SVC logo

Service Properties Trust (SVC) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$7.1 B(-0.5%)$7.1 B(-1.5%)$7.2 B(-1.7%)$7.4 B(-3.3%)$7.6 B(-0.6%)$7.6 B(+2.2%)$7.5 B(-0.1%)$7.5 B(-1.9%)$7.6 B(-8.4%)$8.3 B(-7.6%)$9.0 B(-1.5%)$9.2 B(-1.9%)$9.3 B(-0.9%)$9.4 B(-1.0%)$9.5 B(+9.5%)$8.7 B(-1.2%)$8.8 B(-0.9%)$8.9 B(-1.3%)$9.0 B(-0.4%)$9.0 B(-5.1%)$9.5 B(+32.6%)$7.2 B(-1.1%)$7.3 B(+1.1%)$7.2 B(-1.0%)$7.3 B(+0.4%)$7.2 B(+1.5%)$7.1 B(-0.4%)$7.2 B(+0.1%)$7.1 B(+2.5%)$7.0 B(+2.7%)$6.8 B

Current Assets

$170.1 M(-3.0%)$175.4 M(+49.4%)$117.4 M(-45.3%)$214.7 M(-55.0%)$477.6 M(-3.5%)$494.7 M(+101.1%)$246.0 M(+21.6%)$202.4 M(-27.6%)$279.4 M(-66.2%)$827.3 M(-43.7%)$1.5 B(-2.8%)$1.5 B(+56.7%)$964.6 M(-0.6%)$970.5 M(+2.6%)$946.0 M(+489.3%)$160.5 M(-52.2%)$335.8 M(+27.6%)$263.2 M(+18.8%)$221.6 M(-6.7%)$237.4 M(-68.3%)$748.1 M(+478.0%)$129.4 M(-27.5%)$178.5 M(-42.6%)$311.2 M(+79.2%)$173.7 M(-0.6%)$174.6 M(+10.1%)$158.6 M(-9.9%)$176.0 M(+8.1%)$162.8 M(-9.7%)$180.3 M(+20.7%)$149.4 M

Non Current Assets

$6.9 B(-0.4%)$6.9 B(-2.4%)$7.1 B(-0.4%)$7.1 B(+0.2%)$7.1 B(-0.4%)$7.2 B(-1.1%)$7.2 B(-0.7%)$7.3 B(-0.9%)$7.4 B(-2.0%)$7.5 B(-0.6%)$7.5 B(-1.2%)$7.6 B(-8.7%)$8.4 B(-0.9%)$8.4 B(-1.4%)$8.6 B(+0.5%)$8.5 B(+0.8%)$8.5 B(-1.8%)$8.6 B(-1.8%)$8.8 B(-0.2%)$8.8 B(+0.3%)$8.8 B(+24.4%)$7.0 B(-0.4%)$7.1 B(+3.1%)$6.9 B(-3.0%)$7.1 B(+0.4%)$7.1 B(+1.3%)$7.0 B(-0.2%)$7.0 B(-0.1%)$7.0 B(+2.8%)$6.8 B(+2.3%)$6.6 B

Total Liabilities

$6.2 B(+0.7%)$6.1 B(-0.1%)$6.1 B(-0.2%)$6.1 B(-2.7%)$6.3 B(-0.1%)$6.3 B(+3.5%)$6.1 B(+0.0%)$6.1 B(-1.3%)$6.2 B(-10.3%)$6.9 B(-9.2%)$7.6 B(-0.2%)$7.6 B(+0.2%)$7.6 B(-0.3%)$7.6 B(-0.1%)$7.6 B(+15.5%)$6.6 B(+0.5%)$6.6 B(+0.3%)$6.5 B(-1.2%)$6.6 B(+1.3%)$6.5 B(-5.5%)$6.9 B(+52.8%)$4.5 B(+0.0%)$4.5 B(-1.3%)$4.6 B(+2.7%)$4.5 B(-0.1%)$4.5 B(+2.1%)$4.4 B(-0.6%)$4.4 B(+0.9%)$4.4 B(+3.9%)$4.2 B(+5.5%)$4.0 B

Current Liabilities

$603.5 M(+6.8%)$565.1 M(-4.3%)$590.7 M(-3.1%)$609.8 M(+4.8%)$581.6 M(-2.3%)$595.1 M(+52.6%)$390.0 M(-12.1%)$443.9 M(-16.0%)$528.2 M(-57.3%)$1.2 B(-13.9%)$1.4 B(-1.3%)$1.5 B(+0.9%)$1.4 B(-1.6%)$1.5 B(-0.7%)$1.5 B(+224.5%)$454.4 M(+7.6%)$422.2 M(+6.8%)$395.2 M(-55.0%)$878.8 M(+19.9%)$733.1 M(-33.4%)$1.1 B(+177.5%)$396.7 M(-2.0%)$405.0 M(-10.2%)$451.2 M(+36.0%)$331.8 M(-3.1%)$342.4 M(+31.7%)$260.0 M(-61.0%)$665.8 M(+0.0%)$665.7 M(+30.1%)$511.5 M(+61.7%)$316.3 M

Long Term Liabilities

$5.6 B(+0.1%)$5.5 B(+0.4%)$5.5 B(+0.1%)$5.5 B(-3.5%)$5.7 B(+0.1%)$5.7 B(+0.1%)$5.7 B(+1.0%)$5.7 B(+0.1%)$5.7 B(+0.1%)$5.6 B(-8.1%)$6.1 B(+0.1%)$6.1 B(+0.1%)$6.1 B(+0.1%)$6.1 B(+0.1%)$6.1 B(+0.1%)$6.1 B(-0.0%)$6.1 B(-0.1%)$6.1 B(+7.0%)$5.7 B(-1.0%)$5.8 B(-0.2%)$5.8 B(+40.8%)$4.1 B(+0.2%)$4.1 B(-0.3%)$4.1 B(+0.0%)$4.1 B(+0.1%)$4.1 B(+0.3%)$4.1 B(+10.2%)$3.7 B(+1.1%)$3.7 B(+0.2%)$3.7 B(+0.6%)$3.7 B

Shareholders Equity

$929.0 M(-7.9%)$1.0 B(-9.5%)$1.1 B(-9.1%)$1.2 B(-5.8%)$1.3 B(-2.8%)$1.3 B(-3.1%)$1.4 B(-0.5%)$1.4 B(-4.3%)$1.5 B(+0.5%)$1.4 B(+0.7%)$1.4 B(-7.8%)$1.6 B(-11.3%)$1.8 B(-3.4%)$1.8 B(-4.8%)$1.9 B(-9.3%)$2.1 B(-6.2%)$2.2 B(-4.4%)$2.3 B(-1.5%)$2.4 B(-4.9%)$2.5 B(-4.0%)$2.6 B(-1.8%)$2.7 B(-2.9%)$2.7 B(+5.4%)$2.6 B(-7.0%)$2.8 B(+1.2%)$2.8 B(+0.4%)$2.7 B(-0.2%)$2.8 B(-1.2%)$2.8 B(+0.3%)$2.8 B(-1.2%)$2.8 B

