Balance sheets
| Dec 29, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 1, 2023 | Mar 1, 2023 | Dec 1, 2022 | Sep 1, 2022 | Jun 1, 2022 | Mar 1, 2022 | Dec 1, 2021 | Sep 1, 2021 | Jun 27, 2021 | Mar 28, 2021 | Dec 27, 2020 | Sep 27, 2020 | Jun 28, 2020 | Mar 29, 2020 | Dec 29, 2019 | Sep 29, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 30, 2018 | Sep 30, 2018 | Jun 1, 2018 | Mar 1, 2018 | Dec 31, 2017 | Sep 1, 2017 | Jun 1, 2017 | Mar 1, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $31.9 B(+1.8%) | $31.3 B(+4.1%) | $30.1 B(+2.5%) | $29.4 B(+0.6%) | $29.2 B(-0.9%) | $29.4 B(+2.5%) | $28.7 B(+0.4%) | $28.6 B(+1.3%) | $28.3 B(+1.0%) | $28.0 B(-0.6%) | $28.2 B(-3.0%) | $29.0 B(+0.7%) | $28.8 B(-8.2%) | $31.4 B(+6.5%) | $29.5 B(+3.9%) | $28.4 B(-5.3%) | $30.0 B(+2.0%) | $29.4 B(+0.8%) | $29.1 B(+6.0%) | $27.5 B(-0.9%) | $27.7 B(+44.3%) | $19.2 B(-8.0%) | $20.9 B(+18.4%) | $17.6 B(-11.7%) | $20.0 B(-17.3%) | $24.2 B(+40.6%) | $17.2 B(-2.1%) | $17.6 B(-5.2%) | $18.5 B(+28.9%) | $14.4 B(-1.1%) | $14.5 B(+2.1%) | $14.2 B | |
Current Assets | $7.3 B(+6.4%) | $6.8 B(+0.6%) | $6.8 B(+5.3%) | $6.5 B(-1.6%) | $6.6 B(-10.1%) | $7.3 B(+1.9%) | $7.2 B(+1.8%) | $7.0 B(+1.6%) | $6.9 B(-1.2%) | $7.0 B(-0.7%) | $7.1 B(-6.3%) | $7.5 B(+3.9%) | $7.3 B(-25.6%) | $9.8 B(+23.0%) | $7.9 B(+13.6%) | $7.0 B(-16.5%) | $8.4 B(+7.1%) | $7.8 B(+3.0%) | $7.6 B(+31.9%) | $5.7 B(-2.5%) | $5.9 B(+4.3%) | $5.7 B(-26.9%) | $7.7 B(+56.2%) | $5.0 B(-35.5%) | $7.7 B(-38.6%) | $12.5 B(+123.8%) | $5.6 B(-1.3%) | $5.7 B(-17.8%) | $6.9 B(+30.3%) | $5.3 B(-4.1%) | $5.5 B(+12.0%) | $4.9 B | |
Non Current Assets | $24.6 B(+0.5%) | $24.5 B(+5.1%) | $23.3 B(+1.8%) | $22.9 B(+1.3%) | $22.6 B(+2.1%) | $22.1 B(+2.7%) | $21.6 B(0%) | $21.6 B(+1.1%) | $21.3 B(+1.7%) | $21.0 B(-0.6%) | $21.1 B(-1.8%) | $21.5 B(-0.5%) | $21.6 B(-0.3%) | $21.6 B(+0.4%) | $21.5 B(+0.7%) | $21.4 B(-1.0%) | $21.6 B(+0.2%) | $21.6 B(+0.0%) | $21.6 B(-0.8%) | $21.7 B(-0.5%) | $21.8 B(+60.9%) | $13.6 B(+3.1%) | $13.2 B(+3.7%) | $12.7 B(+3.1%) | $12.3 B(+5.5%) | $11.7 B(+0.6%) | $11.6 B(-2.5%) | $11.9 B(+2.3%) | $11.6 B(+28.1%) | $9.1 B(+0.8%) | $9.0 B(-3.2%) | $9.3 B | |
Total Liabilities | $39.4 B(+1.5%) | $38.8 B(+1.9%) | $38.0 B(+0.6%) | $37.8 B(+0.0%) | $37.8 B(+0.9%) | $37.4 B(+1.0%) | $37.1 B(-0.1%) | $37.1 B(+0.5%) | $36.9 B(+0.7%) | $36.7 B(-0.4%) | $36.8 B(-2.6%) | $37.8 B(+1.3%) | $37.3 B(+1.6%) | $36.7 B(+1.2%) | $36.3 B(+0.7%) | $36.0 B(-4.9%) | $37.9 B(+1.9%) | $37.2 B(-1.6%) | $37.8 B(+7.9%) | $35.0 B(+1.5%) | $34.5 B(+35.5%) | $25.5 B(+0.9%) | $25.2 B(+11.2%) | $22.7 B(-0.8%) | $22.9 B(-0.5%) | $23.0 B(+74.3%) | $13.2 B(+2.7%) | $12.8 B(+0.6%) | $12.8 B(+43.2%) | $8.9 B(+2.7%) | $8.7 B(+0.7%) | $8.6 B | |
Current Liabilities | $9.7 B(+7.2%) | $9.1 B(+18.6%) | $7.6 B(+1.6%) | $7.5 B(-19.9%) | $9.4 B(+0.5%) | $9.3 B(+1.4%) | $9.2 B(+1.0%) | $9.1 B(-1.4%) | $9.2 B(+1.0%) | $9.2 B(+8.9%) | $8.4 B(-7.7%) | $9.1 B(+2.0%) | $8.9 B(+9.4%) | $8.2 B(+4.5%) | $7.8 B(+19.9%) | $6.5 B(-17.5%) | $7.9 B(+7.3%) | $7.3 B(-8.2%) | $8.0 B(-3.2%) | $8.3 B(-4.7%) | $8.7 B(+40.6%) | $6.2 B(+4.6%) | $5.9 B(+11.8%) | $5.3 B(-2.8%) | $5.4 B(-4.5%) | $5.7 B(+2.4%) | $5.6 B(+7.0%) | $5.2 B(-24.2%) | $6.8 B(+62.1%) | $4.2 B(+4.8%) | $4.0 B(+0.7%) | $4.0 B | |
Long Term Liabilities | $29.6 B(-0.3%) | $29.7 B(-2.3%) | $30.4 B(+0.4%) | $30.3 B(+6.6%) | $28.4 B(+1.1%) | $28.1 B(+0.8%) | $27.9 B(-0.5%) | $28.0 B(+1.1%) | $27.7 B(+0.6%) | $27.5 B(-3.1%) | $28.4 B(-0.9%) | $28.7 B(+1.1%) | $28.4 B(-0.7%) | $28.6 B(+0.3%) | $28.5 B(-3.5%) | $29.5 B(-1.6%) | $30.0 B(+0.5%) | $29.8 B(+0.2%) | $29.8 B(+11.3%) | $26.7 B(+3.6%) | $25.8 B(+33.9%) | $19.3 B(-0.2%) | $19.3 B(+11.0%) | $17.4 B(-0.2%) | $17.4 B(+0.8%) | $17.3 B(+126.6%) | $7.6 B(-0.2%) | $7.6 B(+29.2%) | $5.9 B(+26.3%) | $4.7 B(+0.9%) | $4.6 B(+0.7%) | $4.6 B | |
Shareholders Equity | -$7.5 B(-0.3%) | -$7.4 B(+6.3%) | -$7.9 B(+6.0%) | -$8.4 B(+1.9%) | -$8.6 B(-7.8%) | -$8.0 B(+4.2%) | -$8.3 B(+1.9%) | -$8.5 B(+1.9%) | -$8.7 B(+0.4%) | -$8.7 B(-0.5%) | -$8.7 B(+1.2%) | -$8.8 B(-3.7%) | -$8.5 B(-58.9%) | -$5.3 B(+21.8%) | -$6.8 B(+11.2%) | -$7.7 B(+3.2%) | -$7.9 B(-1.3%) | -$7.8 B(+9.5%) | -$8.6 B(-14.5%) | -$7.5 B(-11.4%) | -$6.8 B(-8.5%) | -$6.2 B(-44.2%) | -$4.3 B(+14.2%) | -$5.0 B(-74.6%) | -$2.9 B(-346.7%) | $1.2 B(-70.7%) | $4.0 B(-15.3%) | $4.7 B(-18.1%) | $5.8 B(+5.5%) | $5.5 B(-6.7%) | $5.8 B(+4.3%) | $5.6 B | |
Book Value | -$7.5 B(-0.3%) | -$7.4 B(+6.3%) | -$7.9 B(+6.0%) | -$8.4 B(+1.9%) | -$8.6 B(-7.8%) | -$8.0 B(+4.2%) | -$8.3 B(+1.9%) | -$8.5 B(+1.9%) | -$8.7 B(+0.4%) | -$8.7 B(-0.5%) | -$8.7 B(+1.2%) | -$8.8 B(-3.7%) | -$8.5 B(-58.9%) | -$5.3 B(+21.8%) | -$6.8 B(+11.2%) | -$7.7 B(+3.2%) | -$7.9 B(-1.3%) | -$7.8 B(+9.5%) | -$8.6 B(-14.5%) | -$7.5 B(-11.4%) | -$6.8 B(-8.5%) | -$6.2 B(-44.2%) | -$4.3 B(+14.2%) | -$5.0 B(-74.6%) | -$2.9 B(-346.7%) | $1.2 B(-70.7%) | $4.0 B(-15.3%) | $4.7 B(-18.1%) | $5.8 B(+5.5%) | $5.5 B(-6.7%) | $5.8 B(+4.3%) | $5.6 B | |
Working Capital | -$2.4 B(-9.8%) | -$2.2 B(-164.1%) | -$841.6 M(+20.9%) | -$1.1 B(+62.4%) | -$2.8 B(-38.4%) | -$2.0 B(+0.1%) | -$2.0 B(+1.5%) | -$2.1 B(+10.2%) | -$2.3 B(-8.3%) | -$2.1 B(-59.8%) | -$1.3 B(+14.6%) | -$1.6 B(+6.2%) | -$1.7 B(-203.8%) | $1.6 B(+1116.8%) | $131.9 M(-72.2%) | $474.4 M(+0.2%) | $473.6 M(+3.0%) | $459.6 M(+209.2%) | -$421.0 M(+83.3%) | -$2.5 B(+9.4%) | -$2.8 B(-439.2%) | -$514.8 M(-128.0%) | $1.8 B(+672.7%) | -$321.1 M(-114.3%) | $2.2 B(-67.0%) | $6.8 B(+21315.1%) | $31.8 M(-93.2%) | $470.0 M(+1008.5%) | $42.4 M(-96.0%) | $1.1 B(-28.3%) | $1.5 B(+61.3%) | $919.3 M | |
Cash And Cash Equivalents | $3.7 B(+11.7%) | $3.3 B(+3.4%) | $3.2 B(+15.0%) | $2.8 B(-7.9%) | $3.0 B(-15.5%) | $3.6 B(+5.8%) | $3.4 B(+9.3%) | $3.1 B(-3.6%) | $3.2 B(+13.1%) | $2.8 B(-11.3%) | $3.2 B(-18.8%) | $3.9 B(-1.4%) | $4.0 B(-38.5%) | $6.5 B(+35.8%) | $4.8 B(+22.5%) | $3.9 B(-22.8%) | $5.0 B(+15.6%) | $4.4 B(+9.7%) | $4.0 B(+54.2%) | $2.6 B(-15.4%) | $3.0 B(+13.2%) | $2.7 B(-43.6%) | $4.8 B(+131.8%) | $2.1 B(-56.8%) | $4.8 B(-45.6%) | $8.8 B(+362.8%) | $1.9 B(-11.7%) | $2.1 B(-41.5%) | $3.7 B(+48.7%) | $2.5 B(-9.3%) | $2.7 B(+25.5%) | $2.2 B | |
Accounts Payable | $1.8 B(+11.4%) | $1.6 B(+0.6%) | $1.6 B(+6.7%) | $1.5 B(+1.8%) | $1.5 B(-5.4%) | $1.5 B(+2.7%) | $1.5 B(+4.8%) | $1.4 B(+6.4%) | $1.3 B(-6.5%) | $1.4 B(-3.3%) | $1.5 B(+12.1%) | $1.3 B(+3.1%) | $1.3 B(+6.4%) | $1.2 B(+7.5%) | $1.1 B(+9.0%) | $1.0 B(-1.6%) | $1.1 B(+5.3%) | $997.9 M(+15.9%) | $860.8 M(-13.7%) | $997.7 M(-8.1%) | $1.1 B(-8.8%) | $1.2 B(+3.9%) | $1.1 B(+4.4%) | $1.1 B(-0.3%) | $1.1 B(-6.7%) | $1.2 B(+28.0%) | $921.1 M(+5.9%) | $869.7 M(+2.1%) | $852.1 M(+8.9%) | $782.5 M(+11.4%) | $702.2 M(+2.2%) | $686.9 M | |
Accounts Receivable | $1.2 B(+2.3%) | $1.2 B(+5.9%) | $1.1 B(+3.2%) | $1.1 B(-4.7%) | $1.2 B(-1.6%) | $1.2 B(+3.9%) | $1.1 B(-3.9%) | $1.2 B(+2.0%) | $1.2 B(-1.1%) | $1.2 B(+2.6%) | $1.1 B(+14.4%) | $1.0 B(-2.8%) | $1.0 B(+9.7%) | $940.0 M(+3.2%) | $911.2 M(+3.5%) | $880.2 M(-0.9%) | $888.0 M(+0.5%) | $883.4 M(+0.3%) | $881.1 M(-6.4%) | $941.0 M(+3.6%) | $908.1 M(+3.3%) | $879.2 M(+11.2%) | $790.6 M(+12.4%) | $703.6 M(-2.5%) | $721.4 M(+4.1%) | $693.1 M(-18.9%) | $854.8 M(-1.7%) | $869.6 M(+2.1%) | $851.8 M(-2.1%) | $870.4 M(+10.0%) | $791.1 M(+0.0%) | $791.0 M | |
Short Term Debt | $2.7 B(-0.3%) | $2.7 B(+88.0%) | $1.4 B(-0.4%) | $1.4 B(-47.5%) | $2.8 B(-11.8%) | $3.1 B(-0.3%) | $3.1 B(-2.4%) | $3.2 B(+6.8%) | $3.0 B(-5.1%) | $3.2 B(+31.3%) | $2.4 B(-25.4%) | $3.2 B(+31.9%) | $2.5 B(+9.0%) | $2.3 B(-2.5%) | $2.3 B(+75.5%) | $1.3 B(-47.6%) | $2.5 B(-14.6%) | $2.9 B(-14.2%) | $3.4 B(-5.2%) | $3.6 B(+59.4%) | $2.3 B(+100.0%) | $0.0 | - | $75.0 M | - | $349.9 M(-46.1%) | $649.8 M(+85.8%) | $349.7 M(-0.1%) | $349.9 M | - | - | $25.0 M | |
Long Term Debt | $23.2 B(+0.3%) | $23.1 B(-3.2%) | $23.8 B(+0.5%) | $23.7 B(+9.3%) | $21.7 B(+1.1%) | $21.5 B(+1.1%) | $21.2 B(-0.3%) | $21.3 B(+2.3%) | $20.8 B(+0.9%) | $20.6 B(-4.0%) | $21.5 B(-0.9%) | $21.7 B(+1.8%) | $21.3 B(-0.3%) | $21.4 B(+0.7%) | $21.2 B(-4.5%) | $22.2 B(-1.0%) | $22.4 B(+0.5%) | $22.3 B(+0.1%) | $22.3 B(+15.5%) | $19.3 B(+5.1%) | $18.4 B(+64.5%) | $11.2 B(+0.1%) | $11.2 B(+22.1%) | $9.1 B(+0.1%) | $9.1 B(+0.5%) | $9.1 B(+47.8%) | $6.1 B(-0.6%) | $6.2 B(+35.5%) | $4.6 B(+16.1%) | $3.9 B(-0.1%) | $3.9 B(-0.2%) | $3.9 B | |
Total Debt | $25.9 B(+0.3%) | $25.8 B(+2.0%) | $25.3 B(+0.5%) | $25.2 B(+2.9%) | $24.5 B(-0.6%) | $24.6 B(+0.9%) | $24.4 B(-0.6%) | $24.5 B(+2.9%) | $23.8 B(+0.1%) | $23.8 B(-0.4%) | $23.9 B(-4.1%) | $24.9 B(+4.9%) | $23.7 B(+0.6%) | $23.6 B(+0.3%) | $23.5 B(+0.0%) | $23.5 B(-5.7%) | $24.9 B(-1.3%) | $25.3 B(-1.8%) | $25.7 B(+12.2%) | $22.9 B(+11.1%) | $20.6 B(+84.7%) | $11.2 B(+0.1%) | $11.2 B(+21.1%) | $9.2 B(+0.9%) | $9.1 B(-3.3%) | $9.4 B(+38.9%) | $6.8 B(+4.0%) | $6.5 B(+32.9%) | $4.9 B(+25.0%) | $3.9 B(-0.1%) | $3.9 B(-0.8%) | $4.0 B | |
Debt To Equity | -2.1(+0.5%) | -2.1(-6.6%) | -2.0(-6.0%) | -1.9(-6.3%) | -1.7(+9.8%) | -1.9(-4.3%) | -1.9(-1.6%) | -1.8(-5.8%) | -1.7(+0.6%) | -1.7(+1.1%) | -1.8(+4.4%) | -1.8(-4.6%) | -1.8(+36.4%) | -2.8(-27.9%) | -2.1(-12.6%) | -1.9(+5.0%) | -2.0(+3.8%) | -2.1(-7.2%) | -1.9(-4.8%) | -1.9(-8.1%) | -1.7(+3.9%) | -1.8(+30.6%) | -2.6(-41.0%) | -1.8(+42.3%) | -3.2(-139.3%) | 8.1(+374.7%) | 1.7(+22.3%) | 1.4(+63.5%) | 0.8(+18.1%) | 0.7(+7.5%) | 0.7(-5.6%) | 0.7 | |
Current Ratio | 0.8(-1.3%) | 0.8(-14.6%) | 0.9(+3.5%) | 0.9(+22.9%) | 0.7(-10.3%) | 0.8(0%) | 0.8(+1.3%) | 0.8(+2.7%) | 0.8(-2.6%) | 0.8(-8.3%) | 0.8(+1.2%) | 0.8(+2.5%) | 0.8(-32.5%) | 1.2(+17.6%) | 1.0(-4.7%) | 1.1(+0.9%) | 1.1(0%) | 1.1(+11.6%) | 0.9(+35.7%) | 0.7(+2.9%) | 0.7(-26.1%) | 0.9(-29.8%) | 1.3(+39.4%) | 0.9(-33.3%) | 1.4(-35.9%) | 2.2(+117.8%) | 1.0(-7.3%) | 1.1(+7.9%) | 1.0(-19.2%) | 1.3(-8.8%) | 1.4(+11.4%) | 1.2 | |
Quick Ratio | 0.6(+1.8%) | 0.6(-13.8%) | 0.7(+3.2%) | 0.6(+21.1%) | 0.5(-11.9%) | 0.6(+5.4%) | 0.6(+1.8%) | 0.6(+5.8%) | 0.5(-1.9%) | 0.5(-10.2%) | 0.6(-4.8%) | 0.6(-1.6%) | 0.6(-37.0%) | 1.0(+21.9%) | 0.8(-2.4%) | 0.8(-3.5%) | 0.9(+2.4%) | 0.8(+13.3%) | 0.8(+44.2%) | 0.5(0%) | 0.5(-22.4%) | 0.7(-36.2%) | 1.1(+56.7%) | 0.7(-42.2%) | 1.2(-40.5%) | 1.9(+156.6%) | 0.8(-8.4%) | 0.8(+2.5%) | 0.8(-12.9%) | 0.9(-9.7%) | 1.0(+14.4%) | 0.9 | |
Inventory | $1.7 B(-2.6%) | $1.8 B(-4.2%) | $1.9 B(+6.3%) | $1.7 B(+5.9%) | $1.6 B(-8.9%) | $1.8 B(-9.1%) | $2.0 B(-0.7%) | $2.0 B(-4.2%) | $2.1 B(-4.1%) | $2.2 B(+2.0%) | $2.1 B(+11.1%) | $1.9 B(+17.3%) | $1.6 B(+2.1%) | $1.6 B(+3.6%) | $1.5 B(+3.0%) | $1.5 B(+2.2%) | $1.5 B(-5.2%) | $1.6 B(-2.0%) | $1.6 B(+6.1%) | $1.5 B(+5.9%) | $1.4 B(-7.9%) | $1.5 B(+0.8%) | $1.5 B(+5.1%) | $1.4 B(+6.5%) | $1.4 B(-3.3%) | $1.4 B(+0.9%) | $1.4 B(+0.8%) | $1.4 B(+4.8%) | $1.3 B(-3.7%) | $1.4 B(+0.5%) | $1.4 B(+2.5%) | $1.3 B | |
Retained Earnings | -$7.3 B(+1.2%) | -$7.3 B(+2.9%) | -$7.6 B(+5.1%) | -$8.0 B(+1.6%) | -$8.1 B(-11.6%) | -$7.3 B(+4.7%) | -$7.6 B(+5.2%) | -$8.0 B(+2.2%) | -$8.2 B(+2.9%) | -$8.4 B(+3.1%) | -$8.7 B(+3.9%) | -$9.1 B(-3.6%) | -$8.8 B(-38.6%) | -$6.3 B(+15.8%) | -$7.5 B(+7.7%) | -$8.1 B(+1.6%) | -$8.3 B(-5.6%) | -$7.8 B(+4.8%) | -$8.2 B(-16.4%) | -$7.1 B(-9.9%) | -$6.4 B(-11.2%) | -$5.8 B(-43.8%) | -$4.0 B(+16.5%) | -$4.8 B(-86.1%) | -$2.6 B(-277.3%) | $1.5 B(-64.9%) | $4.2 B(-10.5%) | $4.6 B(-20.6%) | $5.8 B(+4.9%) | $5.6 B(-7.1%) | $6.0 B(+3.8%) | $5.8 B | |
PB Ratio | -14.0(+5.4%) | -14.8(-33.8%) | -11.1(+9.7%) | -12.3 | - | -13.1(+2.3%) | -13.4(+2.3%) | -13.7(-0.1%) | -13.7(-21.6%) | -11.3(-11.5%) | -10.1(+14.7%) | -11.8(+21.5%) | -15.1(+42.1%) | -26.0(-32.8%) | -19.6(-15.9%) | -16.9(-11.4%) | -15.2(-19.8%) | -12.7(-30.6%) | -9.7(+5.7%) | -10.3(+32.8%) | -15.3(+8.9%) | -16.8(+28.2%) | -23.4(-31.1%) | -17.9(+34.6%) | -27.3(-142.9%) | 63.6(+223.3%) | 19.7(+17.4%) | 16.8(+19.3%) | 14.1(-3.4%) | 14.6(-7.9%) | 15.8(+6.3%) | 14.9 |
Income statements
| Dec 29, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 1, 2023 | Mar 1, 2023 | Dec 1, 2022 | Sep 1, 2022 | Jun 1, 2022 | Mar 1, 2022 | Dec 1, 2021 | Sep 1, 2021 | Jun 27, 2021 | Mar 28, 2021 | Dec 27, 2020 | Sep 27, 2020 | Jun 28, 2020 | Mar 29, 2020 | Dec 29, 2019 | Sep 29, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 30, 2018 | Sep 30, 2018 | Jun 1, 2018 | Mar 1, 2018 | Dec 31, 2017 | Sep 1, 2017 | Jun 1, 2017 | Mar 1, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $0.7(-13.8%) | $0.8(-14.0%) | $0.9(+36.8%) | $0.7(-24.4%) | $0.9(-15.1%) | $1.1(+7.1%) | $1.0(+25.3%) | $0.8(+6.8%) | $0.7(-2.6%) | $0.8(-3.8%) | $0.8(+36.2%) | $0.6(-15.9%) | $0.7(-53.7%) | $1.5(+53.6%) | $1.0(+73.2%) | $0.6(+5.7%) | $0.5(+60.6%) | $0.3(+156.9%) | -$0.6(-307.1%) | $0.3(-62.2%) | $0.7(+10.4%) | $0.7(-40.2%) | $1.1(+111.3%) | $0.5(-13.1%) | $0.6(+8.9%) | $0.6(-8.2%) | $0.6(+29.8%) | $0.5(-70.1%) | $1.6(+190.7%) | $0.5(+14.9%) | $0.5(+4.4%) | $0.5 | |
TTM EPS | $3.1(-6.3%) | $3.3(-7.3%) | $3.6(-1.6%) | $3.6(-2.9%) | $3.7(+4.5%) | $3.6(+9.2%) | $3.3(+6.5%) | $3.1(+7.3%) | $2.9(+1.8%) | $2.8(-20.6%) | $3.5(-4.8%) | $3.7(+0.5%) | $3.7(+4.5%) | $3.5(+48.5%) | $2.4(+184.5%) | $0.8(+50.0%) | $0.6(-27.3%) | $0.8(-30.6%) | $1.1(-60.5%) | $2.8(-8.2%) | $3.1(+4.4%) | $2.9(+3.9%) | $2.8(+22.1%) | $2.3(+2.7%) | $2.3(-29.9%) | $3.2(+0.6%) | $3.2(+4.6%) | $3.0(+0.7%) | $3.0(+53.8%) | $2.0(0%) | $2.0(-2.0%) | $2.0 | |
Revenue | $9.4 B(+3.6%) | $9.1 B(-0.4%) | $9.1 B(+6.4%) | $8.6 B(-9.2%) | $9.4 B(+0.6%) | $9.4 B(+2.2%) | $9.2 B(+5.1%) | $8.7 B(+0.1%) | $8.7 B(+3.6%) | $8.4 B(+3.2%) | $8.2 B(+6.7%) | $7.6 B(-5.2%) | $8.1 B(-1.2%) | $8.1 B(+8.7%) | $7.5 B(+12.4%) | $6.7 B(-1.2%) | $6.7 B(+8.8%) | $6.2 B(+46.9%) | $4.2 B(-29.6%) | $6.0 B(-15.5%) | $7.1 B(+5.2%) | $6.7 B(-1.1%) | $6.8 B(+8.2%) | $6.3 B(-4.9%) | $6.6 B(+5.2%) | $6.3 B(-0.1%) | $6.3 B(+4.6%) | $6.0 B(-0.7%) | $6.1 B(+6.6%) | $5.7 B(+0.7%) | $5.7 B(+6.9%) | $5.3 B | |
TTM Revenue | $36.1 B(-0.1%) | $36.2 B(-0.8%) | $36.5 B(-0.1%) | $36.5 B(-0.4%) | $36.7 B(+2.0%) | $36.0 B(+2.7%) | $35.0 B(+3.0%) | $34.0 B(+3.3%) | $32.9 B(+2.1%) | $32.3 B(+0.8%) | $32.0 B(+2.1%) | $31.3 B(+3.2%) | $30.4 B(+4.5%) | $29.1 B(+7.2%) | $27.1 B(+13.7%) | $23.8 B(+2.9%) | $23.2 B(-1.5%) | $23.5 B(-2.3%) | $24.1 B(-9.8%) | $26.7 B(-1.1%) | $27.0 B(+1.8%) | $26.5 B(+1.7%) | $26.1 B(+2.0%) | $25.6 B(+1.1%) | $25.3 B(+2.3%) | $24.7 B(+2.5%) | $24.1 B(+2.8%) | $23.5 B(+3.3%) | $22.7 B(+1.5%) | $22.4 B(-0.1%) | $22.4 B(+1.9%) | $22.0 B | |
Total Expenses | $8.3 B(+5.8%) | $7.9 B(+2.6%) | $7.7 B(+1.8%) | $7.5 B(-5.8%) | $8.0 B(+2.7%) | $7.8 B(+1.8%) | $7.6 B(+1.6%) | $7.5 B(+0.2%) | $7.5 B(+3.3%) | $7.3 B(+5.5%) | $6.9 B(+2.4%) | $6.7 B(-2.7%) | $6.9 B(+2.8%) | $6.7 B(+10.4%) | $6.1 B(+6.3%) | $5.7 B(-1.9%) | $5.8 B(+5.1%) | $5.6 B(+13.1%) | $4.9 B(-11.8%) | $5.6 B(-6.2%) | $5.9 B(+3.5%) | $5.7 B(+0.1%) | $5.7 B(+5.0%) | $5.5 B(-3.1%) | $5.6 B(+4.7%) | $5.4 B(+1.2%) | $5.3 B(+2.9%) | $5.2 B(+3.1%) | $5.0 B(+5.3%) | $4.8 B(+3.6%) | $4.6 B(+3.5%) | $4.4 B | |
Operating Expenses | $1.2 B(+4.0%) | $1.2 B(+7.1%) | $1.1 B(-5.1%) | $1.2 B(-0.4%) | $1.2 B(+2.8%) | $1.1 B(+4.3%) | $1.1 B(-0.3%) | $1.1 B(+4.9%) | $1.0 B(+1.9%) | $1.0 B(+4.1%) | $978.6 M(+2.9%) | $950.9 M(-4.3%) | $993.5 M(+3.0%) | $964.6 M(+4.8%) | $920.6 M(+0.2%) | $918.8 M(-1.2%) | $930.0 M(+3.1%) | $902.0 M(+0.8%) | $894.5 M(+4.3%) | $857.8 M(-3.3%) | $887.0 M(-0.9%) | $894.8 M(-0.3%) | $897.2 M(-0.5%) | $901.4 M(+2.5%) | $879.0 M(-3.2%) | $908.2 M(-4.2%) | $948.2 M(+8.6%) | $873.0 M(+11.8%) | $780.7 M(+4.0%) | $750.9 M(+4.3%) | $720.1 M(+0.7%) | $715.1 M | |
Cost Of Goods Sold | $7.1 B(+6.0%) | $6.7 B(+1.9%) | $6.6 B(+3.1%) | $6.4 B(-6.7%) | $6.8 B(+2.7%) | $6.7 B(+1.4%) | $6.6 B(+1.9%) | $6.4 B(-0.6%) | $6.5 B(+3.5%) | $6.3 B(+5.7%) | $5.9 B(+2.4%) | $5.8 B(-2.5%) | $5.9 B(+2.8%) | $5.8 B(+11.4%) | $5.2 B(+7.4%) | $4.8 B(-2.0%) | $4.9 B(+5.5%) | $4.7 B(+15.9%) | $4.0 B(-14.8%) | $4.7 B(-6.7%) | $5.1 B(+4.3%) | $4.8 B(+0.1%) | $4.8 B(+6.1%) | $4.6 B(-4.1%) | $4.8 B(+6.3%) | $4.5 B(+2.4%) | $4.4 B(+1.7%) | $4.3 B(+1.6%) | $4.2 B(+5.6%) | $4.0 B(+3.5%) | $3.9 B(+4.0%) | $3.7 B | |
TTM Cost Of Goods Sold | $26.7 B(+1.0%) | $26.5 B(+0.1%) | $26.4 B(+0.0%) | $26.4 B(-0.3%) | $26.5 B(+1.4%) | $26.1 B(+1.6%) | $25.7 B(+2.6%) | $25.1 B(+2.7%) | $24.4 B(+2.3%) | $23.9 B(+2.1%) | $23.4 B(+3.3%) | $22.6 B(+4.5%) | $21.7 B(+4.9%) | $20.7 B(+5.7%) | $19.6 B(+6.3%) | $18.4 B(+0.5%) | $18.3 B(-0.8%) | $18.5 B(-1.0%) | $18.6 B(-4.2%) | $19.5 B(+0.8%) | $19.3 B(+1.6%) | $19.0 B(+2.0%) | $18.7 B(+2.5%) | $18.2 B(+1.5%) | $17.9 B(+3.0%) | $17.4 B(+2.8%) | $16.9 B(+3.0%) | $16.4 B(+3.6%) | $15.9 B(+2.0%) | $15.6 B(+1.3%) | $15.4 B(+1.9%) | $15.1 B | |
Gross Profit | $2.3 B(-3.4%) | $2.4 B(-6.4%) | $2.5 B(+16.1%) | $2.2 B(-15.5%) | $2.6 B(-4.6%) | $2.7 B(+4.3%) | $2.6 B(+14.2%) | $2.3 B(+1.9%) | $2.2 B(+3.7%) | $2.2 B(-3.4%) | $2.2 B(+20.4%) | $1.9 B(-12.6%) | $2.1 B(-10.9%) | $2.4 B(+2.5%) | $2.3 B(+25.4%) | $1.9 B(+1.1%) | $1.8 B(+18.8%) | $1.5 B(+670.4%) | $200.3 M(-84.3%) | $1.3 B(-37.4%) | $2.0 B(+7.4%) | $1.9 B(-4.2%) | $2.0 B(+13.8%) | $1.7 B(-7.0%) | $1.9 B(+2.6%) | $1.8 B(-5.7%) | $1.9 B(+11.8%) | $1.7 B(-5.9%) | $1.8 B(+8.9%) | $1.7 B(-5.5%) | $1.8 B(+13.9%) | $1.6 B | |
TTM Gross Profit | $9.4 B(-3.0%) | $9.7 B(-3.4%) | $10.0 B(-0.6%) | $10.1 B(-0.9%) | $10.2 B(+3.6%) | $9.8 B(+6.0%) | $9.3 B(+4.2%) | $8.9 B(+5.0%) | $8.5 B(+1.4%) | $8.4 B(-2.6%) | $8.6 B(-1.0%) | $8.7 B(+0.0%) | $8.7 B(+3.5%) | $8.4 B(+11.1%) | $7.6 B(+39.1%) | $5.4 B(+11.9%) | $4.9 B(-4.1%) | $5.1 B(-6.6%) | $5.4 B(-24.7%) | $7.2 B(-6.0%) | $7.7 B(+2.3%) | $7.5 B(+1.0%) | $7.4 B(+0.7%) | $7.4 B(+0.2%) | $7.4 B(+0.5%) | $7.3 B(+1.9%) | $7.2 B(+2.1%) | $7.0 B(+2.4%) | $6.9 B(+0.5%) | $6.8 B(-3.0%) | $7.0 B(+2.0%) | $6.9 B | |
Gross Margin | 24.5%(-6.7%) | 26.3%(-6.0%) | 27.9%(+9.1%) | 25.6%(-7.0%) | 27.5%(-5.2%) | 29.0%(+2.0%) | 28.4%(+8.6%) | 26.2%(+1.9%) | 25.7%(+0.2%) | 25.6%(-6.4%) | 27.4%(+12.8%) | 24.3%(-7.9%) | 26.4%(-9.8%) | 29.2%(-5.7%) | 31.0%(+11.6%) | 27.8%(+2.3%) | 27.2%(+9.2%) | 24.9%(+424.9%) | 4.7%(-77.7%) | 21.3%(-25.9%) | 28.7%(+2.1%) | 28.1%(-3.1%) | 29.0%(+5.2%) | 27.6%(-2.2%) | 28.2%(-2.5%) | 28.9%(-5.6%) | 30.6%(+6.9%) | 28.6%(-5.2%) | 30.2%(+2.2%) | 29.6%(-6.1%) | 31.5%(+6.5%) | 29.6% | |
Operating Profit | $1.1 B(-10.7%) | $1.2 B(-16.6%) | $1.4 B(+40.0%) | $1.0 B(-27.9%) | $1.4 B(-9.9%) | $1.6 B(+4.3%) | $1.5 B(+27.4%) | $1.2 B(-0.6%) | $1.2 B(+5.4%) | $1.1 B(-9.2%) | $1.3 B(+38.8%) | $904.2 M(-20.0%) | $1.1 B(-20.3%) | $1.4 B(+1.0%) | $1.4 B(+50.3%) | $933.5 M(+3.4%) | $903.0 M(+40.9%) | $641.1 M(+192.3%) | -$694.2 M(-265.8%) | $418.8 M(-63.6%) | $1.2 B(+14.8%) | $1.0 B(-7.4%) | $1.1 B(+29.2%) | $838.4 M(-15.4%) | $991.1 M(+8.4%) | $913.9 M(-7.1%) | $983.7 M(+15.1%) | $854.5 M(-18.9%) | $1.1 B(+12.9%) | $934.0 M(-12.2%) | $1.1 B(+24.9%) | $851.3 M | |
TTM Operating Profit | $4.8 B(-6.9%) | $5.1 B(-7.0%) | $5.5 B(-1.4%) | $5.6 B(-2.8%) | $5.7 B(+4.2%) | $5.5 B(+8.8%) | $5.1 B(+5.5%) | $4.8 B(+6.4%) | $4.5 B(+1.6%) | $4.4 B(-5.9%) | $4.7 B(-3.0%) | $4.9 B(-0.6%) | $4.9 B(+4.9%) | $4.7 B(+20.0%) | $3.9 B(+117.6%) | $1.8 B(+40.6%) | $1.3 B(-16.4%) | $1.5 B(-19.3%) | $1.9 B(-48.6%) | $3.7 B(-10.3%) | $4.1 B(+4.1%) | $3.9 B(+2.3%) | $3.8 B(+2.7%) | $3.7 B(-0.4%) | $3.7 B(-1.7%) | $3.8 B(-0.5%) | $3.8 B(-2.0%) | $3.9 B(+0.1%) | $3.9 B(+0.2%) | $3.9 B(-4.6%) | $4.1 B(+3.1%) | $4.0 B | |
Operating Margin | 11.4%(-13.7%) | 13.3%(-16.3%) | 15.8%(+31.6%) | 12.0%(-20.6%) | 15.2%(-10.4%) | 16.9%(+2.0%) | 16.6%(+21.2%) | 13.7%(-0.7%) | 13.8%(+1.7%) | 13.6%(-12.0%) | 15.4%(+30.1%) | 11.8%(-15.7%) | 14.0%(-19.3%) | 17.4%(-7.0%) | 18.7%(+33.7%) | 14.0%(+4.6%) | 13.4%(+29.4%) | 10.3%(+162.9%) | -16.4%(-335.2%) | 7.0%(-56.9%) | 16.2%(+9.2%) | 14.9%(-6.3%) | 15.9%(+19.3%) | 13.3%(-11.0%) | 14.9%(+3.0%) | 14.5%(-7.0%) | 15.6%(+10.0%) | 14.2%(-18.4%) | 17.4%(+5.9%) | 16.4%(-12.7%) | 18.8%(+16.8%) | 16.1% | |
Net Income | $780.8 M(-14.1%) | $909.2 M(-13.8%) | $1.1 B(+36.6%) | $772.4 M(-24.6%) | $1.0 B(-16.0%) | $1.2 B(+6.8%) | $1.1 B(+25.7%) | $908.3 M(+6.2%) | $855.2 M(-2.6%) | $878.3 M(-3.8%) | $912.9 M(+35.3%) | $674.5 M(-17.3%) | $815.9 M(-53.8%) | $1.8 B(+53.0%) | $1.2 B(+74.9%) | $659.4 M(+6.0%) | $622.2 M(+58.5%) | $392.6 M(+157.9%) | -$678.4 M(-306.6%) | $328.4 M(-62.9%) | $885.7 M(+10.3%) | $802.8 M(-41.5%) | $1.4 B(+107.0%) | $663.2 M(-12.8%) | $760.6 M(+0.7%) | $755.5 M(-11.4%) | $852.5 M(+29.1%) | $660.1 M(-70.7%) | $2.3 B(+185.3%) | $788.6 M(+14.0%) | $691.6 M(+5.9%) | $652.8 M | |
TTM Net Income | $3.5 B(-6.5%) | $3.8 B(-7.6%) | $4.1 B(-2.1%) | $4.2 B(-3.2%) | $4.3 B(+4.1%) | $4.1 B(+9.0%) | $3.8 B(+6.4%) | $3.6 B(+7.0%) | $3.3 B(+1.2%) | $3.3 B(-21.3%) | $4.2 B(-5.5%) | $4.4 B(+0.3%) | $4.4 B(+4.6%) | $4.2 B(+48.5%) | $2.8 B(+183.9%) | $995.8 M(+49.8%) | $664.8 M(-28.4%) | $928.3 M(-30.6%) | $1.3 B(-60.5%) | $3.4 B(-9.0%) | $3.7 B(+3.5%) | $3.6 B(+1.3%) | $3.6 B(+17.2%) | $3.0 B(+0.1%) | $3.0 B(-33.0%) | $4.5 B(-0.7%) | $4.6 B(+3.7%) | $4.4 B(+0.2%) | $4.4 B(+51.9%) | $2.9 B(-0.4%) | $2.9 B(-2.1%) | $3.0 B | |
Net Margin | 8.3%(-17.1%) | 10.0%(-13.4%) | 11.6%(+28.3%) | 9.0%(-17.0%) | 10.9%(-16.4%) | 13.0%(+4.5%) | 12.4%(+19.5%) | 10.4%(+6.2%) | 9.8%(-6.0%) | 10.4%(-6.8%) | 11.2%(+26.8%) | 8.8%(-12.8%) | 10.1%(-53.2%) | 21.7%(+40.7%) | 15.4%(+55.6%) | 9.9%(+7.3%) | 9.2%(+45.7%) | 6.3%(+139.4%) | -16.1%(-393.3%) | 5.5%(-56.1%) | 12.5%(+4.9%) | 11.9%(-40.9%) | 20.1%(+91.3%) | 10.5%(-8.3%) | 11.5%(-4.3%) | 12.0%(-11.3%) | 13.5%(+23.5%) | 10.9%(-70.5%) | 37.0%(+167.7%) | 13.8%(+13.3%) | 12.2%(-0.9%) | 12.3% | |
EBIT | $1.1 B(-13.8%) | $1.3 B(-13.7%) | $1.5 B(+36.4%) | $1.1 B(-25.4%) | $1.5 B(-12.5%) | $1.7 B(+8.2%) | $1.6 B(+19.3%) | $1.3 B(+6.4%) | $1.3 B(+3.1%) | $1.2 B(-6.8%) | $1.3 B(+32.2%) | $995.2 M(-15.5%) | $1.2 B(-50.3%) | $2.4 B(+55.3%) | $1.5 B(+51.7%) | $1.0 B(+8.2%) | $929.0 M(+63.8%) | $567.3 M(+182.1%) | -$691.2 M(-241.2%) | $489.4 M(-60.4%) | $1.2 B(+12.4%) | $1.1 B(-37.6%) | $1.8 B(+97.3%) | $893.9 M(-14.1%) | $1.0 B(+4.5%) | $995.5 M(-7.2%) | $1.1 B(+26.0%) | $850.7 M(-71.9%) | $3.0 B(+158.2%) | $1.2 B(+9.1%) | $1.1 B(+7.2%) | $1.0 B | |
TTM EBIT | $5.2 B(-6.7%) | $5.5 B(-6.8%) | $5.9 B(-1.0%) | $6.0 B(-3.4%) | $6.2 B(+4.3%) | $6.0 B(+9.4%) | $5.4 B(+5.6%) | $5.2 B(+7.3%) | $4.8 B(+1.8%) | $4.7 B(-19.5%) | $5.9 B(-3.5%) | $6.1 B(-0.2%) | $6.1 B(+4.3%) | $5.8 B(+44.7%) | $4.0 B(+122.4%) | $1.8 B(+39.8%) | $1.3 B(-19.1%) | $1.6 B(-24.9%) | $2.1 B(-53.5%) | $4.6 B(-8.1%) | $5.0 B(+4.1%) | $4.8 B(+2.2%) | $4.7 B(+17.3%) | $4.0 B(+1.1%) | $4.0 B(-33.5%) | $6.0 B(-2.9%) | $6.1 B(-0.1%) | $6.1 B(-2.4%) | $6.3 B(+42.5%) | $4.4 B(-1.5%) | $4.5 B(-0.4%) | $4.5 B | |
EBITDA | $1.6 B(-8.8%) | $1.7 B(-11.2%) | $2.0 B(+27.5%) | $1.5 B(-19.5%) | $1.9 B(-9.9%) | $2.1 B(+7.3%) | $2.0 B(+15.0%) | $1.7 B(+6.6%) | $1.6 B(+1.3%) | $1.6 B(-7.0%) | $1.7 B(+23.1%) | $1.4 B(-11.4%) | $1.6 B(-43.0%) | $2.7 B(+44.7%) | $1.9 B(+36.6%) | $1.4 B(+5.5%) | $1.3 B(+39.2%) | $946.5 M(+401.3%) | -$314.1 M(-136.2%) | $867.1 M(-46.0%) | $1.6 B(+9.5%) | $1.5 B(-31.0%) | $2.1 B(+67.7%) | $1.3 B(-9.0%) | $1.4 B(+3.8%) | $1.3 B(-5.4%) | $1.4 B(+18.4%) | $1.2 B(-63.8%) | $3.3 B(+128.7%) | $1.4 B(+7.6%) | $1.3 B(+5.7%) | $1.3 B | |
TTM EBITDA | $6.8 B(-4.5%) | $7.1 B(-5.0%) | $7.5 B(-0.2%) | $7.5 B(-2.3%) | $7.7 B(+4.0%) | $7.4 B(+7.7%) | $6.9 B(+4.0%) | $6.6 B(+5.2%) | $6.3 B(+0.7%) | $6.2 B(-15.7%) | $7.4 B(-2.5%) | $7.6 B(-0.0%) | $7.6 B(+3.4%) | $7.4 B(+32.4%) | $5.6 B(+66.3%) | $3.3 B(+18.5%) | $2.8 B(-9.3%) | $3.1 B(-14.3%) | $3.6 B(-40.2%) | $6.1 B(-6.2%) | $6.5 B(+3.4%) | $6.2 B(+2.0%) | $6.1 B(+13.1%) | $5.4 B(+1.3%) | $5.3 B(-26.4%) | $7.3 B(-1.4%) | $7.4 B(+1.0%) | $7.3 B(-1.0%) | $7.4 B(+34.4%) | $5.5 B(-1.0%) | $5.5 B(-0.2%) | $5.5 B | |
Selling, General & Administrative Expenses | $665.8 M(+3.3%) | $644.7 M(+11.9%) | $576.0 M(-12.0%) | $654.6 M(+1.0%) | $648.0 M(+1.9%) | $635.7 M(+5.2%) | $604.3 M(-2.6%) | $620.4 M(+6.8%) | $580.9 M(+8.0%) | $538.0 M(+10.5%) | $486.7 M(+1.1%) | $481.5 M(-8.4%) | $525.8 M(+4.9%) | $501.2 M(+1.3%) | $494.9 M(+6.6%) | $464.4 M(-1.6%) | $472.1 M(+7.5%) | $439.0 M(+9.8%) | $399.9 M(-1.6%) | $406.5 M(-6.4%) | $434.2 M(-5.3%) | $458.4 M(-0.3%) | $459.7 M(+0.3%) | $458.1 M(+2.3%) | $448.0 M(+9.5%) | $409.2 M(-15.8%) | $485.9 M(+15.5%) | $420.6 M(+7.2%) | $392.4 M(-1.9%) | $400.2 M(+23.1%) | $325.0 M(-0.6%) | $326.8 M | |
TTM SGA | $2.5 B(+0.7%) | $2.5 B(+0.4%) | $2.5 B(-1.1%) | $2.5 B(+1.4%) | $2.5 B(+2.8%) | $2.4 B(+4.2%) | $2.3 B(+5.3%) | $2.2 B(+6.7%) | $2.1 B(+2.7%) | $2.0 B(+1.8%) | $2.0 B(-0.4%) | $2.0 B(+0.9%) | $2.0 B(+2.8%) | $1.9 B(+3.3%) | $1.9 B(+5.3%) | $1.8 B(+3.4%) | $1.7 B(+2.3%) | $1.7 B(-1.1%) | $1.7 B(-3.4%) | $1.8 B(-2.9%) | $1.8 B(-0.8%) | $1.8 B(+2.8%) | $1.8 B(-1.4%) | $1.8 B(+2.1%) | $1.8 B(+3.3%) | $1.7 B(+0.5%) | $1.7 B(+10.5%) | $1.5 B(+6.5%) | $1.4 B(+2.6%) | $1.4 B(-3.4%) | $1.5 B(+0.1%) | $1.5 B | |
Depreciation And Amortization | $432.2 M(+7.7%) | $401.4 M(-1.5%) | $407.4 M(+2.0%) | $399.2 M(+3.9%) | $384.4 M(+2.1%) | $376.5 M(+3.3%) | $364.5 M(-0.6%) | $366.8 M(+7.1%) | $342.5 M(-5.0%) | $360.4 M(-7.9%) | $391.3 M(0%) | $391.3 M(+1.3%) | $386.4 M(+2.3%) | $377.9 M(+1.2%) | $373.3 M(-2.9%) | $384.5 M(-1.0%) | $388.4 M(+2.4%) | $379.2 M(+0.6%) | $377.1 M(-0.2%) | $377.7 M(+2.3%) | $369.2 M(+1.0%) | $365.7 M(+1.6%) | $360.1 M(-3.4%) | $372.7 M(+6.2%) | $350.8 M(+1.9%) | $344.4 M(+0.1%) | $343.9 M(-0.4%) | $345.2 M(+26.7%) | $272.4 M(+0.6%) | $270.7 M(+1.5%) | $266.6 M(0%) | $266.6 M | |
TTM D&A | $1.6 B(+3.0%) | $1.6 B(+1.6%) | $1.6 B(+2.8%) | $1.5 B(+2.2%) | $1.5 B(+2.9%) | $1.5 B(+1.1%) | $1.4 B(-1.8%) | $1.5 B(-1.6%) | $1.5 B(-2.9%) | $1.5 B(-1.1%) | $1.5 B(+1.2%) | $1.5 B(+0.5%) | $1.5 B(-0.1%) | $1.5 B(-0.1%) | $1.5 B(-0.3%) | $1.5 B(+0.5%) | $1.5 B(+1.3%) | $1.5 B(+0.9%) | $1.5 B(+1.1%) | $1.5 B(+0.3%) | $1.5 B(+1.3%) | $1.4 B(+1.5%) | $1.4 B(+1.1%) | $1.4 B(+2.0%) | $1.4 B(+6.0%) | $1.3 B(+6.0%) | $1.2 B(+6.7%) | $1.2 B(+7.3%) | $1.1 B(+0.9%) | $1.1 B(+0.8%) | $1.1 B(+0.7%) | $1.1 B | |
Interest Expense | $127.2 M(-9.1%) | $140.0 M(-0.9%) | $141.3 M(+0.5%) | $140.6 M(+0.4%) | $140.1 M(-2.2%) | $143.2 M(+1.6%) | $140.9 M(+3.4%) | $136.3 M(+5.1%) | $129.7 M(+3.5%) | $125.3 M(+1.8%) | $123.1 M(+3.4%) | $119.1 M(+3.2%) | $115.4 M(-4.3%) | $120.6 M(+6.3%) | $113.4 M(-1.4%) | $115.0 M(-4.7%) | $120.7 M(-3.4%) | $124.9 M(+3.4%) | $120.8 M(+21.8%) | $99.2 M(+7.9%) | $91.9 M(-4.0%) | $95.7 M(+10.8%) | $86.4 M(+16.9%) | $73.9 M(-1.5%) | $75.0 M(+17.4%) | $63.9 M(+40.8%) | $45.4 M(+29.3%) | $35.1 M(+35.5%) | $25.9 M(+16.1%) | $22.3 M(-5.1%) | $23.5 M(+2.6%) | $22.9 M | |
TTM Interest Expense | $549.1 M(-2.3%) | $562.0 M(-0.6%) | $565.2 M(+0.1%) | $564.8 M(+0.8%) | $560.5 M(+1.9%) | $550.1 M(+3.4%) | $532.2 M(+3.5%) | $514.4 M(+3.5%) | $497.2 M(+3.0%) | $482.9 M(+1.0%) | $478.2 M(+2.1%) | $468.5 M(+0.9%) | $464.4 M(-1.1%) | $469.7 M(-0.9%) | $474.0 M(-1.5%) | $481.4 M(+3.4%) | $465.6 M(+6.6%) | $436.8 M(+7.2%) | $407.6 M(+9.2%) | $373.2 M(+7.3%) | $347.9 M(+5.1%) | $331.0 M(+10.6%) | $299.2 M(+15.9%) | $258.2 M(+17.7%) | $219.4 M(+28.8%) | $170.3 M(+32.3%) | $128.7 M(+20.5%) | $106.8 M(+12.9%) | $94.6 M(+2.3%) | $92.5 M(-2.5%) | $94.9 M(+1.8%) | $93.2 M | |
Income Tax | $241.4 M(-15.0%) | $284.1 M(-18.5%) | $348.6 M(+58.5%) | $219.9 M(-38.0%) | $354.7 M(-5.1%) | $373.8 M(+15.9%) | $322.4 M(+7.0%) | $301.3 M(+7.7%) | $279.8 M(+25.7%) | $222.6 M(-20.1%) | $278.5 M(+38.5%) | $201.1 M(-18.4%) | $246.3 M(-49.0%) | $483.0 M(+87.9%) | $257.1 M(+11.5%) | $230.5 M(+23.9%) | $186.1 M(+274.4%) | $49.7 M(+137.1%) | -$133.9 M(-304.7%) | $65.4 M(-74.7%) | $258.5 M(+28.3%) | $201.5 M(-33.6%) | $303.7 M(+88.4%) | $161.2 M(-21.4%) | $205.1 M(+16.9%) | $175.5 M(+0.4%) | $174.8 M(+12.2%) | $155.8 M(-79.4%) | $755.8 M(+108.5%) | $362.5 M(+0.4%) | $361.1 M(+10.2%) | $327.6 M | |
TTM Income Tax | $1.1 B(-9.4%) | $1.2 B(-6.9%) | $1.3 B(+2.1%) | $1.3 B(-6.0%) | $1.4 B(+5.9%) | $1.3 B(+13.4%) | $1.1 B(+4.1%) | $1.1 B(+10.2%) | $982.0 M(+3.5%) | $948.5 M(-21.5%) | $1.2 B(+1.8%) | $1.2 B(-2.4%) | $1.2 B(+5.2%) | $1.2 B(+59.9%) | $723.4 M(+117.6%) | $332.4 M(+98.7%) | $167.3 M(-30.2%) | $239.7 M(-38.8%) | $391.5 M(-52.8%) | $829.1 M(-10.4%) | $924.9 M(+6.1%) | $871.5 M(+3.1%) | $845.5 M(+18.0%) | $716.6 M(+0.8%) | $711.2 M(-43.6%) | $1.3 B(-12.9%) | $1.4 B(-11.4%) | $1.6 B(-9.5%) | $1.8 B(+26.1%) | $1.4 B(-3.4%) | $1.5 B(+2.9%) | $1.4 B | |
PE Ratio | 29.8(+1.1%) | 29.4(+35.2%) | 21.8(-13.7%) | 25.2 | - | 25.5(-14.3%) | 29.7(-9.7%) | 32.9(-8.6%) | 36.0(+19.0%) | 30.3(+40.9%) | 21.5(-11.1%) | 24.2(-17.5%) | 29.3(-11.5%) | 33.1(-30.1%) | 47.3(-63.9%) | 130.8(-28.2%) | 182.2(+66.4%) | 109.5(+69.8%) | 64.5(+173.1%) | 23.6(-18.0%) | 28.8(-4.5%) | 30.2(+1.4%) | 29.7(-7.6%) | 32.2(+14.2%) | 28.2(+59.1%) | 17.7(-0.7%) | 17.8(-3.1%) | 18.4(-2.8%) | 18.9(-32.0%) | 27.9(-13.8%) | 32.4(+13.8%) | 28.4 | |
