Balance sheets
Mar 31, 2024 | Sep 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $49.4 M(-7.2%) | $53.3 M(-24.3%) | $70.4 M(+18.2%) | $59.5 M(-16.6%) | $71.4 M(+1.7%) | $70.1 M(+4.3%) | $67.3 M(+133.6%) | $28.8 M(+7.6%) | $26.8 M(+50.1%) | $17.8 M | - | |
Current Assets | $33.5 M(-8.9%) | $36.8 M(-29.9%) | $52.5 M(+26.5%) | $41.5 M(-19.7%) | $51.7 M(+2.3%) | $50.5 M(-18.3%) | $61.8 M(+165.5%) | $23.3 M(+9.3%) | $21.3 M(+74.1%) | $12.2 M | - | |
Non Current Assets | $15.9 M(-3.5%) | $16.5 M(-7.7%) | $17.9 M(-1.0%) | $18.0 M(-8.5%) | $19.7 M(+0.2%) | $19.7 M(+259.6%) | $5.5 M(-1.0%) | $5.5 M(+0.7%) | $5.5 M(-2.2%) | $5.6 M | - | |
Total Liabilities | $22.7 M(+64.9%) | $13.8 M(-40.8%) | $23.2 M(+77.5%) | $13.1 M(+28.3%) | $10.2 M(-8.9%) | $11.2 M(-32.4%) | $16.6 M(+107.3%) | $8.0 M(-14.0%) | $9.3 M(+70.5%) | $5.5 M | - | |
Current Liabilities | $20.6 M(+49.8%) | $13.8 M(-40.8%) | $23.2 M(+77.5%) | $13.1 M(+28.3%) | $10.2 M(-8.9%) | $11.2 M(-32.4%) | $16.6 M(+107.3%) | $8.0 M(-14.0%) | $9.3 M(+70.5%) | $5.5 M | - | |
Long Term Liabilities | $2.1 M(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | - | |
Shareholders Equity | $26.7 M(-32.4%) | $39.5 M(-16.1%) | $47.1 M(+1.5%) | $46.4 M(-24.1%) | $61.2 M(+3.8%) | $58.9 M(+16.3%) | $50.7 M(+143.7%) | $20.8 M(+19.0%) | $17.5 M(+41.1%) | $12.4 M | - | |
Book Value | $26.7 M(-32.4%) | $39.5 M(-16.1%) | $47.1 M(+1.5%) | $46.4 M(-24.1%) | $61.2 M(+3.8%) | $58.9 M(+16.3%) | $50.7 M(+143.7%) | $20.8 M(+19.0%) | $17.5 M(+41.1%) | $12.4 M | - | |
Working Capital | $12.9 M(-44.0%) | $23.1 M(-21.2%) | $29.3 M(+3.0%) | $28.4 M(-31.5%) | $41.5 M(+5.6%) | $39.3 M(-13.2%) | $45.2 M(+196.0%) | $15.3 M(+27.4%) | $12.0 M(+77.0%) | $6.8 M | - | |
Cash And Cash Equivalents | $8.9 M(+67.7%) | $5.3 M(-59.2%) | $13.0 M(+126.8%) | $5.7 M(-59.9%) | $14.2 M(+76.2%) | $8.1 M(-77.6%) | $36.0 M(+257.9%) | $10.1 M(-14.7%) | $11.8 M(+271.3%) | $3.2 M | - | |
Accounts Payable | $7.8 M(+69.3%) | $4.6 M(-59.2%) | $11.2 M(+265.4%) | $3.1 M(-15.6%) | $3.6 M(-31.4%) | $5.3 M(-38.2%) | $8.6 M(+219.2%) | $2.7 M(-47.3%) | $5.1 M(+163.6%) | $1.9 M | - | |
Accounts Receivable | $14.4 M(+34.8%) | $10.7 M(-39.1%) | $17.5 M(+15.4%) | $15.2 M(-19.3%) | $18.8 M(+20.8%) | $15.6 M(-12.5%) | $17.8 M(+63.7%) | $10.9 M(+147.7%) | $4.4 M(-31.6%) | $6.4 M | - | |
Short Term Debt | $4.4 M(-19.2%) | $5.5 M(+34.5%) | $4.1 M(+3.6%) | $3.9 M(-10.7%) | $4.4 M(+1.7%) | $4.3 M(+57.9%) | $2.7 M(+3.7%) | $2.6 M(+4.2%) | $2.5 M(+0.7%) | $2.5 M | - | |
Long Term Debt | $2.1 M | - | - | - | - | - | - | - | - | - | - | |
Total Debt | $6.5 M(+18.7%) | $5.5 M(+34.5%) | $4.1 M(+3.6%) | $3.9 M(-10.7%) | $4.4 M(+1.7%) | $4.3 M(+57.9%) | $2.7 M(+3.7%) | $2.6 M(+4.2%) | $2.5 M(+0.7%) | $2.5 M(+100.0%) | $0.0 | |
Debt To Equity | 0.2(+71.4%) | 0.1(+55.6%) | 0.1(+12.5%) | 0.1(+14.3%) | 0.1(0%) | 0.1(+40.0%) | 0.1(-61.5%) | 0.1(-13.3%) | 0.1(-25.0%) | 0.2 | - | |
