Balance sheets
Mar 1, 2024 | Sep 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | Sep 30, 2018 | Mar 31, 2018 | Sep 30, 2017 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $16.2 M(-2.0%) | $16.5 M(-6.0%) | $17.5 M(-3.0%) | $18.1 M(+0.4%) | $18.0 M(-2.9%) | $18.5 M(+9.2%) | $17.0 M(+14.3%) | $14.9 M(+18.2%) | $12.6 M(-5.6%) | $13.3 M(+56.9%) | $8.5 M(-8.0%) | $9.2 M(-4.0%) | $9.6 M | - | |
Current Assets | $14.7 M(-2.3%) | $15.0 M(-6.1%) | $16.0 M(-0.8%) | $16.1 M(-0.5%) | $16.2 M(-2.1%) | $16.5 M(+10.1%) | $15.0 M(+14.0%) | $13.2 M(+28.7%) | $10.3 M(-3.5%) | $10.6 M(+55.4%) | $6.8 M(-8.3%) | $7.5 M(-3.3%) | $7.7 M | - | |
Non Current Assets | $1.5 M(+1.4%) | $1.5 M(-5.2%) | $1.5 M(-20.8%) | $1.9 M(+8.1%) | $1.8 M(-9.4%) | $2.0 M(+2.5%) | $1.9 M(+16.6%) | $1.7 M(-28.1%) | $2.3 M(-13.8%) | $2.7 M(+63.2%) | $1.6 M(-6.5%) | $1.8 M(-7.0%) | $1.9 M | - | |
Total Liabilities | $4.0 M(-1.5%) | $4.1 M(-10.0%) | $4.5 M(-24.3%) | $6.0 M(-0.7%) | $6.0 M(-13.9%) | $7.0 M(+13.0%) | $6.2 M(+28.6%) | $4.8 M(+46.8%) | $3.3 M(-7.8%) | $3.5 M(+98.4%) | $1.8 M(+17.4%) | $1.5 M(+6.0%) | $1.4 M | - | |
Current Liabilities | $3.9 M(+2.4%) | $3.8 M(-11.0%) | $4.3 M(-24.0%) | $5.7 M(-5.3%) | $6.0 M(-13.6%) | $6.9 M(+14.4%) | $6.1 M(+33.1%) | $4.6 M(+56.8%) | $2.9 M(-4.5%) | $3.0 M(+70.4%) | $1.8 M(+17.4%) | $1.5 M(+6.0%) | $1.4 M | - | |
Long Term Liabilities | $73.0 K(-67.9%) | $227.7 K(+12.1%) | $203.2 K(-29.0%) | $286.1 K(+4590.2%) | $6100.0(-83.5%) | $36.9 K(-65.2%) | $105.9 K(-56.4%) | $242.7 K(-32.9%) | $361.6 K(-27.7%) | $500.0 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0 | - | |
Shareholders Equity | $11.1 M(-0.4%) | $11.2 M(-4.3%) | $11.7 M(+5.3%) | $11.1 M(-0.9%) | $11.2 M(+3.7%) | $10.8 M(+6.1%) | $10.2 M(+5.5%) | $9.7 M(+6.7%) | $9.1 M(-5.0%) | $9.5 M(+47.0%) | $6.5 M(-12.1%) | $7.4 M(-7.3%) | $8.0 M | - | |
Book Value | $11.1 M(-0.4%) | $11.2 M(-4.3%) | $11.7 M(+5.3%) | $11.1 M(-0.9%) | $11.2 M(+3.7%) | $10.8 M(+6.1%) | $10.2 M(+5.5%) | $9.7 M(+6.7%) | $9.1 M(-5.0%) | $9.5 M(+47.0%) | $6.5 M(-12.1%) | $7.4 M(-7.3%) | $8.0 M | - | |
Working Capital | $10.7 M(-3.9%) | $11.2 M(-4.3%) | $11.7 M(+11.7%) | $10.5 M(+2.4%) | $10.2 M(+6.2%) | $9.6 M(+7.1%) | $9.0 M(+3.9%) | $8.6 M(+17.6%) | $7.3 M(-3.1%) | $7.6 M(+50.0%) | $5.1 M(-14.9%) | $5.9 M(-5.4%) | $6.3 M | - | |
Cash And Cash Equivalents | $11.0 M(-3.3%) | $11.4 M(-9.1%) | $12.6 M(+16.1%) | $10.8 M(-8.0%) | $11.8 M(+43.9%) | $8.2 M(-32.2%) | $12.1 M(+30.1%) | $9.3 M(+35.6%) | $6.8 M(-28.8%) | $9.6 M(+144.3%) | $3.9 M(-4.0%) | $4.1 M(-13.4%) | $4.7 M | - | |
Accounts Payable | $210.3 K(+129.6%) | $91.6 K(-60.8%) | $233.5 K | - | $108.7 K | - | - | - | - | - | - | - | - | - | |
Accounts Receivable | $1.0 M(+33.7%) | $777.4 K(-2.0%) | $793.2 K(-68.4%) | $2.5 M(+46.4%) | $1.7 M(-18.1%) | $2.1 M(+8.9%) | $1.9 M(+66.9%) | $1.1 M(+111.8%) | $542.9 K(-24.2%) | $716.2 K(-59.8%) | $1.8 M(-10.8%) | $2.0 M(-2.0%) | $2.0 M | - | |
Short Term Debt | $260.3 K(+18.8%) | $219.1 K(+4.2%) | $210.3 K(+2.7%) | $204.7 K(+50.0%) | $136.5 K(-36.3%) | $214.2 K(-16.5%) | $256.6 K(-3.4%) | $265.6 K(+4.4%) | $254.3 K(+4.2%) | $244.0 K(+100.0%) | $0.0 | - | - | - | |
Long Term Debt | $73.0 K(-67.9%) | $227.7 K(+12.1%) | $203.2 K(-29.0%) | $286.1 K(+4590.2%) | $6100.0(-83.5%) | $36.9 K(-65.2%) | $105.9 K(-56.4%) | $242.7 K(-32.9%) | $361.6 K(-27.7%) | $500.0 K(+100.0%) | $0.0 | - | - | - | |
Total Debt | $333.3 K(-25.4%) | $446.8 K(+8.1%) | $413.5 K(-15.8%) | $490.8 K(+244.2%) | $142.6 K(-43.2%) | $251.1 K(-30.7%) | $362.5 K(-28.7%) | $508.3 K(-17.5%) | $615.9 K(-17.2%) | $744.0 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | |
Debt To Equity | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0 | - | |
Current Ratio | 3.7(-4.6%) | 3.9(+5.4%) | 3.7(+30.5%) | 2.9(+5.2%) | 2.7(+13.4%) | 2.4(-3.6%) | 2.5(-14.5%) | 2.9(-17.9%) | 3.5(+1.1%) | 3.5(-8.9%) | 3.8(-22.0%) | 4.9(-8.7%) | 5.4 | - | |
Quick Ratio | - | - | - | - | - | - | - | - | - | - | - | 4.8 | - | - | |
Inventory | - | - | - | - | - | - | - | - | - | - | - | $82.2 K | - | - | |
Retained Earnings | $6.4 M(-3.7%) | $6.6 M(+2.9%) | $6.4 M(-3.4%) | $6.6 M(+16.1%) | $5.7 M(-1.1%) | $5.8 M(+8.9%) | $5.3 M(+4.2%) | $5.1 M(+7.9%) | $4.7 M(-9.1%) | $5.2 M(-19.1%) | $6.4 M(-14.6%) | $7.5 M(+2.0%) | $7.4 M | - | |
PB Ratio | 0.8(-3.7%) | 0.8(+12.5%) | 0.7(-11.1%) | 0.8(-36.2%) | 1.3(-50.8%) | 2.6(-52.0%) | 5.4(+221.6%) | 1.7(+111.4%) | 0.8(-42.8%) | 1.4 | - | - | - | - |
Income statements
Mar 1, 2024 | Sep 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | Sep 30, 2018 | Mar 31, 2018 | Sep 30, 2017 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Net Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Selling, General & Administrative Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM SGA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Depreciation And Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM D&A | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PE Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PS Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow statements
Mar 1, 2024 | Sep 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | Sep 30, 2018 | Mar 31, 2018 | Sep 30, 2017 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Yield | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - |