Balance sheets
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $5.7 B(+51.5%) | $3.8 B(+0.0%) | $3.8 B(+0.5%) | $3.8 B(+4.0%) | $3.6 B(+4.5%) | $3.5 B(+1.3%) | $3.4 B(+4.1%) | $3.3 B(+5.2%) | $3.1 B(+4.8%) | $3.0 B(-0.6%) | $3.0 B(+1.8%) | $2.9 B(+2.7%) | $2.9 B(-6.7%) | $3.1 B(-0.0%) | $3.1 B(+3.5%) | $3.0 B(-2.2%) | $3.0 B(+4.0%) | $2.9 B(+1.8%) | $2.9 B(-8.0%) | $3.1 B(-2.5%) | $3.2 B(+1.1%) | $3.2 B(-12.3%) | $3.6 B(-1.4%) | $3.7 B(+4.8%) | $3.5 B(+4.4%) | $3.3 B(+0.1%) | $3.3 B(-2.4%) | $3.4 B(-1.2%) | $3.5 B(-3.9%) | $3.6 B(-4.2%) | $3.8 B(-9.7%) | $4.2 B | |
Current Assets | $2.3 B(-2.6%) | $2.4 B(-0.9%) | $2.4 B(+0.5%) | $2.4 B(+6.4%) | $2.2 B(+0.0%) | $2.2 B(+1.2%) | $2.2 B(+6.1%) | $2.1 B(+6.5%) | $2.0 B(+5.1%) | $1.9 B(-2.2%) | $1.9 B(+4.0%) | $1.8 B(+3.8%) | $1.8 B(-11.9%) | $2.0 B(+0.5%) | $2.0 B(+5.0%) | $1.9 B(+1.2%) | $1.9 B(+6.7%) | $1.8 B(+3.2%) | $1.7 B(-13.2%) | $2.0 B(-2.7%) | $2.0 B(-0.8%) | $2.0 B(-16.6%) | $2.4 B(-2.7%) | $2.5 B(+3.5%) | $2.4 B(+5.8%) | $2.3 B(-0.0%) | $2.3 B(-2.1%) | $2.3 B(-1.8%) | $2.4 B(-3.0%) | $2.5 B(+2.2%) | $2.4 B(-7.5%) | $2.6 B | |
Non Current Assets | $3.4 B(+143.6%) | $1.4 B(+1.6%) | $1.4 B(+0.6%) | $1.4 B(+0.0%) | $1.4 B(+12.6%) | $1.2 B(+1.6%) | $1.2 B(+0.6%) | $1.2 B(+3.0%) | $1.2 B(+4.2%) | $1.1 B(+2.3%) | $1.1 B(-1.8%) | $1.1 B(+0.8%) | $1.1 B(+3.2%) | $1.1 B(-0.9%) | $1.1 B(+0.8%) | $1.1 B(-7.8%) | $1.2 B(-0.1%) | $1.2 B(-0.3%) | $1.2 B(+0.7%) | $1.1 B(-2.3%) | $1.2 B(+4.5%) | $1.1 B(-3.2%) | $1.2 B(+1.5%) | $1.1 B(+7.9%) | $1.1 B(+1.3%) | $1.0 B(+0.3%) | $1.0 B(-3.2%) | $1.1 B(+0.1%) | $1.1 B(-5.8%) | $1.1 B(-15.5%) | $1.4 B(-13.3%) | $1.6 B | |
Total Liabilities | $3.9 B(+113.7%) | $1.8 B(-6.7%) | $2.0 B(-3.6%) | $2.0 B(+4.4%) | $1.9 B(-1.1%) | $2.0 B(-0.9%) | $2.0 B(-0.2%) | $2.0 B(+2.6%) | $1.9 B(-0.3%) | $1.9 B(-0.1%) | $1.9 B(+6.5%) | $1.8 B(+4.1%) | $1.8 B(-13.1%) | $2.0 B(-0.9%) | $2.0 B(+0.8%) | $2.0 B(-4.3%) | $2.1 B(+2.3%) | $2.1 B(-0.1%) | $2.1 B(-11.4%) | $2.3 B(+2.9%) | $2.3 B(-1.4%) | $2.3 B(-16.3%) | $2.7 B(-4.5%) | $2.9 B(+9.4%) | $2.6 B(+11.0%) | $2.4 B(-1.0%) | $2.4 B(+2.0%) | $2.3 B(+4.5%) | $2.2 B(+0.8%) | $2.2 B(+0.1%) | $2.2 B(-10.0%) | $2.5 B | |
Current Liabilities | $1.1 B(+7.7%) | $996.0 M(-8.4%) | $1.1 B(-1.6%) | $1.1 B(-1.2%) | $1.1 B(+5.4%) | $1.1 B(-1.1%) | $1.1 B(+2.2%) | $1.1 B(+5.2%) | $998.6 M(+4.8%) | $952.7 M(-0.2%) | $955.0 M(+3.9%) | $919.5 M(+1.1%) | $909.9 M(-3.2%) | $939.8 M(-0.6%) | $945.0 M(+12.8%) | $838.0 M(+15.9%) | $723.3 M(+6.2%) | $681.0 M(+0.8%) | $675.6 M(-12.9%) | $775.6 M(-11.1%) | $872.4 M(-5.4%) | $922.3 M(-16.3%) | $1.1 B(-0.1%) | $1.1 B(-9.2%) | $1.2 B(+17.9%) | $1.0 B(-5.0%) | $1.1 B(+4.8%) | $1.0 B(-0.1%) | $1.0 B(+2.2%) | $1.0 B(-0.7%) | $1.0 B(-20.1%) | $1.3 B | |
Long Term Liabilities | $2.8 B(+241.2%) | $828.0 M(-4.6%) | $867.7 M(-6.0%) | $922.8 M(+12.0%) | $824.0 M(-8.7%) | $902.8 M(-0.7%) | $909.4 M(-2.9%) | $936.1 M(-0.2%) | $938.3 M(-5.1%) | $989.1 M(-0.1%) | $989.8 M(+9.2%) | $906.3 M(+7.4%) | $844.0 M(-21.7%) | $1.1 B(-1.1%) | $1.1 B(-7.8%) | $1.2 B(-14.8%) | $1.4 B(+0.4%) | $1.4 B(-0.5%) | $1.4 B(-10.6%) | $1.6 B(+11.7%) | $1.4 B(+1.4%) | $1.4 B(-16.4%) | $1.6 B(-7.3%) | $1.8 B(+25.5%) | $1.4 B(+5.7%) | $1.3 B(+2.3%) | $1.3 B(-0.2%) | $1.3 B(+8.5%) | $1.2 B(-0.4%) | $1.2 B(+0.8%) | $1.2 B(+0.8%) | $1.2 B | |
Shareholders Equity | $1.8 B(-6.4%) | $2.0 B(+7.3%) | $1.8 B(+5.3%) | $1.7 B(+3.6%) | $1.7 B(+11.8%) | $1.5 B(+4.5%) | $1.4 B(+10.6%) | $1.3 B(+9.6%) | $1.2 B(+14.2%) | $1.0 B(-1.4%) | $1.0 B(-5.8%) | $1.1 B(+0.4%) | $1.1 B(+5.6%) | $1.1 B(+1.6%) | $1.0 B(+9.3%) | $946.1 M(+2.7%) | $921.5 M(+8.1%) | $852.7 M(+6.5%) | $800.4 M(+1.8%) | $786.2 M(-15.7%) | $932.3 M(+7.6%) | $866.3 M(+0.7%) | $860.1 M(+10.0%) | $781.8 M(-9.2%) | $860.5 M(-11.7%) | $974.1 M(+2.8%) | $947.6 M(-12.1%) | $1.1 B(-11.8%) | $1.2 B(-11.4%) | $1.4 B(-10.4%) | $1.5 B(-9.2%) | $1.7 B | |
Book Value | $1.8 B(-6.4%) | $2.0 B(+7.3%) | $1.8 B(+5.3%) | $1.7 B(+3.6%) | $1.7 B(+11.8%) | $1.5 B(+4.5%) | $1.4 B(+10.6%) | $1.3 B(+9.6%) | $1.2 B(+14.2%) | $1.0 B(-1.4%) | $1.0 B(-5.8%) | $1.1 B(+0.4%) | $1.1 B(+5.6%) | $1.1 B(+1.6%) | $1.0 B(+9.3%) | $946.1 M(+2.7%) | $921.5 M(+8.1%) | $852.7 M(+6.5%) | $800.4 M(+1.8%) | $786.2 M(-15.7%) | $932.3 M(+7.6%) | $866.3 M(+0.7%) | $860.1 M(+10.0%) | $781.8 M(-9.2%) | $860.5 M(-11.7%) | $974.1 M(+2.8%) | $947.6 M(-12.1%) | $1.1 B(-11.8%) | $1.2 B(-11.4%) | $1.4 B(-10.4%) | $1.5 B(-9.2%) | $1.7 B | |
