SGE Financials

Balance sheets

Jun 30, 2024Mar 31, 2024Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 1, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021

Total Assets

$25.2 M(-0.5%)$25.3 M(-23.1%)$33.0 M(-20.7%)$41.5 M(+59.0%)$26.1 M(-13.3%)$30.1 M(+29.2%)$23.3 M(-3.0%)$24.0 M(-1.9%)$24.5 M(+10.4%)$22.2 M---

Current Assets

$23.5 M(+37.1%)$17.1 M(+10.5%)$15.5 M(-39.7%)$25.7 M(+40.2%)$18.3 M(-12.2%)$20.9 M(+29.6%)$16.1 M(-1.9%)$16.4 M(+4.3%)$15.7 M(+0.5%)$15.7 M---

Non Current Assets

$1.8 M(-78.5%)$8.2 M(-52.9%)$17.5 M(+10.2%)$15.9 M(+103.2%)$7.8 M(-15.9%)$9.3 M(+28.3%)$7.2 M(-5.3%)$7.6 M(-13.0%)$8.8 M(+34.3%)$6.5 M---

Total Liabilities

$18.3 M(+2.9%)$17.8 M(-24.8%)$23.6 M(-27.7%)$32.7 M(+83.2%)$17.8 M(+4.8%)$17.0 M(+20.9%)$14.1 M(-2.5%)$14.4 M(+1.4%)$14.2 M(+6.4%)$13.4 M---

Current Liabilities

$17.2 M(+41.3%)$12.1 M(-30.7%)$17.5 M(-34.4%)$26.7 M(+61.7%)$16.5 M(+47.0%)$11.2 M(-11.4%)$12.7 M(+2.2%)$12.4 M(+2.3%)$12.1 M(-1.6%)$12.3 M---

Long Term Liabilities

$1.1 M(-79.8%)$5.6 M(-7.7%)$6.1 M(+2.3%)$6.0 M(+352.1%)$1.3 M(-77.2%)$5.8 M(+311.8%)$1.4 M(-31.0%)$2.0 M(-3.8%)$2.1 M(+97.8%)$1.1 M---

Shareholders Equity

$6.9 M(-8.3%)$7.6 M(-18.9%)$9.3 M(+5.1%)$8.9 M(+7.1%)$8.3 M(-36.8%)$13.1 M(+42.0%)$9.2 M(-3.8%)$9.6 M(-6.5%)$10.3 M(+16.6%)$8.8 M---

Book Value

$6.9 M(+3.9%)$6.7 M(+819.8%)-$928.0 K(-435.0%)$277.0 K(-95.2%)$5.8 M(-55.7%)$13.1 M(+42.0%)$9.2 M(-3.8%)$9.6 M(-6.5%)$10.3 M(+16.6%)$8.8 M---

Working Capital

$6.3 M(+26.9%)$5.0 M(+343.3%)-$2.0 M(-99.3%)-$1.0 M(-157.1%)$1.8 M(-81.3%)$9.6 M(+182.1%)$3.4 M(-14.7%)$4.0 M(+10.8%)$3.6 M(+7.9%)$3.3 M---

Cash And Cash Equivalents

$3.5 M(-31.9%)$5.1 M(+64.3%)$3.1 M(-28.9%)$4.4 M(+7.2%)$4.1 M(-53.1%)$8.7 M(+172.5%)$3.2 M(+7.5%)$3.0 M(-23.8%)$3.9 M(-13.4%)$4.5 M---

Accounts Payable

$3.4 M(-5.3%)$3.6 M(+1.9%)$3.6 M(+10.6%)$3.2 M(-11.9%)$3.7 M(-10.7%)$4.1 M(+2.5%)$4.0 M(+0.8%)$4.0 M(+6.2%)$3.7 M(-6.3%)$4.0 M---

