VGM logo

VGM Financials

Balance sheets

Feb 29, 2024Aug 31, 2023Feb 28, 2023Aug 31, 2022Feb 28, 2021Aug 31, 2020Feb 29, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018

Total Assets

$947.1 M(-1.2%)$958.2 M(-3.2%)$990.3 M(-7.8%)$1.1 B(-13.8%)$1.2 B(-1.0%)$1.3 B----

Current Assets

----$14.6 M(-11.9%)$16.6 M----

Non Current Assets

----$1.2 B(-0.9%)$1.2 B----

Total Liabilities

$329.9 M(-10.3%)$367.8 M(-7.4%)$397.0 M(-13.2%)$457.5 M(-7.0%)$492.2 M(-3.6%)$510.4 M----

Current Liabilities

----$1.6 M(-9.3%)$1.8 M----

Long Term Liabilities

----$216.7 M(-7.0%)$233.1 M----

Shareholders Equity

$617.2 M(+4.5%)$590.4 M(-0.5%)$593.3 M(-3.7%)$616.2 M(-18.2%)$753.2 M(+0.7%)$747.8 M----

Book Value

$617.2 M(+4.5%)$590.4 M(-0.5%)$593.3 M(-3.7%)$616.2 M(-18.2%)$753.2 M(+0.7%)$747.8 M----

Working Capital

----$13.0 M(-12.2%)$14.8 M----

Cash And Cash Equivalents

$1.5 M(-82.1%)$8.6 M(-73.6%)$32.5 M-$0.0(0%)$0.0----

Accounts Payable

$9.9 M(-56.6%)$22.8 M(+43.6%)$15.9 M(+69.6%)$9.4 M(+486.4%)$1.6 M(-9.3%)$1.8 M----

Accounts Receivable

----$14.6 M(-11.9%)$16.6 M----

Short Term Debt

----$0.0(0%)$0.0----

Long Term Debt

$46.5 M(-35.0%)$71.6 M(-33.5%)$107.7 M(-35.1%)$166.0 M(-23.4%)$216.7 M(-7.0%)$233.1 M----

Total Debt

$46.5 M(-35.0%)$71.6 M(-33.5%)$107.7 M(-35.1%)$166.0 M(-23.4%)$216.7 M(-7.0%)$233.1 M----

Debt To Equity

0.1(-33.3%)0.1(-33.3%)0.2(-33.3%)0.3(-6.9%)0.3(-6.5%)0.3----

Current Ratio

----9.2(-2.9%)9.4----

Quick Ratio

----9.2(-2.9%)9.4----

Inventory

----$0.0(0%)$0.0----

Retained Earnings

-$83.5 M(+24.8%)-$111.0 M(-2.6%)-$108.1 M(-23.6%)-$87.5 M(-277.1%)$49.4 M(+11.5%)$44.3 M----

PB Ratio

----------

Income statements

Feb 29, 2024Aug 31, 2023Feb 28, 2023Aug 31, 2022Feb 28, 2021Aug 31, 2020Feb 29, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018

EPS

------$0.6(-43.5%)$1.1(+620.0%)$0.1(-25.0%)$0.2

TTM EPS

------$1.7(+37.4%)$1.2(+251.4%)$0.3(+75.0%)$0.2

Revenue

------$24.9 M(-2.1%)$25.4 M(+1.3%)$25.1 M(-8.0%)$27.3 M

TTM Revenue

------$50.3 M(-0.5%)$50.6 M(-3.6%)$52.4 M(+92.0%)$27.3 M

Total Expenses

------$9.1 M(-8.3%)$9.9 M(+15.5%)$8.6 M(-14.6%)$10.0 M

Operating Expenses

------$29.3 K(-71.5%)$103.0 K(-26.8%)$140.8 K(-32.5%)$208.6 K

Cost Of Goods Sold

------$9.0 M(-7.7%)$9.8 M(+16.2%)$8.4 M(-14.2%)$9.8 M

TTM Cost Of Goods Sold

------$18.8 M(+3.4%)$18.2 M(-0.2%)$18.2 M(+85.8%)$9.8 M

Gross Profit

------$15.9 M(+1.3%)$15.7 M(-6.3%)$16.7 M(-4.5%)$17.5 M

TTM Gross Profit

------$31.5 M(-2.6%)$32.4 M(-5.4%)$34.2 M(+95.5%)$17.5 M

Gross Margin

------63.7%(+3.5%)61.6%(-7.4%)66.5%(+3.8%)64.1%

Operating Profit

------$15.8 M(+1.8%)$15.6 M(-6.1%)$16.6 M(-4.2%)$17.3 M

TTM Operating Profit

------$31.4 M(-2.3%)$32.1 M(-5.1%)$33.9 M(+95.8%)$17.3 M

Operating Margin

------63.6%(+4.0%)61.2%(-7.3%)66.0%(+4.2%)63.3%

Net Income

------$33.0 M(-43.6%)$58.6 M(+607.3%)$8.3 M(-24.3%)$10.9 M

TTM Net Income

------$91.6 M(+37.0%)$66.9 M(+247.7%)$19.2 M(+75.7%)$10.9 M

Net Margin

------132.7%(-42.4%)230.3%(+598.4%)33.0%(-17.7%)40.1%

EBIT

------$50.2 M(-50.6%)$101.6 M(+1847782.4%)-$5500.0(-100.1%)$4.6 M

TTM EBIT

------$151.9 M(+49.5%)$101.6 M(+2111.8%)$4.6 M(-0.1%)$4.6 M

EBITDA

------$50.2 M(-50.6%)$101.6 M(+1847782.4%)-$5500.0(-100.1%)$4.6 M

TTM EBITDA

------$151.9 M(+49.5%)$101.6 M(+2111.8%)$4.6 M(-0.1%)$4.6 M

Selling, General & Administrative Expenses

------$29.3 K(-71.5%)$103.0 K(-26.8%)$140.8 K(-32.5%)$208.6 K

TTM SGA

------$132.4 K(-45.7%)$243.8 K(-30.2%)$349.4 K(+67.5%)$208.6 K

Depreciation And Amortization

------$34.4 M(-60.0%)$86.1 M(+619.0%)-$16.6 M(-30.6%)-$12.7 M

TTM D&A

------$120.5 M(+73.4%)$69.5 M(+337.3%)-$29.3 M(-130.6%)-$12.7 M

Interest Expense

------$17.2 M(-60.0%)$43.0 M(+619.0%)-$8.3 M(-30.6%)-$6.3 M

TTM Interest Expense

------$60.2 M(+73.4%)$34.7 M(+337.3%)-$14.6 M(-130.6%)-$6.3 M

Income Tax

------$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM Income Tax

------$0.0(0%)$0.0(0%)$0.0(0%)$0.0

PE Ratio

------7.7(-28.4%)10.7(-69.3%)34.9(-42.5%)60.6

PS Ratio

----------

Cashflow statements

Feb 29, 2024Aug 31, 2023Feb 28, 2023Aug 31, 2022Feb 28, 2021Aug 31, 2020Feb 29, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018

Cash From Operations

-------$12.9 M(-164.4%)$20.0 M(-43.5%)$35.5 M(+16.9%)$30.4 M

TTM CFO

------$7.1 M(-87.2%)$55.5 M(-15.7%)$65.9 M(+117.0%)$30.4 M

Cash From Investing

------$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM CFI

------$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Cash From Financing

------$12.9 M(+164.4%)-$20.0 M(+43.6%)-$35.6 M(-17.4%)-$30.3 M

TTM CFF

-------$7.1 M(+87.2%)-$55.6 M(+15.6%)-$65.9 M(-117.4%)-$30.3 M

Free Cash Flow

-------$12.9 M(-164.4%)$20.0 M(-43.5%)$35.5 M(+16.9%)$30.4 M

TTM FCF

------$7.1 M(-87.2%)$55.5 M(-15.7%)$65.9 M(+117.0%)$30.4 M

CAPEX

------$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM CAPEX

------$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Dividends Paid

------$15.2 M(-9.6%)$16.8 M(+8.2%)$15.5 M(-18.8%)$19.1 M

TTM Dividends Paid

------$32.0 M(-1.0%)$32.3 M(-6.7%)$34.6 M(+81.2%)$19.1 M

TTM Dividend Per Share

$0.43(-9.4%)$0.47(-13.2%)$0.55(-10.4%)$0.61(-2.0%)$0.62(+2.5%)$0.61(-1.6%)$0.62(-0.4%)$0.62(-6.4%)$0.66(-9.8%)$0.73

TTM Dividend Yield

4.4%(-14.3%)5.1%(-9.4%)5.6%(-4.4%)5.9%(+24.8%)4.7%(-1.7%)4.8%(+0.6%)4.8%(+1.1%)4.7%(-13.1%)5.4%(-10.4%)6.0%

Payout Ratio

------46.0%(+60.4%)28.6%(-84.7%)187.3%(+7.3%)174.5%