Book Value

$929.0 M(-7.9%)$1.0 B(-9.5%)$1.1 B(-9.1%)$1.2 B(-5.8%)$1.3 B(-2.8%)$1.3 B(-3.1%)$1.4 B(-0.5%)$1.4 B(-4.3%)$1.5 B(+0.5%)$1.4 B(+0.7%)$1.4 B(-7.8%)$1.6 B(-11.3%)$1.8 B(-3.4%)$1.8 B(-4.8%)$1.9 B(-9.3%)$2.1 B(-6.2%)$2.2 B(-4.4%)$2.3 B(-1.5%)$2.4 B(-4.9%)$2.5 B(-4.0%)$2.6 B(-1.8%)$2.7 B(-2.9%)$2.7 B(+5.4%)$2.6 B(-7.0%)$2.8 B(+1.2%)$2.8 B(+0.4%)$2.7 B(-0.2%)$2.8 B(-1.2%)$2.8 B(+0.3%)$2.8 B(-1.2%)$2.8 B

Working Capital

-$433.4 M(-11.2%)-$389.7 M(+17.7%)-$473.3 M(-19.8%)-$395.1 M(-279.8%)-$104.0 M(-3.6%)-$100.4 M(+30.3%)-$144.0 M(+40.4%)-$241.5 M(+2.9%)-$248.8 M(+39.3%)-$409.7 M(-1357.2%)$32.6 M(-41.9%)$56.1 M(+111.8%)-$476.7 M(+3.5%)-$494.0 M(+6.5%)-$528.6 M(-79.9%)-$293.8 M(-240.1%)-$86.4 M(+34.5%)-$131.9 M(+79.9%)-$657.3 M(-32.6%)-$495.7 M(-40.4%)-$353.0 M(-32.0%)-$267.3 M(-18.0%)-$226.5 M(-61.8%)-$140.0 M(+11.5%)-$158.1 M(+5.7%)-$167.8 M(-65.4%)-$101.4 M(+79.3%)-$489.8 M(+2.6%)-$502.8 M(-51.8%)-$331.1 M(-98.4%)-$166.9 M

Cash And Cash Equivalents

$48.6 M(+232.2%)$14.6 M(-79.5%)$71.3 M(-60.4%)$180.1 M(-56.9%)$418.2 M(-3.8%)$434.9 M(+140.8%)$180.6 M(+370.7%)$38.4 M(-42.9%)$67.2 M(-89.4%)$635.2 M(-34.5%)$969.6 M(+2.7%)$944.0 M(+3.5%)$912.5 M(-0.3%)$915.3 M(+4.7%)$874.5 M(+1092.5%)$73.3 M(+53.3%)$47.8 M(+136.8%)$20.2 M(-63.4%)$55.2 M(+99.8%)$27.6 M(+62.6%)$17.0 M(+8.3%)$15.7 M(-33.7%)$23.7 M(-8.8%)$26.0 M(+30.8%)$19.8 M(+19.9%)$16.5 M(-1.7%)$16.8 M(-30.3%)$24.1 M(+66.6%)$14.5 M(-70.8%)$49.7 M(+108.9%)$23.8 M

Accounts Payable

$585.1 M(+5.9%)$552.6 M(-4.8%)$580.3 M(-1.1%)$587.0 M(+3.3%)$568.3 M(-2.8%)$584.5 M(+54.0%)$379.5 M(-10.9%)$426.0 M(+2.7%)$414.9 M(-2.4%)$425.1 M(+0.6%)$422.5 M(-2.5%)$433.4 M(+0.6%)$430.7 M(-2.4%)$441.3 M(+3.0%)$428.6 M(+24.1%)$345.4 M(+3.3%)$334.5 M(-5.1%)$352.5 M(-12.5%)$402.7 M(+20.0%)$335.7 M(+14.9%)$292.2 M(-2.2%)$298.6 M(+19.0%)$250.9 M(+18.7%)$211.3 M(+18.5%)$178.3 M(-14.1%)$207.7 M(+25.9%)$165.0 M(-10.7%)$184.8 M(+15.4%)$160.1 M(-15.7%)$190.0 M(+17.2%)$162.1 M

Accounts Receivable

-------------------------------

Short Term Debt

$0.0(0%)$0.0(0%)$0.0(0%)$0.0---$0.0(-100.0%)$95.0 M(-88.1%)$800.0 M(-20.0%)$1.0 B(0%)$1.0 B(0%)$1.0 B(0%)$1.0 B(0%)$1.0 B(+1175.1%)$78.4 M(-2.1%)$80.1 M(+141.8%)$33.1 M(-92.8%)$457.0 M(+21.2%)$377.0 M(-52.3%)$790.0 M(+777.8%)$90.0 M(-36.2%)$141.0 M(-20.3%)$177.0 M(+23.8%)$143.0 M(+17.2%)$122.0 M(+41.9%)$86.0 M(-78.4%)$398.0 M(-13.1%)$458.0 M(+64.8%)$278.0 M(+113.8%)$130.0 M

Long Term Debt

$5.6 B(+0.1%)$5.5 B(+0.4%)$5.5 B(+0.1%)$5.5 B(-3.5%)$5.7 B(+0.1%)$5.7 B(+0.1%)$5.7 B(+1.0%)$5.7 B(+0.1%)$5.7 B(+0.1%)$5.6 B(-8.1%)$6.1 B(+0.1%)$6.1 B(+0.1%)$6.1 B(+0.1%)$6.1 B(+0.1%)$6.1 B(+0.1%)$6.1 B(-0.0%)$6.1 B(+0.0%)$6.1 B(+7.8%)$5.7 B(+0.1%)$5.7 B(+0.1%)$5.7 B(+42.1%)$4.0 B(+0.1%)$4.0 B(+0.1%)$4.0 B(+0.1%)$4.0 B(+0.1%)$4.0 B(-0.0%)$4.0 B(+10.8%)$3.6 B(+1.1%)$3.6 B(+0.1%)$3.6 B(+0.1%)$3.6 B

Total Debt

$5.6 B(+0.1%)$5.5 B(+0.4%)$5.5 B(+0.1%)$5.5 B(-3.5%)$5.7 B(+0.1%)$5.7 B(+0.1%)$5.7 B(+1.0%)$5.7 B(-1.6%)$5.7 B(-10.9%)$6.4 B(-9.8%)$7.1 B(+0.1%)$7.1 B(+0.1%)$7.1 B(+0.1%)$7.1 B(+0.0%)$7.1 B(+14.9%)$6.2 B(-0.1%)$6.2 B(+0.8%)$6.2 B(+0.3%)$6.1 B(+1.4%)$6.1 B(-6.3%)$6.5 B(+58.3%)$4.1 B(-1.2%)$4.1 B(-0.8%)$4.2 B(+0.9%)$4.1 B(+0.6%)$4.1 B(+0.9%)$4.1 B(+1.9%)$4.0 B(-0.5%)$4.0 B(+4.7%)$3.8 B(+4.1%)$3.7 B

Debt To Equity

6.0(+8.7%)5.5(+10.9%)5.0(+10.2%)4.5(+2.5%)4.4(+2.8%)4.3(+3.4%)4.1(+1.5%)4.1(+2.8%)4.0(-11.2%)4.5(-10.4%)5.0(+8.5%)4.6(+12.8%)4.1(+3.6%)3.9(+5.1%)3.7(+26.8%)3.0(+6.5%)2.8(+5.3%)2.6(+1.9%)2.6(+6.6%)2.4(-2.4%)2.5(+61.0%)1.5(+2.0%)1.5(-6.2%)1.6(+8.8%)1.5(-0.7%)1.5(+0.7%)1.5(+2.1%)1.4(+0.7%)1.4(+4.3%)1.4(+5.3%)1.3

Current Ratio

0.3(-9.7%)0.3(+55.0%)0.2(-42.9%)0.3(-57.3%)0.8(-1.2%)0.8(+31.8%)0.6(+37.0%)0.5(-13.2%)0.5(-20.9%)0.7(-34.3%)1.0(-1.9%)1.0(+55.2%)0.7(+1.5%)0.7(+3.1%)0.6(+82.9%)0.3(-56.3%)0.8(+19.4%)0.7(+168.0%)0.3(-21.9%)0.3(-52.9%)0.7(+106.1%)0.3(-25.0%)0.4(-36.2%)0.7(+32.7%)0.5(+2.0%)0.5(-16.4%)0.6(+134.6%)0.3(+8.3%)0.2(-31.4%)0.3(-25.5%)0.5

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$3.6 B(-2.3%)-$3.6 B(-3.1%)-$3.4 B(-3.3%)-$3.3 B(-2.4%)-$3.3 B(-1.2%)-$3.2 B(-1.4%)-$3.2 B(-0.2%)-$3.2 B(-2.1%)-$3.1 B(+0.2%)-$3.1 B(+0.3%)-$3.1 B(-4.0%)-$3.0 B(-7.2%)-$2.8 B(-2.2%)-$2.7 B(-3.5%)-$2.6 B(-8.0%)-$2.4 B(-6.0%)-$2.3 B(-4.7%)-$2.2 B(-1.7%)-$2.2 B(-6.1%)-$2.0 B(-5.3%)-$1.9 B(-2.6%)-$1.9 B(-4.4%)-$1.8 B(+7.1%)-$1.9 B(-11.2%)-$1.8 B(+1.7%)-$1.8 B(+0.6%)-$1.8 B(+3.9%)-$1.9 B(-3.0%)-$1.8 B(+0.0%)-$1.8 B(-1.4%)-$1.8 B

PB Ratio

0.8(-2.4%)0.8(-15.8%)1.0(-12.2%)1.1(+17.4%)1.0(-8.4%)1.1(-10.1%)1.2------------------------

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.3(+37.8%)-$0.5(+6.3%)-$0.5(-84.6%)-$0.3(-766.7%)-$0.0(+57.1%)-$0.1(-143.8%)$0.2(+184.2%)-$0.2(-480.0%)$0.1(-28.6%)$0.1(+109.6%)-$0.7(+39.7%)-$1.2(-236.1%)-$0.4(+34.5%)-$0.6(+53.8%)-$1.2(-41.7%)-$0.8(-35.5%)-$0.6(-169.6%)-$0.2(-15.0%)-$0.2(-122.2%)-$0.1(-137.5%)$0.2(+380.0%)$0.1(-96.3%)$1.4(+307.6%)-$0.7(-193.0%)$0.7(+20.3%)$0.6(+20.4%)$0.5(+157.9%)$0.2(-63.5%)$0.5(+40.5%)$0.4(+131.3%)$0.2

TTM EPS

-$1.5(-20.5%)-$1.2(-45.2%)-$0.8(-320.0%)-$0.2(-53.9%)-$0.1(-160.0%)-$0.1(-155.6%)$0.1(+111.3%)-$0.8(+56.0%)-$1.8(+18.4%)-$2.2(+21.8%)-$2.9(+13.9%)-$3.3(-12.6%)-$2.9(+8.1%)-$3.2(-11.1%)-$2.9(-52.4%)-$1.9(-65.8%)-$1.1(-307.1%)-$0.3(-100.0%)$0.0(-100.0%)$1.6(+57.0%)$1.0(-32.0%)$1.5(-26.9%)$2.0(+77.9%)$1.1(-42.9%)$2.0(+10.6%)$1.8(+14.0%)$1.6(+26.6%)$1.2(-11.4%)$1.4(+18.6%)$1.2(+2.6%)$1.1

Revenue

$491.2 M(-4.3%)$512.9 M(+17.6%)$436.3 M(-1.8%)$444.1 M(-10.6%)$496.8 M(-1.4%)$503.8 M(+17.4%)$429.2 M(-5.7%)$455.2 M(-8.6%)$498.3 M(-3.4%)$515.8 M(+31.0%)$393.8 M(-6.5%)$421.4 M(-3.6%)$437.1 M(+16.3%)$375.9 M(+43.9%)$261.2 M(-3.3%)$270.0 M(-8.9%)$296.5 M(+37.9%)$214.9 M(-55.6%)$483.8 M(-16.7%)$580.9 M(-3.1%)$599.8 M(-1.8%)$610.6 M(+16.3%)$524.9 M(-4.7%)$550.8 M(-8.7%)$603.2 M(-1.4%)$612.0 M(+15.8%)$528.6 M(-1.2%)$535.1 M(-7.3%)$577.6 M(+1.2%)$570.6 M(+16.8%)$488.6 M

TTM Revenue

$1.9 B(-0.3%)$1.9 B(+0.5%)$1.9 B(+0.4%)$1.9 B(-0.6%)$1.9 B(-0.1%)$1.9 B(-0.6%)$1.9 B(+1.9%)$1.9 B(+1.9%)$1.8 B(+3.5%)$1.8 B(+8.6%)$1.6 B(+8.9%)$1.5 B(+11.3%)$1.3 B(+11.7%)$1.2 B(+15.4%)$1.0 B(-17.6%)$1.3 B(-19.7%)$1.6 B(-16.1%)$1.9 B(-17.4%)$2.3 B(-1.8%)$2.3 B(+1.3%)$2.3 B(-0.1%)$2.3 B(-0.1%)$2.3 B(-0.2%)$2.3 B(+0.7%)$2.3 B(+1.1%)$2.3 B(+1.9%)$2.2 B(+1.8%)$2.2 B(+2.6%)$2.1 B(+1.6%)$2.1 B(+1.0%)$2.1 B

Total Expenses

$432.8 M(-1.5%)$439.6 M(+6.3%)$413.4 M(+1.3%)$408.2 M(-4.6%)$427.9 M(+1.8%)$420.5 M(+1.5%)$414.4 M(+3.3%)$401.2 M(-7.7%)$434.6 M(-1.6%)$441.6 M(+8.0%)$408.7 M(-2.5%)$419.2 M(-2.1%)$428.1 M(+11.8%)$382.7 M(+14.0%)$335.8 M(+2.2%)$328.5 M(+4.9%)$313.0 M(+65.4%)$189.3 M(-54.6%)$416.9 M(-13.8%)$483.3 M(-2.4%)$495.2 M(+0.4%)$493.1 M(+14.5%)$430.7 M(-14.8%)$505.6 M(+5.0%)$481.4 M(-1.1%)$486.9 M(+14.2%)$426.3 M(-8.0%)$463.2 M(+1.8%)$454.9 M(-2.2%)$465.1 M(+13.8%)$408.5 M

Operating Expenses

$99.5 M(-6.5%)$106.4 M(+2.6%)$103.6 M(-2.4%)$106.2 M(+0.8%)$105.3 M(-1.5%)$107.0 M(-3.6%)$111.0 M(+17.5%)$94.5 M(-18.8%)$116.3 M(-0.0%)$116.4 M(-1.7%)$118.4 M(+1.5%)$116.6 M(-18.4%)$142.8 M(+2.4%)$139.5 M(-0.7%)$140.4 M(+1.4%)$138.6 M(+0.3%)$138.2 M(-2.9%)$142.3 M(-2.3%)$145.7 M(-1.8%)$148.4 M(+26.5%)$117.3 M(+4.1%)$112.7 M(-0.3%)$113.0 M(-33.8%)$170.7 M(+47.3%)$115.9 M(+2.7%)$112.8 M(+1.3%)$111.4 M(-27.7%)$154.1 M(+38.0%)$111.6 M(-11.1%)$125.5 M(-0.2%)$125.8 M

Cost Of Goods Sold

$333.3 M(+0.0%)$333.2 M(+7.5%)$309.8 M(+2.6%)$302.1 M(-6.3%)$322.6 M(+2.9%)$313.5 M(+3.3%)$303.5 M(-1.1%)$306.7 M(-3.6%)$318.3 M(-2.1%)$325.2 M(+12.0%)$290.3 M(-4.1%)$302.6 M(+6.1%)$285.2 M(+17.3%)$243.2 M(+24.5%)$195.4 M(+2.9%)$189.9 M(+8.6%)$174.8 M(+272.3%)$47.0 M(-82.7%)$271.1 M(-19.0%)$334.9 M(-11.4%)$377.9 M(-0.7%)$380.4 M(+19.8%)$317.7 M(-5.2%)$334.9 M(-8.4%)$365.5 M(-2.3%)$374.1 M(+18.8%)$315.0 M(+1.9%)$309.1 M(-10.0%)$343.3 M(+1.1%)$339.5 M(+20.1%)$282.7 M

TTM Cost Of Goods Sold

$1.3 B(+0.8%)$1.3 B(+1.6%)$1.2 B(+0.5%)$1.2 B(-0.4%)$1.2 B(+0.3%)$1.2 B(-0.9%)$1.3 B(+1.1%)$1.2 B(+0.3%)$1.2 B(+2.7%)$1.2 B(+7.3%)$1.1 B(+9.3%)$1.0 B(+12.3%)$913.7 M(+13.8%)$803.2 M(+32.3%)$607.0 M(-11.1%)$682.8 M(-17.5%)$827.8 M(-19.7%)$1.0 B(-24.4%)$1.4 B(-3.3%)$1.4 B(0%)$1.4 B(+0.9%)$1.4 B(+0.5%)$1.4 B(+0.2%)$1.4 B(+1.9%)$1.4 B(+1.7%)$1.3 B(+2.6%)$1.3 B(+2.5%)$1.3 B(+2.4%)$1.2 B(+1.7%)$1.2 B(+1.2%)$1.2 B

Gross Profit

$157.8 M(-12.2%)$179.7 M(+42.2%)$126.4 M(-10.9%)$142.0 M(-18.5%)$174.3 M(-8.4%)$190.3 M(+51.4%)$125.7 M(-15.3%)$148.5 M(-17.5%)$180.0 M(-5.6%)$190.6 M(+84.3%)$103.4 M(-12.9%)$118.7 M(-21.8%)$151.9 M(+14.4%)$132.8 M(+101.7%)$65.8 M(-17.9%)$80.1 M(-34.1%)$121.7 M(-27.6%)$168.0 M(-21.0%)$212.6 M(-13.6%)$246.0 M(+10.9%)$221.9 M(-3.6%)$230.1 M(+11.1%)$207.2 M(-4.0%)$215.9 M(-9.2%)$237.6 M(-0.1%)$237.9 M(+11.3%)$213.7 M(-5.5%)$226.0 M(-3.5%)$234.3 M(+1.4%)$231.1 M(+12.2%)$205.9 M

TTM Gross Profit

$606.0 M(-2.6%)$622.4 M(-1.7%)$633.0 M(+0.1%)$632.3 M(-1.0%)$638.8 M(-0.9%)$644.5 M(-0.0%)$644.8 M(+3.6%)$622.5 M(+5.0%)$592.7 M(+5.0%)$564.6 M(+11.4%)$506.8 M(+8.0%)$469.2 M(+9.0%)$430.6 M(+7.5%)$400.4 M(-8.1%)$435.6 M(-25.2%)$582.5 M(-22.2%)$748.3 M(-11.8%)$848.5 M(-6.8%)$910.6 M(+0.6%)$905.2 M(+3.4%)$875.1 M(-1.8%)$890.8 M(-0.9%)$898.6 M(-0.7%)$905.0 M(-1.1%)$915.2 M(+0.4%)$911.9 M(+0.8%)$905.1 M(+0.9%)$897.3 M(+3.0%)$871.2 M(+1.5%)$858.4 M(+0.7%)$852.7 M

Gross Margin

32.1%(-8.3%)35.0%(+20.9%)29.0%(-9.3%)32.0%(-8.9%)35.1%(-7.2%)37.8%(+28.9%)29.3%(-10.2%)32.6%(-9.7%)36.1%(-2.3%)37.0%(+40.7%)26.3%(-6.8%)28.2%(-18.9%)34.7%(-1.6%)35.3%(+40.1%)25.2%(-15.1%)29.7%(-27.7%)41.0%(-47.5%)78.2%(+77.8%)44.0%(+3.8%)42.4%(+14.5%)37.0%(-1.9%)37.7%(-4.5%)39.5%(+0.7%)39.2%(-0.5%)39.4%(+1.4%)38.9%(-3.8%)40.4%(-4.3%)42.2%(+4.1%)40.6%(+0.2%)40.5%(-3.9%)42.1%

Operating Profit

$58.4 M(-20.5%)$73.4 M(+221.5%)$22.8 M(-36.3%)$35.8 M(-48.0%)$68.9 M(-17.3%)$83.3 M(+463.4%)$14.8 M(-72.6%)$54.0 M(-15.1%)$63.7 M(-14.2%)$74.2 M(+596.5%)-$14.9 M(-795.0%)$2.2 M(-76.2%)$9.0 M(+233.3%)-$6.8 M(+90.9%)-$74.6 M(-27.7%)-$58.4 M(-253.9%)-$16.5 M(-164.3%)$25.7 M(-61.6%)$66.9 M(-31.4%)$97.6 M(-6.7%)$104.5 M(-11.0%)$117.5 M(+24.7%)$94.2 M(+108.6%)$45.1 M(-62.9%)$121.7 M(-2.7%)$125.1 M(+22.3%)$102.3 M(+42.1%)$72.0 M(-41.3%)$122.7 M(+16.3%)$105.6 M(+31.8%)$80.1 M

TTM Operating Profit

$190.4 M(-5.3%)$200.9 M(-4.7%)$210.9 M(+4.0%)$202.8 M(-8.2%)$221.1 M(+2.4%)$215.8 M(+4.4%)$206.7 M(+16.8%)$177.0 M(+41.5%)$125.1 M(+77.5%)$70.5 M(+768.2%)-$10.5 M(+85.0%)-$70.2 M(+46.3%)-$130.8 M(+16.3%)-$156.3 M(-26.2%)-$123.9 M(-801.2%)$17.7 M(-89.8%)$173.7 M(-41.1%)$294.7 M(-23.7%)$386.5 M(-6.6%)$413.8 M(+14.5%)$361.3 M(-4.5%)$378.5 M(-2.0%)$386.1 M(-2.1%)$394.2 M(-6.4%)$421.1 M(-0.2%)$422.1 M(+4.8%)$402.5 M(+5.8%)$380.3 M(-7.0%)$409.2 M(+7.7%)$380.1 M(+1.7%)$373.8 M

Operating Margin

11.9%(-17.0%)14.3%(+173.6%)5.2%(-35.1%)8.1%(-41.9%)13.9%(-16.1%)16.5%(+379.4%)3.5%(-70.9%)11.9%(-7.1%)12.8%(-11.2%)14.4%(+478.7%)-3.8%(-845.1%)0.5%(-75.4%)2.1%(+215.0%)-1.8%(+93.7%)-28.6%(-32.0%)-21.6%(-288.5%)-5.6%(-146.6%)11.9%(-13.6%)13.8%(-17.7%)16.8%(-3.6%)17.4%(-9.4%)19.2%(+7.3%)17.9%(+118.8%)8.2%(-59.4%)20.2%(-1.3%)20.4%(+5.6%)19.4%(+43.9%)13.4%(-36.7%)21.2%(+14.8%)18.5%(+12.9%)16.4%

Net Income

-$46.9 M(+36.5%)-$73.8 M(+5.8%)-$78.4 M(-80.9%)-$43.3 M(-949.5%)-$4.1 M(+63.4%)-$11.3 M(-143.5%)$25.9 M(+182.6%)-$31.4 M(-518.8%)$7.5 M(-33.9%)$11.3 M(+109.5%)-$119.8 M(+39.7%)-$198.8 M(-232.9%)-$59.7 M(+34.5%)-$91.1 M(+53.3%)-$195.0 M(-41.6%)-$137.7 M(-34.2%)-$102.6 M(-174.8%)-$37.3 M(-11.0%)-$33.6 M(-126.0%)-$14.9 M(-137.2%)$40.1 M(+356.3%)$8.8 M(-96.1%)$225.8 M(+307.4%)-$108.9 M(-193.0%)$117.1 M(+20.4%)$97.3 M(+21.3%)$80.2 M(+154.3%)$31.5 M(-63.2%)$85.7 M(+41.2%)$60.7 M(+63.3%)$37.2 M

TTM Net Income

-$242.5 M(-21.4%)-$199.7 M(-45.6%)-$137.1 M(-318.3%)-$32.8 M(-57.1%)-$20.9 M(-125.9%)-$9.2 M(-169.0%)$13.4 M(+110.1%)-$132.4 M(+55.8%)-$299.8 M(+18.3%)-$367.0 M(+21.8%)-$469.4 M(+13.8%)-$544.6 M(-12.6%)-$483.6 M(+8.2%)-$526.5 M(-11.4%)-$472.7 M(-51.8%)-$311.4 M(-65.2%)-$188.5 M(-311.5%)-$45.8 M(-14738.3%)$313.0 K(-99.9%)$259.8 M(+56.7%)$165.8 M(-31.7%)$242.8 M(-26.7%)$331.3 M(+78.4%)$185.7 M(-43.0%)$326.1 M(+10.6%)$294.8 M(+14.2%)$258.2 M(+20.0%)$215.1 M(-12.8%)$246.8 M(+15.9%)$212.9 M(+2.2%)$208.2 M

Net Margin

-9.6%(+33.7%)-14.4%(+19.9%)-18.0%(-84.1%)-9.8%(-1075.9%)-0.8%(+63.0%)-2.2%(-137.0%)6.0%(+187.7%)-6.9%(-557.0%)1.5%(-31.4%)2.2%(+107.2%)-30.4%(+35.5%)-47.2%(-245.4%)-13.7%(+43.6%)-24.2%(+67.5%)-74.7%(-46.4%)-51.0%(-47.3%)-34.6%(-99.2%)-17.4%(-149.7%)-7.0%(-171.9%)-2.6%(-138.3%)6.7%(+363.9%)1.4%(-96.7%)43.0%(+317.7%)-19.8%(-201.8%)19.4%(+22.1%)15.9%(+4.8%)15.2%(+157.6%)5.9%(-60.3%)14.8%(+39.5%)10.6%(+39.8%)7.6%

EBIT

$49.2 M(+211.8%)$15.8 M(+29.8%)$12.2 M(-46.6%)$22.8 M(-69.3%)$74.0 M(+7.1%)$69.2 M(-32.7%)$102.7 M(+283.8%)$26.8 M(-69.2%)$86.8 M(-8.1%)$94.4 M(+462.3%)-$26.1 M(+79.7%)-$128.3 M(-520.2%)$30.5 M(+12026.2%)-$256.0 K(+99.8%)-$101.9 M(-60.0%)-$63.7 M(-202.8%)-$21.0 M(-142.0%)$50.1 M(+30.2%)$38.5 M(-36.1%)$60.2 M(-35.1%)$92.8 M(+60.1%)$58.0 M(-78.8%)$273.6 M(+558.9%)-$59.6 M(-135.9%)$166.3 M(+15.3%)$144.2 M(+14.8%)$125.7 M(+73.0%)$72.7 M(-45.3%)$132.9 M(+27.6%)$104.1 M(+32.1%)$78.8 M

TTM EBIT

$99.9 M(-19.9%)$124.7 M(-30.0%)$178.1 M(-33.7%)$268.7 M(-1.5%)$272.7 M(-4.5%)$285.5 M(-8.1%)$310.8 M(+70.8%)$182.0 M(+576.4%)$26.9 M(+191.5%)-$29.4 M(+76.3%)-$124.1 M(+37.9%)-$199.9 M(-47.7%)-$135.3 M(+27.6%)-$186.9 M(-36.9%)-$136.5 M(-3624.8%)$3.9 M(-97.0%)$127.8 M(-47.1%)$241.7 M(-3.2%)$249.6 M(-48.5%)$484.7 M(+32.9%)$364.8 M(-16.8%)$438.3 M(-16.4%)$524.5 M(+39.3%)$376.6 M(-26.0%)$508.9 M(+7.0%)$475.5 M(+9.2%)$435.4 M(+12.1%)$388.5 M(-6.3%)$414.8 M(+11.0%)$373.8 M(+1.7%)$367.5 M

EBITDA

$138.2 M(+24.0%)$111.4 M(+5.9%)$105.3 M(-10.6%)$117.7 M(-30.2%)$168.5 M(+3.0%)$163.7 M(-19.3%)$202.8 M(+66.6%)$121.7 M(-35.4%)$188.3 M(-3.4%)$194.9 M(+149.8%)$78.0 M(+722.7%)-$12.5 M(-108.1%)$154.7 M(+27.4%)$121.4 M(+440.5%)$22.5 M(-61.0%)$57.7 M(-43.0%)$101.2 M(-43.0%)$177.5 M(+6.7%)$166.4 M(-11.0%)$187.0 M(-4.6%)$196.0 M(+24.7%)$157.2 M(-57.9%)$373.0 M(+764.5%)$43.1 M(-83.9%)$267.3 M(+9.6%)$243.9 M(+8.3%)$225.3 M(+30.6%)$172.5 M(-25.3%)$231.1 M(+16.0%)$199.3 M(+15.7%)$172.3 M