Working Capital | $1.2 B(-10.0%) | $1.4 B(+5.4%) | $1.3 B(+2.3%) | $1.3 B(+14.1%) | $1.1 B(-4.8%) | $1.2 B(+3.3%) | $1.1 B(+10.0%) | $1.0 B(+7.9%) | $963.4 M(+5.4%) | $914.3 M(-4.2%) | $954.2 M(+4.2%) | $915.6 M(+6.7%) | $857.9 M(-19.5%) | $1.1 B(+1.4%) | $1.1 B(-1.1%) | $1.1 B(-7.9%) | $1.2 B(+7.0%) | $1.1 B(+4.7%) | $1.0 B(-13.3%) | $1.2 B(+3.7%) | $1.1 B(+3.1%) | $1.1 B(-16.8%) | $1.3 B(-4.8%) | $1.4 B(+16.3%) | $1.2 B(-4.1%) | $1.3 B(+4.5%) | $1.2 B(-7.6%) | $1.3 B(-3.1%) | $1.3 B(-6.7%) | $1.4 B(+4.4%) | $1.4 B(+4.8%) | $1.3 B | |
Cash And Cash Equivalents | $388.0 M(+10.2%) | $352.0 M(+10.2%) | $319.3 M(-12.5%) | $364.9 M(-1.6%) | $371.0 M(+5.3%) | $352.3 M(+18.3%) | $297.7 M(+17.1%) | $254.2 M(-16.4%) | $304.1 M(+31.3%) | $231.7 M(-8.5%) | $253.3 M(+16.0%) | $218.4 M(-18.2%) | $266.9 M(-51.8%) | $553.2 M(+2.0%) | $542.2 M(-5.4%) | $572.9 M(-13.8%) | $665.0 M(+30.8%) | $508.3 M(+19.3%) | $426.0 M(-16.7%) | $511.3 M(-4.5%) | $535.1 M(+13.7%) | $470.6 M(+28.1%) | $367.5 M(+20.6%) | $304.6 M(-10.3%) | $339.5 M(+4.1%) | $326.0 M(-12.7%) | $373.6 M(-16.6%) | $447.9 M(-28.5%) | $626.5 M(+5.7%) | $592.7 M(+6.7%) | $555.5 M(-31.8%) | $813.9 M | |
Accounts Payable | $580.0 M(-2.2%) | $593.0 M(-15.7%) | $703.7 M(+0.6%) | $699.3 M(-0.5%) | $703.0 M(+5.2%) | $668.3 M(-3.2%) | $690.3 M(+0.5%) | $686.7 M(+9.9%) | $624.6 M(+6.0%) | $589.4 M(-2.5%) | $604.6 M(+5.8%) | $571.5 M(+6.3%) | $537.7 M(-2.0%) | $548.7 M(0%) | $548.7 M(+15.8%) | $474.0 M(+28.1%) | $369.9 M(+9.5%) | $337.8 M(-3.4%) | $349.7 M(-23.1%) | $454.9 M(-10.5%) | $508.1 M(-9.0%) | $558.6 M(-8.2%) | $608.3 M(-6.0%) | $647.1 M(-5.8%) | $687.2 M(+5.3%) | $652.3 M(-2.5%) | $669.3 M(+1.7%) | $657.9 M(+11.1%) | $592.4 M(+7.3%) | $552.3 M(-1.9%) | $563.2 M(+2.6%) | $548.9 M | |
Accounts Receivable | $643.0 M(-4.0%) | $670.0 M(-6.9%) | $719.4 M(+5.0%) | $685.3 M(+25.1%) | $548.0 M(-15.1%) | $645.1 M(-5.3%) | $681.2 M(+8.1%) | $630.1 M(+15.1%) | $547.5 M(+3.1%) | $531.1 M(-5.0%) | $558.9 M(+6.3%) | $525.6 M(+3.5%) | $507.7 M(-1.1%) | $513.4 M(-6.1%) | $546.5 M(+11.9%) | $488.3 M(+28.1%) | $381.2 M(-5.5%) | $403.2 M(+14.8%) | $351.3 M(-12.6%) | $402.0 M(+0.0%) | $401.9 M(-18.3%) | $491.7 M(-23.6%) | $643.8 M(-2.7%) | $661.6 M(+23.7%) | $535.0 M(-21.2%) | $679.1 M(-6.3%) | $724.8 M(+5.4%) | $687.6 M(+18.6%) | $579.9 M(-18.6%) | $712.6 M(-1.9%) | $726.6 M(+11.6%) | $651.0 M | |
Short Term Debt | $4.0 M(0%) | $4.0 M(+17.6%) | $3.4 M(+6.3%) | $3.2 M(+6.7%) | $3.0 M(+25.0%) | $2.4 M(0%) | $2.4 M(+14.3%) | $2.1 M(+10.5%) | $1.9 M(0%) | $1.9 M(-9.5%) | $2.1 M(+10.5%) | $1.9 M(-66.1%) | $5.6 M(-1.8%) | $5.7 M(0%) | $5.7 M(0%) | $5.7 M(-25.0%) | $7.6 M(+1.3%) | $7.5 M(+5.6%) | $7.1 M(+1.4%) | $7.0 M(+1.4%) | $6.9 M(-79.7%) | $33.9 M(+6.9%) | $31.7 M(-0.3%) | $31.8 M(+675.6%) | $4.1 M(-21.1%) | $5.2 M(0%) | $5.2 M(0%) | $5.2 M(0%) | $5.2 M(+6.1%) | $4.9 M(-58.1%) | $11.7 M(-95.5%) | $263.2 M | |
Long Term Debt | $2.6 B(+313.5%) | $624.0 M(-5.8%) | $662.2 M(-8.1%) | $720.9 M(+16.3%) | $620.0 M(-22.3%) | $797.7 M(+8.6%) | $734.3 M(-5.2%) | $774.9 M(+0.2%) | $773.6 M(-6.2%) | $824.6 M(-0.2%) | $826.1 M(+11.9%) | $738.4 M(+10.5%) | $668.5 M(-24.7%) | $887.7 M(-0.1%) | $888.5 M(-8.7%) | $973.5 M(-16.5%) | $1.2 B(-0.1%) | $1.2 B(-0.0%) | $1.2 B(-12.8%) | $1.3 B(+14.5%) | $1.2 B(-7.9%) | $1.3 B(-12.2%) | $1.4 B(-8.1%) | $1.6 B(+30.0%) | $1.2 B(+7.3%) | $1.1 B(+3.6%) | $1.1 B(+1.0%) | $1.1 B(+10.0%) | $979.6 M(-0.0%) | $980.0 M(-0.0%) | $980.3 M(+0.1%) | $979.6 M | |
Total Debt | $2.6 B(+311.5%) | $628.0 M(-5.7%) | $665.6 M(-8.1%) | $724.1 M(+16.2%) | $623.0 M(-22.1%) | $800.1 M(+8.6%) | $736.7 M(-5.2%) | $777.0 M(+0.2%) | $775.5 M(-6.2%) | $826.5 M(-0.2%) | $828.2 M(+11.9%) | $740.3 M(+9.8%) | $674.1 M(-24.6%) | $893.4 M(-0.1%) | $894.2 M(-8.7%) | $979.2 M(-16.6%) | $1.2 B(-0.1%) | $1.2 B(0%) | $1.2 B(-12.7%) | $1.3 B(+14.4%) | $1.2 B(-9.8%) | $1.3 B(-11.8%) | $1.5 B(-8.0%) | $1.6 B(+32.2%) | $1.2 B(+7.2%) | $1.1 B(+3.6%) | $1.1 B(+1.0%) | $1.1 B(+10.0%) | $984.8 M(-0.0%) | $984.9 M(-0.7%) | $992.0 M(-20.2%) | $1.2 B | |
Debt To Equity | 1.4(+340.6%) | 0.3(-11.1%) | 0.4(-14.3%) | 0.4(+13.5%) | 0.4(-21.3%) | 0.5(-7.8%) | 0.5(-15.0%) | 0.6(-9.1%) | 0.7(-17.5%) | 0.8(+1.3%) | 0.8(+19.7%) | 0.7(+8.2%) | 0.6(-28.2%) | 0.8(-1.2%) | 0.9(-17.3%) | 1.0(-18.1%) | 1.3(-8.0%) | 1.4(-6.1%) | 1.5(-14.0%) | 1.7(+35.7%) | 1.3(-7.3%) | 1.4(-13.4%) | 1.6(-16.5%) | 1.9(+33.3%) | 1.4(+21.6%) | 1.2(+0.9%) | 1.1(+15.0%) | 1.0(+23.5%) | 0.8(+14.1%) | 0.7(+10.9%) | 0.6(-12.3%) | 0.7 | |
Current Ratio | 2.2(-9.6%) | 2.4(+8.1%) | 2.2(+2.3%) | 2.2(+7.5%) | 2.0(-4.7%) | 2.1(+1.9%) | 2.1(+4.0%) | 2.0(+1.5%) | 2.0(0%) | 2.0(-2.0%) | 2.0(0%) | 2.0(+3.1%) | 1.9(-8.9%) | 2.1(+0.9%) | 2.1(-7.0%) | 2.3(-12.7%) | 2.6(+0.4%) | 2.6(+2.4%) | 2.5(0%) | 2.5(+9.1%) | 2.3(+5.0%) | 2.2(0%) | 2.2(-2.6%) | 2.3(+14.1%) | 2.0(-10.4%) | 2.2(+5.2%) | 2.1(-6.6%) | 2.3(-1.7%) | 2.3(-5.0%) | 2.4(+3.0%) | 2.4(+15.8%) | 2.0 | |
Quick Ratio | 1.1(-6.0%) | 1.2(+8.4%) | 1.1(+0.9%) | 1.1(+11.6%) | 0.9(-10.4%) | 1.1(+3.9%) | 1.0(+6.3%) | 1.0(-1.0%) | 1.0(+4.3%) | 0.9(-6.1%) | 1.0(0%) | 1.0(-5.7%) | 1.1(-21.6%) | 1.3(-1.5%) | 1.4(-8.1%) | 1.5(-15.4%) | 1.8(+6.1%) | 1.6(+10.7%) | 1.5(+1.4%) | 1.5(+9.7%) | 1.3(+4.7%) | 1.3(-10.5%) | 1.4(+1.4%) | 1.4(+13.7%) | 1.2(+8.8%) | 1.1(-4.2%) | 1.2(-7.8%) | 1.3(-5.2%) | 1.4(-11.1%) | 1.5(+4.8%) | 1.5(+10.6%) | 1.3 | |
Inventory | $1.1 B(-6.1%) | $1.2 B(-0.9%) | $1.2 B(+1.3%) | $1.2 B(+2.7%) | $1.2 B(+6.2%) | $1.1 B(-0.5%) | $1.1 B(+3.6%) | $1.1 B(+9.6%) | $988.4 M(+0.7%) | $981.2 M(+1.9%) | $963.2 M(+4.5%) | $921.3 M(+13.3%) | $813.5 M(+8.8%) | $747.7 M(+5.1%) | $711.7 M(+8.0%) | $658.8 M(+7.9%) | $610.4 M(-4.0%) | $635.5 M(-9.2%) | $699.8 M(-15.0%) | $823.0 M(-2.9%) | $847.7 M(-1.2%) | $858.0 M(-0.6%) | $863.1 M(-9.7%) | $955.4 M(+4.0%) | $918.9 M(-17.4%) | $1.1 B(+10.7%) | $1.0 B(-0.5%) | $1.0 B(+4.1%) | $969.6 M(+7.2%) | $904.4 M(-0.9%) | $912.5 M(+0.4%) | $909.2 M | |
Retained Earnings | $2.0 B(-0.7%) | $2.0 B(+4.0%) | $1.9 B(+7.3%) | $1.8 B(+5.8%) | $1.7 B(+7.4%) | $1.6 B(+7.4%) | $1.5 B(+11.4%) | $1.3 B(+8.5%) | $1.2 B(+7.5%) | $1.1 B(+7.0%) | $1.0 B(+6.7%) | $979.5 M(+4.5%) | $936.9 M(+5.7%) | $886.6 M(+4.7%) | $847.0 M(+8.3%) | $781.7 M(+4.2%) | $750.3 M(+2.4%) | $732.6 M(+0.8%) | $726.9 M(-1.2%) | $736.0 M(-4.6%) | $771.4 M(+2.2%) | $754.9 M(+1.8%) | $741.5 M(+9.9%) | $674.4 M(-10.0%) | $749.0 M(-64.7%) | $2.1 B(+1.5%) | $2.1 B(+2.5%) | $2.0 B(+2.3%) | $2.0 B(-1.7%) | $2.0 B(+2.6%) | $2.0 B(+4.9%) | $1.9 B | |
PB Ratio | 1.6(-8.4%) | 1.8(-10.5%) | 2.0(-20.0%) | 2.5(+10.1%) | 2.3(-11.7%) | 2.6(-7.9%) | 2.8(+10.7%) | 2.5(+4.1%) | 2.4(+26.0%) | 1.9(+9.1%) | 1.8(-20.7%) | 2.2(-19.0%) | 2.7(-1.1%) | 2.8(-13.2%) | 3.2(-5.3%) | 3.4(+29.6%) | 2.6(+66.7%) | 1.6(-3.1%) | 1.6(+28.8%) | 1.3(-44.4%) | 2.3(+6.1%) | 2.1(-17.5%) | 2.6(-11.1%) | 2.9(+29.6%) | 2.2(-25.4%) | 3.0(-8.0%) | 3.3(+23.1%) | 2.6(-16.5%) | 3.2(+15.8%) | 2.7(+24.7%) | 2.2(+19.0%) | 1.8 |
Income statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -$0.0(-102.3%) | $1.3(-37.0%) | $2.1(+30.0%) | $1.6(-14.0%) | $1.9(+6.3%) | $1.8(-25.2%) | $2.3(+42.7%) | $1.6(+22.4%) | $1.3(+11.7%) | $1.2(+12.2%) | $1.1(+46.6%) | $0.7(-12.1%) | $0.8(+22.1%) | $0.7(-34.6%) | $1.0(+82.5%) | $0.6(+128.0%) | $0.3(+212.5%) | $0.1(+161.5%) | -$0.1(+62.9%) | -$0.3(-202.9%) | $0.3(+13.3%) | $0.3(-71.4%) | $1.1(+211.7%) | -$0.9(-108.9%) | -$0.5(-188.2%) | $0.5(-32.0%) | $0.8(+21.0%) | $0.6(+293.8%) | -$0.3(-148.5%) | $0.7(-36.5%) | $1.0(+2700.0%) | -$0.0 | |
TTM EPS | $5.0(-27.6%) | $6.8(-6.0%) | $7.3(-3.4%) | $7.5(-0.5%) | $7.6(+7.4%) | $7.1(+8.4%) | $6.5(+24.2%) | $5.3(+21.0%) | $4.3(+13.3%) | $3.8(+15.7%) | $3.3(+0.9%) | $3.3(+5.1%) | $3.1(+22.8%) | $2.5(+30.9%) | $1.9(+151.9%) | $0.8(+613.3%) | -$0.1(-150.0%) | -$0.1(-137.5%) | $0.2(-88.1%) | $1.3(+78.7%) | $0.8(+1975.0%) | -$0.0(-123.5%) | $0.2(+230.8%) | -$0.1(-109.1%) | $1.4(-8.3%) | $1.6(-8.8%) | $1.7(-14.5%) | $2.0(+49.3%) | $1.3(+255.8%) | -$0.9(-36.5%) | -$0.6(+41.7%) | -$1.1 | |
Revenue | $1.2 B(+2.4%) | $1.2 B(-12.3%) | $1.4 B(+6.9%) | $1.3 B(+5.7%) | $1.2 B(-5.2%) | $1.3 B(-8.1%) | $1.4 B(+13.6%) | $1.2 B(+1.5%) | $1.2 B(+8.7%) | $1.1 B(+4.0%) | $1.1 B(+7.4%) | $1.0 B(+1.3%) | $990.1 M(-0.4%) | $993.8 M(-4.3%) | $1.0 B(+20.2%) | $864.2 M(+9.8%) | $786.7 M(+2.8%) | $765.6 M(+10.9%) | $690.5 M(-17.2%) | $833.6 M(-5.8%) | $885.0 M(-13.6%) | $1.0 B(-21.6%) | $1.3 B(+15.0%) | $1.1 B(+8.4%) | $1.0 B(-4.5%) | $1.1 B(-12.3%) | $1.3 B(+12.2%) | $1.1 B(+126.1%) | $493.9 M(-55.5%) | $1.1 B(-6.0%) | $1.2 B(+17.4%) | $1.0 B | |
TTM Revenue | $5.1 B(+0.3%) | $5.1 B(-1.5%) | $5.2 B(-0.4%) | $5.2 B(+1.1%) | $5.2 B(+0.1%) | $5.1 B(+3.4%) | $5.0 B(+7.0%) | $4.7 B(+5.3%) | $4.4 B(+5.4%) | $4.2 B(+3.1%) | $4.1 B(+0.9%) | $4.0 B(+3.6%) | $3.9 B(+5.5%) | $3.7 B(+6.6%) | $3.5 B(+11.2%) | $3.1 B(+1.0%) | $3.1 B(-3.1%) | $3.2 B(-7.5%) | $3.4 B(-15.2%) | $4.1 B(-7.0%) | $4.4 B(-3.6%) | $4.5 B(-1.6%) | $4.6 B(+1.2%) | $4.5 B(+0.4%) | $4.5 B(+14.0%) | $4.0 B(-0.3%) | $4.0 B(+1.8%) | $3.9 B(+2.9%) | $3.8 B(-11.3%) | $4.3 B(+1.3%) | $4.2 B(-2.7%) | $4.3 B | |
Total Expenses | $1.2 B(+9.0%) | $1.1 B(-8.3%) | $1.2 B(+4.8%) | $1.1 B(+2.5%) | $1.1 B(-1.8%) | $1.1 B(-5.5%) | $1.2 B(+9.7%) | $1.1 B(-0.8%) | $1.1 B(+9.7%) | $999.7 M(+2.7%) | $973.2 M(+4.9%) | $928.0 M(+0.8%) | $920.3 M(+0.1%) | $919.6 M(+0.4%) | $916.2 M(+14.1%) | $802.7 M(+6.3%) | $755.1 M(+3.6%) | $729.1 M(+6.7%) | $683.1 M(-18.8%) | $840.7 M(-2.5%) | $862.1 M(-8.1%) | $938.2 M(-20.6%) | $1.2 B(+13.9%) | $1.0 B(+7.2%) | $967.2 M(-2.8%) | $994.6 M(-11.2%) | $1.1 B(+9.6%) | $1.0 B(+152.7%) | $404.6 M(-61.3%) | $1.0 B(-5.3%) | $1.1 B(+9.1%) | $1.0 B | |
Operating Expenses | $144.0 M(+17.1%) | $123.0 M(-9.1%) | $135.3 M(-2.7%) | $139.0 M(-5.4%) | $147.0 M(+13.9%) | $129.0 M(-3.0%) | $133.0 M(+1.5%) | $131.0 M(+14.5%) | $114.4 M(-1.6%) | $116.3 M(+6.7%) | $109.0 M(-2.1%) | $111.3 M(+9.0%) | $102.1 M(-2.1%) | $104.3 M(-4.4%) | $109.1 M(-4.2%) | $113.9 M(-3.1%) | $117.6 M(+7.1%) | $109.8 M(+10.1%) | $99.7 M(-30.7%) | $143.8 M(-1.3%) | $145.7 M(+18.3%) | $123.2 M(-15.5%) | $145.8 M(+5.6%) | $138.1 M(+3.8%) | $133.0 M(-2.1%) | $135.9 M(-7.0%) | $146.2 M(+8.9%) | $134.3 M(+103.5%) | $66.0 M(-56.9%) | $153.1 M(-6.1%) | $163.0 M(+3.8%) | $157.0 M | |
Cost Of Goods Sold | $1.0 B(+8.0%) | $967.0 M(-8.2%) | $1.1 B(+5.8%) | $995.2 M(+3.7%) | $960.0 M(-3.8%) | $998.0 M(-5.9%) | $1.1 B(+10.8%) | $957.0 M(-2.6%) | $982.7 M(+11.2%) | $883.4 M(+2.2%) | $864.2 M(+5.8%) | $816.7 M(-0.2%) | $818.2 M(+0.4%) | $815.3 M(+1.0%) | $807.1 M(+17.2%) | $688.8 M(+8.1%) | $637.5 M(+2.9%) | $619.3 M(+6.2%) | $583.4 M(-16.3%) | $696.9 M(-2.7%) | $716.4 M(-12.1%) | $815.0 M(-21.3%) | $1.0 B(+15.2%) | $898.8 M(+7.7%) | $834.2 M(-2.9%) | $858.7 M(-11.9%) | $974.4 M(+9.7%) | $888.0 M(+162.3%) | $338.6 M(-62.0%) | $892.2 M(-5.2%) | $941.0 M(+10.1%) | $854.6 M | |
TTM Cost Of Goods Sold | $4.1 B(+2.1%) | $4.0 B(-0.8%) | $4.0 B(-0.2%) | $4.0 B(+1.0%) | $4.0 B(-0.6%) | $4.0 B(+3.0%) | $3.9 B(+5.3%) | $3.7 B(+4.0%) | $3.5 B(+4.9%) | $3.4 B(+2.0%) | $3.3 B(+1.8%) | $3.3 B(+4.1%) | $3.1 B(+6.1%) | $2.9 B(+7.1%) | $2.8 B(+8.8%) | $2.5 B(-0.3%) | $2.5 B(-3.0%) | $2.6 B(-7.0%) | $2.8 B(-13.8%) | $3.3 B(-5.8%) | $3.5 B(-3.3%) | $3.6 B(-1.2%) | $3.6 B(+1.7%) | $3.6 B(+0.3%) | $3.6 B(+16.2%) | $3.1 B(-1.1%) | $3.1 B(+1.1%) | $3.1 B(+1.1%) | $3.0 B(-14.9%) | $3.6 B(+0.6%) | $3.5 B(-3.1%) | $3.7 B | |
Gross Profit | $197.0 M(-19.6%) | $245.0 M(-25.4%) | $328.4 M(+10.5%) | $297.3 M(+13.0%) | $263.0 M(-9.9%) | $292.0 M(-14.8%) | $342.9 M(+23.0%) | $278.7 M(+18.5%) | $235.2 M(-0.8%) | $237.1 M(+11.4%) | $212.9 M(+14.6%) | $185.8 M(+8.1%) | $171.9 M(-3.7%) | $178.5 M(-22.9%) | $231.6 M(+32.0%) | $175.4 M(+17.6%) | $149.2 M(+2.0%) | $146.3 M(+36.6%) | $107.1 M(-21.6%) | $136.7 M(-18.9%) | $168.6 M(-19.6%) | $209.6 M(-22.9%) | $271.8 M(+14.3%) | $237.8 M(+10.8%) | $214.6 M(-10.6%) | $240.1 M(-13.8%) | $278.6 M(+21.9%) | $228.6 M(+47.2%) | $155.3 M(-29.1%) | $219.0 M(-9.0%) | $240.7 M(+58.0%) | $152.3 M | |
TTM Gross Profit | $1.1 B(-5.8%) | $1.1 B(-4.0%) | $1.2 B(-1.2%) | $1.2 B(+1.6%) | $1.2 B(+2.4%) | $1.1 B(+5.0%) | $1.1 B(+13.5%) | $963.9 M(+10.7%) | $871.0 M(+7.8%) | $807.7 M(+7.8%) | $749.1 M(-2.4%) | $767.8 M(+1.4%) | $757.4 M(+3.1%) | $734.7 M(+4.6%) | $702.5 M(+21.5%) | $578.0 M(+7.2%) | $539.3 M(-3.5%) | $558.7 M(-10.2%) | $622.0 M(-20.9%) | $786.7 M(-11.4%) | $887.8 M(-4.9%) | $933.8 M(-3.2%) | $964.3 M(-0.7%) | $971.1 M(+1.0%) | $961.9 M(+6.6%) | $902.6 M(+2.4%) | $881.5 M(+4.5%) | $843.6 M(+9.9%) | $767.3 M(+7.1%) | $716.7 M(+5.2%) | $681.6 M(-0.2%) | $683.0 M | |
Gross Margin | 15.9%(-21.5%) | 20.2%(-15.0%) | 23.8%(+3.4%) | 23.0%(+7.0%) | 21.5%(-5.0%) | 22.6%(-7.4%) | 24.4%(+8.4%) | 22.6%(+16.8%) | 19.3%(-8.7%) | 21.2%(+7.0%) | 19.8%(+6.7%) | 18.5%(+6.7%) | 17.4%(-3.3%) | 18.0%(-19.5%) | 22.3%(+9.8%) | 20.3%(+7.0%) | 19.0%(-0.7%) | 19.1%(+23.2%) | 15.5%(-5.4%) | 16.4%(-13.9%) | 19.1%(-6.9%) | 20.5%(-1.6%) | 20.8%(-0.6%) | 20.9%(+2.3%) | 20.5%(-6.4%) | 21.9%(-1.7%) | 22.2%(+8.6%) | 20.5%(-34.9%) | 31.4%(+59.5%) | 19.7%(-3.2%) | 20.4%(+34.6%) | 15.1% | |
Operating Profit | $53.0 M(-56.6%) | $122.0 M(-36.8%) | $193.1 M(+22.0%) | $158.3 M(+36.5%) | $116.0 M(-28.8%) | $163.0 M(-22.3%) | $209.9 M(+42.1%) | $147.7 M(+22.3%) | $120.8 M(0%) | $120.8 M(+16.3%) | $103.9 M(+39.5%) | $74.5 M(+6.7%) | $69.8 M(-5.9%) | $74.2 M(-39.4%) | $122.5 M(+99.2%) | $61.5 M(+94.6%) | $31.6 M(-13.4%) | $36.5 M(+393.2%) | $7.4 M(+204.2%) | -$7.1 M(-131.0%) | $22.9 M(-73.5%) | $86.4 M(-31.4%) | $126.0 M(+26.4%) | $99.7 M(+22.2%) | $81.6 M(-21.7%) | $104.2 M(-21.3%) | $132.4 M(+40.4%) | $94.3 M(+5.6%) | $89.3 M(+35.5%) | $65.9 M(-15.2%) | $77.7 M(+1753.2%) | -$4.7 M | |
TTM Operating Profit | $526.4 M(-10.7%) | $589.4 M(-6.5%) | $630.4 M(-2.6%) | $647.2 M(+1.7%) | $636.6 M(-0.8%) | $641.4 M(+7.0%) | $599.2 M(+21.5%) | $493.2 M(+17.4%) | $420.0 M(+13.8%) | $369.0 M(+14.4%) | $322.4 M(-5.5%) | $341.0 M(+4.0%) | $328.0 M(+13.2%) | $289.8 M(+14.9%) | $252.1 M(+84.0%) | $137.0 M(+100.3%) | $68.4 M(+14.6%) | $59.7 M(-45.5%) | $109.6 M(-52.0%) | $228.2 M(-31.9%) | $335.0 M(-14.9%) | $393.7 M(-4.3%) | $411.5 M(-1.5%) | $417.9 M(+1.3%) | $412.5 M(-1.8%) | $420.2 M(+10.0%) | $381.9 M(+16.7%) | $327.2 M(+43.4%) | $228.2 M(+367.6%) | $48.8 M(+116.9%) | $22.5 M(+23.6%) | $18.2 M | |
Operating Margin | 4.3%(-57.6%) | 10.1%(-28.0%) | 14.0%(+14.1%) | 12.3%(+29.2%) | 9.5%(-25.0%) | 12.6%(-15.5%) | 15.0%(+25.2%) | 11.9%(+20.5%) | 9.9%(-8.0%) | 10.8%(+11.7%) | 9.7%(+29.9%) | 7.4%(+5.4%) | 7.0%(-5.6%) | 7.5%(-36.6%) | 11.8%(+65.6%) | 7.1%(+77.1%) | 4.0%(-15.7%) | 4.8%(+345.8%) | 1.1%(+225.9%) | -0.8%(-132.8%) | 2.6%(-69.3%) | 8.4%(-12.6%) | 9.6%(+9.9%) | 8.8%(+12.7%) | 7.8%(-17.9%) | 9.5%(-10.3%) | 10.6%(+25.1%) | 8.4%(-53.3%) | 18.1%(+204.9%) | 5.9%(-9.9%) | 6.6%(+1500.0%) | -0.5% | |
Net Income | -$2.0 M(-102.3%) | $88.0 M(-37.5%) | $140.7 M(+29.7%) | $108.5 M(-14.6%) | $127.0 M(+6.7%) | $119.0 M(-25.4%) | $159.4 M(+41.6%) | $112.6 M(+22.1%) | $92.2 M(+12.7%) | $81.8 M(+10.4%) | $74.1 M(+42.8%) | $51.9 M(-11.7%) | $58.8 M(+22.3%) | $48.1 M(-34.9%) | $73.9 M(+84.3%) | $40.1 M(+126.5%) | $17.7 M(+205.2%) | $5.8 M(+163.0%) | -$9.2 M(+63.0%) | -$24.9 M(-201.6%) | $24.5 M(+14.5%) | $21.4 M(-71.5%) | $75.1 M(+212.8%) | -$66.6 M(-101.8%) | -$33.0 M(-185.5%) | $38.6 M(-33.2%) | $57.8 M(+14.9%) | $50.3 M(+288.4%) | -$26.7 M(-145.1%) | $59.2 M(-41.3%) | $100.8 M(+2291.3%) | -$4.6 M | |
TTM Net Income | $335.2 M(-27.8%) | $464.2 M(-6.3%) | $495.2 M(-3.6%) | $513.9 M(-0.8%) | $518.0 M(+7.2%) | $483.2 M(+8.3%) | $446.0 M(+23.6%) | $360.7 M(+20.2%) | $300.0 M(+12.5%) | $266.6 M(+14.5%) | $232.9 M(+0.1%) | $232.7 M(+5.3%) | $220.9 M(+22.9%) | $179.8 M(+30.8%) | $137.5 M(+152.8%) | $54.4 M(+613.2%) | -$10.6 M(-178.9%) | -$3.8 M(-132.2%) | $11.8 M(-87.7%) | $96.1 M(+76.7%) | $54.4 M(+1854.8%) | -$3.1 M(-122.0%) | $14.1 M(+540.6%) | -$3.2 M(-102.8%) | $113.7 M(-5.3%) | $120.0 M(-14.7%) | $140.6 M(-23.4%) | $183.6 M(+42.7%) | $128.7 M(+215.1%) | -$111.8 M(-50.7%) | -$74.2 M(+32.5%) | -$109.9 M | |
Net Margin | -0.2%(-102.2%) | 7.3%(-28.7%) | 10.2%(+21.3%) | 8.4%(-19.2%) | 10.4%(+12.6%) | 9.2%(-18.8%) | 11.4%(+24.7%) | 9.1%(+20.3%) | 7.6%(+3.7%) | 7.3%(+6.1%) | 6.9%(+32.8%) | 5.2%(-12.8%) | 5.9%(+22.7%) | 4.8%(-31.9%) | 7.1%(+53.2%) | 4.6%(+106.2%) | 2.3%(+196.1%) | 0.8%(+157.1%) | -1.3%(+55.5%) | -3.0%(-207.9%) | 2.8%(+32.5%) | 2.1%(-63.6%) | 5.8%(+198.1%) | -5.9%(-86.0%) | -3.1%(-189.7%) | 3.5%(-23.9%) | 4.6%(+2.4%) | 4.5%(+183.2%) | -5.4%(-201.5%) | 5.3%(-37.5%) | 8.5%(+1954.3%) | -0.5% | |
EBIT | $43.0 M(-61.6%) | $112.0 M(-41.0%) | $189.7 M(+25.2%) | $151.5 M(+24.2%) | $122.0 M(-26.5%) | $166.0 M(-19.9%) | $207.2 M(+39.9%) | $148.1 M(+24.0%) | $119.4 M(-1.2%) | $120.9 M(+19.7%) | $101.0 M(+35.0%) | $74.8 M(-5.6%) | $79.2 M(+7.5%) | $73.7 M(-26.1%) | $99.7 M(+59.0%) | $62.7 M(+66.3%) | $37.7 M(+2.7%) | $36.7 M(+256.3%) | $10.3 M(+232.1%) | -$7.8 M(-137.5%) | $20.8 M(-76.9%) | $89.9 M(-28.9%) | $126.5 M(+28.8%) | $98.2 M(+276.3%) | $26.1 M(-74.5%) | $102.2 M(-23.0%) | $132.8 M(+34.4%) | $98.8 M(+7.4%) | $92.0 M(+27.4%) | $72.2 M(-46.0%) | $133.6 M(+298.8%) | -$67.2 M | |
TTM EBIT | $496.2 M(-13.7%) | $575.2 M(-8.6%) | $629.2 M(-2.7%) | $646.7 M(+0.5%) | $643.3 M(+0.4%) | $640.7 M(+7.6%) | $595.6 M(+21.7%) | $489.4 M(+17.6%) | $416.1 M(+10.7%) | $375.9 M(+14.4%) | $328.7 M(+0.4%) | $327.4 M(+3.8%) | $315.3 M(+15.2%) | $273.8 M(+15.6%) | $236.8 M(+60.6%) | $147.4 M(+91.7%) | $76.9 M(+28.2%) | $60.0 M(-47.0%) | $113.2 M(-50.6%) | $229.4 M(-31.6%) | $335.4 M(-1.6%) | $340.7 M(-3.5%) | $353.0 M(-1.8%) | $359.3 M(-0.2%) | $359.9 M(-15.5%) | $425.8 M(+7.6%) | $395.8 M(-0.2%) | $396.6 M(+72.0%) | $230.6 M(+260.1%) | -$144.0 M(+18.6%) | -$176.9 M(+27.1%) | -$242.5 M | |
EBITDA | $80.0 M(-37.0%) | $127.0 M(-38.0%) | $204.8 M(+23.1%) | $166.4 M(+18.0%) | $141.0 M(-20.8%) | $178.1 M(-19.1%) | $220.0 M(+37.3%) | $160.2 M(+22.0%) | $131.3 M(-0.9%) | $132.5 M(+17.5%) | $112.8 M(+30.4%) | $86.5 M(-5.5%) | $91.5 M(+6.0%) | $86.3 M(-23.1%) | $112.2 M(+48.6%) | $75.5 M(+47.8%) | $51.1 M(+3.4%) | $49.4 M(+123.5%) | $22.1 M(+452.5%) | $4.0 M(-87.4%) | $31.8 M(-69.0%) | $102.7 M(-26.0%) | $138.8 M(+24.3%) | $111.7 M(+176.5%) | $40.4 M(-65.3%) | $116.3 M(-21.5%) | $148.1 M(+29.0%) | $114.8 M(+4.5%) | $109.8 M(+22.5%) | $89.6 M(-39.7%) | $148.6 M(+391.9%) | -$50.9 M | |
TTM EBITDA | $578.2 M(-9.5%) | $639.2 M(-7.4%) | $690.3 M(-2.1%) | $705.5 M(+0.9%) | $699.3 M(+1.4%) | $689.6 M(+7.1%) | $644.0 M(+20.0%) | $536.8 M(+15.9%) | $463.1 M(+9.4%) | $423.3 M(+12.3%) | $377.1 M(+0.2%) | $376.5 M(+3.0%) | $365.5 M(+12.4%) | $325.1 M(+12.8%) | $288.2 M(+45.5%) | $198.1 M(+56.5%) | $126.6 M(+18.0%) | $107.3 M(-33.2%) | $160.6 M(-42.1%) | $277.3 M(-28.0%) | $385.0 M(-2.2%) | $393.6 M(-3.3%) | $407.2 M(-2.2%) | $416.5 M(-0.7%) | $419.6 M(-14.2%) | $489.0 M(+5.8%) | $462.3 M(-0.1%) | $462.8 M(+55.8%) | $297.1 M(+490.9%) | -$76.0 M(+28.7%) | -$106.6 M(+33.1%) | -$159.4 M | |
