VMO logo

VMO Financials

Balance sheets

Feb 29, 2024Aug 31, 2023Feb 28, 2023Aug 31, 2022Feb 28, 2021Aug 31, 2020Feb 29, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018

Total Assets

$1.2 B(-0.1%)$1.2 B(-2.3%)$1.2 B(-6.6%)$1.3 B(-13.7%)$1.5 B(-1.4%)$1.5 B----

Current Assets

----$21.2 M(+6.5%)$19.9 M----

Non Current Assets

----$1.5 B(-1.5%)$1.5 B----

Total Liabilities

$437.7 M(-7.3%)$471.9 M(-4.6%)$494.9 M(-10.5%)$552.9 M(-6.8%)$593.2 M(-4.4%)$620.7 M----

Current Liabilities

----$2.0 M(-3.4%)$2.1 M----

Long Term Liabilities

----$223.1 M(-9.3%)$246.0 M----

Shareholders Equity

$743.5 M(+4.7%)$710.5 M(-0.6%)$715.0 M(-3.7%)$742.5 M(-18.2%)$907.7 M(+0.7%)$901.1 M----

Book Value

$743.5 M(+4.7%)$710.5 M(-0.6%)$715.0 M(-3.7%)$742.5 M(-18.2%)$907.7 M(+0.7%)$901.1 M----

Working Capital

----$19.2 M(+7.6%)$17.8 M----

Cash And Cash Equivalents

-$6.1 M(-72.2%)$21.9 M-$4.0 M(+100.0%)$0.0----

Accounts Payable

$10.0 M(-64.5%)$28.0 M(+41.0%)$19.9 M(+71.7%)$11.6 M(+483.3%)$2.0 M(-3.4%)$2.1 M----

Accounts Receivable

----$17.2 M(-13.5%)$19.9 M----

Short Term Debt

----$0.0(0%)$0.0----

Long Term Debt

$59.6 M(-21.6%)$76.1 M(-28.9%)$107.1 M(-34.7%)$164.1 M(-26.5%)$223.1 M(-9.3%)$246.0 M----

Total Debt

$59.6 M(-21.6%)$76.1 M(-28.9%)$107.1 M(-34.7%)$164.1 M(-26.5%)$223.1 M(-9.3%)$246.0 M----

Debt To Equity

0.1(-27.3%)0.1(-26.7%)0.1(-31.8%)0.2(-12.0%)0.3(-7.4%)0.3----

Current Ratio

----10.7(+10.2%)9.7----

Quick Ratio

----10.7(+10.2%)9.7----

Inventory

----$0.0(0%)$0.0----

Retained Earnings

-$103.7 M(+24.6%)-$137.5 M(-3.4%)-$132.9 M(-22.9%)-$108.2 M(-287.9%)$57.6 M(+12.4%)$51.2 M----

PB Ratio

----------

Income statements

Feb 29, 2024Aug 31, 2023Feb 28, 2023Aug 31, 2022Feb 28, 2021Aug 31, 2020Feb 29, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018

EPS

------$0.6(-45.8%)$1.1(+568.8%)$0.2(-27.3%)$0.2

TTM EPS

------$1.6(+34.1%)$1.2(+223.7%)$0.4(+72.7%)$0.2

Revenue

------$30.3 M(-2.9%)$31.3 M(-0.0%)$31.3 M(-5.6%)$33.1 M

TTM Revenue

------$61.6 M(-1.5%)$62.5 M(-2.9%)$64.4 M(+94.4%)$33.1 M

Total Expenses

------$11.1 M(-9.6%)$12.2 M(+9.9%)$11.1 M(-8.0%)$12.1 M

Operating Expenses

-------$8550.0(-131.8%)$26.9 K(-81.3%)$144.2 K(+5.1%)$137.2 K

Cost Of Goods Sold

------$11.1 M(-9.3%)$12.2 M(+11.1%)$11.0 M(-8.1%)$12.0 M

TTM Cost Of Goods Sold

------$23.3 M(+0.3%)$23.2 M(+1.1%)$22.9 M(+91.9%)$12.0 M

Gross Profit

------$19.3 M(+1.2%)$19.0 M(-6.1%)$20.3 M(-4.2%)$21.2 M

TTM Gross Profit

------$38.3 M(-2.6%)$39.3 M(-5.1%)$41.4 M(+95.8%)$21.2 M

Gross Margin

------63.5%(+4.2%)60.9%(-6.0%)64.9%(+1.5%)63.9%

Operating Profit

------$19.3 M(+1.4%)$19.0 M(-5.5%)$20.1 M(-4.2%)$21.0 M

TTM Operating Profit

------$38.3 M(-2.2%)$39.2 M(-4.9%)$41.2 M(+95.8%)$21.0 M

Operating Margin

------63.5%(+4.4%)60.9%(-5.5%)64.4%(+1.4%)63.5%

Net Income

------$39.2 M(-45.7%)$72.2 M(+554.3%)$11.0 M(-24.1%)$14.5 M

TTM Net Income

------$111.4 M(+33.9%)$83.2 M(+225.4%)$25.6 M(+75.9%)$14.5 M

Net Margin

------129.3%(-44.0%)231.0%(+554.5%)35.3%(-19.6%)43.9%

EBIT

------$59.2 M(-52.8%)$125.4 M(+6369.0%)$1.9 M(-76.0%)$8.1 M

TTM EBIT

------$184.6 M(+44.9%)$127.3 M(+1172.6%)$10.0 M(+24.0%)$8.1 M

EBITDA

------$59.2 M(-52.8%)$125.4 M(+6369.0%)$1.9 M(-76.0%)$8.1 M

TTM EBITDA

------$184.6 M(+44.9%)$127.3 M(+1172.6%)$10.0 M(+24.0%)$8.1 M

Selling, General & Administrative Expenses

-------$8550.0(-131.8%)$26.9 K(-81.3%)$144.2 K(+5.1%)$137.2 K

TTM SGA

------$18.4 K(-89.3%)$171.1 K(-39.2%)$281.4 K(+105.1%)$137.2 K

Depreciation And Amortization

------$39.9 M(-62.5%)$106.4 M(+684.6%)-$18.2 M(-40.4%)-$13.0 M

TTM D&A

------$146.3 M(+65.9%)$88.2 M(+383.0%)-$31.2 M(-140.4%)-$13.0 M

Interest Expense

------$19.9 M(-62.5%)$53.2 M(+684.6%)-$9.1 M(-40.4%)-$6.5 M

TTM Interest Expense

------$73.1 M(+65.9%)$44.1 M(+383.0%)-$15.6 M(-140.4%)-$6.5 M

Income Tax

------$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM Income Tax

------$0.0(0%)$0.0(0%)$0.0(0%)$0.0

PE Ratio

------7.6(-26.7%)10.4(-66.7%)31.2(-42.2%)54.0

PS Ratio

----------

Cashflow statements

Feb 29, 2024Aug 31, 2023Feb 28, 2023Aug 31, 2022Feb 28, 2021Aug 31, 2020Feb 29, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018

Cash From Operations

-------$12.5 M(-135.4%)$35.2 M(-19.9%)$43.9 M(+51.5%)$29.0 M

TTM CFO

------$22.7 M(-71.3%)$79.2 M(+8.5%)$72.9 M(+151.5%)$29.0 M

Cash From Investing

------$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM CFI

------$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Cash From Financing

------$12.5 M(+135.4%)-$35.2 M(+19.9%)-$44.0 M(-51.6%)-$29.0 M

TTM CFF

-------$22.7 M(+71.3%)-$79.2 M(-8.5%)-$72.9 M(-151.7%)-$29.0 M

Free Cash Flow

-------$12.5 M(-135.4%)$35.2 M(-19.9%)$43.9 M(+51.5%)$29.0 M

TTM FCF

------$22.7 M(-71.3%)$79.2 M(+8.5%)$72.9 M(+151.5%)$29.0 M

CAPEX

------$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM CAPEX

------$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Dividends Paid

------$18.6 M(-7.9%)$20.2 M(-1.2%)$20.5 M(-8.6%)$22.4 M

TTM Dividends Paid

------$38.9 M(-4.5%)$40.7 M(-5.1%)$42.9 M(+91.4%)$22.4 M

TTM Dividend Per Share

$0.43(-8.3%)$0.46(-13.7%)$0.54(-11.1%)$0.60(-0.4%)$0.61(+3.1%)$0.59(-1.5%)$0.60(-5.5%)$0.63(-4.9%)$0.66(-0.7%)$0.67

TTM Dividend Yield

4.4%(-13.8%)5.1%(-9.8%)5.7%(-3.4%)5.9%(+26.1%)4.7%(-1.7%)4.8%(-0.2%)4.8%(-3.8%)5.0%(-11.8%)5.6%(-0.4%)5.6%

Payout Ratio

------47.5%(+69.5%)28.0%(-84.9%)185.6%(+20.5%)154.0%