TTM EBITDA

$472.6 M(-6.0%)$503.0 M(-9.4%)$555.2 M(-14.9%)$652.8 M(-0.6%)$656.8 M(-2.9%)$676.6 M(-4.4%)$707.8 M(+21.4%)$583.1 M(+29.9%)$448.8 M(+8.1%)$415.2 M(+21.5%)$341.6 M(+19.4%)$286.0 M(-19.7%)$356.2 M(+17.7%)$302.7 M(-15.6%)$358.8 M(-28.6%)$502.8 M(-20.5%)$632.1 M(-13.0%)$726.9 M(+2.9%)$706.6 M(-22.6%)$913.2 M(+18.7%)$769.3 M(-8.5%)$840.6 M(-9.3%)$927.4 M(+18.9%)$779.7 M(-14.2%)$909.0 M(+4.2%)$872.9 M(+5.4%)$828.2 M(+6.8%)$775.1 M(-2.2%)$792.8 M(+6.6%)$743.7 M(+1.7%)$731.0 M

Selling, General & Administrative Expenses

$10.5 M(-2.0%)$10.7 M(+1.7%)$10.5 M(-6.3%)$11.2 M(+3.4%)$10.8 M(-12.7%)$12.4 M(+13.8%)$10.9 M(+26.0%)$8.7 M(-23.3%)$11.3 M(-10.8%)$12.7 M(+5.6%)$12.0 M(-4.8%)$12.6 M(-11.5%)$14.2 M(+5.6%)$13.5 M(+6.5%)$12.7 M(-3.0%)$13.0 M(+6.1%)$12.3 M(+8.8%)$11.3 M(-19.4%)$14.0 M(-20.9%)$17.7 M(+42.3%)$12.5 M(+2.1%)$12.2 M(-0.2%)$12.2 M(-81.6%)$66.6 M(+396.0%)$13.4 M(+2.3%)$13.1 M(+11.8%)$11.7 M(-76.2%)$49.3 M(+267.8%)$13.4 M(-55.8%)$30.3 M(-6.2%)$32.3 M

TTM SGA

$42.9 M(-0.9%)$43.3 M(-3.9%)$45.0 M(-0.9%)$45.4 M(+6.0%)$42.8 M(-1.0%)$43.3 M(-0.6%)$43.5 M(-2.4%)$44.6 M(-8.1%)$48.5 M(-5.7%)$51.5 M(-1.6%)$52.3 M(-1.3%)$53.0 M(-0.8%)$53.4 M(+3.8%)$51.5 M(+4.4%)$49.3 M(-2.7%)$50.7 M(-8.5%)$55.4 M(-0.3%)$55.5 M(-1.6%)$56.4 M(+3.3%)$54.6 M(-47.2%)$103.5 M(-0.9%)$104.4 M(-0.9%)$105.4 M(+0.5%)$104.9 M(+19.7%)$87.6 M(+0.0%)$87.6 M(-16.4%)$104.8 M(-16.4%)$125.4 M(+49.1%)$84.1 M(-22.4%)$108.4 M(-6.1%)$115.4 M

Depreciation And Amortization

$89.0 M(-7.0%)$95.7 M(+2.8%)$93.1 M(-1.9%)$95.0 M(+0.5%)$94.5 M(-0.1%)$94.6 M(-5.5%)$100.0 M(+5.3%)$95.0 M(-6.5%)$101.5 M(+1.0%)$100.5 M(-3.5%)$104.1 M(-10.1%)$115.8 M(-6.8%)$124.2 M(+2.0%)$121.7 M(-2.2%)$124.4 M(+2.5%)$121.4 M(-0.7%)$122.2 M(-4.1%)$127.4 M(-0.4%)$127.9 M(+0.9%)$126.7 M(+22.9%)$103.2 M(+4.0%)$99.2 M(-0.2%)$99.4 M(-3.3%)$102.8 M(+1.7%)$101.0 M(+1.3%)$99.7 M(+0.1%)$99.6 M(-0.2%)$99.8 M(+1.7%)$98.2 M(+3.2%)$95.2 M(+1.8%)$93.5 M

TTM D&A

$372.7 M(-1.4%)$378.2 M(+0.3%)$377.1 M(-1.8%)$384.1 M(0%)$384.1 M(-1.8%)$391.1 M(-1.5%)$397.0 M(-1.0%)$401.1 M(-4.9%)$421.9 M(-5.1%)$444.6 M(-4.5%)$465.7 M(-4.2%)$486.0 M(-1.1%)$491.6 M(+0.4%)$489.6 M(-1.2%)$495.4 M(-0.7%)$498.9 M(-1.1%)$504.3 M(+3.9%)$485.2 M(+6.2%)$457.0 M(+6.7%)$428.4 M(+5.9%)$404.5 M(+0.5%)$402.3 M(-0.1%)$402.8 M(-0.1%)$403.1 M(+0.7%)$400.2 M(+0.7%)$397.4 M(+1.1%)$392.8 M(+1.6%)$386.7 M(+2.3%)$378.0 M(+2.2%)$369.9 M(+1.8%)$363.5 M

Interest Expense

$99.1 M(+14.8%)$86.4 M(+2.6%)$84.2 M(+31.0%)$64.3 M(-21.9%)$82.3 M(+8.7%)$75.7 M(-0.8%)$76.3 M(+30.5%)$58.5 M(-28.4%)$81.7 M(-3.6%)$84.8 M(-8.2%)$92.3 M(+29.2%)$71.5 M(-22.7%)$92.5 M(+1.2%)$91.4 M(+2.2%)$89.4 M(+31.6%)$67.9 M(-15.6%)$80.5 M(+17.4%)$68.6 M(-3.5%)$71.1 M(-3.1%)$73.4 M(+40.1%)$52.4 M(+5.6%)$49.6 M(+5.1%)$47.2 M(-4.9%)$49.6 M(+0.6%)$49.3 M(+6.8%)$46.2 M(+2.5%)$45.1 M(-2.6%)$46.3 M(-0.7%)$46.6 M(+8.3%)$43.0 M(+3.8%)$41.4 M

TTM Interest Expense

$334.0 M(+5.3%)$317.1 M(+3.5%)$306.4 M(+2.6%)$298.6 M(+2.0%)$292.8 M(+0.2%)$292.3 M(-3.0%)$301.4 M(-5.0%)$317.4 M(-3.9%)$330.3 M(-3.1%)$341.1 M(-1.9%)$347.6 M(+0.9%)$344.7 M(+1.0%)$341.2 M(+3.6%)$329.2 M(+7.4%)$306.4 M(+6.4%)$288.1 M(-1.9%)$293.6 M(+10.6%)$265.4 M(+7.7%)$246.4 M(+10.7%)$222.6 M(+11.9%)$198.8 M(+1.6%)$195.7 M(+1.8%)$192.3 M(+1.1%)$190.2 M(+1.8%)$186.8 M(+1.5%)$184.1 M(+1.8%)$180.9 M(+2.1%)$177.2 M(+6.6%)$166.3 M(+4.7%)$158.9 M(+2.2%)$155.5 M