Selling, General & Administrative Expenses | $144.0 M(+17.1%) | $123.0 M(-9.1%) | $135.3 M(-2.7%) | $139.0 M(-5.4%) | $147.0 M(+13.9%) | $129.0 M(-3.0%) | $133.0 M(+1.5%) | $131.0 M(+14.5%) | $114.4 M(-1.6%) | $116.3 M(+6.7%) | $109.0 M(-2.1%) | $111.3 M(+9.0%) | $102.1 M(-2.1%) | $104.3 M(-4.4%) | $109.1 M(-4.2%) | $113.9 M(-3.1%) | $117.6 M(+7.1%) | $109.8 M(+10.1%) | $99.7 M(-30.7%) | $143.8 M(-1.3%) | $145.7 M(+18.3%) | $123.2 M(-15.5%) | $145.8 M(+5.6%) | $138.1 M(+3.8%) | $133.0 M(-2.1%) | $135.9 M(-7.0%) | $146.2 M(+8.9%) | $134.3 M(+103.5%) | $66.0 M(-56.9%) | $153.1 M(-6.1%) | $163.0 M(+3.8%) | $157.0 M | |
TTM SGA | $541.3 M(-0.6%) | $544.3 M(-1.1%) | $550.3 M(+0.4%) | $548.0 M(+1.5%) | $540.0 M(+6.4%) | $507.4 M(+2.6%) | $494.7 M(+5.1%) | $470.7 M(+4.4%) | $451.0 M(+2.8%) | $438.7 M(+2.8%) | $426.7 M(-0.0%) | $426.8 M(-0.6%) | $429.4 M(-3.5%) | $444.9 M(-1.2%) | $450.4 M(+2.1%) | $441.0 M(-6.3%) | $470.9 M(-5.6%) | $499.0 M(-2.6%) | $512.4 M(-8.3%) | $558.5 M(+1.0%) | $552.8 M(+2.4%) | $540.1 M(-2.3%) | $552.8 M(-0.1%) | $553.2 M(+0.7%) | $549.4 M(+13.9%) | $482.4 M(-3.4%) | $499.6 M(-3.3%) | $516.4 M(-4.2%) | $539.1 M(-19.3%) | $667.9 M(+1.3%) | $659.1 M(-0.9%) | $664.8 M | |
Depreciation And Amortization | $37.0 M(+146.7%) | $15.0 M(-0.7%) | $15.1 M(+1.3%) | $14.9 M(-21.6%) | $19.0 M(+57.0%) | $12.1 M(-5.5%) | $12.8 M(+5.8%) | $12.1 M(+1.7%) | $11.9 M(+2.6%) | $11.6 M(-1.7%) | $11.8 M(+0.8%) | $11.7 M(-4.9%) | $12.3 M(-2.4%) | $12.6 M(+0.8%) | $12.5 M(-2.3%) | $12.8 M(-4.5%) | $13.4 M(+5.5%) | $12.7 M(+7.6%) | $11.8 M(0%) | $11.8 M(+7.3%) | $11.0 M(-14.1%) | $12.8 M(+4.1%) | $12.3 M(-8.9%) | $13.5 M(-5.6%) | $14.3 M(+1.4%) | $14.1 M(-7.8%) | $15.3 M(-4.4%) | $16.0 M(-10.1%) | $17.8 M(+2.3%) | $17.4 M(+16.0%) | $15.0 M(-8.0%) | $16.3 M | |
TTM D&A | $82.0 M(+28.1%) | $64.0 M(+4.8%) | $61.1 M(+3.9%) | $58.8 M(+5.0%) | $56.0 M(+14.5%) | $48.9 M(+1.0%) | $48.4 M(+2.1%) | $47.4 M(+0.8%) | $47.0 M(-0.8%) | $47.4 M(-2.1%) | $48.4 M(-1.4%) | $49.1 M(-2.2%) | $50.2 M(-2.1%) | $51.3 M(-0.2%) | $51.4 M(+1.4%) | $50.7 M(+2.0%) | $49.7 M(+5.1%) | $47.3 M(-0.2%) | $47.4 M(-1.0%) | $47.9 M(-3.4%) | $49.6 M(-6.2%) | $52.9 M(-2.4%) | $54.2 M(-5.2%) | $57.2 M(-4.2%) | $59.7 M(-5.5%) | $63.2 M(-5.0%) | $66.5 M(+0.5%) | $66.2 M(-0.5%) | $66.5 M(-2.2%) | $68.0 M(-3.3%) | $70.3 M(-15.4%) | $83.1 M | |
Interest Expense | $45.0 M(+246.2%) | $13.0 M(-16.7%) | $15.6 M(+4.0%) | $15.0 M(-6.3%) | $16.0 M(-5.9%) | $17.0 M(+10.4%) | $15.4 M(+3.4%) | $14.9 M(+12.9%) | $13.2 M(-2.2%) | $13.5 M(+14.4%) | $11.8 M(+11.3%) | $10.6 M(-2.8%) | $10.9 M(-11.4%) | $12.3 M(-5.4%) | $13.0 M(-15.0%) | $15.3 M(-3.8%) | $15.9 M(+0.6%) | $15.8 M(-4.2%) | $16.5 M(-6.8%) | $17.7 M(-3.3%) | $18.3 M(-16.8%) | $22.0 M(-10.6%) | $24.6 M(+7.0%) | $23.0 M(+13.3%) | $20.3 M(+10.3%) | $18.4 M(+1.1%) | $18.2 M(+14.5%) | $15.9 M(+4.6%) | $15.2 M(-1.9%) | $15.5 M(+2.6%) | $15.1 M(-29.4%) | $21.4 M | |
TTM Interest Expense | $88.6 M(+48.7%) | $59.6 M(-6.3%) | $63.6 M(+0.3%) | $63.4 M(+0.2%) | $63.3 M(+4.6%) | $60.5 M(+6.1%) | $57.0 M(+6.7%) | $53.4 M(+8.8%) | $49.1 M(+4.9%) | $46.8 M(+2.6%) | $45.6 M(-2.6%) | $46.8 M(-9.1%) | $51.5 M(-8.8%) | $56.5 M(-5.8%) | $60.0 M(-5.5%) | $63.5 M(-3.6%) | $65.9 M(-3.5%) | $68.3 M(-8.3%) | $74.5 M(-9.8%) | $82.6 M(-6.0%) | $87.9 M(-2.2%) | $89.9 M(+4.2%) | $86.3 M(+8.0%) | $79.9 M(+9.8%) | $72.8 M(+7.5%) | $67.7 M(+4.5%) | $64.8 M(+5.0%) | $61.7 M(-8.2%) | $67.2 M(-14.3%) | $78.4 M(-11.2%) | $88.3 M(-10.5%) | $98.7 M | |
Income Tax | $0.0(-100.0%) | $11.0 M(-67.1%) | $33.4 M(+19.3%) | $28.0 M(+227.3%) | -$22.0 M(-173.3%) | $30.0 M(-6.3%) | $32.0 M(+37.3%) | $23.3 M(+61.8%) | $14.4 M(-43.8%) | $25.6 M(+69.5%) | $15.1 M(+26.9%) | $11.9 M(+15.5%) | $10.3 M(-25.9%) | $13.9 M(-3.5%) | $14.4 M(+87.0%) | $7.7 M(+11.6%) | $6.9 M(+727.3%) | -$1.1 M(+63.3%) | -$3.0 M(-275.0%) | -$800.0 K(+95.0%) | -$16.0 M(-203.2%) | $15.5 M(-23.6%) | $20.3 M(+12.8%) | $18.0 M(+230.4%) | -$13.8 M(-194.5%) | $14.6 M(-52.0%) | $30.4 M(+114.1%) | $14.2 M(-75.3%) | $57.5 M(+57400.0%) | $100.0 K(-99.6%) | $23.1 M(+181.6%) | -$28.3 M | |
TTM Income Tax | $72.4 M(+43.6%) | $50.4 M(-27.4%) | $69.4 M(+2.1%) | $68.0 M(+7.4%) | $63.3 M(-36.5%) | $99.7 M(+4.6%) | $95.3 M(+21.6%) | $78.4 M(+17.0%) | $67.0 M(+6.5%) | $62.9 M(+22.9%) | $51.2 M(+1.4%) | $50.5 M(+9.1%) | $46.3 M(+7.9%) | $42.9 M(+53.8%) | $27.9 M(+165.7%) | $10.5 M(+425.0%) | $2.0 M(+109.6%) | -$20.9 M(-386.1%) | -$4.3 M(-122.6%) | $19.0 M(-49.7%) | $37.8 M(-5.5%) | $40.0 M(+2.3%) | $39.1 M(-20.5%) | $49.2 M(+8.4%) | $45.4 M(-61.1%) | $116.7 M(+14.2%) | $102.2 M(+7.7%) | $94.9 M(+81.1%) | $52.4 M(+100.0%) | $0.0(+100.0%) | -$19.4 M(+82.3%) | -$109.6 M | |
PE Ratio | 9.2(+19.1%) | 7.7(+2.8%) | 7.5(-11.7%) | 8.5(+12.7%) | 7.6(-7.1%) | 8.2(-11.2%) | 9.2(-0.4%) | 9.2(-6.3%) | 9.8(+26.6%) | 7.8(-6.0%) | 8.3(-23.9%) | 10.9(-22.9%) | 14.1(-15.0%) | 16.6(-32.5%) | 24.6(-59.0%) | 59.8 | - | - | 117.3(+994.3%) | 10.7(-73.0%) | 39.7 | - | 184.7 | - | 19.3(-24.6%) | 25.6(+3.7%) | 24.7(+31.9%) | 18.7(-48.0%) | 36.0 | - | - | - | |
