RMED logo

Ra Medical Systems (RMED) Financials

Balance sheets

Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$48.5 M(+188.1%)$16.8 M(-3.6%)$17.5 M(+21.6%)$14.4 M(-39.5%)$23.7 M(+12.8%)$21.0 M(-22.3%)$27.1 M(-7.1%)$29.2 M(+15.4%)$25.3 M(-24.4%)$33.4 M(-23.1%)$43.5 M(+6.8%)$40.7 M(+12.1%)$36.3 M(-17.6%)$44.1 M(-18.4%)$54.0 M(-13.6%)$62.5 M(-9.8%)$69.3 M(-6.4%)$74.0 M(+421.8%)$14.2 M(-14.6%)$16.6 M(+56.6%)$10.6 M(-5.9%)$11.3 M---

Current Assets

$12.8 M(-24.2%)$16.8 M(+8.3%)$15.5 M(+26.0%)$12.3 M(-38.4%)$20.0 M(+17.1%)$17.1 M(-25.0%)$22.8 M(-5.3%)$24.1 M(+20.9%)$19.9 M(-27.9%)$27.6 M(-25.7%)$37.2 M(+10.1%)$33.8 M(+17.7%)$28.7 M(-20.3%)$36.0 M(-20.8%)$45.5 M(-15.0%)$53.5 M(-11.5%)$60.5 M(-12.7%)$69.2 M(+790.0%)$7.8 M(-35.5%)$12.1 M(+38.7%)$8.7 M(-13.4%)$10.0 M---

Non Current Assets

$35.8 M(+100.0%)$0.0(-100.0%)$1.9 M(-5.5%)$2.0 M(-45.3%)$3.7 M(-5.6%)$4.0 M(-7.6%)$4.3 M(-15.8%)$5.1 M(-4.9%)$5.3 M(-8.2%)$5.8 M(-7.3%)$6.3 M(-9.2%)$6.9 M(-9.2%)$7.6 M(-5.8%)$8.1 M(-5.5%)$8.6 M(-4.8%)$9.0 M(+1.8%)$8.8 M(+83.8%)$4.8 M(-25.1%)$6.4 M(+40.9%)$4.5 M(+137.8%)$1.9 M(+55.9%)$1.2 M---

Total Liabilities

$12.6 M(+66.9%)$7.6 M(+52.7%)$5.0 M(+8.3%)$4.6 M(-18.7%)$5.6 M(-23.5%)$7.4 M(+33.3%)$5.5 M(-30.0%)$7.9 M(-21.9%)$10.1 M(-17.7%)$12.3 M(-4.8%)$12.9 M(-5.8%)$13.7 M(+39.5%)$9.8 M(-10.1%)$10.9 M(-10.8%)$12.3 M(+15.9%)$10.6 M(+11.6%)$9.5 M(+29.4%)$7.3 M(-4.9%)$7.7 M(+12.9%)$6.8 M(-65.0%)$19.5 M(+3.3%)$18.9 M---

Current Liabilities

$4.5 M(-41.2%)$7.6 M(+135.7%)$3.2 M(+16.7%)$2.8 M(-26.3%)$3.7 M(-30.7%)$5.4 M(+55.1%)$3.5 M(-33.2%)$5.2 M(-12.9%)$6.0 M(-23.0%)$7.8 M(-3.5%)$8.0 M(-3.2%)$8.3 M(+37.9%)$6.0 M(-11.6%)$6.8 M(-14.6%)$8.0 M(+26.8%)$6.3 M(+23.8%)$5.1 M(-14.5%)$6.0 M(-12.9%)$6.8 M(+14.9%)$5.9 M(+114.8%)$2.8 M(+5.1%)$2.6 M---

Long Term Liabilities

$8.2 M(+100.0%)$0.0(-100.0%)$1.7 M(-4.5%)$1.8 M(-4.0%)$1.9 M(-3.9%)$2.0 M(-3.5%)$2.1 M(-23.7%)$2.7 M(-35.0%)$4.1 M(-8.6%)$4.5 M(-7.1%)$4.9 M(-9.7%)$5.4 M(+42.0%)$3.8 M(-7.6%)$4.1 M(-3.8%)$4.3 M(-0.1%)$4.3 M(-2.6%)$4.4 M(+218.7%)$1.4 M(+57.7%)$875.0 K(-0.7%)$881.0 K(-94.7%)$16.7 M(+3.0%)$16.3 M---

Shareholders Equity

$35.9 M(+287.3%)$9.3 M(-26.0%)$12.5 M(+27.8%)$9.8 M(-45.9%)$18.1 M(+32.4%)$13.7 M(-36.5%)$21.5 M(+1.4%)$21.3 M(+40.4%)$15.1 M(-28.4%)$21.1 M(-30.8%)$30.5 M(+13.2%)$27.0 M(+1.9%)$26.5 M(-20.1%)$33.1 M(-20.6%)$41.7 M(-19.6%)$51.9 M(-13.2%)$59.8 M(-10.4%)$66.7 M(+929.2%)$6.5 M(-33.7%)$9.8 M(+209.8%)-$8.9 M(-17.0%)-$7.6 M---

Book Value

$35.9 M(+287.3%)$9.3 M(-26.0%)$12.5 M(+27.8%)$9.8 M(-45.9%)$18.1 M(+32.4%)$13.7 M(-36.5%)$21.5 M(+1.4%)$21.3 M(+40.4%)$15.1 M(-28.4%)$21.1 M(-30.8%)$30.5 M(+13.2%)$27.0 M(+1.9%)$26.5 M(-20.1%)$33.1 M(-20.6%)$41.7 M(-19.6%)$51.9 M(-13.2%)$59.8 M(-10.4%)$66.7 M(+929.2%)$6.5 M(-33.7%)$9.8 M(+209.8%)-$8.9 M(-17.0%)-$7.6 M---

Working Capital

$8.3 M(-10.3%)$9.3 M(-24.9%)$12.3 M(+28.7%)$9.6 M(-41.2%)$16.3 M(+39.1%)$11.7 M(-39.5%)$19.3 M(+2.4%)$18.9 M(+35.4%)$13.9 M(-29.8%)$19.9 M(-31.9%)$29.1 M(+14.4%)$25.5 M(+12.4%)$22.7 M(-22.3%)$29.2 M(-22.1%)$37.5 M(-20.6%)$47.2 M(-14.8%)$55.4 M(-12.5%)$63.3 M(+6589.5%)$946.0 K(-84.5%)$6.1 M(+3.1%)$5.9 M(-20.0%)$7.4 M---

Cash And Cash Equivalents

$12.2 M(-23.0%)$15.9 M(+16.1%)$13.7 M(+22.7%)$11.1 M(-37.0%)$17.7 M(+17.3%)$15.0 M(-27.0%)$20.6 M(+2.0%)$20.2 M(+26.7%)$16.0 M(-33.3%)$23.9 M(-28.9%)$33.6 M(+14.5%)$29.4 M(+59.4%)$18.4 M(+26.4%)$14.6 M(+0.5%)$14.5 M(+23.1%)$11.8 M(-78.6%)$55.1 M(-14.3%)$64.3 M(+1208.5%)$4.9 M(-49.7%)$9.8 M(+37.9%)$7.1 M(-14.0%)$8.2 M---

Accounts Payable

$580.0 K(+530.4%)$92.0 K(-80.0%)$460.0 K(-5.5%)$487.0 K(-58.4%)$1.2 M(+18.5%)$988.0 K(+82.0%)$543.0 K(-49.6%)$1.1 M(+10.2%)$977.0 K(+107.4%)$471.0 K(-47.6%)$899.0 K(-51.9%)$1.9 M(+37.9%)$1.4 M(-11.5%)$1.5 M(+52.6%)$1.0 M(-33.7%)$1.5 M(+7.4%)$1.4 M(+25.4%)$1.1 M(-66.3%)$3.3 M(+37.1%)$2.4 M(+306.7%)$599.0 K(+40.6%)$426.0 K---

Accounts Receivable

$80.0 K(+100.0%)$0.0(0%)$0.0(-100.0%)$17.0 K(-34.6%)$26.0 K(+23.8%)$21.0 K(+23.5%)$17.0 K(-92.5%)$228.0 K(+42.5%)$160.0 K(+566.7%)$24.0 K(-95.0%)$475.0 K(+0.2%)$474.0 K(-30.7%)$684.0 K(-13.0%)$786.0 K(-39.4%)$1.3 M(-10.9%)$1.5 M(+12.5%)$1.3 M(-2.1%)$1.3 M(-1.9%)$1.3 M(+76.9%)$761.0 K(+58.9%)$479.0 K(-7.3%)$517.0 K---

Short Term Debt

$51.0 K(+100.0%)$0.0(-100.0%)$308.0 K(+3.7%)$297.0 K(+2.1%)$291.0 K(+2.8%)$283.0 K(-6.0%)$301.0 K(-5.9%)$320.0 K(-68.4%)$1.0 M(-2.9%)$1.0 M(+27.1%)$820.0 K(+28.5%)$638.0 K(+2.9%)$620.0 K(+1.5%)$611.0 K(-9.5%)$675.0 K(+1.2%)$667.0 K(+1.2%)$659.0 K(+124.9%)$293.0 K(+876.7%)$30.0 K(-21.1%)$38.0 K(-11.6%)$43.0 K(-2.3%)$44.0 K---

Long Term Debt

$88.0 K(+100.0%)$0.0(-100.0%)$1.7 M(-4.5%)$1.8 M(-4.0%)$1.9 M(-3.9%)$2.0 M(-3.5%)$2.1 M(-3.3%)$2.1 M(-39.6%)$3.5 M(-8.4%)$3.8 M(-9.0%)$4.2 M(-7.4%)$4.6 M(+67.4%)$2.7 M(-5.7%)$2.9 M(-7.5%)$3.1 M(-5.3%)$3.3 M(-4.7%)$3.5 M(+520.3%)$557.0 K-$4000.0(-60.0%)$10.0 K(-47.4%)$19.0 K---

Total Debt

$139.0 K(+100.0%)$0.0(-100.0%)$2.1 M(-3.3%)$2.1 M(-3.2%)$2.2 M(-3.0%)$2.3 M(-3.9%)$2.4 M(-3.7%)$2.4 M(-46.1%)$4.5 M(-7.2%)$4.9 M(-3.1%)$5.0 M(-3.0%)$5.2 M(+55.5%)$3.3 M(-4.4%)$3.5 M(-7.8%)$3.8 M(-4.2%)$4.0 M(-3.8%)$4.1 M(+384.0%)$850.0 K(+2733.3%)$30.0 K(-28.6%)$42.0 K(-20.8%)$53.0 K(-15.9%)$63.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.1(+18.2%)0.1(+37.5%)0.1(-11.1%)0.1(+350.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(+100.0%)0.0(+100.0%)0.0(0%)0.0(+100.0%)-0.0(0%)-0.0---

Current Ratio

2.9(+28.8%)2.2(-54.0%)4.8(+7.8%)4.5(-16.4%)5.4(+69.1%)3.2(-51.7%)6.6(+41.7%)4.6(+39.0%)3.3(-6.5%)3.6(-22.9%)4.6(+13.5%)4.1(-14.5%)4.8(-9.8%)5.3(-7.2%)5.7(-33.1%)8.5(-28.5%)11.9(+2.1%)11.6(+921.0%)1.1(-43.8%)2.0(-35.4%)3.1(-17.6%)3.8---

Quick Ratio

2.9(+28.4%)2.2(-54.0%)4.8(+8.3%)4.5(-12.0%)5.1(+69.6%)3.0(-52.3%)6.3(+50.0%)4.2(+41.2%)3.0(-14.2%)3.5(-19.8%)4.3(+15.0%)3.7(-13.0%)4.3(-11.9%)4.9(-9.1%)5.4(-33.9%)8.1(-29.1%)11.4(+1.5%)11.3(+1087.4%)0.9(-47.8%)1.8(-35.2%)2.8(-16.4%)3.4---

Inventory

$70.0 K(+100.0%)$0.0(0%)$0.0(-100.0%)$43.0 K(-95.9%)$1.1 M(+7.4%)$986.0 K(-1.1%)$997.0 K(-57.1%)$2.3 M(+3.3%)$2.2 M(+156.4%)$877.0 K(-66.2%)$2.6 M(-4.1%)$2.7 M(-2.5%)$2.8 M(-0.1%)$2.8 M(+8.0%)$2.6 M(+9.7%)$2.3 M(+5.7%)$2.2 M(+5.7%)$2.1 M(+63.7%)$1.3 M(+1.8%)$1.3 M(+37.6%)$914.0 K(-23.6%)$1.2 M---

Retained Earnings

-$271.5 M(-32.4%)-$205.1 M(-4.1%)-$197.0 M(-2.5%)-$192.2 M(-4.6%)-$183.8 M(-3.1%)-$178.3 M(-4.9%)-$170.0 M(-2.6%)-$165.7 M(-3.3%)-$160.4 M(-4.7%)-$153.2 M(-7.3%)-$142.8 M(-5.8%)-$135.0 M(-8.1%)-$124.9 M(-6.6%)-$117.2 M(-9.1%)-$107.4 M(-19.4%)-$90.0 M(-20.2%)-$74.9 M(-24.3%)-$60.2 M(-33.0%)-$45.3 M(-11.9%)-$40.5 M(-26.2%)-$32.1 M(-9.2%)-$29.4 M---

PB Ratio

0.2(-83.9%)1.4(+101.5%)0.7(-33.3%)1.0(+43.7%)0.7(-11.3%)0.8(-22.3%)1.0(-14.9%)1.2(+21.0%)1.0(-10.7%)1.1(+62.3%)0.7(0%)0.7(+21.1%)0.6(+21.3%)0.5(+4.4%)0.5(-51.1%)0.9(+26.0%)0.7(-52.0%)1.5(-93.4%)23.2------

Income statements

Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$24.6(-552.9%)-$3.8(+13.4%)-$4.4(+66.5%)-$13.0(+5.2%)-$13.7(+77.7%)-$61.5(-83.1%)-$33.6(+47.5%)-$64.0(+48.4%)-$124.0(+31.3%)-$180.5(-10.7%)-$163.0(+69.6%)-$535.5(+23.4%)-$699.0(+22.3%)-$900.0(+44.6%)-$1625.0(-12.1%)-$1450.0(0%)-$1450.0(+1.7%)-$1475.0(-101.4%)-$732.4(+19.5%)-$909.5(-227.0%)-$278.1(+13.0%)-$319.7(-80.0%)-$177.6(+84.8%)-$1165.4(-579.0%)-$171.6

TTM EPS

-$45.8(-31.4%)-$34.8(+62.4%)-$92.6(+24.0%)-$121.8(+29.5%)-$172.8(+39.0%)-$283.1(+29.6%)-$402.1(+24.4%)-$531.5(+47.0%)-$1003.0(+36.4%)-$1578.0(+31.3%)-$2297.5(+38.9%)-$3759.5(+19.6%)-$4674.0(+13.8%)-$5425.0(+9.6%)-$6000.0(-17.5%)-$5107.4(-11.8%)-$4567.0(-34.5%)-$3395.1(-51.6%)-$2239.8(-32.9%)-$1685.0(+13.2%)-$1940.9(-5.8%)-$1834.5(-21.1%)-$1514.7(-13.3%)-$1337.1(-679.0%)-$171.6

Revenue

$85.0 K--$5000.0(-44.4%)$9000.0(+80.0%)$5000.0(0%)$5000.0(-44.4%)$9000.0(+125.0%)$4000.0-$68.0 K(-92.4%)$900.0 K(-34.5%)$1.4 M(-1.1%)$1.4 M(-27.1%)$1.9 M(-11.4%)$2.2 M(+23.2%)$1.7 M(-12.1%)$2.0 M(-3.7%)$2.1 M(+67.0%)$1.2 M(+27.6%)$969.0 K(-50.0%)$1.9 M(+50.0%)$1.3 M(-18.2%)$1.6 M(+48.2%)$1.1 M

TTM Revenue

$90.0 K--$24.0 K(-14.3%)$28.0 K(+21.7%)$23.0 K(+27.8%)$18.0 K(-77.8%)$81.0 K(-91.7%)$972.0 K-$3.7 M(-33.0%)$5.6 M(-18.4%)$6.8 M(-5.2%)$7.2 M(-7.7%)$7.8 M(-2.0%)$8.0 M(+13.0%)$7.0 M(+12.4%)$6.3 M(+0.8%)$6.2 M(+14.2%)$5.4 M(-5.9%)$5.8 M(-1.6%)$5.9 M(+49.2%)$3.9 M(+48.9%)$2.6 M(+148.2%)$1.1 M

Total Expenses

$10.5 M(+29.2%)$8.1 M(+91.3%)$4.2 M(-14.1%)$4.9 M(-10.4%)$5.5 M(-33.3%)$8.3 M(+11.8%)$7.4 M(+9.7%)$6.7 M(-1.9%)$6.9 M(-32.8%)$10.2 M(+35.0%)$7.6 M(-31.2%)$11.0 M(+20.2%)$9.2 M(-18.4%)$11.2 M(-42.4%)$19.5 M(+11.4%)$17.5 M(+4.8%)$16.7 M(-3.2%)$17.3 M(+151.2%)$6.9 M(-28.6%)$9.6 M(+163.0%)$3.7 M(-27.3%)$5.0 M(+67.2%)$3.0 M(-76.6%)$12.9 M(+371.8%)$2.7 M

Operating Expenses

$10.5 M(+29.1%)$8.1 M(+91.3%)$4.2 M(-12.9%)$4.9 M(-10.1%)$5.4 M(-31.6%)$7.9 M(+10.8%)$7.2 M(+14.9%)$6.2 M(-3.1%)$6.4 M(-34.4%)$9.8 M(+39.9%)$7.0 M(-28.9%)$9.8 M(+29.9%)$7.6 M(-20.0%)$9.5 M(-44.5%)$17.1 M(+15.6%)$14.8 M(+0.1%)$14.8 M(-8.1%)$16.1 M(+187.3%)$5.6 M(-35.3%)$8.6 M(+195.3%)$2.9 M(-13.3%)$3.4 M(+45.6%)$2.3 M(-80.1%)$11.7 M(+448.5%)$2.1 M

Cost Of Goods Sold

$10.0 K--$66.0 K(-30.5%)$95.0 K(-72.6%)$347.0 K(+41.1%)$246.0 K(-52.7%)$520.0 K(+16.3%)$447.0 K(+4.9%)$426.0 K(-25.0%)$568.0 K(-51.3%)$1.2 M(-26.3%)$1.6 M(-9.5%)$1.8 M(-27.8%)$2.4 M(-11.3%)$2.7 M(+40.7%)$1.9 M(+61.8%)$1.2 M(-6.3%)$1.3 M(+29.3%)$990.0 K(+34.5%)$736.0 K(-55.6%)$1.7 M(+139.3%)$693.0 K(-42.8%)$1.2 M(+101.2%)$602.0 K

TTM Cost Of Goods Sold

$76.0 K--$754.0 K(-37.6%)$1.2 M(-22.6%)$1.6 M(-4.8%)$1.6 M(-16.4%)$2.0 M(-24.8%)$2.6 M(-30.4%)$3.7 M(-26.1%)$5.1 M(-26.8%)$6.9 M(-18.4%)$8.5 M(-4.0%)$8.8 M(+6.6%)$8.3 M(+16.0%)$7.2 M(+32.2%)$5.4 M(+28.7%)$4.2 M(-9.8%)$4.7 M(+14.4%)$4.1 M(-5.1%)$4.3 M(+3.2%)$4.2 M(+66.2%)$2.5 M(+38.2%)$1.8 M(+201.2%)$602.0 K

Gross Profit

$75.0 K(+100.0%)$0.0(0%)$0.0(+100.0%)-$61.0 K(+29.1%)-$86.0 K(+74.8%)-$342.0 K(-41.9%)-$241.0 K(+52.8%)-$511.0 K(-15.3%)-$443.0 K(-4.0%)-$426.0 K(+14.8%)-$500.0 K(-87.3%)-$267.0 K(-27.1%)-$210.0 K(+41.7%)-$360.0 K(+30.4%)-$517.0 K(+10.9%)-$580.0 K(-199.0%)-$194.0 K(-124.6%)$788.0 K(+0.5%)$784.0 K(+218.7%)$246.0 K(+5.6%)$233.0 K(-16.5%)$279.0 K(-53.3%)$598.0 K(+62.9%)$367.0 K(-20.7%)$463.0 K

TTM Gross Profit

$14.0 K(+109.5%)-$147.0 K(+69.9%)-$489.0 K(+33.0%)-$730.0 K(+38.1%)-$1.2 M(+23.2%)-$1.5 M(+5.2%)-$1.6 M(+13.8%)-$1.9 M(-14.9%)-$1.6 M(-16.6%)-$1.4 M(-4.9%)-$1.3 M(+1.3%)-$1.4 M(+18.8%)-$1.7 M(-1.0%)-$1.7 M(-228.2%)-$503.0 K(-163.0%)$798.0 K(-50.9%)$1.6 M(-20.8%)$2.1 M(+33.0%)$1.5 M(+13.7%)$1.4 M(-8.2%)$1.5 M(-13.5%)$1.7 M(+19.5%)$1.4 M(+72.0%)$830.0 K(+79.3%)$463.0 K

Gross Margin

88.2%---1220.0%(-27.7%)-955.6%(+86.0%)-6840.0%(-41.9%)-4820.0%(+15.1%)-5677.8%(+48.7%)-11.1 K%--735.3%(-2378.2%)-29.7%(-94.2%)-15.3%(+41.0%)-25.9%(+4.4%)-27.1%(-0.6%)-26.9%(-142.7%)-11.1%(-128.0%)39.6%(+4.4%)38.0%(+90.8%)19.9%(-17.3%)24.1%(+67.0%)14.4%(-68.9%)46.3%(+99.1%)23.3%(-46.5%)43.5%

Operating Profit

-$10.4 M(-28.2%)-$8.1 M(-91.3%)-$4.2 M(+14.0%)-$4.9 M(+10.4%)-$5.5 M(+33.4%)-$8.3 M(-11.8%)-$7.4 M(-9.7%)-$6.7 M(+1.9%)-$6.9 M(+32.8%)-$10.2 M(-36.2%)-$7.5 M(+25.8%)-$10.1 M(-29.9%)-$7.8 M(+20.8%)-$9.8 M(+44.0%)-$17.6 M(-14.6%)-$15.3 M(-2.6%)-$15.0 M(+2.1%)-$15.3 M(-217.7%)-$4.8 M(+42.7%)-$8.4 M(-211.7%)-$2.7 M(+13.0%)-$3.1 M(-80.0%)-$1.7 M(+84.8%)-$11.3 M(-579.3%)-$1.7 M

TTM Operating Profit

-$27.7 M(-21.5%)-$22.8 M(+0.7%)-$22.9 M(+12.1%)-$26.1 M(+6.5%)-$27.9 M(+4.7%)-$29.3 M(+6.3%)-$31.2 M(+0.4%)-$31.3 M(+9.7%)-$34.7 M(+2.6%)-$35.6 M(-1.1%)-$35.3 M(+22.2%)-$45.3 M(+10.3%)-$50.6 M(+12.4%)-$57.7 M(+8.6%)-$63.2 M(-25.4%)-$50.4 M(-16.0%)-$43.4 M(-39.4%)-$31.2 M(-64.1%)-$19.0 M(-19.4%)-$15.9 M(+15.4%)-$18.8 M(-5.8%)-$17.8 M(-21.1%)-$14.7 M(-13.3%)-$12.9 M(-679.3%)-$1.7 M

Operating Margin

-12.2 K%---98.7 K%(-61.4%)-61.1 K%(+63.0%)-165.3 K%(-11.8%)-147.9 K%(-97.5%)-74.9 K%(+56.4%)-171.8 K%--11.0 K%(-882.2%)-1124.0%(-98.3%)-567.0%(+19.9%)-707.9%(+23.2%)-921.8%(-29.3%)-712.9%(+16.7%)-855.5%(-11.4%)-768.1%(-229.9%)-232.8%(+65.7%)-678.9%(-144.4%)-277.8%(-73.9%)-159.8%(-20.0%)-133.2%(+81.4%)-715.0%(-358.5%)-156.0%

Net Income

-$66.4 M(-713.8%)-$8.2 M(-71.3%)-$4.8 M(+43.6%)-$8.4 M(-53.7%)-$5.5 M(+33.7%)-$8.3 M(-92.8%)-$4.3 M(+18.1%)-$5.2 M(+27.5%)-$7.2 M(+30.7%)-$10.4 M(-34.3%)-$7.8 M(+23.1%)-$10.1 M(-31.4%)-$7.7 M(+21.0%)-$9.7 M(+44.1%)-$17.4 M(-15.2%)-$15.1 M(-3.0%)-$14.7 M(+1.8%)-$14.9 M(-210.7%)-$4.8 M(+42.7%)-$8.4 M(-211.7%)-$2.7 M(+13.0%)-$3.1 M(-80.0%)-$1.7 M(+84.8%)-$11.3 M(-579.0%)-$1.7 M

TTM Net Income

-$87.8 M(-226.7%)-$26.9 M(+0.5%)-$27.0 M(-1.8%)-$26.5 M(-13.7%)-$23.3 M(+6.9%)-$25.1 M(+7.9%)-$27.2 M(+11.3%)-$30.7 M(+13.7%)-$35.6 M(+1.3%)-$36.0 M(-2.0%)-$35.3 M(+21.4%)-$45.0 M(+10.0%)-$50.0 M(+12.2%)-$57.0 M(+8.4%)-$62.2 M(-25.5%)-$49.5 M(-15.7%)-$42.8 M(-38.9%)-$30.8 M(-62.4%)-$19.0 M(-19.4%)-$15.9 M(+15.4%)-$18.8 M(-5.8%)-$17.8 M(-21.1%)-$14.7 M(-13.3%)-$12.9 M(-679.0%)-$1.7 M

Net Margin

-78.1 K%---169.0 K%(-176.7%)-61.1 K%(+63.2%)-165.7 K%(-92.8%)-86.0 K%(-47.4%)-58.3 K%(+67.8%)-180.9 K%--11.4 K%(-917.3%)-1124.6%(-100.6%)-560.5%(+20.0%)-700.9%(+23.2%)-912.9%(-30.0%)-702.4%(+16.3%)-839.5%(-11.7%)-751.4%(-222.6%)-232.9%(+65.7%)-679.2%(-144.4%)-277.9%(-73.9%)-159.8%(-20.0%)-133.2%(+81.4%)-715.1%(-358.3%)-156.1%

EBIT

-$10.4 M(-28.2%)-$8.1 M(-91.3%)-$4.2 M(+14.0%)-$4.9 M(+10.4%)-$5.5 M(+33.4%)-$8.3 M(-11.8%)-$7.4 M(-9.7%)-$6.7 M(+1.9%)-$6.9 M(+32.8%)-$10.2 M(-36.2%)-$7.5 M(+25.7%)-$10.1 M(-31.7%)-$7.7 M(+20.6%)-$9.7 M(+44.2%)-$17.3 M(-15.2%)-$15.1 M(-2.9%)-$14.6 M(+2.0%)-$14.9 M(-210.4%)-$4.8 M(+42.7%)-$8.4 M(-211.7%)-$2.7 M(+13.0%)-$3.1 M(-80.0%)-$1.7 M(+84.8%)-$11.3 M(-579.3%)-$1.7 M

TTM EBIT

-$27.7 M(-21.5%)-$22.8 M(+0.7%)-$22.9 M(+12.1%)-$26.1 M(+6.5%)-$27.9 M(+4.7%)-$29.3 M(+6.3%)-$31.2 M(+0.4%)-$31.3 M(+9.7%)-$34.7 M(+2.3%)-$35.5 M(-1.6%)-$35.0 M(+22.0%)-$44.8 M(+9.9%)-$49.7 M(+12.3%)-$56.7 M(+8.5%)-$61.9 M(-25.4%)-$49.4 M(-15.6%)-$42.7 M(-38.7%)-$30.8 M(-62.3%)-$19.0 M(-19.4%)-$15.9 M(+15.4%)-$18.8 M(-5.8%)-$17.8 M(-21.1%)-$14.7 M(-13.3%)-$12.9 M(-679.3%)-$1.7 M

EBITDA

-$9.0 M(-10.7%)-$8.1 M(-94.1%)-$4.2 M(+13.1%)-$4.8 M(+9.8%)-$5.3 M(+33.1%)-$7.9 M(-13.2%)-$7.0 M(-11.3%)-$6.3 M(+1.6%)-$6.4 M(+33.9%)-$9.7 M(-41.2%)-$6.9 M(+27.4%)-$9.5 M(-33.4%)-$7.1 M(+23.0%)-$9.2 M(+45.4%)-$16.9 M(-15.6%)-$14.6 M(-2.5%)-$14.2 M(+3.0%)-$14.7 M(-215.8%)-$4.6 M(+43.7%)-$8.3 M(-218.0%)-$2.6 M(+14.2%)-$3.0 M(-82.4%)-$1.7 M(+85.2%)-$11.2 M(-589.3%)-$1.6 M

TTM EBITDA

-$26.0 M(-16.3%)-$22.4 M(-0.6%)-$22.2 M(+11.4%)-$25.1 M(+5.7%)-$26.6 M(+4.0%)-$27.7 M(+6.0%)-$29.5 M(-0.5%)-$29.3 M(+9.7%)-$32.5 M(+2.1%)-$33.1 M(-1.5%)-$32.7 M(+23.5%)-$42.7 M(+10.7%)-$47.8 M(+13.0%)-$54.9 M(+9.1%)-$60.4 M(-25.4%)-$48.2 M(-15.2%)-$41.8 M(-38.6%)-$30.2 M(-62.9%)-$18.5 M(-19.3%)-$15.5 M(+16.1%)-$18.5 M(-5.5%)-$17.5 M(-20.8%)-$14.5 M(-12.9%)-$12.9 M(-689.3%)-$1.6 M

Selling, General & Administrative Expenses

$10.2 M(+28.6%)$8.0 M(+126.5%)$3.5 M(+41.9%)$2.5 M(+7.6%)$2.3 M(-45.1%)$4.2 M(-0.5%)$4.2 M(+23.9%)$3.4 M(-7.6%)$3.7 M(-42.4%)$6.4 M(+35.9%)$4.7 M(-40.5%)$7.9 M(+25.6%)$6.3 M(-27.3%)$8.6 M(-45.6%)$15.9 M(+15.2%)$13.8 M(+4.2%)$13.2 M(-10.7%)$14.8 M(+176.1%)$5.4 M(-29.5%)$7.6 M(+188.6%)$2.6 M(-12.5%)$3.0 M(+58.4%)$1.9 M(-77.0%)$8.3 M(+374.7%)$1.7 M

TTM SGA

$24.2 M(+48.8%)$16.3 M(+30.2%)$12.5 M(-5.3%)$13.2 M(-6.5%)$14.1 M(-8.9%)$15.5 M(-12.4%)$17.7 M(-2.7%)$18.1 M(-19.9%)$22.6 M(-10.3%)$25.3 M(-8.2%)$27.5 M(-28.9%)$38.7 M(-13.2%)$44.6 M(-13.5%)$51.5 M(-10.7%)$57.7 M(+22.3%)$47.2 M(+15.1%)$41.0 M(+34.8%)$30.4 M(+63.3%)$18.6 M(+22.8%)$15.2 M(-4.2%)$15.8 M(+6.0%)$14.9 M(+25.3%)$11.9 M(+19.0%)$10.0 M(+474.7%)$1.7 M

Depreciation And Amortization

$1.4 M(+5676.0%)$25.0 K(-66.2%)$74.0 K(-45.6%)$136.0 K(-26.9%)$186.0 K(-41.0%)$315.0 K(-14.6%)$369.0 K(-13.4%)$426.0 K(-6.4%)$455.0 K(-12.5%)$520.0 K(-17.6%)$631.0 K(-0.8%)$636.0 K(+10.0%)$578.0 K(+25.9%)$459.0 K(-0.2%)$460.0 K(+2.9%)$447.0 K(+16.4%)$384.0 K(+62.7%)$236.0 K(+50.3%)$157.0 K(+16.3%)$135.0 K(+40.6%)$96.0 K(+35.2%)$71.0 K(+16.4%)$61.0 K(+13.0%)$54.0 K(+68.8%)$32.0 K

TTM D&A

$1.7 M(+298.8%)$421.0 K(-40.8%)$711.0 K(-29.3%)$1.0 M(-22.4%)$1.3 M(-17.2%)$1.6 M(-11.6%)$1.8 M(-12.9%)$2.0 M(-9.4%)$2.2 M(-5.2%)$2.4 M(+2.6%)$2.3 M(+8.0%)$2.1 M(+9.7%)$1.9 M(+11.1%)$1.8 M(+14.6%)$1.5 M(+24.8%)$1.2 M(+34.2%)$912.0 K(+46.1%)$624.0 K(+36.0%)$459.0 K(+26.4%)$363.0 K(+28.7%)$282.0 K(+29.4%)$218.0 K(+48.3%)$147.0 K(+70.9%)$86.0 K(+168.8%)$32.0 K

Interest Expense

-----------$15.0 K(-40.0%)$25.0 K(-60.9%)$64.0 K(-11.1%)$72.0 K(+9.1%)$66.0 K(+37.5%)$48.0 K(+300.0%)$12.0 K(+1100.0%)$1000.0(0%)$1000.0(0%)$1000.0(0%)$1000.0(0%)$1000.0(0%)$1000.0(0%)$1000.0

TTM Interest Expense

-----------$176.0 K(-22.5%)$227.0 K(-9.2%)$250.0 K(+26.3%)$198.0 K(+55.9%)$127.0 K(+104.8%)$62.0 K(+313.3%)$15.0 K(+275.0%)$4000.0(0%)$4000.0(0%)$4000.0(0%)$4000.0(+33.3%)$3000.0(+50.0%)$2000.0(+100.0%)$1000.0

Income Tax

$0.0(-100.0%)$3000.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$4000.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$7000.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$7000.0(+133.3%)$3000.0(-40.0%)$5000.0(+100.0%)$0.0(-100.0%)$7000.0(+100.0%)$0.0(-100.0%)$3000.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$1000.0(+100.0%)$0.0

TTM Income Tax

$3000.0(0%)$3000.0(-25.0%)$4000.0(0%)$4000.0(0%)$4000.0(0%)$4000.0(-42.9%)$7000.0(0%)$7000.0(0%)$7000.0(0%)$7000.0(0%)$7000.0(-30.0%)$10.0 K(-33.3%)$15.0 K(0%)$15.0 K(0%)$15.0 K(+25.0%)$12.0 K(+20.0%)$10.0 K(0%)$10.0 K(+233.3%)$3000.0(0%)$3000.0(+200.0%)$1000.0(0%)$1000.0(0%)$1000.0(0%)$1000.0(+100.0%)$0.0

PE Ratio

-------------------------

PS Ratio

89.5--416.9(-9.6%)461.4(-3.0%)475.5(-61.3%)1228.1(+285.5%)318.6(+1938.3%)15.6-5.6(+68.1%)3.4(+50.9%)2.2(+2.8%)2.2(-10.0%)2.4(-60.2%)6.0(-3.0%)6.2(-61.6%)16.2(-33.0%)24.2------

Cashflow statements

Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$12.1 M(-298.4%)-$3.0 M(+39.1%)-$5.0 M(+17.3%)-$6.0 M(+29.9%)-$8.6 M(-50.0%)-$5.7 M(+20.9%)-$7.2 M(-9.0%)-$6.6 M(+18.0%)-$8.1 M(+14.2%)-$9.4 M(-55.7%)-$6.0 M(-4.3%)-$5.8 M(+17.6%)-$7.0 M(+26.4%)-$9.6 M(-21.9%)-$7.9 M(-15.4%)-$6.8 M(+23.9%)-$8.9 M(-6.5%)-$8.4 M(-102.7%)-$4.1 M(-17.0%)-$3.5 M(-46.0%)-$2.4 M(-61.1%)-$1.5 M(-20.7%)-$1.2 M(-16.3%)-$1.1 M(+36.9%)-$1.7 M

TTM CFO

-$26.1 M(-15.4%)-$22.6 M(+10.6%)-$25.3 M(+8.2%)-$27.5 M(+2.2%)-$28.1 M(-1.8%)-$27.6 M(+11.8%)-$31.3 M(-3.9%)-$30.2 M(-2.8%)-$29.3 M(-3.7%)-$28.3 M(+0.6%)-$28.5 M(+6.0%)-$30.3 M(+3.2%)-$31.3 M(+5.7%)-$33.2 M(-3.7%)-$32.0 M(-13.1%)-$28.3 M(-13.0%)-$25.0 M(-35.2%)-$18.5 M(-59.4%)-$11.6 M(-33.2%)-$8.7 M(-39.5%)-$6.2 M(-13.2%)-$5.5 M(-37.5%)-$4.0 M(-45.0%)-$2.8 M(-63.1%)-$1.7 M

Cash From Investing

-$22.0 K(-204.8%)$21.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(+100.0%)-$1000.0(-100.0%)$3.3 M(+1879.3%)$169.0 K(-41.5%)$289.0 K(+5680.0%)$5000.0(+121.7%)-$23.0 K(-100.5%)$5.0 M(-54.6%)$11.0 M(+10.3%)$10.0 M(-6.8%)$10.7 M(+129.3%)-$36.5 M(-22016.4%)-$165.0 K(-4.4%)-$158.0 K(+8.7%)-$173.0 K(-32.1%)-$131.0 K(-9.2%)-$120.0 K(+55.9%)-$272.0 K(-700.0%)-$34.0 K(-240.0%)-$10.0 K(+95.7%)-$231.0 K

TTM CFI

-$1000.0(-104.8%)$21.0 K(+2200.0%)-$1000.0(-100.0%)$3.3 M(-4.8%)$3.5 M(-7.6%)$3.8 M(-0.2%)$3.8 M(+765.5%)$440.0 K(-91.6%)$5.3 M(-67.0%)$15.9 M(-38.4%)$25.9 M(-29.2%)$36.6 M(+847.2%)-$4.9 M(+69.5%)-$16.0 M(+38.7%)-$26.1 M(+29.3%)-$37.0 M(-5799.2%)-$627.0 K(-7.7%)-$582.0 K(+16.4%)-$696.0 K(-25.0%)-$557.0 K(-27.8%)-$436.0 K(+20.3%)-$547.0 K(-98.9%)-$275.0 K(-14.1%)-$241.0 K(-4.3%)-$231.0 K

Cash From Financing

$8.4 M(+62.0%)$5.2 M(-30.5%)$7.5 M(+1552.5%)-$516.0 K(-104.6%)$11.2 M(+7826.2%)$141.0 K(-96.7%)$4.3 M(-60.2%)$10.7 M(+6675.5%)-$163.0 K(+50.8%)-$331.0 K(-103.2%)$10.3 M(-12.1%)$11.8 M(+15579.0%)-$76.0 K(+75.3%)-$308.0 K(-227.7%)-$94.0 K(-100.0%)-$47.0 K(+39.0%)-$77.0 K(-100.1%)$68.0 M(+12731.4%)-$538.0 K(-108.5%)$6.4 M(+357.1%)$1.4 M(-84.6%)$9.0 M(+587.1%)$1.3 M(+3274.4%)$39.0 K(+454.6%)-$11.0 K

TTM CFF

$20.6 M(-11.7%)$23.4 M(+27.7%)$18.3 M(+21.4%)$15.1 M(-42.7%)$26.3 M(+75.8%)$15.0 M(+3.3%)$14.5 M(-29.5%)$20.6 M(-4.8%)$21.6 M(-0.4%)$21.7 M(-0.1%)$21.7 M(+92.4%)$11.3 M(+2249.7%)-$525.0 K(+0.2%)-$526.0 K(-100.8%)$67.7 M(+0.7%)$67.3 M(-8.7%)$73.7 M(-1.9%)$75.2 M(+362.5%)$16.3 M(-10.2%)$18.1 M(+53.6%)$11.8 M(+13.5%)$10.4 M(+672.8%)$1.3 M(+4700.0%)$28.0 K(+354.6%)-$11.0 K

Free Cash Flow

-$12.1 M(-299.7%)-$3.0 M(+39.1%)-$5.0 M(+17.3%)-$6.0 M(+29.9%)-$8.6 M(-49.0%)-$5.8 M(+21.9%)-$7.4 M(-10.3%)-$6.7 M(+17.6%)-$8.1 M(+13.9%)-$9.4 M(-55.0%)-$6.1 M(-4.3%)-$5.8 M(+17.7%)-$7.1 M(+26.5%)-$9.6 M(-22.1%)-$7.9 M(-15.3%)-$6.8 M(+25.0%)-$9.1 M(-6.5%)-$8.6 M(-98.3%)-$4.3 M(-17.5%)-$3.7 M(-44.3%)-$2.5 M(-43.2%)-$1.8 M(-38.7%)-$1.3 M(-18.4%)-$1.1 M(+43.9%)-$1.9 M

TTM FCF

-$26.1 M(-15.6%)-$22.6 M(+10.8%)-$25.3 M(+8.7%)-$27.7 M(+2.4%)-$28.4 M(-1.7%)-$27.9 M(+11.6%)-$31.5 M(-4.3%)-$30.3 M(-2.9%)-$29.4 M(-3.6%)-$28.4 M(+0.7%)-$28.6 M(+6.0%)-$30.4 M(+3.2%)-$31.4 M(+6.1%)-$33.4 M(-3.3%)-$32.4 M(-12.4%)-$28.8 M(-12.3%)-$25.7 M(-34.4%)-$19.1 M(-55.1%)-$12.3 M(-32.7%)-$9.3 M(-38.7%)-$6.7 M(-10.1%)-$6.1 M(-41.4%)-$4.3 M(-42.5%)-$3.0 M(-56.1%)-$1.9 M

CAPEX

$37.0 K----$41.0 K(-72.3%)$148.0 K(+164.3%)$56.0 K(+180.0%)$20.0 K(+500.0%)-$5000.0(-121.7%)$23.0 K(+9.5%)$21.0 K(-25.0%)$28.0 K(-41.7%)$48.0 K(+100.0%)$24.0 K(-22.6%)$31.0 K(-81.2%)$165.0 K(+4.4%)$158.0 K(-8.7%)$173.0 K(+32.1%)$131.0 K(+9.2%)$120.0 K(-55.9%)$272.0 K(+700.0%)$34.0 K(+240.0%)$10.0 K(-95.7%)$231.0 K

TTM CAPEX

$37.0 K----$265.0 K(+21.0%)$219.0 K(+133.0%)$94.0 K(+59.3%)$59.0 K(-11.9%)$67.0 K(-44.2%)$120.0 K(-0.8%)$121.0 K(-7.6%)$131.0 K(-51.1%)$268.0 K(-29.1%)$378.0 K(-28.3%)$527.0 K(-15.9%)$627.0 K(+7.7%)$582.0 K(-16.4%)$696.0 K(+25.0%)$557.0 K(+27.8%)$436.0 K(-20.3%)$547.0 K(+98.9%)$275.0 K(+14.1%)$241.0 K(+4.3%)$231.0 K

Dividends Paid

-------------------------

TTM Dividends Paid

-------------------------

TTM Dividend Per Share

-------------------------

TTM Dividend Yield

-------------------------

Payout Ratio

-------------------------