Balance sheets
Mar 31, 2024 | Sep 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | Sep 30, 2018 | Mar 31, 2018 | Sep 1, 2017 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $23.1 M(+58.5%) | $14.6 M(-50.6%) | $29.6 M(+33.2%) | $22.2 M(-33.9%) | $33.5 M(+48.0%) | $22.7 M(-34.4%) | $34.5 M(+43.7%) | $24.0 M(+10.8%) | $21.7 M(-5.8%) | $23.0 M(+31.9%) | $17.5 M(+119.7%) | $8.0 M(+3.8%) | $7.7 M | - | |
Current Assets | $14.2 M(+5.5%) | $13.5 M(-30.9%) | $19.5 M(+57.9%) | $12.4 M(-45.0%) | $22.5 M(+92.5%) | $11.7 M(-49.8%) | $23.2 M(+5.3%) | $22.1 M(+12.3%) | $19.6 M(+11.9%) | $17.5 M(+12.5%) | $15.6 M(+138.0%) | $6.5 M(+7.3%) | $6.1 M | - | |
Non Current Assets | $8.9 M(+713.9%) | $1.1 M(-89.1%) | $10.0 M(+2.1%) | $9.8 M(-11.5%) | $11.1 M(+0.8%) | $11.0 M(-2.7%) | $11.3 M(+470.4%) | $2.0 M(-4.0%) | $2.1 M(-62.5%) | $5.5 M(+192.3%) | $1.9 M(+34.2%) | $1.4 M(-9.8%) | $1.6 M | - | |
Total Liabilities | $9.2 M(-3.3%) | $9.5 M(-36.0%) | $14.9 M(+103.8%) | $7.3 M(-57.4%) | $17.1 M(+92.8%) | $8.9 M(-52.2%) | $18.6 M(+236.6%) | $5.5 M(-55.1%) | $12.3 M(+5.7%) | $11.6 M(+82.9%) | $6.4 M(+59.4%) | $4.0 M(-8.7%) | $4.4 M | - | |
Current Liabilities | $8.9 M(-3.2%) | $9.2 M(-36.5%) | $14.5 M(+98.8%) | $7.3 M(-57.4%) | $17.1 M(+92.8%) | $8.9 M(-52.2%) | $18.6 M(+237.4%) | $5.5 M(-55.1%) | $12.3 M(+13.9%) | $10.8 M(+70.3%) | $6.3 M(+58.4%) | $4.0 M(-8.7%) | $4.4 M | - | |
Long Term Liabilities | $294.7 K(-5.4%) | $311.5 K(-14.8%) | $365.8 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $6300.0(-58.5%) | $15.2 K(-58.4%) | $36.5 K(-95.8%) | $873.3 K(+1994.2%) | $41.7 K(+100.0%) | $0.0(0%) | $0.0 | - | |
Shareholders Equity | $13.9 M(+174.4%) | $5.1 M(-65.5%) | $14.7 M(-1.3%) | $14.9 M(-9.3%) | $16.4 M(+19.1%) | $13.8 M(-13.6%) | $16.0 M(-13.8%) | $18.5 M(+97.0%) | $9.4 M(-17.6%) | $11.4 M(+2.7%) | $11.1 M(+180.5%) | $4.0 M(+20.5%) | $3.3 M | - | |
Book Value | $13.9 M(+174.4%) | $5.1 M(-65.5%) | $14.7 M(-1.3%) | $14.9 M(-9.3%) | $16.4 M(+19.1%) | $13.8 M(-13.6%) | $16.0 M(-13.8%) | $18.5 M(+97.0%) | $9.4 M(-17.6%) | $11.4 M(+2.7%) | $11.1 M(+180.5%) | $4.0 M(+20.5%) | $3.3 M | - | |
Working Capital | $5.3 M(+24.1%) | $4.3 M(-14.5%) | $5.0 M(-0.9%) | $5.1 M(-4.9%) | $5.3 M(+91.6%) | $2.8 M(-40.2%) | $4.7 M(-71.9%) | $16.6 M(+124.5%) | $7.4 M(+8.8%) | $6.8 M(-26.9%) | $9.3 M(+262.4%) | $2.6 M(+47.8%) | $1.7 M | - | |
Cash And Cash Equivalents | $12.1 M(+5.3%) | $11.5 M(-34.0%) | $17.4 M(+482.6%) | $3.0 M(-80.8%) | $15.5 M(+49498.4%) | $31.3 K(-99.8%) | $13.3 M(+28.8%) | $10.4 M(+42.1%) | $7.3 M(-11.6%) | $8.2 M(-9.7%) | $9.1 M(+4107.7%) | $217.0 K(-61.3%) | $560.3 K | - | |
Accounts Payable | $1.3 M(-2.8%) | $1.3 M(-4.5%) | $1.4 M(-11.7%) | $1.6 M(+5.3%) | $1.5 M(-0.7%) | $1.5 M(+2.5%) | $1.5 M(+7.2%) | $1.4 M(-30.0%) | $1.9 M(-0.9%) | $2.0 M(+16.3%) | $1.7 M(-15.6%) | $2.0 M(-17.1%) | $2.4 M | - | |
Accounts Receivable | $1.3 M(+0.3%) | $1.3 M(-2.5%) | $1.3 M(-59.5%) | $3.3 M(-0.3%) | $3.3 M(-14.2%) | $3.9 M(-13.8%) | $4.5 M(-19.2%) | $5.6 M(+46.1%) | $3.8 M(-16.4%) | $4.6 M(+9.3%) | $4.2 M(+7.5%) | $3.9 M(+49.5%) | $2.6 M | - | |