PS Ratio | 0.6(-13.2%) | 0.7(-2.9%) | 0.7(-15.7%) | 0.8(+12.2%) | 0.7(-1.3%) | 0.8(-6.3%) | 0.8(+14.3%) | 0.7(+7.7%) | 0.7(+38.3%) | 0.5(+4.4%) | 0.5(-26.2%) | 0.6(-21.8%) | 0.8(-1.3%) | 0.8(-16.8%) | 0.9(-7.8%) | 1.0(+32.0%) | 0.8(+85.7%) | 0.4(+13.5%) | 0.4(+54.2%) | 0.2(-50.0%) | 0.5(+17.1%) | 0.4(-14.6%) | 0.5(-4.0%) | 0.5(+19.1%) | 0.4(-43.2%) | 0.7(-5.1%) | 0.8(+6.8%) | 0.7(-28.4%) | 1.0(+15.9%) | 0.9(+10.0%) | 0.8(+11.1%) | 0.7 |
Cashflow statements
| Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | $177.0 M(+52.1%) | $116.4 M(+75.0%) | $66.5 M(+296.2%) | -$33.9 M(-117.8%) | $190.0 M(+36.5%) | $139.2 M(+15.3%) | $120.7 M(+1226.4%) | $9.1 M(-94.2%) | $156.8 M(+84.7%) | $84.9 M(+19.6%) | $71.0 M(+237.3%) | -$51.7 M(-68.4%) | -$30.7 M(-155.9%) | $54.9 M(-58.1%) | $131.1 M(-5.1%) | $138.1 M(+1.2%) | $136.5 M(+78.2%) | $76.6 M(-24.2%) | $101.0 M(+213.9%) | -$88.7 M(-193.4%) | $95.0 M(-25.0%) | $126.7 M(-41.6%) | $217.1 M(+181.8%) | -$265.4 M(-333.2%) | $113.8 M(+306.2%) | -$55.2 M(-169.0%) | $80.0 M(+280.2%) | -$44.4 M(-121.2%) | $209.2 M(+212.7%) | $66.9 M(+61.2%) | $41.5 M(+125.2%) | -$164.6 M | |
TTM CFO | $326.0 M(-3.8%) | $339.0 M(-6.3%) | $361.8 M(-13.0%) | $416.0 M(-9.4%) | $459.0 M(+7.8%) | $425.8 M(+14.6%) | $371.5 M(+15.4%) | $321.8 M(+23.3%) | $261.0 M(+255.1%) | $73.5 M(+69.0%) | $43.5 M(-58.0%) | $103.6 M(-64.7%) | $293.4 M(-36.3%) | $460.6 M(-4.5%) | $482.3 M(+6.7%) | $452.2 M(+100.6%) | $225.4 M(+22.6%) | $183.9 M(-21.4%) | $234.0 M(-33.2%) | $350.1 M(+101.9%) | $173.4 M(-9.8%) | $192.2 M(+1766.0%) | $10.3 M(+108.1%) | -$126.8 M(-234.6%) | $94.2 M(-50.3%) | $189.6 M(-39.2%) | $311.7 M(+14.1%) | $273.2 M(+78.6%) | $153.0 M(-30.6%) | $220.6 M(-15.3%) | $260.4 M(-21.9%) | $333.2 M | |
Cash From Investing | -$2.0 B(-7032.4%) | -$28.7 M(-85.2%) | -$15.5 M(+56.7%) | -$35.8 M(+40.3%) | -$60.0 M(-81.8%) | -$33.0 M(-479.3%) | $8.7 M(+129.3%) | -$29.7 M(-0.3%) | -$29.6 M(+57.5%) | -$69.6 M(-120.3%) | -$31.6 M(-36.2%) | -$23.2 M(+19.4%) | -$28.8 M(-16.1%) | -$24.8 M(+41.6%) | -$42.5 M(-596.7%) | -$6.1 M(-506.7%) | $1.5 M(+127.8%) | -$5.4 M(+62.5%) | -$14.4 M(+28.7%) | -$20.2 M(+18.2%) | -$24.7 M(-116.1%) | $153.7 M(+1152.7%) | -$14.6 M(-37.7%) | -$10.6 M(+73.4%) | -$39.9 M(-224.4%) | -$12.3 M(+33.1%) | -$18.4 M(-20.3%) | -$15.3 M(-7.8%) | -$14.2 M(-106.4%) | $220.7 M(-21.4%) | $280.8 M(-73.2%) | $1.0 B | |
TTM CFI | -$2.1 B(-1419.3%) | -$140.0 M(+3.0%) | -$144.3 M(-20.1%) | -$120.1 M(-5.3%) | -$114.0 M(-36.4%) | -$83.6 M(+30.4%) | -$120.2 M(+25.1%) | -$160.5 M(-4.2%) | -$154.0 M(-0.5%) | -$153.2 M(-41.3%) | -$108.4 M(+9.1%) | -$119.3 M(-16.7%) | -$102.2 M(-42.1%) | -$71.9 M(-37.0%) | -$52.5 M(-115.2%) | -$24.4 M(+36.6%) | -$38.5 M(+40.5%) | -$64.7 M(-168.5%) | $94.4 M(+0.2%) | $94.2 M(-9.3%) | $103.8 M(+17.2%) | $88.6 M(+214.5%) | -$77.4 M(+4.7%) | -$81.2 M(+5.5%) | -$85.9 M(-42.7%) | -$60.2 M(-134.8%) | $172.8 M(-63.4%) | $472.0 M(-69.3%) | $1.5 B(-0.3%) | $1.5 B(+13.2%) | $1.4 B(+28.1%) | $1.1 B | |
Cash From Financing | $1.9 B(+3034.4%) | -$65.6 M(+29.9%) | -$93.6 M(-231.5%) | $71.2 M(+156.1%) | -$127.0 M(-202.4%) | -$42.0 M(+51.9%) | -$87.3 M(-175.4%) | -$31.7 M(+53.6%) | -$68.3 M(-176.5%) | -$24.7 M(-347.0%) | $10.0 M(-64.3%) | $28.0 M(+112.1%) | -$231.4 M(-2003.6%) | -$11.0 M(+91.0%) | -$122.8 M(+42.9%) | -$214.9 M(-10645.0%) | -$2.0 M(-5.3%) | -$1.9 M(+98.9%) | -$177.2 M(-280.3%) | $98.3 M(+640.1%) | -$18.2 M(+90.1%) | -$183.4 M(-32.4%) | -$138.5 M(-158.6%) | $236.4 M(+992.1%) | -$26.5 M(-201.9%) | $26.0 M(+122.4%) | -$116.1 M(+9.5%) | -$128.3 M(+25.6%) | -$172.4 M(+33.6%) | -$259.6 M(+56.6%) | -$598.3 M(-3.8%) | -$576.2 M | |
TTM CFF | $1.8 B(+954.4%) | -$215.0 M(-12.3%) | -$191.4 M(-3.4%) | -$185.1 M(+35.7%) | -$288.0 M(-25.6%) | -$229.3 M(-8.2%) | -$212.0 M(-84.8%) | -$114.7 M(-108.5%) | -$55.0 M(+74.8%) | -$218.1 M(-6.7%) | -$204.4 M(+39.4%) | -$337.2 M(+41.9%) | -$580.1 M(-65.4%) | -$350.7 M(-2.7%) | -$341.6 M(+13.7%) | -$396.0 M(-378.3%) | -$82.8 M(+16.4%) | -$99.0 M(+64.7%) | -$280.5 M(-16.0%) | -$241.8 M(-133.2%) | -$103.7 M(+7.4%) | -$112.0 M(-215.0%) | $97.4 M(-18.7%) | $119.8 M(+148.9%) | -$244.9 M(+37.3%) | -$390.8 M(+42.2%) | -$676.4 M(+41.6%) | -$1.2 B(+27.9%) | -$1.6 B(-5.9%) | -$1.5 B(-11.4%) | -$1.4 B(-54.7%) | -$880.6 M | |