PS Ratio | 2.9(-4.9%) | 3.0(+26.6%) | 2.4(-15.1%) | 2.8 | - | 2.9(-8.8%) | 3.2(-7.0%) | 3.4(-4.7%) | 3.6(+18.4%) | 3.0(+10.9%) | 2.7(-17.2%) | 3.3(-21.2%) | 4.2(-11.9%) | 4.8(-2.9%) | 4.9(-9.6%) | 5.4(+4.8%) | 5.2(+23.0%) | 4.2(+21.0%) | 3.5(+19.6%) | 2.9(-24.2%) | 3.8(-2.8%) | 4.0(+1.8%) | 3.9(+10.2%) | 3.5(+12.8%) | 3.1(+3.6%) | 3.0(-7.7%) | 3.3(-3.0%) | 3.4(-5.6%) | 3.6(+0.6%) | 3.5(-14.1%) | 4.1(+8.7%) | 3.8 |
Cashflow statements
| Dec 29, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 1, 2023 | Mar 1, 2023 | Dec 1, 2022 | Sep 1, 2022 | Jun 1, 2022 | Mar 1, 2022 | Dec 1, 2021 | Sep 1, 2021 | Jun 27, 2021 | Mar 28, 2021 | Dec 27, 2020 | Sep 27, 2020 | Jun 28, 2020 | Mar 29, 2020 | Dec 29, 2019 | Sep 29, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 30, 2018 | Sep 30, 2018 | Jun 1, 2018 | Mar 1, 2018 | Dec 31, 2017 | Sep 1, 2017 | Jun 1, 2017 | Mar 1, 2017 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | $2.1 B(+34.9%) | $1.5 B(-8.1%) | $1.7 B(+230.1%) | $506.0 M(-78.8%) | $2.4 B(+22.6%) | $1.9 B(+14.2%) | $1.7 B(+121.8%) | $767.6 M(-51.8%) | $1.6 B(+44.9%) | $1.1 B(-13.1%) | $1.3 B(+681.2%) | $161.9 M(-91.3%) | $1.9 B(+23.0%) | $1.5 B(-13.1%) | $1.7 B(+97.9%) | $883.8 M(-51.9%) | $1.8 B(+23.1%) | $1.5 B(+505.4%) | -$367.7 M(+73.0%) | -$1.4 B(-174.1%) | $1.8 B(+65.7%) | $1.1 B(-5.2%) | $1.2 B(+199.5%) | $390.4 M(-83.6%) | $2.4 B(-71.8%) | $8.4 B(+593.6%) | $1.2 B(+167.5%) | $454.5 M(-75.2%) | $1.8 B(+67.8%) | $1.1 B(-6.4%) | $1.2 B(+152.7%) | $461.9 M | |
TTM CFO | $5.8 B(-5.1%) | $6.1 B(-6.3%) | $6.5 B(-0.5%) | $6.5 B(-3.9%) | $6.8 B(+13.2%) | $6.0 B(+16.4%) | $5.2 B(+9.3%) | $4.7 B(+14.7%) | $4.1 B(-6.3%) | $4.4 B(-8.7%) | $4.8 B(-9.1%) | $5.3 B(-12.0%) | $6.0 B(+0.6%) | $6.0 B(+0.5%) | $6.0 B(+55.1%) | $3.8 B(+140.6%) | $1.6 B(-0.0%) | $1.6 B(+31.5%) | $1.2 B(-55.9%) | $2.8 B(-38.9%) | $4.5 B(-10.8%) | $5.0 B(-59.2%) | $12.4 B(-0.4%) | $12.4 B(-0.5%) | $12.5 B(+4.6%) | $11.9 B(+159.7%) | $4.6 B(+1.1%) | $4.5 B(-0.2%) | $4.6 B(+7.2%) | $4.3 B(-7.4%) | $4.6 B(+1.9%) | $4.5 B | |
Cash From Investing | -$855.2 M(-0.7%) | -$849.7 M(-45.1%) | -$585.5 M(+15.8%) | -$695.2 M(-22.2%) | -$568.8 M(+34.2%) | -$864.6 M(-73.2%) | -$499.2 M(+20.5%) | -$627.7 M(-124.7%) | -$279.3 M(+63.7%) | -$770.0 M(-55.4%) | -$495.4 M(-3.2%) | -$479.9 M(-19.7%) | -$401.0 M(-160.2%) | $666.7 M(+263.7%) | -$407.2 M(-32.9%) | -$306.5 M(-12.5%) | -$272.5 M(+28.3%) | -$379.8 M(+34.9%) | -$583.8 M(-61.5%) | -$361.6 M(+6.4%) | -$386.3 M(+23.4%) | -$504.3 M(-346.6%) | $204.5 M(+201.9%) | -$200.6 M(+60.7%) | -$510.4 M(+23.2%) | -$664.8 M(-45.2%) | -$457.8 M(+72.0%) | -$1.6 B(-513.6%) | $395.0 M(+318.8%) | -$180.5 M(-73.2%) | -$104.2 M(+36.4%) | -$163.8 M | |
TTM CFI | -$3.0 B(-10.6%) | -$2.7 B(+0.6%) | -$2.7 B(-3.3%) | -$2.6 B(-2.6%) | -$2.6 B(-12.8%) | -$2.3 B(-4.3%) | -$2.2 B(-0.2%) | -$2.2 B(-7.3%) | -$2.0 B(+5.7%) | -$2.1 B(-202.5%) | -$709.6 M(-14.2%) | -$621.4 M(-38.7%) | -$448.0 M(-40.2%) | -$319.5 M(+76.6%) | -$1.4 B(+11.4%) | -$1.5 B(+3.5%) | -$1.6 B(+6.7%) | -$1.7 B(+6.8%) | -$1.8 B(-75.2%) | -$1.0 B(-18.2%) | -$886.7 M(+12.3%) | -$1.0 B(+13.7%) | -$1.2 B(+36.1%) | -$1.8 B(+43.9%) | -$3.3 B(-38.3%) | -$2.4 B(-25.8%) | -$1.9 B(-23.2%) | -$1.5 B(-2747.8%) | -$53.5 M(+93.7%) | -$850.0 M(+36.3%) | -$1.3 B(+27.3%) | -$1.8 B | |
Cash From Financing | -$754.8 M(-17.1%) | -$644.5 M(+0.9%) | -$650.1 M(-4446.1%) | -$14.3 M(+99.4%) | -$2.4 B(-174.5%) | -$877.7 M(-5.8%) | -$829.5 M(-201.0%) | -$275.6 M(+72.7%) | -$1.0 B(-78.4%) | -$564.8 M(+58.6%) | -$1.4 B(-624.0%) | $260.4 M(+106.6%) | -$4.0 B(-721.6%) | -$483.1 M(+1.5%) | -$490.5 M(+71.3%) | -$1.7 B(-77.2%) | -$965.8 M(-23.9%) | -$779.7 M(-133.3%) | $2.3 B(+84.0%) | $1.3 B(+213.4%) | -$1.1 B(+57.4%) | -$2.6 B(-294.4%) | $1.4 B(+146.4%) | -$2.9 B(+50.2%) | -$5.9 B(-569.5%) | -$875.1 M(+8.4%) | -$955.2 M(-156.2%) | -$372.8 M(+64.1%) | -$1.0 B(+12.4%) | -$1.2 B(-127.5%) | -$521.6 M(-187.4%) | -$181.5 M | |
TTM CFF | -$2.1 B(+44.5%) | -$3.7 B(+5.9%) | -$4.0 B(+4.3%) | -$4.1 B(+6.0%) | -$4.4 B(-46.9%) | -$3.0 B(-11.7%) | -$2.7 B(+16.6%) | -$3.2 B(-20.0%) | -$2.7 B(+52.5%) | -$5.6 B(-1.5%) | -$5.6 B(-18.7%) | -$4.7 B(+29.6%) | -$6.7 B(-82.3%) | -$3.7 B(+7.5%) | -$3.9 B(-254.3%) | -$1.1 B(-159.6%) | $1.9 B(+9.2%) | $1.7 B(+1314.3%) | -$141.1 M(+87.5%) | -$1.1 B(+78.8%) | -$5.3 B(+47.1%) | -$10.1 B(-21.2%) | -$8.3 B(+21.8%) | -$10.6 B(-31.6%) | -$8.1 B(-148.6%) | -$3.2 B(+8.8%) | -$3.6 B(-13.9%) | -$3.1 B(-6.5%) | -$2.9 B(+4.8%) | -$3.1 B(-15.3%) | -$2.7 B(-50.0%) | -$1.8 B | |
Free Cash Flow | $1.4 B(+87.0%) | $737.4 M(-22.0%) | $945.8 M(+717.8%) | -$153.1 M(-108.6%) | $1.8 B(+43.6%) | $1.2 B(+16.3%) | $1.1 B(+279.2%) | $282.4 M(-73.8%) | $1.1 B(+94.4%) | $553.8 M(-34.2%) | $841.3 M(+386.9%) | -$293.2 M(-120.2%) | $1.5 B(+40.3%) | $1.0 B(-26.6%) | $1.4 B(+151.9%) | $560.1 M(-62.9%) | $1.5 B(+31.9%) | $1.1 B(+253.2%) | -$747.8 M(+56.7%) | -$1.7 B(-219.7%) | $1.4 B(+147.6%) | $582.3 M(-20.7%) | $734.3 M(+3185.3%) | -$23.8 M(-101.2%) | $1.9 B(-75.2%) | $7.9 B(+1015.9%) | $704.8 M(+5563.6%) | -$12.9 M(-100.9%) | $1.4 B(+134.6%) | $598.7 M(-23.2%) | $779.9 M(+493.5%) | $131.4 M | |
TTM FCF | $2.9 B(-12.3%) | $3.3 B(-13.3%) | $3.8 B(-3.2%) | $4.0 B(-9.9%) | $4.4 B(+19.4%) | $3.7 B(+23.2%) | $3.0 B(+8.3%) | $2.8 B(+26.4%) | $2.2 B(-14.8%) | $2.6 B(-15.9%) | $3.0 B(-15.8%) | $3.6 B(-19.1%) | $4.5 B(-1.3%) | $4.5 B(-2.4%) | $4.6 B(+87.4%) | $2.5 B(+1242.7%) | $183.9 M(+61.0%) | $114.2 M(+125.4%) | -$449.0 M(-143.5%) | $1.0 B(-62.2%) | $2.7 B(-15.6%) | $3.2 B(-69.2%) | $10.5 B(+0.3%) | $10.5 B(-0.1%) | $10.5 B(+5.5%) | $10.0 B(+269.6%) | $2.7 B(-2.7%) | $2.8 B(-5.0%) | $2.9 B(+6.7%) | $2.7 B(-13.4%) | $3.2 B(+1.9%) | $3.1 B | |
CAPEX | $692.9 M(-13.2%) | $798.2 M(+10.2%) | $724.3 M(+9.9%) | $659.1 M(+10.6%) | $595.9 M(-14.8%) | $699.5 M(+10.7%) | $632.1 M(+30.3%) | $485.2 M(-6.1%) | $516.8 M(-5.3%) | $545.9 M(+28.9%) | $423.5 M(-6.9%) | $455.1 M(+9.2%) | $416.8 M(-13.9%) | $484.3 M(+43.4%) | $337.8 M(+4.4%) | $323.7 M(-0.1%) | $324.2 M(-6.1%) | $345.2 M(-9.2%) | $380.1 M(+4.4%) | $364.0 M(-7.7%) | $394.3 M(-25.0%) | $525.9 M(+20.9%) | $435.1 M(+5.0%) | $414.2 M(-4.0%) | $431.4 M(-24.1%) | $568.6 M(+11.3%) | $511.1 M(+9.3%) | $467.4 M(+8.9%) | $429.3 M(-13.1%) | $494.1 M(+27.5%) | $387.4 M(+17.2%) | $330.5 M | |
TTM CAPEX | $2.9 B(+3.5%) | $2.8 B(+3.7%) | $2.7 B(+3.6%) | $2.6 B(+7.2%) | $2.4 B(+3.4%) | $2.3 B(+7.0%) | $2.2 B(+10.6%) | $2.0 B(+1.6%) | $1.9 B(+5.4%) | $1.8 B(+3.5%) | $1.8 B(+5.1%) | $1.7 B(+8.4%) | $1.6 B(+6.3%) | $1.5 B(+10.4%) | $1.3 B(-3.1%) | $1.4 B(-2.9%) | $1.4 B(-4.7%) | $1.5 B(-10.9%) | $1.7 B(-3.2%) | $1.7 B(-2.8%) | $1.8 B(-2.0%) | $1.8 B(-2.3%) | $1.8 B(-4.0%) | $1.9 B(-2.7%) | $2.0 B(+0.1%) | $2.0 B(+3.9%) | $1.9 B(+7.0%) | $1.8 B(+8.3%) | $1.6 B(+8.0%) | $1.5 B(+5.8%) | $1.4 B(+1.8%) | $1.4 B | |
Dividends Paid | $691.9 M(+7.1%) | $646.0 M(+0.1%) | $645.5 M(+0.0%) | $645.4 M(-0.4%) | $648.1 M(+6.8%) | $607.0 M(-0.1%) | $607.4 M(-0.3%) | $609.1 M(+0.1%) | $608.3 M(+8.2%) | $562.2 M(+0.1%) | $561.9 M(-0.2%) | $563.2 M(-2.2%) | $576.0 M(+8.5%) | $530.8 M(+0.1%) | $530.2 M(+0.1%) | $529.8 M(+0.3%) | $528.2 M(+10.2%) | $479.3 M(+0.1%) | $479.0 M(-0.4%) | $481.0 M(-0.7%) | $484.2 M(+12.4%) | $430.6 M(-1.3%) | $436.2 M(-2.6%) | $447.8 M(+0.3%) | $446.7 M(-7.5%) | $483.2 M(+17.2%) | $412.3 M(-1.8%) | $419.8 M(-1.9%) | $428.1 M(+18.7%) | $360.6 M(-0.4%) | $362.0 M(-0.5%) | $363.8 M | |
TTM Dividends Paid | $2.6 B(+1.7%) | $2.6 B(+1.5%) | $2.5 B(+1.5%) | $2.5 B(+1.5%) | $2.5 B(+1.6%) | $2.4 B(+1.9%) | $2.4 B(+1.9%) | $2.3 B(+2.0%) | $2.3 B(+1.4%) | $2.3 B(+1.4%) | $2.2 B(+1.4%) | $2.2 B(+1.5%) | $2.2 B(+2.3%) | $2.1 B(+2.5%) | $2.1 B(+2.5%) | $2.0 B(+2.5%) | $2.0 B(+2.3%) | $1.9 B(+2.6%) | $1.9 B(+2.3%) | $1.8 B(+1.9%) | $1.8 B(+2.1%) | $1.8 B(-2.9%) | $1.8 B(+1.3%) | $1.8 B(+1.6%) | $1.8 B(+1.1%) | $1.7 B(+7.6%) | $1.6 B(+3.2%) | $1.6 B(+3.7%) | $1.5 B(+4.4%) | $1.5 B(+4.9%) | $1.4 B(+5.3%) | $1.3 B | |
TTM Dividend Per Share | $2.32(+1.8%) | $2.28(+1.8%) | $2.24(+1.8%) | $2.20(+1.9%) | $2.16(+1.9%) | $2.12(+1.9%) | $2.08(+2.0%) | $2.04(+2.0%) | $2.00(+2.0%) | $1.96(+2.1%) | $1.92(+2.1%) | $1.88(+2.2%) | $1.84(+2.2%) | $1.80(+2.3%) | $1.76(+2.3%) | $1.72(+2.4%) | $1.68(+2.4%) | $1.64(+3.1%) | $1.59(+3.3%) | $1.54(+3.4%) | $1.49(+3.5%) | $1.44(0%) | $1.44(+4.3%) | $1.38(+4.5%) | $1.32(+4.8%) | $1.26(+9.6%) | $1.15(+4.5%) | $1.10(+4.8%) | $1.05(+5.0%) | $1.00(+5.3%) | $0.95(+5.6%) | $0.90 | |
TTM Dividend Yield | 2.5%(+7.3%) | 2.3%(-18.8%) | 2.9%(+20.0%) | 2.4%(+6.7%) | 2.3%(-3.0%) | 2.3%(+8.9%) | 2.1%(+6.0%) | 2.0%(+4.2%) | 1.9%(-16.1%) | 2.3%(-8.7%) | 2.5%(+20.6%) | 2.1%(+23.7%) | 1.7%(+10.5%) | 1.5%(-1.9%) | 1.6%(-0.6%) | 1.6%(-4.8%) | 1.6%(-15.4%) | 1.9%(-12.2%) | 2.2%(-4.3%) | 2.3%(+37.3%) | 1.7%(+3.7%) | 1.6%(-5.2%) | 1.7%(-7.5%) | 1.9%(-10.6%) | 2.1%(-6.3%) | 2.2%(+9.9%) | 2.0%(+3.1%) | 2.0%(+7.1%) | 1.8%(+0.6%) | 1.8%(+22.1%) | 1.5%(-5.7%) | 1.6% | |
Payout Ratio | 88.6%(+24.7%) | 71.0%(+16.1%) | 61.2%(-26.8%) | 83.6%(+32.1%) | 63.3%(+27.1%) | 49.8%(-6.4%) | 53.2%(-20.7%) | 67.1%(-5.7%) | 71.1%(+11.1%) | 64.0%(+4.0%) | 61.5%(-26.3%) | 83.5%(+18.3%) | 70.6%(+134.7%) | 30.1%(-34.6%) | 46.0%(-42.8%) | 80.3%(-5.3%) | 84.9%(-30.5%) | 122.1%(+272.9%) | -70.6%(-148.2%) | 146.5%(+167.9%) | 54.7%(+1.9%) | 53.6%(+68.8%) | 31.8%(-53.0%) | 67.5%(+15.0%) | 58.7%(-8.2%) | 64.0%(+32.3%) | 48.4%(-24.0%) | 63.6%(+234.4%) | 19.0%(-58.4%) | 45.7%(-12.6%) | 52.3%(-6.1%) | 55.7% |