SITM logo

SiTime (SITM) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018

Total Assets

$877.9 M(-0.1%)$878.6 M(-6.8%)$942.6 M(-0.9%)$951.7 M(+27.3%)$747.7 M(+0.3%)$745.5 M(-0.1%)$746.4 M(-0.6%)$750.6 M(+1.7%)$738.1 M(+0.6%)$734.0 M(+5.2%)$698.0 M(+2.9%)$678.2 M(+84.6%)$367.4 M(+9.9%)$334.4 M(+3.2%)$324.1 M(+138.3%)$136.0 M(+6.5%)$127.7 M(-17.9%)$155.5 M(+21.3%)$128.2 M(+3.9%)$123.4 M(+73.3%)$71.2 M--$72.7 M

Current Assets

$545.7 M(-1.4%)$553.6 M(-10.4%)$618.2 M(-0.8%)$623.2 M(-6.5%)$666.9 M(+0.6%)$663.0 M(-0.5%)$666.5 M(-0.4%)$669.1 M(+1.0%)$662.2 M(+0.2%)$660.8 M(+3.6%)$637.7 M(+1.9%)$625.9 M(+93.8%)$323.1 M(+6.8%)$302.6 M(+1.6%)$297.7 M(+163.0%)$113.2 M(+7.4%)$105.4 M(-20.4%)$132.4 M(+26.2%)$105.0 M(+5.3%)$99.7 M(+125.5%)$44.2 M--$53.1 M

Non Current Assets

$332.2 M(+2.2%)$325.0 M(+0.2%)$324.4 M(-1.2%)$328.4 M(+306.6%)$80.8 M(-2.1%)$82.5 M(+3.3%)$79.9 M(-2.0%)$81.5 M(+7.5%)$75.8 M(+3.6%)$73.2 M(+21.4%)$60.3 M(+15.4%)$52.3 M(+17.8%)$44.4 M(+39.5%)$31.8 M(+20.7%)$26.4 M(+15.5%)$22.8 M(+2.2%)$22.3 M(-3.0%)$23.0 M(-0.8%)$23.2 M(-2.0%)$23.7 M(-12.1%)$27.0 M--$19.6 M

Total Liabilities

$181.7 M(-2.4%)$186.0 M(-24.5%)$246.4 M(+1.1%)$243.6 M(+552.4%)$37.3 M(+0.3%)$37.2 M(+13.6%)$32.8 M(-22.2%)$42.1 M(-3.4%)$43.6 M(-18.8%)$53.7 M(+21.5%)$44.2 M(-3.4%)$45.7 M(+10.3%)$41.4 M(+36.1%)$30.5 M(+5.7%)$28.8 M(+10.2%)$26.1 M(+5.0%)$24.9 M(-55.5%)$55.9 M(-20.4%)$70.2 M(+14.6%)$61.3 M(-9.2%)$67.4 M--$61.7 M

Current Liabilities

$94.9 M(+18.1%)$80.4 M(-32.7%)$119.4 M(-1.6%)$121.4 M(+288.1%)$31.3 M(+2.7%)$30.5 M(+20.9%)$25.2 M(-25.4%)$33.8 M(-3.5%)$35.0 M(-19.8%)$43.6 M(+28.0%)$34.1 M(-8.9%)$37.4 M(+11.8%)$33.4 M(+40.9%)$23.7 M(+9.2%)$21.7 M(+13.6%)$19.1 M(+9.0%)$17.6 M(-63.7%)$48.3 M(-22.5%)$62.3 M(+16.9%)$53.3 M(-10.0%)$59.2 M--$58.7 M

Long Term Liabilities

$86.7 M(-17.9%)$105.7 M(-16.8%)$127.0 M(+3.9%)$122.2 M(+1915.5%)$6.1 M(-10.5%)$6.8 M(-10.4%)$7.6 M(-9.3%)$8.3 M(-3.1%)$8.6 M(-14.4%)$10.1 M(-0.4%)$10.1 M(+21.3%)$8.3 M(+4.0%)$8.0 M(+19.2%)$6.7 M(-4.9%)$7.1 M(+1.2%)$7.0 M(-4.4%)$7.3 M(-3.5%)$7.6 M(-3.8%)$7.9 M(-0.9%)$7.9 M(-3.3%)$8.2 M--$3.0 M

Shareholders Equity

$696.2 M(+0.5%)$692.5 M(-0.5%)$696.2 M(-1.7%)$708.1 M(-0.3%)$710.3 M(+0.3%)$708.3 M(-0.8%)$713.7 M(+0.7%)$708.5 M(+2.0%)$694.4 M(+2.1%)$680.3 M(+4.0%)$653.9 M(+3.4%)$632.5 M(+94.0%)$326.0 M(+7.3%)$303.9 M(+2.9%)$295.3 M(+168.7%)$109.9 M(+6.9%)$102.8 M(+3.3%)$99.6 M(+71.6%)$58.0 M(-6.6%)$62.1 M(+1546.1%)$3.8 M--$11.0 M

Book Value

$696.2 M(+0.5%)$692.5 M(-0.5%)$696.2 M(-1.7%)$708.1 M(-0.3%)$710.3 M(+0.3%)$708.3 M(-0.8%)$713.7 M(+0.7%)$708.5 M(+2.0%)$694.4 M(+2.1%)$680.3 M(+4.0%)$653.9 M(+3.4%)$632.5 M(+94.0%)$326.0 M(+7.3%)$303.9 M(+2.9%)$295.3 M(+168.7%)$109.9 M(+6.9%)$102.8 M(+3.3%)$99.6 M(+71.6%)$58.0 M(-6.6%)$62.1 M(+1546.1%)$3.8 M--$11.0 M

Working Capital

$450.8 M(-4.7%)$473.2 M(-5.1%)$498.8 M(-0.6%)$501.8 M(-21.1%)$635.6 M(+0.5%)$632.5 M(-1.4%)$641.3 M(+0.9%)$635.3 M(+1.3%)$627.2 M(+1.6%)$617.2 M(+2.2%)$603.7 M(+2.6%)$588.6 M(+103.2%)$289.6 M(+3.9%)$278.8 M(+1.0%)$276.0 M(+193.5%)$94.0 M(+7.1%)$87.8 M(+4.4%)$84.1 M(+97.2%)$42.6 M(-8.0%)$46.4 M(+408.8%)-$15.0 M---$5.6 M

Cash And Cash Equivalents

$8.5 M(-49.0%)$16.6 M(-82.7%)$96.3 M(+916.9%)$9.5 M(-43.3%)$16.7 M(-45.0%)$30.4 M(-20.6%)$38.3 M(+10.6%)$34.6 M(-16.8%)$41.6 M(-92.8%)$580.3 M(+1.6%)$571.5 M(+2.1%)$559.5 M(+109.5%)$267.0 M(+5.3%)$253.5 M(-1.3%)$257.0 M(+249.5%)$73.5 M(+6.2%)$69.2 M(-32.5%)$102.5 M(+43.8%)$71.2 M(+12.3%)$63.4 M(+586.9%)$9.2 M--$7.9 M

Accounts Payable

$17.9 M(+23.9%)$14.5 M(+34.3%)$10.8 M(+24.2%)$8.7 M(-29.5%)$12.3 M(+26.2%)$9.8 M(+19.3%)$8.2 M(-45.0%)$14.9 M(-10.1%)$16.6 M(-23.4%)$21.6 M(+72.8%)$12.5 M(-4.5%)$13.1 M(+1.0%)$13.0 M(+30.6%)$9.9 M(+10.1%)$9.0 M(+46.0%)$6.2 M(-17.3%)$7.5 M(+49.3%)$5.0 M(+16.0%)$4.3 M(+11.5%)$3.9 M(-12.9%)$4.4 M--$5.0 M

Accounts Receivable

$30.2 M(+43.8%)$21.0 M(+25.1%)$16.8 M(-23.3%)$21.9 M(-13.2%)$25.2 M(+59.7%)$15.8 M(-26.5%)$21.5 M(-47.9%)$41.2 M(-8.2%)$44.9 M(+15.9%)$38.7 M(+26.3%)$30.7 M(-20.1%)$38.4 M(+18.2%)$32.5 M(+17.3%)$27.7 M(+19.4%)$23.2 M(-6.0%)$24.7 M(+37.3%)$18.0 M(+32.3%)$13.6 M(-17.1%)$16.4 M(-12.5%)$18.7 M(+3.3%)$18.1 M--$20.6 M

Short Term Debt

$2.7 M(+5.3%)$2.5 M(+0.5%)$2.5 M(-2.7%)$2.6 M(+1.1%)$2.6 M(-0.1%)$2.6 M(0%)$2.6 M(+3.6%)$2.5 M(+7.9%)$2.3 M(+4.4%)$2.2 M(+4.5%)$2.1 M(+57.9%)$1.3 M(-5.3%)$1.4 M(+29.9%)$1.1 M(+4.9%)$1.0 M(-18.1%)$1.3 M(+1.7%)$1.2 M(-96.6%)$36.2 M(-29.3%)$51.2 M(+19.4%)$42.9 M(-6.8%)$46.0 M--$46.0 M

Long Term Debt

$4.0 M(-6.3%)$4.2 M(-11.9%)$4.8 M(-11.8%)$5.4 M(-10.6%)$6.1 M(-10.4%)$6.8 M(-9.3%)$7.5 M(-8.3%)$8.1 M(-4.5%)$8.5 M(-5.1%)$9.0 M(+0.6%)$8.9 M(+39.8%)$6.4 M(+0.7%)$6.4 M(-5.4%)$6.7 M(-4.9%)$7.1 M(+1.2%)$7.0 M(-4.4%)$7.3 M(-3.5%)$7.6 M(-3.8%)$7.9 M(-0.9%)$7.9 M(-3.3%)$8.2 M--$0.0

Total Debt

$6.6 M(-1.9%)$6.8 M(-7.6%)$7.3 M(-8.8%)$8.0 M(-7.1%)$8.6 M(-7.6%)$9.3 M(-7.0%)$10.0 M(-5.5%)$10.6 M(-1.9%)$10.8 M(-3.3%)$11.2 M(+1.4%)$11.1 M(+42.9%)$7.7 M(-0.4%)$7.8 M(-0.5%)$7.8 M(-3.7%)$8.1 M(-1.8%)$8.3 M(-3.5%)$8.6 M(-80.5%)$43.8 M(-25.9%)$59.0 M(+16.2%)$50.8 M(-6.3%)$54.2 M(+100.0%)$0.0(0%)$0.0(-100.0%)$46.0 M

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.3(-59.3%)0.9(+30.3%)0.7(-94.6%)12.2--4.2

Current Ratio

5.8(-16.6%)6.9(+33.0%)5.2(+1.0%)5.1(-75.9%)21.3(-2.0%)21.8(-17.7%)26.4(+33.5%)19.8(+4.7%)18.9(+24.9%)15.2(-19.1%)18.7(+11.8%)16.7(+73.3%)9.7(-24.2%)12.8(-6.9%)13.7(+131.6%)5.9(-1.5%)6.0(+119.0%)2.7(+63.1%)1.7(-10.2%)1.9(+149.3%)0.8--0.9

Quick Ratio

5.0(-17.0%)6.0(+32.1%)4.5(-0.9%)4.6(-76.2%)19.3(-2.0%)19.6(-18.3%)24.1(+33.0%)18.1(+2.7%)17.6(+22.7%)14.4(-19.4%)17.8(+10.6%)16.1(+77.6%)9.1(-24.2%)12.0(-7.9%)13.0(+146.7%)5.3(+2.7%)5.1(+111.1%)2.4(+66.4%)1.5(-11.5%)1.6(+211.3%)0.5--0.6

Inventory

$71.9 M(+1.6%)$70.8 M(-4.8%)$74.4 M(+13.5%)$65.5 M(+1.6%)$64.5 M(+0.5%)$64.3 M(+7.1%)$60.0 M(+4.1%)$57.6 M(+27.0%)$45.4 M(+32.0%)$34.4 M(+11.8%)$30.8 M(+30.1%)$23.6 M(+20.4%)$19.6 M(+6.2%)$18.5 M(+23.5%)$15.0 M(+21.3%)$12.3 M(-18.8%)$15.2 M(+2.9%)$14.8 M(+4.4%)$14.2 M(+18.9%)$11.9 M(-8.4%)$13.0 M--$20.5 M

Retained Earnings

-$163.2 M(-13.4%)-$143.9 M(-22.9%)-$117.1 M(-32.5%)-$88.4 M(-29.2%)-$68.4 M(-36.0%)-$50.3 M(-106.4%)-$24.4 M(-209.7%)-$7.9 M(-24.1%)-$6.3 M(+47.7%)-$12.1 M(+51.5%)-$25.0 M(+19.7%)-$31.1 M(+39.0%)-$51.0 M(+21.5%)-$64.9 M(+3.0%)-$67.0 M(-5.6%)-$63.4 M(+3.0%)-$65.4 M(-1.0%)-$64.7 M(-9.5%)-$59.1 M(-9.4%)-$54.0 M(+1.2%)-$54.7 M---$47.4 M

PB Ratio

5.9(+44.1%)4.1(+34.0%)3.1(-20.3%)3.8(+6.4%)3.6(-2.4%)3.7(-15.3%)4.4(+42.4%)3.1(+26.3%)2.4(-52.4%)5.1(-36.0%)8.0(-17.2%)9.6(-20.1%)12.1(+51.9%)7.9(+26.2%)6.3(-64.0%)17.5(+26.2%)13.8(+73.9%)8.0(+40.9%)5.7(-8.0%)6.1----

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018

EPS

-$0.8(+28.4%)-$1.2(+7.9%)-$1.3(-41.6%)-$0.9(-9.9%)-$0.8(+30.8%)-$1.2(-54.0%)-$0.8(-985.7%)-$0.1(-126.9%)$0.3(-54.4%)$0.6(+111.1%)$0.3(-70.0%)$0.9(+36.4%)$0.7(+560.0%)$0.1(+150.0%)-$0.2(-300.0%)$0.1(+350.0%)-$0.0(+88.9%)-$0.4(-5.9%)-$0.3(-780.0%)$0.1(-33.8%)$0.1(+119.8%)-$0.4(-89.8%)-$0.2(-274.2%)$0.1

TTM EPS

-$4.1(-0.5%)-$4.1(+0.2%)-$4.1(-13.8%)-$3.6(-29.2%)-$2.8(-61.5%)-$1.7(-100.0%)$0.0(-100.0%)$1.0(-48.5%)$2.0(-16.7%)$2.4(+24.4%)$1.9(+32.2%)$1.5(+121.2%)$0.7(+1750.0%)-$0.0(+92.0%)-$0.5(+21.9%)-$0.6(+7.3%)-$0.7(-20.1%)-$0.6(+3.5%)-$0.6(-30.5%)-$0.5(-16.7%)-$0.4(+16.2%)-$0.5(-445.6%)-$0.1(-174.2%)$0.1

Revenue

$57.7 M(+31.5%)$43.9 M(+32.8%)$33.0 M(-22.1%)$42.4 M(+19.4%)$35.5 M(+28.1%)$27.7 M(-27.7%)$38.3 M(-37.0%)$60.8 M(-16.8%)$73.1 M(-8.0%)$79.4 M(+13.1%)$70.3 M(-7.3%)$75.7 M(+20.2%)$63.0 M(+41.6%)$44.5 M(+25.2%)$35.5 M(-11.8%)$40.3 M(+23.3%)$32.7 M(+52.1%)$21.5 M(-1.2%)$21.7 M(-22.6%)$28.1 M(+10.9%)$25.3 M(+59.9%)$15.8 M(+6.9%)$14.8 M(-35.2%)$22.9 M

TTM Revenue

$177.0 M(+14.3%)$154.8 M(+11.6%)$138.7 M(-3.7%)$144.0 M(-11.3%)$162.4 M(-18.8%)$200.0 M(-20.5%)$251.7 M(-11.3%)$283.6 M(-5.0%)$298.5 M(+3.5%)$288.4 M(+13.8%)$253.5 M(+15.9%)$218.8 M(+19.3%)$183.3 M(+19.9%)$153.0 M(+17.7%)$130.0 M(+11.9%)$116.2 M(+11.7%)$104.0 M(+7.6%)$96.6 M(+6.2%)$91.0 M(+8.2%)$84.1 M(+6.6%)$78.8 M(+47.3%)$53.5 M(+42.1%)$37.7 M(+64.8%)$22.9 M

Total Expenses

$80.1 M(+9.7%)$73.0 M(+12.7%)$64.8 M(+4.3%)$62.1 M(+2.4%)$60.7 M(+0.9%)$60.1 M(-0.6%)$60.5 M(-9.1%)$66.6 M(-4.3%)$69.6 M(+3.6%)$67.1 M(+4.6%)$64.2 M(+15.5%)$55.6 M(+13.5%)$49.0 M(+15.4%)$42.4 M(+8.7%)$39.0 M(+2.2%)$38.2 M(+15.0%)$33.2 M(+24.2%)$26.7 M(+0.6%)$26.6 M(-1.7%)$27.1 M(+13.6%)$23.8 M(+14.4%)$20.8 M(+20.8%)$17.2 M(-17.0%)$20.8 M

Operating Expenses

$51.8 M(+2.3%)$50.7 M(+2.5%)$49.5 M(+13.9%)$43.4 M(-3.7%)$45.1 M(-5.8%)$47.8 M(+5.9%)$45.2 M(+3.9%)$43.5 M(-0.6%)$43.8 M(+8.3%)$40.4 M(+3.1%)$39.2 M(+22.6%)$31.9 M(+15.6%)$27.6 M(+11.6%)$24.8 M(+11.0%)$22.3 M(+17.4%)$19.0 M(+8.8%)$17.5 M(+14.5%)$15.3 M(+2.9%)$14.8 M(+19.4%)$12.4 M(+16.6%)$10.6 M(-6.2%)$11.4 M(+13.4%)$10.0 M(-14.2%)$11.7 M

Cost Of Goods Sold

$28.2 M(+26.4%)$22.3 M(+45.5%)$15.4 M(-17.9%)$18.7 M(+19.9%)$15.6 M(+27.0%)$12.3 M(-19.7%)$15.3 M(-33.7%)$23.1 M(-10.5%)$25.8 M(-3.5%)$26.7 M(+6.9%)$25.0 M(+5.9%)$23.6 M(+10.7%)$21.3 M(+20.7%)$17.7 M(+5.6%)$16.7 M(-12.9%)$19.2 M(+21.8%)$15.8 M(+37.2%)$11.5 M(-2.4%)$11.8 M(-19.6%)$14.6 M(+11.1%)$13.2 M(+39.2%)$9.5 M(+31.0%)$7.2 M(-20.6%)$9.1 M

TTM Cost Of Goods Sold

$84.6 M(+17.5%)$72.0 M(+16.2%)$62.0 M(+0.1%)$61.9 M(-6.6%)$66.3 M(-13.3%)$76.5 M(-15.9%)$90.9 M(-9.7%)$100.6 M(-0.5%)$101.2 M(+4.6%)$96.7 M(+10.3%)$87.6 M(+10.4%)$79.3 M(+5.9%)$74.9 M(+8.0%)$69.4 M(+9.8%)$63.2 M(+8.5%)$58.2 M(+8.5%)$53.7 M(+5.1%)$51.1 M(+4.1%)$49.1 M(+10.2%)$44.5 M(+14.2%)$39.0 M(+51.1%)$25.8 M(+58.0%)$16.3 M(+79.4%)$9.1 M

Gross Profit

$29.5 M(+36.9%)$21.5 M(+21.9%)$17.7 M(-25.5%)$23.7 M(+19.0%)$19.9 M(+29.0%)$15.4 M(-33.0%)$23.0 M(-39.0%)$37.8 M(-20.2%)$47.3 M(-10.2%)$52.7 M(+16.4%)$45.2 M(-13.2%)$52.1 M(+25.0%)$41.7 M(+55.4%)$26.8 M(+42.6%)$18.8 M(-10.7%)$21.1 M(+24.7%)$16.9 M(+69.3%)$10.0 M(+0.1%)$10.0 M(-25.8%)$13.4 M(+10.7%)$12.1 M(+90.6%)$6.4 M(-16.0%)$7.6 M(-44.8%)$13.8 M

TTM Gross Profit

$92.3 M(+11.5%)$82.8 M(+7.9%)$76.7 M(-6.5%)$82.1 M(-14.6%)$96.2 M(-22.2%)$123.5 M(-23.2%)$160.8 M(-12.1%)$183.0 M(-7.3%)$197.3 M(+2.9%)$191.7 M(+15.6%)$165.9 M(+18.9%)$139.5 M(+28.6%)$108.4 M(+29.6%)$83.6 M(+25.2%)$66.8 M(+15.3%)$57.9 M(+15.2%)$50.3 M(+10.4%)$45.6 M(+8.6%)$41.9 M(+6.0%)$39.6 M(-0.8%)$39.9 M(+43.8%)$27.7 M(+29.9%)$21.3 M(+55.2%)$13.8 M

Gross Margin

51.1%(+4.1%)49.1%(-8.3%)53.5%(-4.3%)55.9%(-0.3%)56.1%(+0.7%)55.7%(-7.3%)60.1%(-3.2%)62.1%(-4.1%)64.7%(-2.5%)66.3%(+3.0%)64.4%(-6.4%)68.8%(+4.0%)66.2%(+9.7%)60.3%(+13.9%)52.9%(+1.2%)52.3%(+1.1%)51.7%(+11.3%)46.5%(+1.3%)45.9%(-4.2%)47.9%(-0.2%)48.0%(+19.2%)40.2%(-21.5%)51.2%(-14.9%)60.2%

Operating Profit

-$22.4 M(+23.2%)-$29.2 M(+8.3%)-$31.8 M(-61.1%)-$19.7 M(+21.6%)-$25.2 M(+22.3%)-$32.4 M(-46.3%)-$22.1 M(-286.4%)-$5.7 M(-262.3%)$3.5 M(-71.2%)$12.3 M(+102.7%)$6.1 M(-70.0%)$20.2 M(+43.4%)$14.1 M(+578.6%)$2.1 M(+159.5%)-$3.5 M(-268.1%)$2.1 M(+470.4%)-$560.0 K(+89.4%)-$5.3 M(-8.6%)-$4.9 M(-571.5%)$1.0 M(-31.3%)$1.5 M(+130.1%)-$5.0 M(-105.7%)-$2.4 M(-215.9%)$2.1 M

TTM Operating Profit

-$103.1 M(+2.6%)-$105.9 M(+3.0%)-$109.1 M(-9.7%)-$99.5 M(-16.4%)-$85.5 M(-50.6%)-$56.8 M(-370.3%)-$12.1 M(-174.8%)$16.1 M(-61.6%)$42.1 M(-20.0%)$52.6 M(+24.1%)$42.4 M(+29.1%)$32.8 M(+122.9%)$14.7 M(+14347.1%)$102.0 K(+101.4%)-$7.2 M(+15.9%)-$8.6 M(+10.8%)-$9.7 M(-27.1%)-$7.6 M(-4.0%)-$7.3 M(-50.0%)-$4.9 M(-27.8%)-$3.8 M(+28.2%)-$5.3 M(-1495.8%)-$333.0 K(-115.9%)$2.1 M

Operating Margin

-38.8%(+41.6%)-66.5%(+31.0%)-96.3%(-106.8%)-46.5%(+34.3%)-70.9%(+39.4%)-116.9%(-102.3%)-57.8%(-513.3%)-9.4%(-295.0%)4.8%(-68.8%)15.5%(+79.1%)8.6%(-67.6%)26.6%(+19.3%)22.3%(+379.2%)4.7%(+147.5%)-9.8%(-290.5%)5.2%(+401.2%)-1.7%(+93.0%)-24.6%(-9.9%)-22.3%(-708.5%)3.7%(-38.0%)5.9%(+118.8%)-31.4%(-92.3%)-16.4%(-278.9%)9.1%

Net Income

-$19.3 M(+27.9%)-$26.8 M(+6.7%)-$28.7 M(-43.5%)-$20.0 M(-10.3%)-$18.1 M(+30.1%)-$25.9 M(-57.2%)-$16.5 M(-979.2%)-$1.5 M(-126.4%)$5.8 M(-55.0%)$12.9 M(+109.4%)$6.1 M(-69.1%)$19.9 M(+42.3%)$14.0 M(+590.1%)$2.0 M(+156.8%)-$3.6 M(-279.1%)$2.0 M(+398.5%)-$667.0 K(+88.1%)-$5.6 M(-10.0%)-$5.1 M(-904.6%)$633.0 K(-41.3%)$1.1 M(+119.8%)-$5.4 M(-89.9%)-$2.9 M(-274.1%)$1.6 M

TTM Net Income

-$94.8 M(-1.3%)-$93.6 M(-0.9%)-$92.7 M(-15.2%)-$80.5 M(-29.8%)-$62.1 M(-62.7%)-$38.2 M(-6214.9%)$624.0 K(-97.3%)$23.3 M(-47.9%)$44.6 M(-15.5%)$52.8 M(+25.8%)$42.0 M(+30.1%)$32.3 M(+124.0%)$14.4 M(+6709.6%)-$218.0 K(+97.2%)-$7.8 M(+16.3%)-$9.4 M(+12.7%)-$10.7 M(-19.4%)-$9.0 M(-1.7%)-$8.8 M(-33.6%)-$6.6 M(-18.1%)-$5.6 M(+16.2%)-$6.7 M(-445.9%)-$1.2 M(-174.2%)$1.6 M

Net Margin

-33.5%(+45.1%)-61.0%(+29.8%)-86.9%(-84.3%)-47.2%(+7.6%)-51.0%(+45.4%)-93.5%(-117.4%)-43.0%(-1613.5%)-2.5%(-131.7%)7.9%(-51.1%)16.2%(+85.2%)8.7%(-66.7%)26.2%(+18.4%)22.1%(+386.8%)4.5%(+145.4%)-10.0%(-303.0%)4.9%(+342.2%)-2.0%(+92.2%)-26.1%(-11.4%)-23.4%(-1140.9%)2.3%(-47.2%)4.3%(+112.4%)-34.4%(-77.5%)-19.4%(-368.6%)7.2%

EBIT

-$22.4 M(+23.2%)-$29.2 M(+8.3%)-$31.8 M(-61.1%)-$19.7 M(+21.6%)-$25.2 M(+22.3%)-$32.4 M(-46.3%)-$22.1 M(-286.4%)-$5.7 M(-262.3%)$3.5 M(-71.2%)$12.3 M(+102.7%)$6.1 M(-70.0%)$20.2 M(+43.4%)$14.1 M(+578.6%)$2.1 M(+159.5%)-$3.5 M(-272.3%)$2.0 M(+463.2%)-$557.0 K(+89.5%)-$5.3 M(-10.5%)-$4.8 M(-570.3%)$1.0 M(-32.4%)$1.5 M(+130.2%)-$5.0 M(-105.3%)-$2.4 M(-217.8%)$2.1 M

TTM EBIT

-$103.1 M(+2.6%)-$105.9 M(+3.0%)-$109.1 M(-9.7%)-$99.5 M(-16.4%)-$85.5 M(-50.6%)-$56.8 M(-370.3%)-$12.1 M(-174.8%)$16.1 M(-61.6%)$42.1 M(-20.0%)$52.6 M(+24.1%)$42.4 M(+29.1%)$32.8 M(+123.6%)$14.7 M(+27094.4%)$54.0 K(+100.7%)-$7.3 M(+15.1%)-$8.6 M(+10.4%)-$9.6 M(-27.3%)-$7.6 M(-4.1%)-$7.3 M(-48.1%)-$4.9 M(-27.1%)-$3.9 M(+28.1%)-$5.4 M(-1356.5%)-$368.0 K(-117.8%)$2.1 M

EBITDA

-$14.5 M(+31.8%)-$21.2 M(+18.9%)-$26.2 M(-70.7%)-$15.3 M(+27.6%)-$21.2 M(+25.6%)-$28.5 M(-55.4%)-$18.3 M(-668.0%)-$2.4 M(-135.3%)$6.8 M(-55.0%)$15.0 M(+74.4%)$8.6 M(-61.9%)$22.6 M(+40.2%)$16.1 M(+302.0%)$4.0 M(+314.1%)-$1.9 M(-154.0%)$3.5 M(+385.1%)$713.0 K(+120.0%)-$3.6 M(-26.0%)-$2.8 M(-190.2%)$3.1 M(-13.2%)$3.6 M(+226.3%)-$2.9 M(-460.2%)-$510.0 K(-112.1%)$4.2 M

TTM EBITDA

-$77.3 M(+8.0%)-$84.0 M(+8.0%)-$91.2 M(-9.4%)-$83.3 M(-18.4%)-$70.4 M(-65.9%)-$42.4 M(-4122.1%)$1.1 M(-96.2%)$28.0 M(-47.1%)$52.9 M(-15.0%)$62.2 M(+21.5%)$51.2 M(+25.7%)$40.8 M(+88.1%)$21.7 M(+243.8%)$6.3 M(+601.9%)-$1.3 M(+43.2%)-$2.2 M(+12.9%)-$2.5 M(-812.9%)$356.0 K(-66.3%)$1.1 M(-68.6%)$3.4 M(-24.2%)$4.4 M(+429.9%)$839.0 K(-77.3%)$3.7 M(-12.1%)$4.2 M

Selling, General & Administrative Expenses

$25.4 M(+0.7%)$25.2 M(+5.3%)$23.9 M(+16.6%)$20.5 M(-4.3%)$21.4 M(+0.8%)$21.3 M(+2.6%)$20.7 M(+5.3%)$19.7 M(-1.0%)$19.9 M(+8.2%)$18.4 M(-1.1%)$18.6 M(+15.5%)$16.1 M(+10.1%)$14.6 M(+15.2%)$12.7 M(+14.1%)$11.1 M(+8.5%)$10.3 M(+14.2%)$9.0 M(+14.3%)$7.9 M(+0.6%)$7.8 M(+20.7%)$6.5 M(+32.9%)$4.9 M(-4.6%)$5.1 M(+21.8%)$4.2 M(-22.8%)$5.4 M

TTM SGA

$95.0 M(+4.3%)$91.1 M(+4.5%)$87.2 M(+3.8%)$84.0 M(+1.0%)$83.1 M(+1.9%)$81.6 M(+3.7%)$78.7 M(+2.8%)$76.5 M(+4.9%)$72.9 M(+7.8%)$67.7 M(+9.2%)$62.0 M(+13.7%)$54.5 M(+12.0%)$48.7 M(+13.1%)$43.0 M(+12.6%)$38.2 M(+9.5%)$34.9 M(+12.2%)$31.1 M(+15.2%)$27.0 M(+11.3%)$24.3 M(+17.5%)$20.6 M(+5.3%)$19.6 M(+33.1%)$14.7 M(+53.1%)$9.6 M(+77.2%)$5.4 M

Depreciation And Amortization

$7.9 M(-0.2%)$7.9 M(+41.5%)$5.6 M(+27.5%)$4.4 M(+10.1%)$4.0 M(+1.7%)$3.9 M(+2.6%)$3.8 M(+14.3%)$3.3 M(+3.7%)$3.2 M(+18.5%)$2.7 M(+7.1%)$2.5 M(+7.3%)$2.4 M(+18.0%)$2.0 M(+4.3%)$1.9 M(+19.2%)$1.6 M(+12.6%)$1.4 M(+13.1%)$1.3 M(-26.7%)$1.7 M(-11.8%)$2.0 M(-7.1%)$2.1 M(+0.6%)$2.1 M(-1.6%)$2.1 M(+11.1%)$1.9 M-

TTM D&A

$25.8 M(+17.9%)$21.9 M(+22.4%)$17.9 M(+11.0%)$16.1 M(+6.9%)$15.1 M(+5.3%)$14.3 M(+9.1%)$13.1 M(+10.8%)$11.8 M(+9.0%)$10.9 M(+12.6%)$9.7 M(+9.0%)$8.9 M(+11.7%)$7.9 M(+13.4%)$7.0 M(+11.8%)$6.3 M(+3.2%)$6.1 M(-5.4%)$6.4 M(-9.6%)$7.1 M(-10.5%)$7.9 M(-4.8%)$8.3 M(+0.5%)$8.3 M(+34.3%)$6.2 M(+51.8%)$4.1 M(+111.1%)$1.9 M-

Interest Expense

----------------$110.0 K(-64.9%)$313.0 K(+3.3%)$303.0 K(-23.1%)$394.0 K(-7.5%)$426.0 K(-6.6%)$456.0 K(+4.1%)$438.0 K(-1.1%)$443.0 K

TTM Interest Expense

----------------$1.1 M(-22.0%)$1.4 M(-9.1%)$1.6 M(-7.9%)$1.7 M(-2.8%)$1.8 M(+31.9%)$1.3 M(+51.8%)$881.0 K(+98.9%)$443.0 K

Income Tax

$119.0 K(+761.1%)-$18.0 K(-238.5%)$13.0 K(+30.0%)$10.0 K(-79.6%)$49.0 K(+113.0%)$23.0 K(-67.1%)$70.0 K(+270.7%)-$41.0 K(-1466.7%)$3000.0(-94.2%)$52.0 K(-23.5%)$68.0 K(+518.2%)$11.0 K(+175.0%)$4000.0(-82.6%)$23.0 K(-42.5%)$40.0 K(+100.0%)$0.0(0%)$0.0(+100.0%)-$1000.0(-150.0%)$2000.0(+122.2%)-$9000.0(-100.0%)$0.0(-100.0%)$1000.0(+100.0%)$0.0(+100.0%)-$27.0 K

TTM Income Tax

$124.0 K(+129.6%)$54.0 K(-43.2%)$95.0 K(-37.5%)$152.0 K(+50.5%)$101.0 K(+83.6%)$55.0 K(-34.5%)$84.0 K(+2.4%)$82.0 K(-38.8%)$134.0 K(-0.7%)$135.0 K(+27.4%)$106.0 K(+35.9%)$78.0 K(+16.4%)$67.0 K(+6.3%)$63.0 K(+61.5%)$39.0 K(+3800.0%)$1000.0(+112.5%)-$8000.0(0%)-$8000.0(-33.3%)-$6000.0(+25.0%)-$8000.0(+69.2%)-$26.0 K(0%)-$26.0 K(+3.7%)-$27.0 K(0%)-$27.0 K

PE Ratio

-------97.3(+147.2%)39.4(-42.0%)67.9(-47.1%)128.4(-35.9%)200.4(-35.2%)309.4-----------

PS Ratio

23.2(+26.7%)18.3(+19.3%)15.4(-18.4%)18.9(+19.4%)15.8(+20.6%)13.1(+5.7%)12.4(+61.7%)7.7(+35.8%)5.7(-53.0%)12.0(-41.5%)20.6(-26.1%)27.8(+29.9%)21.4(+36.0%)15.8(+10.4%)14.3(-13.6%)16.5(+20.8%)13.7(+67.0%)8.2(+127.8%)3.6(-20.7%)4.5----

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018

Cash From Operations

$8.2 M(+4602.8%)-$181.0 K(-110.5%)$1.7 M(+223.0%)-$1.4 M(+45.0%)-$2.6 M(-3857.3%)$68.0 K(-99.4%)$11.9 M(+148.6%)$4.8 M(+1326.3%)-$392.0 K(-102.6%)$15.3 M(-23.6%)$20.0 M(-18.8%)$24.7 M(+2.7%)$24.0 M(+456.7%)$4.3 M(-29.0%)$6.1 M(-10.2%)$6.8 M(+61.5%)$4.2 M(+15.7%)$3.6 M(+77.9%)$2.0 M(-18.5%)$2.5 M(+949.0%)-$294.0 K(-296.0%)$150.0 K(-97.0%)$5.0 M-

TTM CFO

$8.3 M(+443.6%)-$2.4 M(-11.5%)-$2.2 M(-126.9%)$8.1 M(-43.5%)$14.3 M(-13.2%)$16.4 M(-48.1%)$31.7 M(-20.3%)$39.8 M(-33.3%)$59.6 M(-29.1%)$84.0 M(+15.1%)$73.0 M(+23.6%)$59.1 M(+43.5%)$41.2 M(+93.0%)$21.3 M(+3.4%)$20.6 M(+24.3%)$16.6 M(+34.6%)$12.3 M(+57.0%)$7.9 M(+79.1%)$4.4 M(-40.5%)$7.4 M(+51.1%)$4.9 M(-5.7%)$5.2 M(+3.0%)$5.0 M-

Cash From Investing

-$4.7 M(+63.3%)-$12.7 M(-113.9%)$91.1 M(+1523.6%)-$6.4 M(+46.6%)-$12.0 M(-61.1%)-$7.4 M(+31.2%)-$10.8 M(+11.1%)-$12.2 M(+97.7%)-$530.3 M(-5417.9%)-$9.6 M(-19.6%)-$8.0 M(+28.9%)-$11.3 M(-7.5%)-$10.5 M(-36.1%)-$7.7 M(-82.5%)-$4.2 M(-73.3%)-$2.4 M(+1.0%)-$2.5 M(-68.6%)-$1.5 M(-3.3%)-$1.4 M(-42.8%)-$992.0 K(-14.3%)-$868.0 K(+10.0%)-$964.0 K(-155.0%)-$378.0 K-

TTM CFI

$67.4 M(+12.2%)$60.0 M(-8.1%)$65.3 M(+278.0%)-$36.7 M(+13.6%)-$42.4 M(+92.4%)-$560.7 M(+0.4%)-$562.9 M(-0.5%)-$560.1 M(-0.2%)-$559.2 M(-1316.9%)-$39.5 M(-5.0%)-$37.6 M(-11.2%)-$33.8 M(-35.5%)-$24.9 M(-47.7%)-$16.9 M(-59.0%)-$10.6 M(-36.2%)-$7.8 M(-22.9%)-$6.3 M(-33.8%)-$4.7 M(-11.8%)-$4.2 M(-32.5%)-$3.2 M(-44.9%)-$2.2 M(-64.7%)-$1.3 M(-255.0%)-$378.0 K-

Cash From Financing

-$11.6 M(+82.6%)-$66.8 M(-1006.8%)-$6.0 M(-1171.4%)$563.0 K(-36.4%)$885.0 K(+272.5%)-$513.0 K(-120.2%)$2.5 M(+592.4%)$366.0 K(+104.6%)-$8.0 M(-355.8%)$3.1 M(+100.0%)$0.0(-100.0%)$279.1 M(+100.0%)$0.0(0%)$0.0(-100.0%)$181.6 M(+18158900.0%)-$1000.0(+100.0%)-$35.0 M(-220.3%)$29.1 M(+303.2%)$7.2 M(-86.3%)$52.7 M(+4258.0%)-$1.3 M(-1943.5%)-$62.0 K(-100.0%)$0.0-

TTM CFF

-$83.9 M(-17.6%)-$71.3 M(-1299.7%)-$5.1 M(-246.9%)$3.5 M(+6.0%)$3.3 M(+158.0%)-$5.6 M(-183.7%)-$2.0 M(+56.0%)-$4.5 M(-101.7%)$274.2 M(-2.8%)$282.2 M(+1.1%)$279.1 M(-39.4%)$460.6 M(+153.7%)$181.6 M(+23.9%)$146.6 M(-16.6%)$175.7 M(+13454.9%)$1.3 M(-97.6%)$54.0 M(-38.5%)$87.7 M(+49.8%)$58.6 M(+14.0%)$51.4 M(+3964.0%)-$1.3 M(-2043.5%)-$62.0 K(-100.0%)$0.0-

Free Cash Flow

-$6.9 M(-146.6%)-$2.8 M(-115.1%)-$1.3 M(+71.2%)-$4.5 M(+19.0%)-$5.6 M(-46.5%)-$3.8 M(-139.3%)$9.7 M(+436.8%)-$2.9 M(+73.2%)-$10.7 M(-288.1%)$5.7 M(-52.5%)$12.0 M(-10.2%)$13.4 M(-1.1%)$13.5 M(+495.6%)-$3.4 M(-285.6%)$1.8 M(-57.4%)$4.3 M(+151.2%)$1.7 M(-20.3%)$2.2 M(+248.9%)$618.0 K(-58.9%)$1.5 M(+229.4%)-$1.2 M(-42.8%)-$814.0 K(-117.5%)$4.6 M-

TTM FCF

-$15.5 M(-9.4%)-$14.2 M(+6.6%)-$15.2 M(-261.5%)-$4.2 M(-63.9%)-$2.6 M(+66.8%)-$7.7 M(-535.1%)$1.8 M(-56.8%)$4.1 M(-79.8%)$20.3 M(-54.4%)$44.6 M(+25.7%)$35.4 M(+40.1%)$25.3 M(+55.7%)$16.2 M(+264.1%)$4.5 M(-55.5%)$10.0 M(+13.9%)$8.8 M(+46.9%)$6.0 M(+92.5%)$3.1 M(+2034.3%)$146.0 K(-96.5%)$4.2 M(+56.3%)$2.7 M(-30.3%)$3.8 M(-17.5%)$4.6 M-

CAPEX

$15.0 M(+475.6%)$2.6 M(-13.7%)$3.0 M(-2.2%)$3.1 M(+3.1%)$3.0 M(-22.2%)$3.9 M(+69.0%)$2.3 M(-70.2%)$7.7 M(-25.7%)$10.3 M(+7.5%)$9.6 M(+19.6%)$8.0 M(-28.9%)$11.3 M(+7.5%)$10.5 M(+36.1%)$7.7 M(+82.5%)$4.2 M(+73.3%)$2.4 M(-1.0%)$2.5 M(+68.6%)$1.5 M(+3.3%)$1.4 M(+42.8%)$992.0 K(+14.3%)$868.0 K(-10.0%)$964.0 K(+155.0%)$378.0 K-

TTM CAPEX

$23.8 M(+102.5%)$11.7 M(-9.6%)$13.0 M(+6.1%)$12.2 M(-27.2%)$16.8 M(-30.3%)$24.2 M(-19.2%)$29.9 M(-16.1%)$35.6 M(-9.2%)$39.3 M(-0.5%)$39.5 M(+5.0%)$37.6 M(+11.2%)$33.8 M(+35.5%)$24.9 M(+47.7%)$16.9 M(+59.0%)$10.6 M(+36.2%)$7.8 M(+22.9%)$6.3 M(+33.8%)$4.7 M(+11.8%)$4.2 M(+32.5%)$3.2 M(+44.9%)$2.2 M(+64.7%)$1.3 M(+255.0%)$378.0 K-

Dividends Paid

------------------------

TTM Dividends Paid

------------------------

TTM Dividend Per Share

------------------------

TTM Dividend Yield

------------------------

Payout Ratio

------------------------