Free Cash Flow | $128.0 M(+46.1%) | $87.6 M(+107.1%) | $42.3 M(+161.4%) | -$68.9 M(-151.0%) | $135.0 M(+27.0%) | $106.3 M(+4.3%) | $101.9 M(+1009.8%) | -$11.2 M(-108.9%) | $125.6 M(+136.5%) | $53.1 M(+20.4%) | $44.1 M(+161.4%) | -$71.8 M(-22.3%) | -$58.7 M(-224.6%) | $47.1 M(-58.9%) | $114.5 M(-12.5%) | $130.8 M(+3.9%) | $125.9 M(+94.3%) | $64.8 M(-22.9%) | $84.1 M(+173.8%) | -$113.9 M(-285.2%) | $61.5 M(-28.8%) | $86.4 M(-55.2%) | $192.8 M(+169.8%) | -$276.2 M(-477.3%) | $73.2 M(+208.1%) | -$67.7 M(-206.1%) | $63.8 M(+180.9%) | -$78.9 M(-140.9%) | $192.9 M(+236.7%) | $57.3 M(+66.1%) | $34.5 M(+119.7%) | -$175.2 M | |
TTM FCF | $189.0 M(-3.6%) | $196.0 M(-8.7%) | $214.7 M(-21.7%) | $274.3 M(-17.4%) | $332.0 M(+2.9%) | $322.6 M(+19.8%) | $269.4 M(+27.3%) | $211.6 M(+40.1%) | $151.0 M(+553.5%) | -$33.3 M(+15.3%) | -$39.3 M(-226.4%) | $31.1 M(-86.7%) | $233.7 M(-44.1%) | $418.3 M(-4.1%) | $436.0 M(+7.5%) | $405.6 M(+152.1%) | $160.9 M(+66.7%) | $96.5 M(-18.3%) | $118.1 M(-47.9%) | $226.8 M(+251.6%) | $64.5 M(-15.3%) | $76.2 M(+197.8%) | -$77.9 M(+62.4%) | -$206.9 M(-2055.2%) | -$9.6 M(-108.7%) | $110.1 M(-53.2%) | $235.1 M(+14.2%) | $205.8 M(+88.0%) | $109.5 M(-40.7%) | $184.6 M(-13.7%) | $213.9 M(-21.3%) | $271.8 M | |
CAPEX | $49.0 M(+70.1%) | $28.8 M(+19.0%) | $24.2 M(-30.9%) | $35.0 M(-36.4%) | $55.0 M(+67.2%) | $32.9 M(+75.0%) | $18.8 M(-7.4%) | $20.3 M(-34.9%) | $31.2 M(-1.9%) | $31.8 M(+18.2%) | $26.9 M(+33.8%) | $20.1 M(-28.2%) | $28.0 M(+259.0%) | $7.8 M(-53.0%) | $16.6 M(+127.4%) | $7.3 M(-31.1%) | $10.6 M(-10.2%) | $11.8 M(-30.2%) | $16.9 M(-32.9%) | $25.2 M(-24.8%) | $33.5 M(-16.9%) | $40.3 M(+65.8%) | $24.3 M(+125.0%) | $10.8 M(-73.4%) | $40.6 M(+224.8%) | $12.5 M(-22.8%) | $16.2 M(-53.0%) | $34.5 M(+111.7%) | $16.3 M(+69.8%) | $9.6 M(+37.1%) | $7.0 M(-34.0%) | $10.6 M | |
TTM CAPEX | $137.0 M(-4.2%) | $143.0 M(-2.8%) | $147.1 M(+3.8%) | $141.7 M(+11.6%) | $127.0 M(+23.1%) | $103.2 M(+1.1%) | $102.1 M(-7.3%) | $110.2 M(+0.2%) | $110.0 M(+3.0%) | $106.8 M(+29.0%) | $82.8 M(+14.2%) | $72.5 M(+21.4%) | $59.7 M(+41.1%) | $42.3 M(-8.6%) | $46.3 M(-0.6%) | $46.6 M(-27.8%) | $64.5 M(-26.2%) | $87.4 M(-24.6%) | $115.9 M(-6.0%) | $123.3 M(+13.2%) | $108.9 M(-6.1%) | $116.0 M(+31.5%) | $88.2 M(+10.1%) | $80.1 M(-22.8%) | $103.8 M(+30.6%) | $79.5 M(+3.8%) | $76.6 M(+13.7%) | $67.4 M(+54.9%) | $43.5 M(+20.8%) | $36.0 M(-22.6%) | $46.5 M(-24.3%) | $61.4 M | |
Dividends Paid | $12.0 M(+7.1%) | $11.2 M(-1.8%) | $11.4 M(0%) | $11.4 M(+3.6%) | $11.0 M(-6.0%) | $11.7 M(+15.8%) | $10.1 M(-1.0%) | $10.2 M(+10.9%) | $9.2 M(+4.5%) | $8.8 M(-1.1%) | $8.9 M(-2.2%) | $9.1 M(+8.3%) | $8.4 M(0%) | $8.4 M(0%) | $8.4 M(+1.2%) | $8.3 M(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $8.4 M(+6.3%) | $7.9 M(+1.3%) | $7.8 M(-1.3%) | $7.9 M(+1.3%) | $7.8 M(+5.4%) | $7.4 M(+1.4%) | $7.3 M(-2.7%) | $7.5 M(-3.9%) | $7.8 M(+16.4%) | $6.7 M(-5.6%) | $7.1 M(-4.0%) | $7.4 M(-10.8%) | $8.3 M | |
TTM Dividends Paid | $46.0 M(+2.2%) | $45.0 M(-1.1%) | $45.5 M(+2.9%) | $44.2 M(+2.8%) | $43.0 M(+4.4%) | $41.2 M(+7.6%) | $38.3 M(+3.2%) | $37.1 M(+3.1%) | $36.0 M(+2.3%) | $35.2 M(+1.1%) | $34.8 M(+1.5%) | $34.3 M(+2.4%) | $33.5 M(+33.5%) | $25.1 M(+50.3%) | $16.7 M(+101.2%) | $8.3 M(-1.2%) | $8.4 M(-48.5%) | $16.3 M(-32.4%) | $24.1 M(-24.7%) | $32.0 M(+1.9%) | $31.4 M(+1.6%) | $30.9 M(+1.6%) | $30.4 M(+1.3%) | $30.0 M(0%) | $30.0 M(+2.4%) | $29.3 M(+0.7%) | $29.1 M(+0.3%) | $29.0 M(-1.7%) | $29.5 M(-2.0%) | $30.1 M(-1.3%) | $30.5 M(-0.7%) | $30.7 M | |
TTM Dividend Per Share | $0.68(0%) | $0.68(0%) | $0.68(+3.0%) | $0.66(+3.1%) | $0.64(+6.7%) | $0.60(+7.1%) | $0.56(+3.7%) | $0.54(+3.9%) | $0.52(+2.0%) | $0.51(+2.0%) | $0.50(+2.0%) | $0.49(+2.1%) | $0.48(+33.3%) | $0.36(+50.0%) | $0.24(+100.0%) | $0.12(0%) | $0.12(-47.8%) | $0.23(-32.4%) | $0.34(-24.4%) | $0.45(+2.3%) | $0.44(+2.3%) | $0.43(+2.4%) | $0.42(+2.4%) | $0.41(+2.5%) | $0.40(+5.3%) | $0.38(+5.6%) | $0.36(+5.9%) | $0.34(+6.3%) | $0.32(+3.2%) | $0.31(+3.3%) | $0.30(+3.5%) | $0.29 | |
TTM Dividend Yield | 1.5%(+16.4%) | 1.3%(+3.2%) | 1.2%(+21.6%) | 1.0%(-8.1%) | 1.1%(+6.7%) | 1.0%(+10.6%) | 0.9%(-16.1%) | 1.1%(-8.2%) | 1.2%(-28.6%) | 1.7%(-6.6%) | 1.8%(+33.6%) | 1.4%(+25.7%) | 1.1%(+26.7%) | 0.9%(+72.0%) | 0.5%(+92.3%) | 0.3%(-23.5%) | 0.3%(-71.4%) | 1.2%(-34.3%) | 1.8%(-42.2%) | 3.1%(+111.5%) | 1.5%(-10.8%) | 1.7%(+23.9%) | 1.3%(+4.7%) | 1.3%(-11.7%) | 1.4%(+52.6%) | 0.9%(+11.8%) | 0.8%(-6.6%) | 0.9%(+37.9%) | 0.7%(-4.3%) | 0.7%(-13.8%) | 0.8%(-13.0%) | 0.9% | |
Payout Ratio | -600.0%(-4813.3%) | 12.7%(+57.2%) | 8.1%(-22.9%) | 10.5%(+21.4%) | 8.7%(-11.9%) | 9.8%(+55.0%) | 6.3%(-30.0%) | 9.1%(-9.2%) | 10.0%(-7.3%) | 10.8%(-10.4%) | 12.0%(-31.5%) | 17.5%(+22.7%) | 14.3%(-18.2%) | 17.5%(+53.6%) | 11.4%(-45.1%) | 20.7%(+100.0%) | 0.0%(0%) | 0.0%(0%) | 0.0%(+100.0%) | -33.7%(-204.6%) | 32.2%(-11.6%) | 36.5%(+246.5%) | 10.5%(+189.8%) | -11.7%(+47.8%) | -22.4%(-218.6%) | 18.9%(+45.7%) | 13.0%(-16.3%) | 15.5%(+161.8%) | -25.1%(-309.3%) | 12.0%(+63.4%) | 7.3%(+104.1%) | -180.4% |