Short Term Debt | $2.4 M(-17.1%) | $2.8 M(-16.3%) | $3.4 M(+181.2%) | $1.2 M(-41.1%) | $2.0 M(+8426.7%) | $24.0 K(-35.3%) | $37.1 K(-19.0%) | $45.8 K(-99.3%) | $6.7 M(+32.6%) | $5.0 M(+1830.4%) | $261.2 K(+35.6%) | $192.6 K(-50.0%) | $385.1 K | - | |
Long Term Debt | $294.7 K(-5.4%) | $311.5 K(-14.8%) | $365.8 K | - | $0.0 | - | $6300.0(-58.5%) | $15.2 K(-58.4%) | $36.5 K(-95.8%) | $873.3 K(+1994.2%) | $41.7 K | - | - | - | |
Total Debt | $2.6 M(-16.0%) | $3.2 M(-16.1%) | $3.8 M(+211.5%) | $1.2 M(-41.1%) | $2.0 M(+8426.7%) | $24.0 K(-44.7%) | $43.4 K(-28.9%) | $61.0 K(-99.1%) | $6.7 M(+13.7%) | $5.9 M(+1853.0%) | $302.9 K(+57.3%) | $192.6 K(-50.0%) | $385.1 K(+100.0%) | $0.0 | |
Debt To Equity | 0.2(-70.2%) | 0.6(+147.8%) | 0.2(+187.5%) | 0.1(-33.3%) | 0.1(+100.0%) | 0.0(0%) | 0.0(0%) | 0.0(-100.0%) | 0.7(+38.5%) | 0.5(+1633.3%) | 0.0(-40.0%) | 0.1(-58.3%) | 0.1 | - | |
Current Ratio | 1.6(+8.8%) | 1.5(+8.9%) | 1.4(-20.6%) | 1.7(+29.8%) | 1.3(0%) | 1.3(+4.8%) | 1.3(-68.8%) | 4.0(+150.6%) | 1.6(-1.8%) | 1.6(-34.0%) | 2.5(+50.6%) | 1.6(+17.1%) | 1.4 | - | |
Quick Ratio | 1.5(+7.1%) | 1.4(+7.6%) | 1.3(-18.6%) | 1.6(+28.8%) | 1.3(+2.5%) | 1.2(+1.7%) | 1.2(-68.8%) | 3.9(+151.6%) | 1.5(-1.3%) | 1.6(-32.9%) | 2.3(+68.6%) | 1.4(+23.4%) | 1.1 | - | |
Inventory | $794.9 K(+61.2%) | $493.2 K(-7.2%) | $531.3 K(-15.4%) | $628.2 K(-38.3%) | $1.0 M(+21.5%) | $837.4 K(-2.6%) | $859.7 K(-0.9%) | $867.3 K(-2.9%) | $892.8 K(+5.5%) | $846.3 K(-16.0%) | $1.0 M(-6.0%) | $1.1 M(-15.3%) | $1.3 M | - | |
Retained Earnings | -$24.7 M(+21.1%) | -$31.3 M(-44.9%) | -$21.6 M(-25.8%) | -$17.2 M(-9.5%) | -$15.7 M(-20.3%) | -$13.0 M(-31.1%) | -$10.0 M(-70.9%) | -$5.8 M(+19.2%) | -$7.2 M(-1079.1%) | $735.8 K(-76.1%) | $3.1 M(+21.4%) | $2.5 M(+64.4%) | $1.5 M | - | |
PB Ratio | 0.3(-36.4%) | 0.4(+100.0%) | 0.2(+15.8%) | 0.2(+533.3%) | 0.0(-50.0%) | 0.1(-33.3%) | 0.1(+125.0%) | 0.0(-60.0%) | 0.1(-23.1%) | 0.1(-81.4%) | 0.7 | - | - | - |
Income statements
Mar 31, 2024 | Sep 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | Sep 30, 2018 | Mar 31, 2018 | Sep 1, 2017 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EPS | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Operating Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Net Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Selling, General & Administrative Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM SGA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Depreciation And Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM D&A | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PE Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PS Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow statements
Mar 31, 2024 | Sep 30, 2023 | Mar 31, 2023 | Sep 30, 2022 | Mar 31, 2022 | Sep 30, 2021 | Mar 31, 2021 | Sep 30, 2020 | Mar 31, 2020 | Sep 30, 2019 | Mar 31, 2019 | Sep 30, 2018 | Mar 31, 2018 | Sep 1, 2017 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Yield | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - |