SCNI Financials

Balance sheets

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Total Assets

$12.3 M(-17.4%)$14.9 M(-12.9%)$17.1 M(-2.4%)$17.5 M(-6.0%)$18.6 M(-6.6%)$19.9 M(-14.6%)$23.3 M(-13.9%)$27.1 M(+29.1%)$21.0 M(-14.9%)$24.6 M(-17.9%)$30.0 M(-6.3%)$32.0 M(+27.3%)$25.2 M(-7.0%)$27.0 M(-4.7%)$28.4 M(+60.3%)$17.7 M(-18.5%)$21.7 M(-12.6%)$24.9 M-$33.4 M(-2.4%)$34.3 M(+61.6%)$21.2 M(-22.6%)$27.4 M(-2.5%)$28.1 M(+25.7%)$22.4 M(+34.4%)$16.6 M(-18.9%)$20.5 M(-12.7%)$23.5 M(-0.9%)$23.7 M(+101.0%)$11.8 M(+2.8%)$11.5 M

Current Assets

$1.6 M(-55.8%)$3.7 M(-30.4%)$5.3 M(-3.5%)$5.4 M(-18.9%)$6.7 M(-13.6%)$7.8 M(-29.6%)$11.0 M(-23.1%)$14.4 M(+69.8%)$8.5 M(-26.8%)$11.6 M(-25.7%)$15.6 M(-12.8%)$17.8 M(+59.2%)$11.2 M(-14.2%)$13.1 M(-11.1%)$14.7 M(+344.6%)$3.3 M(-58.9%)$8.0 M(-32.8%)$12.0 M-$21.1 M(-4.6%)$22.1 M(+125.0%)$9.8 M(-39.9%)$16.4 M(-19.8%)$20.4 M(+32.3%)$15.4 M(+36.9%)$11.3 M(-32.6%)$16.7 M(-22.9%)$21.7 M(-6.6%)$23.2 M(+105.3%)$11.3 M(+2.8%)$11.0 M

Non Current Assets

$10.6 M(-4.9%)$11.2 M(-5.1%)$11.8 M(-1.9%)$12.0 M(+1.3%)$11.9 M(-2.1%)$12.1 M(-1.0%)$12.2 M(-3.5%)$12.7 M(+1.6%)$12.5 M(-4.5%)$13.1 M(-9.6%)$14.5 M(+2.0%)$14.2 M(+1.7%)$14.0 M(-0.2%)$14.0 M(+2.2%)$13.7 M(-5.0%)$14.4 M(+5.1%)$13.7 M(+6.1%)$12.9 M-$12.3 M(+1.6%)$12.1 M(+6.7%)$11.4 M(+3.1%)$11.0 M(+43.1%)$7.7 M(+10.9%)$6.9 M(+29.0%)$5.4 M(+40.8%)$3.8 M(+107.8%)$1.8 M(+255.9%)$516.5 K(+3.6%)$498.3 K(+1.7%)$489.9 K

Total Liabilities

$2.3 M(-89.8%)$22.1 M(-0.1%)$22.2 M(+0.6%)$22.0 M(+3.6%)$21.3 M(-21.2%)$27.0 M(-3.9%)$28.1 M(-2.5%)$28.8 M(+57.2%)$18.3 M(-21.5%)$23.4 M(-6.4%)$25.0 M(-19.6%)$31.1 M(+30.1%)$23.9 M(+1.3%)$23.5 M(+6.4%)$22.1 M(-0.5%)$22.2 M(-0.1%)$22.3 M(-48.0%)$42.8 M-$52.2 M(+30.1%)$40.1 M(-3.3%)$41.5 M(+15.8%)$35.8 M(-1.6%)$36.4 M(+98.4%)$18.3 M(+51.9%)$12.1 M(+41.6%)$8.5 M(+16.5%)$7.3 M(+71.7%)$4.3 M(-26.3%)$5.8 M(+71.7%)$3.4 M

Current Liabilities

$1.4 M(-16.8%)$1.7 M(-13.1%)$1.9 M(+8.2%)$1.8 M(+15.7%)$1.5 M(-18.5%)$1.9 M(-26.8%)$2.6 M(+10.3%)$2.3 M(+58.9%)$1.5 M(-78.3%)$6.8 M(+153.4%)$2.7 M(+9.4%)$2.4 M(-88.8%)$21.8 M(+2.4%)$21.3 M(+6.7%)$20.0 M(+0.1%)$20.0 M(+517.1%)$3.2 M(+75.5%)$1.8 M(+38.0%)$1.3 M(-75.6%)$5.5 M(+521.5%)$881.0 K(-68.5%)$2.8 M(-40.9%)$4.7 M(-18.1%)$5.8 M(+670.7%)$751.0 K(+30.6%)$574.9 K(-78.3%)$2.6 M(+33.6%)$2.0 M(+122.9%)$888.5 K(+67.3%)$531.0 K(+50.5%)$352.7 K

Long Term Liabilities

$866.0 K(-95.8%)$20.5 M(+1.1%)$20.2 M(-0.1%)$20.3 M(+2.7%)$19.7 M(-21.4%)$25.1 M(-1.6%)$25.5 M(-3.6%)$26.5 M(+57.0%)$16.9 M(+1.7%)$16.6 M(-25.6%)$22.3 M(-22.1%)$28.6 M(+1302.7%)$2.0 M(-8.7%)$2.2 M(+3.5%)$2.2 M(-5.2%)$2.3 M(-88.0%)$19.0 M(-53.6%)$41.0 M(+1.4%)$40.4 M(-13.5%)$46.7 M(+19.1%)$39.2 M(+1.4%)$38.7 M(+24.5%)$31.1 M(+1.6%)$30.6 M(+74.0%)$17.6 M(+53.0%)$11.5 M(+95.5%)$5.9 M(+10.1%)$5.3 M(+58.3%)$3.4 M(-35.7%)$5.2 M(+74.1%)$3.0 M

Shareholders Equity

$10.0 M(+237.3%)-$7.3 M(-42.4%)-$5.1 M(-12.0%)-$4.6 M(-69.7%)-$2.7 M(+62.1%)-$7.1 M(-47.9%)-$4.8 M(-173.3%)-$1.8 M(-167.0%)$2.6 M(+104.1%)$1.3 M(-74.7%)$5.1 M(+417.6%)$982.0 K(-24.5%)$1.3 M(-62.8%)$3.5 M(-43.9%)$6.2 M(+237.3%)-$4.5 M(-750.2%)-$533.9 K(+97.0%)-$18.0 M(-4.6%)-$17.2 M(+8.6%)-$18.8 M(-220.3%)-$5.9 M(+71.1%)-$20.3 M(-140.6%)-$8.4 M(-1.7%)-$8.3 M(-306.3%)$4.0 M(-12.1%)$4.6 M(-61.9%)$12.0 M(-25.9%)$16.2 M(-16.8%)$19.4 M(+223.2%)$6.0 M(-25.8%)$8.1 M

Book Value

$4.4 M(+160.1%)-$7.3 M(-42.4%)-$5.1 M(-12.0%)-$4.6 M(-69.7%)-$2.7 M(+62.1%)-$7.1 M(-47.9%)-$4.8 M(-173.3%)-$1.8 M(-167.0%)$2.6 M(+104.1%)$1.3 M(-74.7%)$5.1 M(+417.6%)$982.0 K(-24.5%)$1.3 M(-62.8%)$3.5 M(-43.9%)$6.2 M(+237.3%)-$4.5 M(-750.2%)-$533.9 K(+97.0%)-$18.0 M(-4.6%)-$17.2 M(+8.6%)-$18.8 M(-220.3%)-$5.9 M(+71.1%)-$20.3 M(-140.6%)-$8.4 M(-1.7%)-$8.3 M(-306.3%)$4.0 M(-12.1%)$4.6 M(-61.9%)$12.0 M(-25.9%)$16.2 M(-16.8%)$19.4 M(+223.2%)$6.0 M(-25.8%)$8.1 M

Working Capital

$225.0 K(-88.7%)$2.0 M(-40.4%)$3.3 M(-9.2%)$3.7 M(-29.1%)$5.2 M(-12.0%)$5.9 M(-30.5%)$8.5 M(-29.6%)$12.0 M(+72.1%)$7.0 M(+46.1%)$4.8 M(-62.9%)$12.9 M(-16.3%)$15.4 M(+245.1%)-$10.6 M(-28.6%)-$8.3 M(-56.1%)-$5.3 M(+68.3%)-$16.7 M(-447.1%)$4.8 M(-52.5%)$10.1 M-$15.6 M(-26.4%)$21.3 M(+202.0%)$7.0 M(-39.5%)$11.6 M(-20.4%)$14.6 M(-0.3%)$14.7 M(+37.3%)$10.7 M(-24.0%)$14.1 M(-28.6%)$19.7 M(-11.8%)$22.3 M(+107.1%)$10.8 M(+1.3%)$10.6 M

Cash And Cash Equivalents

$1.0 M(-66.5%)$3.1 M(-36.3%)$4.8 M(-0.9%)$4.9 M(-23.4%)$6.4 M(-15.2%)$7.5 M(-30.5%)$10.8 M(-23.3%)$14.1 M(+70.4%)$8.3 M(-27.4%)$11.4 M(-26.0%)$15.4 M(-11.5%)$17.4 M(+61.4%)$10.8 M(-12.1%)$12.2 M(-15.8%)$14.5 M(+396.5%)$2.9 M(-59.2%)$7.2 M(-36.1%)$11.2 M-$20.9 M(-3.1%)$21.6 M(+127.6%)$9.5 M(-40.1%)$15.9 M(-21.3%)$20.1 M(+37.4%)$14.7 M(+44.5%)$10.1 M(-36.0%)$15.9 M(-22.8%)$20.5 M(-5.7%)$21.8 M(+142.5%)$9.0 M(+35.5%)$6.6 M

Accounts Payable

$430.0 K(-34.6%)$658.0 K(-29.1%)$928.0 K(+73.5%)$535.0 K(-2.0%)$546.0 K(-16.1%)$651.0 K(-50.4%)$1.3 M(+83.4%)$716.0 K(+142.1%)$295.7 K(-50.1%)$592.4 K(-54.1%)$1.3 M(+29.1%)$999.0 K(-2.9%)$1.0 M(+27.1%)$809.3 K(+29.6%)$624.4 K(+7.5%)$580.9 K(-75.6%)$2.4 M(+101.7%)$1.2 M(+28.6%)$918.1 K(-81.4%)$4.9 M(+1006.0%)$445.5 K(-80.0%)$2.2 M(-46.9%)$4.2 M(-23.6%)$5.5 M(+1047.8%)$479.4 K(+32.5%)$361.7 K(-85.1%)$2.4 M(+35.6%)$1.8 M(+697.9%)$224.4 K(-34.1%)$340.6 K(+64.1%)$207.5 K

Accounts Receivable

$120.0 K(+0.8%)$119.0 K--------------------------$1.1 M(+32.8%)$806.3 K(-41.3%)$1.4 M

Short Term Debt

$364.0 K(0%)$364.0 K(-5.9%)$387.0 K(-2.3%)$396.0 K(+3.7%)$382.0 K(-3.0%)$394.0 K(-6.2%)$420.0 K(+9.9%)$382.0 K(-32.0%)$561.4 K(-90.0%)$5.6 M(+2135.0%)$252.1 K(-32.8%)$375.0 K(-98.2%)$20.3 M(+1.5%)$20.0 M(+5.9%)$18.9 M(-0.7%)$19.0 M(+9928.3%)$189.4 K(-3.4%)$196.1 K(+2.4%)$191.6 K(-4.4%)$200.4 K(+0.1%)$200.1 K(+4.2%)$192.0 K(+3.1%)$186.3 K(+100.0%)$0.0-------

Long Term Debt

$863.0 K(-95.8%)$20.5 M(+1.1%)$20.2 M(+0.4%)$20.2 M(+3.8%)$19.4 M(-19.8%)$24.2 M(+6.0%)$22.9 M(+8.0%)$21.2 M(+25.7%)$16.8 M(+1.7%)$16.6 M(-25.6%)$22.2 M(-22.2%)$28.6 M(+1460.2%)$1.8 M(-1.3%)$1.9 M(+3.7%)$1.8 M(-5.4%)$1.9 M(-90.0%)$19.0 M(-49.0%)$37.3 M(+1904.2%)$1.9 M(-95.1%)$37.7 M(+14.0%)$33.1 M(+0.2%)$33.0 M(+24.8%)$26.5 M(+5.7%)$25.1 M(+111.6%)$11.8 M(+109.1%)$5.7 M-----

Total Debt

$1.2 M(-94.1%)$20.8 M(+0.9%)$20.6 M(+0.3%)$20.6 M(+3.8%)$19.8 M(-19.5%)$24.6 M(+5.7%)$23.3 M(+8.1%)$21.5 M(+23.8%)$17.4 M(-21.6%)$22.2 M(-1.4%)$22.5 M(-22.4%)$29.0 M(+31.1%)$22.1 M(+1.3%)$21.8 M(+5.7%)$20.7 M(-1.1%)$20.9 M(+8.9%)$19.2 M(-48.8%)$37.5 M(+1726.5%)$2.1 M(-94.6%)$37.9 M(+13.9%)$33.3 M(+0.2%)$33.2 M(+24.6%)$26.7 M(+6.4%)$25.1 M(+111.6%)$11.8 M(+109.1%)$5.7 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(+101.1%)-2.7(+32.5%)-4.0(+10.4%)-4.5(+38.9%)-7.4(-112.7%)-3.5(+28.5%)-4.8(+60.5%)-12.2(-284.6%)6.6(-61.6%)17.3(+289.4%)4.4(-85.0%)29.5(+73.7%)17.0(+172.4%)6.2(+88.0%)3.3(+172.2%)-4.6(+87.2%)-35.9(-1619.6%)-2.1(-1641.7%)-0.1(+94.1%)-2.0(+64.4%)-5.7(-245.7%)-1.6(+48.1%)-3.2(-4.6%)-3.0(-202.4%)3.0(+137.9%)1.2(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

1.2(-47.0%)2.2(-19.8%)2.7(-10.8%)3.1(-29.8%)4.4(+5.8%)4.1(-3.7%)4.3(-30.4%)6.2(+7.0%)5.8(+236.3%)1.7(-70.6%)5.8(-20.3%)7.3(+1331.4%)0.5(-16.4%)0.6(-17.6%)0.7(+335.3%)0.2(-93.2%)2.5(-61.8%)6.5-3.9(-84.6%)25.1(+616.0%)3.5(+1.7%)3.5(-2.3%)3.5(-82.8%)20.5(+4.8%)19.6(+210.5%)6.3(-42.3%)10.9(-58.1%)26.1(+22.7%)21.3(-31.7%)31.2

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$115.3 M(+9.1%)-$126.8 M(-1.9%)-$124.5 M(-1.8%)-$122.3 M(-1.9%)-$120.0 M(+2.5%)-$123.1 M(-3.1%)-$119.3 M(-3.0%)-$115.8 M(-7.7%)-$107.5 M(+3.5%)-$111.5 M(+5.2%)-$117.6 M(-6.9%)-$110.0 M(-0.1%)-$109.9 M(-3.8%)-$106.0 M(-6.3%)-$99.7 M(+1.3%)-$101.0 M(-12.1%)-$90.1 M(+15.1%)-$106.2 M(-17.0%)-$90.8 M(+1.9%)-$92.5 M(-16.2%)-$79.6 M(-10.3%)-$72.2 M(-24.4%)-$58.0 M(-3.5%)-$56.1 M(-22.5%)-$45.8 M(-2.7%)-$44.6 M(-13.8%)-$39.2 M(-10.4%)-$35.5 M(-12.8%)-$31.5 M(+2.3%)-$32.2 M(-15.9%)-$27.8 M

PB Ratio

0.7(+321.9%)-0.3(+41.8%)-0.6(+8.3%)-0.6(+57.5%)-1.4(-95.8%)-0.7(+51.0%)-1.5(+64.7%)-4.2(-154.9%)7.6(-60.0%)19.0(+293.6%)4.8(-80.1%)24.2(-15.2%)28.6(+125.5%)12.7(+29.4%)9.8(+223.8%)-7.9(+99.0%)-809.6(-6019.6%)-13.2(-176.2%)-4.8(-55.0%)-3.1(+67.6%)-9.5(-345.3%)-2.1(+44.1%)-3.8(+17.8%)-4.7(-150.1%)9.3(+1.3%)9.2(+192.4%)3.1(+40.8%)2.2(+20.5%)1.9(-65.2%)5.3(+112.4%)2.5

Income statements

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

EPS

$8.4(+310.0%)-$4.0(0%)-$4.0(+50.0%)-$8.0(-200.0%)$8.0(+166.7%)-$12.0(0%)-$12.0(+66.7%)-$36.0(-190.0%)$40.0(+350.0%)-$16.0(-33.3%)-$12.0(+32.9%)-$17.9(+28.0%)-$24.8(+32.6%)-$36.9(-53.8%)-$24.0(+32.8%)-$35.6(-130.7%)$116.0(+200.0%)-$116.0(-935.8%)-$11.2(+90.4%)-$117.1(-103.9%)-$57.4(+71.5%)-$201.5(-9236.7%)$2.2(+101.2%)-$183.9(-1561.3%)-$11.1(+89.9%)-$109.3(-92.0%)-$57.0(+4.5%)-$59.7(-626.5%)$11.3(+114.1%)-$80.3(-3.9%)-$77.3

TTM EPS

-$7.6(+5.0%)-$8.0(+50.0%)-$16.0(+33.3%)-$24.0(+53.9%)-$52.0(-160.0%)-$20.0(+16.7%)-$24.0(0%)-$24.0(-307.5%)-$5.9(+91.7%)-$70.7(+22.8%)-$91.6(+11.6%)-$103.5(+14.6%)-$121.3(-720.7%)$19.5(+132.8%)-$59.6(-27.2%)-$46.9(+63.5%)-$128.3(+57.5%)-$301.7(+22.1%)-$387.2(-3.6%)-$373.8(+15.2%)-$440.6(-11.8%)-$394.3(-30.5%)-$302.2(+16.4%)-$361.3(-52.4%)-$237.0(-10.4%)-$214.6(-15.7%)-$185.6(+9.9%)-$205.9(-24.2%)-$165.7(+16.4%)-$198.4(-42.9%)-$138.9

Revenue

$168.0 K(-40.9%)$284.0 K-----------------------------

TTM Revenue

$452.0 K(+59.1%)$284.0 K-----------------------------

Total Expenses

$2.6 M(+12.0%)$2.3 M(+19.9%)$1.9 M(+5.8%)$1.8 M(-13.3%)$2.1 M(-19.0%)$2.6 M(-18.6%)$3.2 M(+5.4%)$3.0 M(+39.8%)$2.2 M(-33.8%)$3.3 M(+24.8%)$2.6 M(-24.1%)$3.4 M(+34.9%)$2.6 M(-6.6%)$2.7 M(+35.2%)$2.0 M(-39.9%)$3.4 M(+120.9%)-$16.1 M(-445.5%)$4.7 M(-16.9%)$5.6 M(-40.8%)$9.5 M(+74.6%)$5.4 M(-1.4%)$5.5 M(+179.0%)$2.0 M(-71.3%)$6.9 M(+326.4%)$1.6 M(-80.8%)$8.4 M(+133.0%)$3.6 M(-16.8%)$4.3 M(+375.3%)$909.4 K(+22.4%)$742.9 K(-9.3%)$819.1 K

Operating Expenses

$2.2 M(+16.5%)$1.9 M(-3.4%)$1.9 M(+5.8%)$1.8 M(-13.3%)$2.1 M(-19.0%)$2.6 M(-18.6%)$3.2 M(+5.4%)$3.0 M(+39.8%)$2.2 M(-33.8%)$3.3 M(+24.8%)$2.6 M(-24.1%)$3.4 M(+34.9%)$2.6 M(-6.6%)$2.7 M(+35.2%)$2.0 M(-39.9%)$3.4 M(+120.9%)-$16.1 M(-445.5%)$4.7 M(-16.9%)$5.6 M(-40.8%)$9.5 M(+74.6%)$5.4 M(-1.4%)$5.5 M(+179.0%)$2.0 M(-71.3%)$6.9 M(+326.4%)$1.6 M(-80.8%)$8.4 M(+133.0%)$3.6 M(-16.8%)$4.3 M(+375.3%)$909.4 K(+22.4%)$742.9 K(-9.3%)$819.1 K

Cost Of Goods Sold

$417.0 K------------------------------

TTM Cost Of Goods Sold

$417.0 K------------------------------

Gross Profit

-$249.0 K---$0.0--------------------------

TTM Gross Profit

-$249.0 K---$0.0--------------------------

Gross Margin

-148.2%------------------------------

Operating Profit

-$2.4 M(-19.4%)-$2.0 M(-5.1%)-$1.9 M(-5.8%)-$1.8 M(+13.3%)-$2.1 M(+19.0%)-$2.6 M(+18.6%)-$3.2 M(-5.4%)-$3.0 M(-39.8%)-$2.2 M(+33.8%)-$3.3 M(-24.8%)-$2.6 M(+24.1%)-$3.4 M(-34.9%)-$2.6 M(+6.6%)-$2.7 M(-35.2%)-$2.0 M(+39.9%)-$3.4 M(-120.9%)$16.1 M(+445.5%)-$4.7 M(+16.9%)-$5.6 M(+40.8%)-$9.5 M(-74.6%)-$5.4 M(+1.4%)-$5.5 M(-179.0%)-$2.0 M(+71.3%)-$6.9 M(-326.4%)-$1.6 M(+80.8%)-$8.4 M(-133.0%)-$3.6 M(+16.8%)-$4.3 M(-375.3%)-$909.4 K(-22.4%)-$742.9 K(+9.3%)-$819.1 K

TTM Operating Profit

-$8.2 M(-4.0%)-$7.9 M(+6.7%)-$8.4 M(+13.0%)-$9.7 M(+11.0%)-$10.9 M(+0.5%)-$11.0 M(+5.7%)-$11.6 M(-5.2%)-$11.1 M(+3.7%)-$11.5 M(+3.3%)-$11.9 M(-4.7%)-$11.3 M(-5.5%)-$10.8 M(-0.8%)-$10.7 M(-233.4%)$8.0 M(+31.8%)$6.1 M(+144.9%)$2.5 M(+168.1%)-$3.6 M(+85.5%)-$25.2 M(+3.2%)-$26.0 M(-16.3%)-$22.4 M(-13.2%)-$19.8 M(-23.9%)-$16.0 M(+15.2%)-$18.8 M(+7.9%)-$20.5 M(-14.2%)-$17.9 M(-4.1%)-$17.2 M(-79.8%)-$9.6 M(-40.9%)-$6.8 M(-110.6%)-$3.2 M(+0.5%)-$3.2 M(-3.2%)-$3.1 M

Operating Margin

-1440.5%(-101.8%)-713.7%-----------------------------

Net Income

$10.5 M(+550.3%)-$2.3 M(-7.5%)-$2.2 M(+7.3%)-$2.3 M(-175.0%)$3.1 M(+182.6%)-$3.8 M(-7.0%)-$3.5 M(+31.3%)-$5.1 M(-207.1%)$4.8 M(+260.2%)-$3.0 M(-20.5%)-$2.5 M(-384.5%)$869.9 K(+131.0%)-$2.8 M(+23.7%)-$3.7 M(-50.3%)-$2.5 M(+41.4%)-$4.2 M(-126.1%)$16.0 M(+231.7%)-$12.2 M(-1076.7%)-$1.0 M(+91.7%)-$12.5 M(-125.6%)-$5.6 M(+58.1%)-$13.3 M(-8599.9%)$156.0 K(+101.3%)-$11.7 M(-1775.9%)-$622.8 K(+91.1%)-$7.0 M(-72.3%)-$4.0 M(-10.8%)-$3.7 M(-1089.0%)$369.2 K(+111.0%)-$3.3 M(-2.5%)-$3.3 M

TTM Net Income

$3.6 M(+198.4%)-$3.7 M(+28.0%)-$5.1 M(+20.9%)-$6.5 M(+30.0%)-$9.3 M(-21.9%)-$7.6 M(-11.4%)-$6.8 M(-17.9%)-$5.8 M(-3152.1%)$189.9 K(+102.6%)-$7.4 M(+8.7%)-$8.1 M(-0.3%)-$8.1 M(+38.5%)-$13.1 M(-329.3%)$5.7 M(+306.7%)-$2.8 M(-104.7%)-$1.4 M(+86.1%)-$9.7 M(+69.0%)-$31.3 M(+3.3%)-$32.4 M(-3.8%)-$31.2 M(-2.8%)-$30.3 M(-19.4%)-$25.4 M(-32.9%)-$19.1 M(+18.0%)-$23.3 M(-52.5%)-$15.3 M(-6.9%)-$14.3 M(-33.9%)-$10.7 M(-7.9%)-$9.9 M(-44.8%)-$6.8 M(+12.7%)-$7.8 M(-51.7%)-$5.2 M

Net Margin

--817.6%-----------------------------

EBIT

$12.3 M(+708.7%)-$2.0 M(-5.1%)-$1.9 M(-5.8%)-$1.8 M(+13.3%)-$2.1 M(+19.0%)-$2.6 M(+18.6%)-$3.2 M(-5.4%)-$3.0 M(-39.8%)-$2.2 M(+33.8%)-$3.3 M(-24.8%)-$2.6 M(+39.4%)-$4.3 M(-122.5%)-$1.9 M(+29.1%)-$2.7 M(-63.8%)-$1.7 M(+79.5%)-$8.1 M(-150.5%)$16.1 M(+445.5%)-$4.7 M(-369.8%)-$993.4 K(+93.0%)-$14.1 M(-162.6%)-$5.4 M(+2.3%)-$5.5 M(-872.1%)$713.6 K(+108.1%)-$8.8 M(-1422.7%)-$579.4 K(+91.3%)-$6.6 M(-84.4%)-$3.6 M(+51.8%)-$7.5 M(-2053.8%)$381.9 K(+151.5%)-$741.5 K(+9.2%)-$816.9 K

TTM EBIT

$6.6 M(+183.3%)-$7.9 M(+6.7%)-$8.4 M(+13.0%)-$9.7 M(+11.0%)-$10.9 M(+0.5%)-$11.0 M(+5.7%)-$11.6 M(-5.2%)-$11.1 M(+10.5%)-$12.4 M(-1.8%)-$12.1 M(-4.6%)-$11.6 M(-8.9%)-$10.7 M(+26.4%)-$14.5 M(-504.6%)$3.6 M(+117.3%)$1.6 M(-29.1%)$2.3 M(+163.2%)-$3.7 M(+85.4%)-$25.2 M(+3.2%)-$26.0 M(-7.0%)-$24.3 M(-28.0%)-$19.0 M(-33.8%)-$14.2 M(+7.3%)-$15.3 M(+21.9%)-$19.6 M(-7.5%)-$18.3 M(-5.5%)-$17.3 M(-51.6%)-$11.4 M(-32.2%)-$8.6 M(-355.2%)-$1.9 M(+32.9%)-$2.8 M(-2.4%)-$2.8 M

EBITDA

$12.8 M(+938.5%)-$1.5 M(+13.6%)-$1.8 M(-1.9%)-$1.7 M(+11.1%)-$2.0 M(+20.1%)-$2.4 M(+19.7%)-$3.0 M(-7.4%)-$2.8 M(-37.6%)-$2.1 M(+32.1%)-$3.0 M(-22.5%)-$2.5 M(+42.5%)-$4.3 M(-146.6%)-$1.7 M(+31.4%)-$2.5 M(-52.7%)-$1.7 M(+78.9%)-$7.9 M(-148.5%)$16.3 M(+463.0%)-$4.5 M(-352.1%)-$993.4 K(+93.0%)-$14.1 M(-162.6%)-$5.4 M(+1.0%)-$5.4 M(-791.8%)$785.8 K(+108.9%)-$8.8 M(-1422.0%)-$579.4 K(+91.2%)-$6.6 M(-84.6%)-$3.6 M(+52.2%)-$7.4 M(-1883.5%)$417.3 K(+158.7%)-$711.1 K(+8.3%)-$775.8 K

TTM EBITDA

$7.8 M(+211.4%)-$7.0 M(+11.6%)-$7.9 M(+13.9%)-$9.2 M(+10.7%)-$10.3 M(+1.0%)-$10.4 M(+5.4%)-$11.0 M(-5.4%)-$10.4 M(+12.4%)-$11.9 M(-2.7%)-$11.6 M(-4.4%)-$11.1 M(-7.9%)-$10.3 M(+25.9%)-$13.9 M(-432.6%)$4.2 M(+87.1%)$2.2 M(-23.3%)$2.9 M(+187.6%)-$3.3 M(+86.7%)-$25.0 M(+3.6%)-$26.0 M(-7.4%)-$24.2 M(-28.2%)-$18.9 M(-34.2%)-$14.0 M(+7.4%)-$15.2 M(+22.2%)-$19.5 M(-7.6%)-$18.1 M(-5.8%)-$17.1 M(-51.8%)-$11.3 M(-32.6%)-$8.5 M(-385.4%)-$1.8 M(+34.6%)-$2.7 M(-2.9%)-$2.6 M

Selling, General & Administrative Expenses

$764.0 K(+47.2%)$519.0 K(+7.2%)$484.0 K(-59.8%)$1.2 M(+24.5%)$968.0 K(-15.2%)$1.1 M(-4.2%)$1.2 M(-25.0%)$1.6 M(+64.2%)$967.0 K(-25.0%)$1.3 M(-11.2%)$1.5 M(-36.3%)$2.3 M(+18.4%)$1.9 M(-10.5%)$2.2 M(+79.3%)$1.2 M(-15.3%)$1.4 M(-33.2%)$2.1 M(+76.4%)$1.2 M(+337.1%)$274.7 K(+43.1%)$192.0 K(-76.0%)$800.9 K(-36.6%)$1.3 M(+220.1%)$395.0 K(+32.5%)$298.2 K(-27.0%)$408.3 K(+3.4%)$395.0 K(+56.9%)$251.7 K(-20.9%)$318.4 K(-44.8%)$576.8 K(+253.7%)$163.1 K(-46.0%)$301.9 K

TTM SGA

$3.0 M(-6.4%)$3.2 M(-16.4%)$3.8 M(-15.7%)$4.5 M(-7.8%)$4.9 M(+0.0%)$4.9 M(-2.9%)$5.0 M(-4.9%)$5.3 M(-11.6%)$6.0 M(-13.8%)$6.9 M(-11.0%)$7.8 M(+3.3%)$7.6 M(+12.9%)$6.7 M(-2.8%)$6.9 M(+16.0%)$5.9 M(+18.5%)$5.0 M(+32.3%)$3.8 M(+53.4%)$2.5 M(-2.5%)$2.5 M(-4.5%)$2.7 M(-3.9%)$2.8 M(+16.6%)$2.4 M(+58.1%)$1.5 M(+10.6%)$1.4 M(-1.5%)$1.4 M(-10.9%)$1.5 M(+17.7%)$1.3 M(-3.7%)$1.4 M(+1.1%)$1.3 M(+28.4%)$1.0 M(-8.4%)$1.1 M

Depreciation And Amortization

$498.0 K(+0.4%)$496.0 K(+217.9%)$156.0 K(+85.7%)$84.0 K(-42.1%)$145.0 K(-1.4%)$147.0 K(+6.5%)$138.0 K(-25.0%)$184.0 K(+85.9%)$99.0 K(-31.7%)$145.0 K(+8.2%)$134.0 K----------$74.7 K(+3.5%)$72.2 K(+1705.0%)$4000.0(+108.3%)-$48.1 K(-167.8%)$71.0 K(+68.7%)$42.1 K(+122.8%)$18.9 K(-45.2%)$34.5 K(+7.8%)$32.0 K(-22.1%)$41.1 K

TTM D&A

$1.2 M(+40.1%)$881.0 K(+65.6%)$532.0 K(+3.5%)$514.0 K(-16.3%)$614.0 K(+8.1%)$568.0 K(+0.3%)$566.0 K(+0.7%)$562.0 K(+48.7%)$378.0 K(+35.5%)$279.0 K(+108.2%)$134.0 K----------$102.8 K(+3.7%)$99.1 K(+43.6%)$69.0 K(-17.8%)$83.9 K(-49.6%)$166.5 K(+30.6%)$127.5 K(+0.8%)$126.5 K(-12.6%)$144.7 K(-5.7%)$153.4 K(-4.9%)$161.3 K

Interest Expense

$1.9 M(+538.6%)$295.0 K(+27.7%)$231.0 K---$329.0 K-----$869.9 K(-8.4%)$949.4 K(+21.3%)$782.5 K(+119.8%)-$4.0 M(-4842.6%)$83.5 K(-98.9%)$7.5 M(+17997.8%)$41.5 K(+102.6%)-$1.6 M(-1029.6%)$172.5 K(-97.8%)$7.8 M(+1290.0%)$557.6 K(-80.5%)$2.9 M(+6475.6%)$43.5 K(-87.0%)$335.4 K(-25.1%)$447.9 K(+111.8%)-$3.8 M(-30101.6%)$12.7 K(-99.5%)$2.6 M(+6.4%)$2.4 M

TTM Interest Expense

$2.4 M(+358.2%)$526.0 K(+127.7%)$231.0 K---$329.0 K------$1.4 M(+36.7%)-$2.1 M(-148.6%)$4.4 M(+20.2%)$3.7 M(-39.1%)$6.0 M(-1.4%)$6.1 M(-3.8%)$6.4 M(-7.5%)$6.9 M(-39.4%)$11.3 M(+1.1%)$11.2 M(+195.3%)$3.8 M(+3.0%)$3.7 M(+223.6%)-$3.0 M(+1.0%)-$3.0 M(-304.9%)-$744.5 K(-159.3%)$1.3 M(-74.5%)$4.9 M(-1.3%)$5.0 M(+108.6%)$2.4 M

Income Tax

-------------------------------

TTM Income Tax

-------------------------------

PE Ratio

-------------15.8-----------------

PS Ratio

6.9(-15.0%)8.1-----------------------------

Cashflow statements

Sep 1, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 1, 2022Jun 1, 2022Mar 1, 2022Dec 1, 2021Sep 1, 2021Jun 1, 2021Mar 1, 2021Dec 1, 2020Sep 1, 2020Jun 1, 2020Mar 1, 2020Dec 1, 2019Sep 1, 2019Jun 1, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Cash From Operations

-$2.0 M(-15.9%)-$1.8 M(-20.2%)-$1.5 M(-19.4%)-$1.2 M(+44.9%)-$2.2 M(+22.7%)-$2.9 M(+6.0%)-$3.1 M(-415.9%)-$593.0 K(+68.8%)-$1.9 M(+48.1%)-$3.7 M(-231.7%)-$1.1 M-----------$6.2 M(-69.2%)-$3.6 M(-230.7%)-$1.1 M(-3.7%)-$1.1 M(+89.8%)-$10.4 M(-305.0%)-$2.6 M(-858.4%)-$269.0 K(+74.8%)-$1.1 M(-18.8%)-$899.7 K(-37.5%)-$654.4 K

TTM CFO

-$6.5 M(+2.8%)-$6.7 M(+14.4%)-$7.8 M(+17.0%)-$9.4 M(-7.2%)-$8.8 M(-3.8%)-$8.4 M(+8.6%)-$9.2 M(-26.9%)-$7.3 M(-8.9%)-$6.7 M(-39.9%)-$4.8 M(-331.7%)-$1.1 M-----------$12.0 M(+26.3%)-$16.3 M(-7.0%)-$15.2 M(-5.8%)-$14.4 M(+0.0%)-$14.4 M(-198.2%)-$4.8 M(-66.5%)-$2.9 M(+9.2%)-$3.2 M(-33.6%)-$2.4 M(-3.1%)-$2.3 M

Cash From Investing

-$4000.0(+33.3%)-$6000.0(-200.0%)-$2000.0(+99.2%)-$234.0 K(-1070.0%)-$20.0 K(+94.7%)-$377.0 K(-6183.3%)-$6000.0(+97.8%)-$270.0 K(-237.5%)-$80.0 K(-328.6%)$35.0 K(+106.7%)-$521.0 K-----------$260.3 K(+70.2%)-$872.1 K(-8.4%)-$804.5 K(+52.1%)-$1.7 M(+1.3%)-$1.7 M(+16.8%)-$2.0 M(-117.0%)-$941.4 K(-187.9%)$1.1 M(-32.3%)$1.6 M(+575.6%)$234.0 K

TTM CFI

-$246.0 K(+6.1%)-$262.0 K(+58.6%)-$633.0 K(+0.6%)-$637.0 K(+5.3%)-$673.0 K(+8.2%)-$733.0 K(-128.3%)-$321.0 K(+61.6%)-$836.0 K(-47.7%)-$566.0 K(-16.5%)-$486.0 K(+6.7%)-$521.0 K-----------$3.6 M(+28.5%)-$5.1 M(+18.8%)-$6.2 M(+2.1%)-$6.4 M(-76.1%)-$3.6 M(-986.7%)-$332.6 K(-117.1%)$1.9 M(-47.2%)$3.7 M(+30.4%)$2.8 M(+257.5%)-$1.8 M

Cash From Financing

$8000.0(-33.3%)$12.0 K(-99.2%)$1.4 M(+100.0%)$0.0(-100.0%)$1.1 M(+100.0%)$0.0(0%)$0.0(-100.0%)$6.8 M(+100.0%)$0.0(0%)$0.0(0%)$0.0-----------$36.8 K(+57.5%)-$86.5 K(-101.0%)$8.4 M(+17.3%)$7.1 M(+3.1%)$6.9 M(+100.0%)$0.0(-100.0%)$220.0 K(-98.3%)$12.8 M(+618.8%)$1.8 M(-40.9%)$3.0 M

TTM CFF

$1.4 M(-42.8%)$2.5 M(+0.5%)$2.5 M(+130.8%)$1.1 M(-86.2%)$7.9 M(+16.0%)$6.8 M(0%)$6.8 M(0%)$6.8 M(+100.0%)$0.0(0%)$0.0(0%)$0.0----------$15.4 M(-31.1%)$22.3 M(-0.4%)$22.4 M(+57.1%)$14.3 M(-28.4%)$19.9 M(+34.7%)$14.8 M(-16.9%)$17.8 M(+1.3%)$17.6 M(+267.0%)$4.8 M(+59.1%)$3.0 M

Free Cash Flow

-$2.0 M(-15.8%)-$1.8 M(-20.4%)-$1.5 M(-0.4%)-$1.5 M(+34.9%)-$2.2 M(+31.1%)-$3.3 M(-6.1%)-$3.1 M(-255.2%)-$863.0 K(+56.5%)-$2.0 M(+45.4%)-$3.6 M(-123.3%)-$1.6 M-----------$6.5 M(-43.3%)-$4.5 M(-129.9%)-$2.0 M(+28.5%)-$2.8 M(+77.3%)-$12.1 M(-162.8%)-$4.6 M(-208.8%)-$1.5 M(-33.0%)-$1.1 M(-23.4%)-$911.7 K(-39.1%)-$655.2 K

TTM FCF

-$6.7 M(+2.9%)-$6.9 M(+17.7%)-$8.4 M(+16.0%)-$10.0 M(-6.3%)-$9.4 M(-2.8%)-$9.2 M(+4.0%)-$9.5 M(-17.8%)-$8.1 M(-11.9%)-$7.2 M(-37.7%)-$5.3 M(-223.3%)-$1.6 M-----------$15.7 M(+26.4%)-$21.4 M(+0.4%)-$21.5 M(-2.3%)-$21.0 M(-8.4%)-$19.4 M(-137.7%)-$8.2 M(-94.7%)-$4.2 M(-28.6%)-$3.3 M(-35.8%)-$2.4 M(-3.6%)-$2.3 M

CAPEX

$4000.0(-33.3%)$6000.0-----------------------------

TTM CAPEX

$10.0 K(+66.7%)$6000.0-----------------------------

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------