Income Tax

-$77.0 K(-114.7%)$524.0 K(-48.0%)$1.0 M(+239.3%)-$723.0 K(+67.8%)-$2.2 M(-142.7%)$5.2 M(+238.8%)-$3.8 M(-115.1%)-$1.8 M(-550.5%)$390.0 K(-17.6%)$473.0 K(-31.9%)$695.0 K(+135.6%)-$1.9 M(-3445.4%)-$55.0 K(-126.1%)$211.0 K(-75.3%)$853.0 K(+68.9%)$505.0 K(+270.6%)-$296.0 K(-101.8%)$16.7 M(+4771.4%)$342.0 K(-77.6%)$1.5 M(+227.0%)$467.0 K(+279.6%)-$260.0 K(-124.5%)$1.1 M(+240.4%)-$754.0 K(-206.7%)$707.0 K(-8.3%)$771.0 K(+63.7%)$471.0 K(+109.3%)-$5.0 M(-915.0%)$619.0 K(-21.3%)$786.0 K(+120.8%)$356.0 K

TTM Income Tax

$731.0 K(+151.0%)-$1.4 M(-143.6%)$3.3 M(+319.6%)-$1.5 M(+40.8%)-$2.5 M(-2632.0%)$100.0 K(+102.1%)-$4.7 M(-2248.7%)-$199.0 K(+49.2%)-$392.0 K(+53.2%)-$837.0 K(+23.8%)-$1.1 M(-16.8%)-$941.0 K(-162.2%)$1.5 M(+18.9%)$1.3 M(-92.8%)$17.7 M(+3.0%)$17.2 M(-5.6%)$18.2 M(-4.0%)$19.0 M(+815.0%)$2.1 M(-25.7%)$2.8 M(+445.5%)$512.0 K(-31.9%)$752.0 K(-57.8%)$1.8 M(+49.2%)$1.2 M(+138.6%)-$3.1 M(+2.8%)-$3.2 M(-0.5%)-$3.2 M(+3.5%)-$3.3 M(-242.9%)$2.3 M(-12.5%)$2.6 M(-34.3%)$4.0 M

PE Ratio

------110.7------------------------

PS Ratio

0.4(-8.9%)0.5(-25.0%)0.6(-21.1%)0.8(+11.8%)0.7(-10.5%)0.8(-12.6%)0.9------------------------

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$106.2 M(+142.3%)$43.8 M(+4832.1%)-$926.0 K(-101.1%)$83.6 M(+13.8%)$73.5 M(-76.8%)$316.1 M(+2455.0%)$12.4 M(-87.1%)$96.0 M(+9.3%)$87.8 M(+23.2%)$71.3 M(+694.8%)-$12.0 M(-124.5%)$48.9 M(+120.2%)$22.2 M(-46.5%)$41.5 M(+166.2%)-$62.7 M(-124.7%)-$27.9 M(-266.9%)$16.7 M(+134.7%)-$48.2 M(-149.7%)$97.0 M(-47.6%)$185.2 M(-3.9%)$192.6 M(-1.7%)$196.0 M(+346.9%)$43.9 M(-77.3%)$193.5 M(+38.2%)$140.0 M(-34.5%)$213.7 M(+330.1%)$49.7 M(-73.3%)$186.2 M(+23.1%)$151.2 M(-35.1%)$233.2 M(+303.1%)$57.9 M

TTM CFO

$232.6 M(+16.4%)$199.9 M(-57.7%)$472.3 M(-2.7%)$485.5 M(-2.5%)$498.0 M(-2.8%)$512.3 M(+91.5%)$267.5 M(+10.0%)$243.1 M(+24.0%)$196.0 M(+50.3%)$130.4 M(+29.6%)$100.6 M(+101.7%)$49.9 M(+285.4%)-$26.9 M(+16.9%)-$32.4 M(+73.5%)-$122.1 M(-424.8%)$37.6 M(-85.0%)$250.7 M(-41.2%)$426.6 M(-36.4%)$670.9 M(+8.6%)$617.7 M(-1.3%)$626.1 M(+9.2%)$573.5 M(-3.0%)$591.1 M(-1.0%)$597.0 M(+1.2%)$589.6 M(-1.9%)$600.8 M(-3.1%)$620.3 M(-1.3%)$628.5 M(-8.9%)$689.6 M(+3.4%)$667.0 M(+6.4%)$626.9 M

Cash From Investing

-$37.3 M(+45.1%)-$68.0 M(+9.2%)-$74.8 M(+7.1%)-$80.5 M(-52.0%)-$53.0 M(-414.9%)-$10.3 M(-109.0%)$114.3 M(+41750.6%)$273.0 K(+111.6%)-$2.4 M(-100.7%)$360.5 M(+827.4%)$38.9 M(+378.5%)-$14.0 M(+36.9%)-$22.1 M(-716.9%)$3.6 M(+105.2%)-$68.8 M(-244.2%)$47.7 M(+292.7%)-$24.8 M(-381.1%)-$5.1 M(+92.6%)-$69.6 M(-121.3%)$327.4 M(+113.3%)-$2.5 B(-2320.3%)-$101.6 M(-199.5%)$102.1 M(+168.1%)-$149.9 M(-92.8%)-$77.7 M(+44.6%)-$140.4 M(-135.2%)-$59.7 M(+13.6%)-$69.1 M(+74.0%)-$266.3 M(+2.6%)-$273.3 M(-46.5%)-$186.5 M

TTM CFI

-$260.7 M(+5.7%)-$276.3 M(-26.4%)-$218.7 M(-639.3%)-$29.6 M(-157.7%)$51.2 M(-49.7%)$101.9 M(-78.5%)$472.6 M(+19.0%)$397.3 M(+3.7%)$383.0 M(+5.4%)$363.2 M(+5606.0%)$6.4 M(+106.3%)-$101.3 M(-155.6%)-$39.6 M(+6.2%)-$42.3 M(+17.1%)-$51.0 M(+1.6%)-$51.8 M(-122.7%)$227.9 M(+110.3%)-$2.2 B(+4.2%)-$2.3 B(-8.1%)-$2.1 B(+18.3%)-$2.6 B(-1048.1%)-$227.1 M(+14.6%)-$265.9 M(+37.8%)-$427.7 M(-23.3%)-$346.9 M(+35.2%)-$535.5 M(+19.9%)-$668.3 M(+15.9%)-$795.1 M(+13.1%)-$914.8 M(-31.7%)-$694.8 M(-31.2%)-$529.6 M

Cash From Financing

-$35.4 M(-5.1%)-$33.7 M(+3.0%)-$34.7 M(+85.6%)-$240.7 M(-577.0%)-$35.6 M(+30.4%)-$51.0 M(-314.6%)$23.8 M(+118.4%)-$129.0 M(+81.8%)-$707.4 M(-0.5%)-$704.2 M(-40535.6%)-$1.7 M(-1.1%)-$1.7 M(+31.7%)-$2.5 M(+68.8%)-$8.0 M(-100.9%)$919.6 M(+6524.6%)-$14.3 M(-132.4%)$44.2 M(+1173.1%)$3.5 M(+138.9%)-$8.9 M(+98.2%)-$501.9 M(-122.0%)$2.3 B(+1732.7%)-$139.8 M(-13.5%)-$123.2 M(-131.7%)-$53.2 M(+20.2%)-$66.6 M(-11.3%)-$59.8 M(-438.6%)-$11.1 M(+89.6%)-$107.2 M(-214.0%)$94.1 M(+50.6%)$62.4 M(-56.5%)$143.5 M

