TKLF logo

Yoshitsu Co Ltd (TKLF) Financials

Balance sheets

Sep 1, 2024Mar 31, 2024Sep 30, 2023Mar 31, 2023Sep 30, 2022Mar 31, 2022Sep 30, 2021Mar 1, 2021

Total Assets

$158.7 M(+11.8%)$142.0 M(+10.0%)$129.1 M(-12.0%)$146.7 M(+23.3%)$119.0 M(-6.7%)$127.5 M(+5.5%)$120.8 M(+6.9%)$112.9 M

Current Assets

$136.2 M(+11.4%)$122.2 M(+16.9%)$104.5 M(-2.0%)$106.6 M(+7.8%)$98.9 M(-3.0%)$101.9 M(+0.3%)$101.6 M(+6.7%)$95.2 M

Non Current Assets

$22.6 M(+13.9%)$19.8 M(-19.5%)$24.6 M(-38.5%)$40.0 M(+99.5%)$20.1 M(-21.5%)$25.6 M(+33.5%)$19.2 M(+8.3%)$17.7 M

Total Liabilities

$119.5 M(+12.8%)$106.0 M(+4.7%)$101.2 M(-13.8%)$117.4 M(+39.1%)$84.4 M(+1.7%)$83.0 M(-12.2%)$94.6 M(+4.3%)$90.7 M

Current Liabilities

$107.6 M(+15.2%)$93.4 M(+7.5%)$86.9 M(-11.3%)$98.0 M(+36.7%)$71.7 M(+26.2%)$56.8 M(-27.8%)$78.7 M(-3.6%)$81.6 M

Long Term Liabilities

$11.9 M(-5.4%)$12.5 M(-11.9%)$14.2 M(-26.5%)$19.4 M(+52.6%)$12.7 M(-51.6%)$26.2 M(+65.0%)$15.9 M(+75.0%)$9.1 M

Shareholders Equity

$39.3 M(+8.9%)$36.0 M(+28.9%)$28.0 M(-4.5%)$29.3 M(-15.3%)$34.6 M(-22.3%)$44.5 M(+69.7%)$26.2 M(+17.8%)$22.2 M

Book Value

$39.3 M(+8.9%)$36.0 M(+28.9%)$28.0 M(-4.5%)$29.3 M(-15.3%)$34.6 M(-22.3%)$44.5 M(+69.7%)$26.2 M(+17.8%)$22.2 M

Working Capital

$28.5 M(-0.8%)$28.8 M(+63.7%)$17.6 M(+104.5%)$8.6 M(-68.4%)$27.2 M(-39.7%)$45.1 M(+96.8%)$22.9 M(+68.3%)$13.6 M

Cash And Cash Equivalents

$3.1 M(+24.3%)$2.5 M(-11.3%)$2.8 M(+58.0%)$1.8 M(-80.7%)$9.2 M(-49.9%)$18.3 M(+161.9%)$7.0 M(-57.4%)$16.4 M

Accounts Payable

$29.3 M(+18.7%)$24.7 M(+84.1%)$13.4 M(+5.5%)$12.7 M(+135.2%)$5.4 M(-33.8%)$8.2 M(+56.7%)$5.2 M(-55.4%)$11.7 M

Accounts Receivable

$107.5 M(+2.0%)$105.4 M(+42.1%)$74.2 M(-17.4%)$89.8 M(+62.1%)$55.4 M(+35.2%)$41.0 M(-22.7%)$53.0 M(+12.3%)$47.2 M

Short Term Debt

$62.8 M(+10.8%)$56.7 M(-5.2%)$59.7 M(-8.3%)$65.1 M(+1.1%)$64.4 M(+46.1%)$44.1 M(-35.8%)$68.6 M(+2.8%)$66.7 M

Long Term Debt

$8.8 M(+5.4%)$8.4 M(-11.6%)$9.5 M(-23.3%)$12.4 M(+20.0%)$10.3 M(-57.2%)$24.1 M(+56.0%)$15.4 M(+75.9%)$8.8 M

Total Debt

$71.6 M(+10.1%)$65.0 M(-6.0%)$69.2 M(-10.7%)$77.5 M(+3.7%)$74.7 M(+9.6%)$68.2 M(-18.9%)$84.0 M(+11.3%)$75.5 M

Debt To Equity

1.7(+1.2%)1.7(-28.2%)2.3(-7.1%)2.5(+22.9%)2.0(+44.4%)1.4(-53.8%)3.1(-5.5%)3.3

Current Ratio

1.3(-3.0%)1.3(+9.2%)1.2(+10.1%)1.1(-21.0%)1.4(-22.9%)1.8(+38.8%)1.3(+10.3%)1.2

Quick Ratio

1.2(-4.8%)1.3(+22.3%)1.0(+2.0%)1.0(-5.6%)1.1(-13.7%)1.2(+47.6%)0.8(+1.2%)0.8

Inventory

$7.4 M(+67.1%)$4.4 M(-70.2%)$14.8 M(+106.3%)$7.2 M(-67.7%)$22.2 M(-29.1%)$31.4 M(-11.1%)$35.3 M(+30.1%)$27.1 M

Retained Earnings

$22.4 M(+6.3%)$21.1 M(+35.6%)$15.5 M(+14.4%)$13.6 M(-37.7%)$21.8 M(+0.8%)$21.6 M(-4.5%)$22.6 M(+12.0%)$20.2 M

PB Ratio

0.7(+132.1%)0.3(-78.3%)1.3(+6.6%)1.2(-18.2%)1.5(-14.4%)1.7--

Income statements

Cashflow statements

Sep 1, 2024Mar 31, 2024Sep 30, 2023Mar 31, 2023Sep 30, 2022Mar 31, 2022Sep 30, 2021Mar 1, 2021

Cash From Operations

--------

TTM CFO

--------

Cash From Investing

--------

TTM CFI

--------

Cash From Financing

--------

TTM CFF

--------

Free Cash Flow

--------

TTM FCF

--------

CAPEX

--------

TTM CAPEX

--------

Dividends Paid

--------

TTM Dividends Paid

--------

TTM Dividend Per Share

--------

TTM Dividend Yield

--------

Payout Ratio

--------