Accounts Receivable

$4.3 M(-31.6%)$6.3 M(-15.4%)$7.4 M(+16.7%)$6.4 M(+14.9%)$5.6 M(-9.7%)$6.1 M(+25.4%)$4.9 M(-14.0%)$5.7 M(+12.3%)$5.1 M(+9.6%)$4.6 M---

Short Term Debt

$314.0 K(-88.5%)$2.7 M(-3.2%)$2.8 M(-77.0%)$12.3 M(+233.9%)$3.7 M(+494.8%)$617.0 K(-76.7%)$2.7 M(-8.3%)$2.9 M(-5.4%)$3.1 M(-0.9%)$3.1 M---

Long Term Debt

$1.1 M(-79.4%)$5.5 M(+0.7%)$5.5 M(+2.2%)$5.3 M(+564.4%)$804.0 K(-84.7%)$5.2 M(+1262.9%)$385.0 K(-6.3%)$411.0 K(-5.7%)$436.0 K(+8.2%)$403.0 K---

Total Debt

$1.9 M(-78.7%)$8.9 M(+1.5%)$8.8 M(-51.6%)$18.1 M(+288.9%)$4.7 M(-20.7%)$5.9 M(+93.2%)$3.0 M(-8.1%)$3.3 M(-5.4%)$3.5 M(+0.1%)$3.5 M(+100.0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.3(-76.9%)1.2(+24.5%)0.9(-53.9%)2.0(+264.3%)0.6(+1766.7%)0.0(-89.7%)0.3(-6.5%)0.3(0%)0.3(-11.4%)0.3---

Current Ratio

1.4(-2.8%)1.4(+60.2%)0.9(-8.3%)1.0(-13.5%)1.1(-40.3%)1.9(+46.5%)1.3(-3.8%)1.3(+1.5%)1.3(+2.4%)1.3---

Quick Ratio

1.2(+17.3%)1.0(+52.9%)0.7(-19.1%)0.8(-5.6%)0.9(-42.6%)1.6(+58.2%)1.0(-3.0%)1.0(-4.7%)1.1(+5.0%)1.0---

Inventory

$2.5 M(-42.7%)$4.4 M(+23.6%)$3.6 M(+15.1%)$3.1 M(-14.6%)$3.7 M(+8.0%)$3.4 M(-7.6%)$3.7 M(-4.4%)$3.8 M(+34.0%)$2.9 M(-12.5%)$3.3 M---

Retained Earnings

-$3.4 M(-21.3%)-$2.8 M(-245.1%)-$807.0 K(+4.0%)-$841.0 K---------

PB Ratio

1.5(-10.2%)1.7(+109.3%)-18.0(-122.1%)81.5---------

Income statements

Jun 30, 2024Mar 31, 2024Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 1, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021

EPS

-$0.1(-600.0%)-$0.0(-312.8%)$0.0(+107.8%)-$0.1(-212.6%)$0.1(-31.9%)$0.1(-21.2%)$0.1(+5747.1%)$0.0(-93.2%)$0.0(+143.9%)-$0.1(-153.9%)$0.1(+24.6%)$0.1(+264.5%)-$0.1

TTM EPS

-$0.1(-15.3%)-$0.1(-185.6%)$0.1(-55.4%)$0.2(-26.5%)$0.2(+13.9%)$0.2(+194.8%)$0.1(-7.7%)$0.1(-52.4%)$0.2(+93.4%)$0.1(-41.0%)$0.1(+317.8%)$0.0(+164.5%)-$0.1

Revenue

$8.1 M(-26.6%)$11.1 M(+1.4%)$10.9 M(+59.6%)$6.8 M(-31.2%)$10.0 M(-12.9%)$11.4 M(+15.3%)$9.9 M(+12.2%)$8.8 M(-9.2%)$9.7 M(-0.5%)$9.8 M(+67.8%)$5.8 M(-0.1%)$5.8 M(+27.9%)$4.6 M

TTM Revenue

$30.1 M(+4.4%)$28.8 M(-26.3%)$39.1 M(+2.7%)$38.1 M(-4.9%)$40.1 M(+0.6%)$39.9 M(+4.3%)$38.2 M(+12.0%)$34.1 M(+9.6%)$31.1 M(+19.9%)$26.0 M(+60.3%)$16.2 M(+56.0%)$10.4 M(+127.9%)$4.6 M

Total Expenses

$8.8 M(-18.9%)$10.9 M(+1.4%)$10.7 M(+27.6%)$8.4 M(-10.5%)$9.4 M(-12.0%)$10.7 M(+13.7%)$9.4 M(+5.8%)$8.9 M(-5.0%)$9.4 M(-9.0%)$10.3 M(+102.3%)$5.1 M(+7.3%)$4.7 M(-5.2%)$5.0 M

Operating Expenses

$2.2 M(-9.8%)$2.5 M(-6.1%)$2.6 M(+4.2%)$2.5 M(+42.8%)$1.8 M(-11.7%)$2.0 M(+7.7%)$1.9 M(-13.6%)$2.2 M(+17.6%)$1.8 M(-17.9%)$2.2 M(+58.4%)$1.4 M(+9.2%)$1.3 M(-8.6%)$1.4 M

Cost Of Goods Sold

$6.6 M(-21.6%)$8.4 M(+3.9%)$8.1 M(+37.7%)$5.9 M(-22.9%)$7.6 M(-12.0%)$8.7 M(+15.2%)$7.5 M(+12.0%)$6.7 M(-10.5%)$7.5 M(-6.5%)$8.0 M(+119.2%)$3.7 M(+6.5%)$3.4 M(-3.9%)$3.6 M

TTM Cost Of Goods Sold

$23.1 M(+3.2%)$22.4 M(-26.1%)$30.3 M(+1.9%)$29.7 M(-2.8%)$30.6 M(+0.4%)$30.4 M(+2.1%)$29.8 M(+14.9%)$25.9 M(+14.5%)$22.7 M(+21.0%)$18.7 M(+75.2%)$10.7 M(+52.2%)$7.0 M(+96.1%)$3.6 M

Gross Profit

$1.5 M(-42.6%)$2.7 M(-5.8%)$2.8 M(+193.7%)$961.0 K(-58.6%)$2.3 M(-15.5%)$2.7 M(+15.9%)$2.4 M(+13.0%)$2.1 M(-4.8%)$2.2 M(+27.7%)$1.7 M(-19.8%)$2.2 M(-9.7%)$2.4 M(+145.0%)$974.0 K

TTM Gross Profit

$7.0 M(+8.7%)$6.4 M(-27.2%)$8.8 M(+5.4%)$8.4 M(-11.9%)$9.5 M(+1.2%)$9.4 M(+12.1%)$8.4 M(+2.6%)$8.2 M(-3.4%)$8.5 M(+17.0%)$7.2 M(+31.3%)$5.5 M(+64.1%)$3.4 M(+245.0%)$974.0 K

Gross Margin

18.8%(-21.8%)24.0%(-7.1%)25.8%(+84.0%)14.0%(-39.8%)23.3%(-3.1%)24.1%(+0.5%)23.9%(+0.6%)23.8%(+4.8%)22.7%(+28.3%)17.7%(-52.2%)37.0%(-9.6%)40.9%(+91.6%)21.4%

Operating Profit

-$711.0 K(-495.0%)$180.0 K(-1.6%)$183.0 K(+111.6%)-$1.6 M(-387.9%)$546.0 K(-26.0%)$738.0 K(+46.1%)$505.0 K(+941.7%)-$60.0 K(-116.3%)$369.0 K(+172.6%)-$508.0 K(-168.4%)$743.0 K(-32.1%)$1.1 M(+349.2%)-$439.0 K

TTM Operating Profit

-$348.0 K(+71.2%)-$1.2 M(-1051.4%)-$105.0 K(-148.4%)$217.0 K(-87.5%)$1.7 M(+11.4%)$1.6 M(+407.2%)$306.0 K(-43.8%)$544.0 K(-68.0%)$1.7 M(+90.8%)$890.0 K(-36.3%)$1.4 M(+113.4%)$655.0 K(+249.2%)-$439.0 K

Operating Margin

-8.8%(-637.4%)1.6%(-3.0%)1.7%(+107.3%)-23.0%(-518.4%)5.5%(-15.0%)6.5%(+26.7%)5.1%(+850.0%)-0.7%(-117.9%)3.8%(+173.1%)-5.2%(-140.8%)12.8%(-32.0%)18.8%(+294.9%)-9.6%

Net Income

-$592.0 K(-711.0%)-$73.0 K(-314.7%)$34.0 K(+108.2%)-$416.0 K(-211.5%)$373.0 K(-38.5%)$607.0 K(-21.2%)$770.0 K(+5823.1%)$13.0 K(-93.3%)$193.0 K(+144.8%)-$431.0 K(-152.9%)$815.0 K(+24.6%)$654.0 K(+267.7%)-$390.0 K

TTM Net Income

-$631.0 K(-38.7%)-$455.0 K(-176.1%)$598.0 K(-55.2%)$1.3 M(-24.3%)$1.8 M(+11.4%)$1.6 M(+190.5%)$545.0 K(-7.6%)$590.0 K(-52.1%)$1.2 M(+90.0%)$648.0 K(-39.9%)$1.1 M(+308.7%)$264.0 K(+167.7%)-$390.0 K

Net Margin

-----5.3%(-31.8%)7.8%(+5086.7%)0.1%(-92.5%)2.0%(+145.1%)-4.4%(-131.5%)14.0%(+24.8%)11.2%(+231.1%)-8.6%

EBIT

-$715.0 K(-294.8%)$367.0 K(+12.2%)$327.0 K(+120.8%)-$1.6 M(-332.7%)$675.0 K(+8.2%)$624.0 K(-39.7%)$1.0 M(+585.4%)$151.0 K(-48.3%)$292.0 K(+155.0%)-$531.0 K(-158.5%)$908.0 K(+3.1%)$881.0 K(+414.6%)-$280.0 K

TTM EBIT

-$21.0 K(+97.6%)-$877.0 K(-1694.5%)$55.0 K(-92.8%)$763.0 K(-69.3%)$2.5 M(+18.2%)$2.1 M(+122.0%)$947.0 K(+15.5%)$820.0 K(-47.1%)$1.6 M(+58.5%)$978.0 K(-35.2%)$1.5 M(+151.1%)$601.0 K(+314.6%)-$280.0 K

EBITDA

-$709.0 K(-237.4%)$516.0 K(-79.6%)$2.5 M(+261.0%)-$1.6 M(-308.6%)$753.0 K(-7.7%)$816.0 K(-32.3%)$1.2 M(+275.4%)$321.0 K(-38.9%)$525.0 K(+279.2%)-$293.0 K(-125.7%)$1.1 M(-1.5%)$1.2 M(+2510.4%)-$48.0 K

TTM EBITDA

$2.3 M(+58.5%)$1.5 M(-41.7%)$2.5 M(+110.1%)$1.2 M(-61.1%)$3.1 M(+8.0%)$2.9 M(+63.1%)$1.8 M(+3.8%)$1.7 M(-33.1%)$2.5 M(+29.3%)$2.0 M(-13.0%)$2.2 M(+102.8%)$1.1 M(+2410.4%)-$48.0 K

Selling, General & Administrative Expenses

$2.2 M(-9.8%)$2.5 M(-6.1%)$2.6 M(+4.2%)$2.5 M(+42.8%)$1.8 M(-11.7%)$2.0 M(+7.7%)$1.9 M(-13.6%)$2.2 M(+17.6%)$1.8 M(-17.9%)$2.2 M(+58.4%)$1.4 M(+9.2%)$1.3 M(-8.6%)$1.4 M

TTM SGA

$7.4 M(-3.9%)$7.6 M(-14.6%)$9.0 M(+9.4%)$8.2 M(+4.8%)$7.8 M(-0.8%)$7.9 M(-2.8%)$8.1 M(+6.0%)$7.6 M(+12.8%)$6.8 M(+6.7%)$6.4 M(+54.3%)$4.1 M(+52.2%)$2.7 M(+91.4%)$1.4 M

Depreciation And Amortization

-$10.0 K(-103.2%)$311.0 K(-86.6%)$2.3 M(+6391.9%)-$37.0 K(-119.0%)$195.0 K(+1.6%)$192.0 K(+12.9%)$170.0 K(0%)$170.0 K(-27.0%)$233.0 K(-2.1%)$238.0 K(+2.6%)$232.0 K(-15.9%)$276.0 K(+19.0%)$232.0 K

TTM D&A

$2.6 M(+1.0%)$2.6 M(-2.8%)$2.7 M(+415.0%)$520.0 K(-28.5%)$727.0 K(-5.0%)$765.0 K(-5.7%)$811.0 K(-7.1%)$873.0 K(-10.8%)$979.0 K(+0.1%)$978.0 K(+32.2%)$740.0 K(+45.7%)$508.0 K(+119.0%)$232.0 K

Interest Expense

$21.0 K(-81.7%)$115.0 K(+30.7%)$88.0 K(+417.6%)$17.0 K(-69.6%)$56.0 K(+186.2%)-$65.0 K(-303.1%)$32.0 K(+10.3%)$29.0 K(+20.8%)$24.0 K(+139.3%)-$61.0 K(-354.2%)$24.0 K(-33.3%)$36.0 K(+50.0%)$24.0 K

TTM Interest Expense

$224.0 K(+1.8%)$220.0 K(+129.2%)$96.0 K(+140.0%)$40.0 K(-23.1%)$52.0 K(+160.0%)$20.0 K(-16.7%)$24.0 K(+50.0%)$16.0 K(-30.4%)$23.0 K(0%)$23.0 K(-72.6%)$84.0 K(+40.0%)$60.0 K(+150.0%)$24.0 K

Income Tax

$6000.0(-95.5%)$133.0 K(-35.1%)$205.0 K(+173.5%)-$279.0 K(-607.3%)$55.0 K(-32.9%)$82.0 K(-64.8%)$233.0 K(+113.8%)$109.0 K(+45.3%)$75.0 K(+292.3%)-$39.0 K(-156.5%)$69.0 K(-63.9%)$191.0 K(+122.1%)$86.0 K

TTM Income Tax

$344.0 K(+483.1%)$59.0 K(-6.3%)$63.0 K(-30.8%)$91.0 K(-81.0%)$479.0 K(-4.0%)$499.0 K(+32.0%)$378.0 K(+76.6%)$214.0 K(-27.7%)$296.0 K(-3.6%)$307.0 K(-11.3%)$346.0 K(+24.9%)$277.0 K(+222.1%)$86.0 K

PE Ratio

--28.8(+66.0%)17.4---------

PS Ratio

0.3(-10.3%)0.4(-9.3%)0.4(-27.1%)0.6---------

Cashflow statements

Jun 30, 2024Mar 31, 2024Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 1, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021

Cash From Operations

-$1.3 M(-634.9%)$235.0 K(+109.7%)-$2.4 M(-997.8%)$269.0 K(-79.0%)$1.3 M(-34.7%)$2.0 M(+818.2%)$214.0 K(+123.7%)-$904.0 K(+19.1%)-$1.1 M(-166.8%)$1.7 M(-1.0%)$1.7 M(+350.4%)-$675.0 K(-131.5%)$2.1 M