TTM CFF

-$344.7 M(+0.0%)-$344.8 M(+4.8%)-$362.1 M(-19.3%)-$303.6 M(-58.3%)-$191.8 M(+77.8%)-$863.7 M(+43.1%)-$1.5 B(+1.6%)-$1.5 B(-9.0%)-$1.4 B(-99.3%)-$710.2 M(-4976.3%)-$14.0 M(-101.5%)$907.4 M(+1.4%)$894.8 M(-5.0%)$941.4 M(-1.2%)$952.9 M(+3805.4%)$24.4 M(+105.3%)-$463.2 M(-126.1%)$1.8 B(+8.8%)$1.6 B(+7.5%)$1.5 B(-22.8%)$2.0 B(+613.8%)-$382.7 M(-26.4%)-$302.8 M(-58.8%)-$190.7 M(+22.1%)-$244.8 M(-191.0%)-$84.1 M(-320.4%)$38.2 M(-80.2%)$192.8 M(-23.5%)$252.0 M(+288.4%)$64.9 M(+183.1%)-$78.0 M

Free Cash Flow

$106.2 M(+142.3%)$43.8 M(+4832.1%)-$926.0 K(-101.1%)$83.6 M(+13.8%)$73.5 M(-76.8%)$316.1 M(+2455.0%)$12.4 M(-87.1%)$96.0 M(+9.3%)$87.8 M(+23.2%)$71.3 M(+694.8%)-$12.0 M(-124.5%)$48.9 M(+120.2%)$22.2 M(-46.5%)$41.5 M(+166.2%)-$62.7 M(-124.7%)-$27.9 M(-266.9%)$16.7 M(+134.7%)-$48.2 M(-149.7%)$97.0 M(-47.6%)$185.2 M(-3.9%)$192.6 M(-1.7%)$196.0 M(+346.9%)$43.9 M(-77.3%)$193.5 M(+38.2%)$140.0 M(-34.5%)$213.7 M(+330.1%)$49.7 M(-73.3%)$186.2 M(+23.1%)$151.2 M(-35.1%)$233.2 M(+303.1%)$57.9 M

TTM FCF

$232.6 M(+16.4%)$199.9 M(-57.7%)$472.3 M(-2.7%)$485.5 M(-2.5%)$498.0 M(-2.8%)$512.3 M(+91.5%)$267.5 M(+10.0%)$243.1 M(+24.0%)$196.0 M(+50.3%)$130.4 M(+29.6%)$100.6 M(+101.7%)$49.9 M(+285.4%)-$26.9 M(+16.9%)-$32.4 M(+73.5%)-$122.1 M(-424.8%)$37.6 M(-85.0%)$250.7 M(-41.2%)$426.6 M(-36.4%)$670.9 M(+8.6%)$617.7 M(-1.3%)$626.1 M(+9.2%)$573.5 M(-3.0%)$591.1 M(-1.0%)$597.0 M(+1.2%)$589.6 M(-1.9%)$600.8 M(-3.1%)$620.3 M(-1.3%)$628.5 M(-8.9%)$689.6 M(+3.4%)$667.0 M(+6.4%)$626.9 M

CAPEX

-------------------------------

TTM CAPEX

-------------------------------

Dividends Paid

$33.2 M(+0.1%)$33.2 M(-0.0%)$33.2 M(0%)$33.2 M(+0.2%)$33.1 M(+0.0%)$33.1 M(0%)$33.1 M(0%)$33.1 M(+1904.3%)$1.7 M(0%)$1.7 M(0%)$1.7 M(-0.1%)$1.7 M(+0.2%)$1.6 M(0%)$1.6 M(0%)$1.6 M(-0.1%)$1.6 M(+0.2%)$1.6 M(0%)$1.6 M(-98.2%)$88.9 M(0%)$88.9 M(+0.1%)$88.8 M(+0.0%)$88.8 M(+1.9%)$87.2 M(0%)$87.2 M(+0.1%)$87.1 M(+0.0%)$87.1 M(+1.9%)$85.5 M(0%)$85.5 M(+0.0%)$85.4 M(+0.0%)$85.4 M(-5.5%)$90.4 M

TTM Dividends Paid

$132.6 M(+0.1%)$132.6 M(+0.1%)$132.5 M(+0.1%)$132.4 M(+0.1%)$132.4 M(+31.2%)$100.9 M(+45.3%)$69.5 M(+82.6%)$38.0 M(+476.0%)$6.6 M(+0.1%)$6.6 M(+0.1%)$6.6 M(+0.1%)$6.6 M(+0.1%)$6.6 M(+0.0%)$6.6 M(+0.0%)$6.6 M(-93.0%)$93.8 M(-48.2%)$181.0 M(-32.5%)$268.2 M(-24.5%)$355.3 M(+0.5%)$353.6 M(+0.5%)$351.9 M(+0.5%)$350.2 M(+0.5%)$348.5 M(+0.5%)$346.8 M(+0.5%)$345.1 M(+0.5%)$343.5 M(+0.5%)$341.8 M(-1.4%)$346.7 M(-1.0%)$350.2 M(+0.8%)$347.2 M(+0.9%)$344.2 M

TTM Dividend Per Share

$0.80(0%)$0.80(0%)$0.80(0%)$0.80(0%)$0.80(+31.1%)$0.61(+45.2%)$0.42(+90.9%)$0.22(+450.0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(-93.0%)$0.57(-48.2%)$1.10(-32.5%)$1.63(-24.5%)$2.16(+0.5%)$2.15(+0.5%)$2.14(+33.8%)$1.60(+0.6%)$1.59(-24.6%)$2.11(+33.5%)$1.58(+0.6%)$1.57(+0.6%)$1.56(0%)$1.56(+0.7%)$1.55(-24.4%)$2.05(+0.5%)$2.04

TTM Dividend Yield

17.3%(+11.1%)15.6%(+32.6%)11.7%(+25.2%)9.4%(-9.9%)10.4%(+48.1%)7.0%(+66.3%)4.2%(+39.7%)3.0%(+292.2%)0.8%(+1.3%)0.8%(+68.9%)0.5%(-2.2%)0.5%(+27.8%)0.4%(+12.5%)0.3%(-5.9%)0.3%(-93.2%)5.0%(-64.2%)13.8%(-39.8%)23.0%(-42.5%)40.0%(+352.5%)8.8%(+6.5%)8.3%(+29.7%)6.4%(+6.0%)6.0%(-31.7%)8.8%(+61.3%)5.5%(-0.2%)5.5%(-10.9%)6.2%(+17.8%)5.2%(-3.9%)5.4%(-22.6%)7.0%(+8.7%)6.5%

Payout Ratio

-70.7%(-57.6%)-44.9%(-6.1%)-42.3%(+44.7%)-76.5%(+90.5%)-801.7%(-173.3%)-293.4%(-330.1%)127.5%(+221.0%)-105.4%(-578.7%)22.0%(+51.3%)14.6%(+1154.3%)-1.4%(-66.3%)-0.8%(+69.9%)-2.8%(-52.5%)-1.8%(-112.9%)-0.8%(+29.2%)-1.2%(+25.0%)-1.6%(+63.7%)-4.4%(+98.3%)-264.1%(+55.7%)-596.7%(-369.3%)221.6%(-78.1%)1011.1%(+2519.5%)38.6%(+148.2%)-80.1%(-207.6%)74.4%(-16.9%)89.5%(-16.0%)106.5%(-60.7%)270.9%(+171.9%)99.7%(-29.2%)140.7%(-42.1%)243.1%