Current Ratio | 1.6(-39.2%) | 2.7(+18.6%) | 2.3(-28.7%) | 3.2(-37.4%) | 5.1(+12.4%) | 4.5(+20.6%) | 3.7(+28.2%) | 2.9(+27.1%) | 2.3(+2.2%) | 2.2 | - | |
Quick Ratio | 1.5(-39.9%) | 2.4(+13.6%) | 2.1(-28.7%) | 3.0(-36.6%) | 4.7(+10.5%) | 4.3(+24.8%) | 3.4(+28.5%) | 2.7(+52.6%) | 1.8(-0.6%) | 1.8 | - | |
Inventory | $3.4 M(+1.3%) | $3.3 M(+16.6%) | $2.9 M(+30.0%) | $2.2 M(-34.8%) | $3.4 M(+37.5%) | $2.5 M(-49.9%) | $4.9 M(+158.0%) | $1.9 M(-61.8%) | $5.0 M(+90.8%) | $2.6 M | - | |
Retained Earnings | -$2.9 M(-129.0%) | $10.2 M(-34.9%) | $15.6 M(-4.4%) | $16.3 M(-39.1%) | $26.8 M(+6.9%) | $25.1 M(+20.0%) | $20.9 M(+52.0%) | $13.7 M(+22.1%) | $11.3 M(+82.1%) | $6.2 M | - | |
PB Ratio | 0.3(+233.3%) | 0.1(-66.7%) | 0.3(+3.9%) | 0.3(-42.2%) | 0.5(-50.5%) | 0.9(-47.1%) | 1.7 | - | - | - | - |
Income statements
Mar 31, 2024 | Sep 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | - | - | - | - | - | - | - | - | - | - | - | |
TTM EPS | - | - | - | - | - | - | - | - | - | - | - | |
Revenue | - | - | - | - | - | - | - | - | - | - | - | |
TTM Revenue | - | - | - | - | - | - | - | - | - | - | - | |
Total Expenses | - | - | - | - | - | - | - | - | - | - | - | |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | - | - | - | - | - | - | - | - | - | - | - | |
TTM Operating Profit | - | - | - | - | - | - | - | - | - | - | - | |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | |
Net Income | - | - | - | - | - | - | - | - | - | - | - | |
TTM Net Income | - | - | - | - | - | - | - | - | - | - | - | |
Net Margin | - | - | - | - | - | - | - | - | - | - | - | |
EBIT | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBIT | - | - | - | - | - | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | |
Selling, General & Administrative Expenses | - | - | - | - | - | - | - | - | - | - | - | |
TTM SGA | - | - | - | - | - | - | - | - | - | - | - | |
Depreciation And Amortization | - | - | - | - | - | - | - | - | - | - | - | |
TTM D&A | - | - | - | - | - | - | - | - | - | - | - | |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | |
TTM Interest Expense | - | - | - | - | - | - | - | - | - | - | - | |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | |
TTM Income Tax | - | - | - | - | - | - | - | - | - | - | - | |
PE Ratio | - | - | - | - | - | - | - | - | - | - | - | |
PS Ratio | - | - | - | - | - | - | - | - | - | - | - |
Cashflow statements
Mar 31, 2024 | Sep 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFO | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFF | - | - | - | - | - | - | - | - | - | - | - | |
Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | |
TTM FCF | - | - | - | - | - | - | - | - | - | - | - | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Yield | - | - | - | - | - | - | - | - | - | - | - | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - |