5.8 M(-74.8%)-$3.3 M(-1029.7%)$357.0 K(+103.3%)-$10.7 M(-30.5%)-$8.2 M(-792.8%)-$918.2 K(+61.9%)-$2.4 M(-384.4%)-$497.6 K(-261.6%)-$137.6 K(-207.9%)$127.5 K(+111.9%)-$1.1 M(-49.1%)-$718.8 K(-325.1%)-$169.1 K(-108.3%)$2.0 M(+825.5%)$220.0 K(+85.3%)$118.7 K(+106.9%)-$1.7 M(-592.5%)$350.9 K(+200.0%)-$351.0 K(-203.7%)$338.6 K(+124.1%)$151.1 K

TTM CFI

-$31.6 M(-9.8%)-$28.8 M(-183.9%)-$10.1 M(-251.4%)-$2.9 M(+83.3%)-$17.3 M(+28.8%)-$24.3 M(-90.0%)-$12.8 M(+35.8%)-$19.9 M(+6.0%)-$21.2 M(-49.0%)-$14.2 M(+26.9%)-$19.5 M(+11.0%)-$21.9 M(-12.3%)-$19.5 M(+12.4%)-$22.2 M(-84.8%)-$12.0 M(-203.3%)-$4.0 M(-35.8%)-$2.9 M(-84.8%)-$1.6 M(+12.3%)-$1.8 M(+1.7%)-$1.8 M(-2495.0%)$76.5 K(-94.4%)$1.4 M(-38.0%)$2.2 M(+241.1%)$646.7 K(+162.3%)-$1.0 M(+35.5%)-$1.6 M(-15.8%)-$1.4 M(-383.8%)$489.6 K(+19.6%)$409.4 K(-66.9%)$1.2 M(+9.2%)$1.1 M

Cash From Financing

$83.1 K(-99.8%)$37.2 M(+1388.7%)$2.5 M(-41.0%)$4.2 M(+235683.3%)-$1800.0(-100.0%)$17.7 M(+1641.5%)$1.0 M(+2259.3%)-$47.2 K(+8.5%)-$51.6 K(-560.7%)$11.2 K(-61.8%)$29.3 K(-67.3%)$89.6 K(-98.5%)$5.9 M(-71.0%)$20.4 M(+13378.5%)$151.5 K(-99.3%)$20.6 M(+2548.2%)$777.6 K(-75.3%)$3.1 M(+128.3%)$1.4 M(+16892.6%)$8100.0(-80.8%)$42.3 K(-98.1%)$2.3 M(+11894.7%)$18.8 K(-28.8%)$26.4 K(-89.4%)$249.4 K(+10.7%)$225.3 K(-91.1%)$2.5 M(+6831.2%)-$37.5 K(-107.3%)$513.7 K(+4.2%)$493.0 K(+260.6%)$136.7 K

TTM CFF

$44.1 M(+0.2%)$44.0 M(+79.5%)$24.5 M(+6.4%)$23.0 M(+22.9%)$18.7 M(+0.3%)$18.7 M(+1904.0%)$931.6 K(+1697.9%)-$58.3 K(-174.3%)$78.5 K(-98.7%)$6.0 M(-77.2%)$26.4 M(-0.5%)$26.6 M(-43.5%)$47.1 M(+12.2%)$41.9 M(+70.1%)$24.7 M(-4.7%)$25.9 M(+388.1%)$5.3 M(+16.1%)$4.6 M(+24.1%)$3.7 M(+58.4%)$2.3 M(-0.8%)$2.3 M(-8.1%)$2.5 M(+390.4%)$519.9 K(-82.8%)$3.0 M(+2.2%)$3.0 M(-8.2%)$3.2 M(-7.7%)$3.5 M(+215.9%)$1.1 M(-3.6%)$1.1 M(+67.0%)$687.1 K(+145.6%)$279.8 K

Free Cash Flow

-$3.1 M(+20.9%)-$3.9 M(-79.8%)-$2.2 M(+57.7%)-$5.2 M(-11.9%)-$4.6 M(-35.7%)-$3.4 M(-1.0%)-$3.4 M(+34.0%)-$5.1 M(+28.6%)-$7.2 M(-102.0%)-$3.5 M(-25.6%)-$2.8 M(+30.1%)-$4.0 M(+14.1%)-$4.7 M(-138.3%)-$2.0 M(-34.5%)-$1.5 M(-3.6%)-$1.4 M(+51.6%)-$2.9 M(-229.6%)-$887.3 K(-75.7%)-$505.1 K(+25.1%)-$674.6 K(+68.0%)-$2.1 M(-106.7%)-$1.0 M(-47.6%)-$691.6 K(-37.8%)-$502.0 K(+35.5%)-$778.3 K(-11.7%)-$697.0 K(+1.2%)-$705.2 K(+0.2%)-$706.7 K(+22.5%)-$912.1 K(-25.2%)-$728.4 K(+7.5%)-$787.7 K

TTM FCF

-$14.4 M(+9.5%)-$16.0 M(-3.4%)-$15.4 M(+7.2%)-$16.6 M(-0.4%)-$16.5 M(+13.3%)-$19.1 M(+0.7%)-$19.2 M(-3.0%)-$18.7 M(-6.1%)-$17.6 M(-16.3%)-$15.1 M(-11.6%)-$13.5 M(-11.1%)-$12.2 M(-27.5%)-$9.6 M(-22.9%)-$7.8 M(-16.2%)-$6.7 M(-16.8%)-$5.7 M(-14.8%)-$5.0 M(-19.5%)-$4.2 M(+3.1%)-$4.3 M(+4.2%)-$4.5 M(-4.0%)-$4.3 M(-44.5%)-$3.0 M(-12.1%)-$2.7 M(+0.5%)-$2.7 M(+7.1%)-$2.9 M(+4.4%)-$3.0 M(+1.0%)-$3.1 M(+2.6%)-$3.1 M(+3.9%)-$3.3 M(-11.6%)-$2.9 M(-0.5%)-$2.9 M

CAPEX

-------------------------------

TTM CAPEX

-------------------------------

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------