TTM CFO

-$3.4 M(-79.8%)-$1.9 M(-273.4%)$1.1 M(-70.5%)$3.7 M(+45.9%)$2.6 M(+1529.3%)$157.0 K(+216.3%)-$135.0 K(-110.1%)$1.3 M(-14.6%)$1.6 M(-67.5%)$4.8 M(+53.0%)$3.2 M(+115.1%)$1.5 M(-31.5%)$2.1 M

Cash From Investing

$2000.0(+109.1%)-$22.0 K(+96.8%)-$680.0 K(-1445.5%)-$44.0 K(+41.3%)-$75.0 K(+30.6%)-$108.0 K(-22.7%)-$88.0 K(-388.9%)-$18.0 K(+96.4%)-$498.0 K(-104.1%)-$244.0 K(-154.2%)-$96.0 K(-242.9%)-$28.0 K(-7.7%)-$26.0 K

TTM CFI

-$700.0 K(+6.2%)-$746.0 K(+17.8%)-$907.0 K(-187.9%)-$315.0 K(-9.0%)-$289.0 K(+59.4%)-$712.0 K(+16.0%)-$848.0 K(+0.9%)-$856.0 K(+1.1%)-$866.0 K(-119.8%)-$394.0 K(-162.7%)-$150.0 K(-177.8%)-$54.0 K(-107.7%)-$26.0 K

Cash From Financing

-$222.0 K(-196.0%)-$75.0 K(-106.4%)$1.2 M(+1439.5%)$76.0 K(+158.5%)-$130.0 K(+88.3%)-$1.1 M(-895.7%)$139.0 K(+298.6%)-$70.0 K(-107.2%)$968.0 K(+135.6%)-$2.7 M(-506.7%)$669.0 K(-18.5%)$821.0 K(+139.0%)-$2.1 M

TTM CFF

$873.0 K(-25.4%)$1.2 M(+11610.0%)$10.0 K(+101.0%)-$1.0 M(+12.5%)-$1.2 M(-1591.3%)-$69.0 K(+95.9%)-$1.7 M(-45.9%)-$1.2 M(-338.8%)-$263.0 K(+92.1%)-$3.3 M(-443.9%)-$613.0 K(+52.2%)-$1.3 M(+39.0%)-$2.1 M

Free Cash Flow

-$1.3 M(-378.5%)-$279.0 K(+70.8%)-$956.0 K(+31.8%)-$1.4 M(-301.6%)$695.0 K(-62.6%)$1.9 M(+1373.8%)$126.0 K(+113.7%)-$922.0 K(+43.0%)-$1.6 M(-213.1%)$1.4 M(-10.3%)$1.6 M(+326.7%)-$703.0 K(-133.2%)$2.1 M

TTM FCF

-$2.6 M(+2.5%)-$2.6 M(-1451.8%)$195.0 K(-84.7%)$1.3 M(-27.3%)$1.8 M(+416.4%)-$555.0 K(+43.5%)-$983.0 K(-302.7%)$485.0 K(-31.1%)$704.0 K(-84.1%)$4.4 M(+47.5%)$3.0 M(+112.7%)$1.4 M(-33.2%)$2.1 M

CAPEX

-$22.0 K(-96.8%)$680.0 K(+1445.5%)$44.0 K(-41.3%)$75.0 K(-30.6%)$108.0 K(+22.7%)$88.0 K(+388.9%)$18.0 K(-96.4%)$498.0 K(+104.1%)$244.0 K(+154.2%)$96.0 K(+242.9%)$28.0 K(+7.7%)$26.0 K

TTM CAPEX

-$746.0 K(-17.8%)$907.0 K(+187.9%)$315.0 K(+9.0%)$289.0 K(-59.4%)$712.0 K(-16.0%)$848.0 K(-0.9%)$856.0 K(-1.1%)$866.0 K(+119.8%)$394.0 K(+162.7%)$150.0 K(+177.8%)$54.0 K(+107.7%)$26.0 K

Dividends Paid

-------------

TTM Dividends Paid

-------------

TTM Dividend Per Share

-------------

TTM Dividend Yield

-------------

Payout Ratio

-------------