RETA logo

Reata Pharmaceuticals (RETA) Financials

Balance sheets

Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$502.6 M(+10.8%)$453.6 M(-11.8%)$514.5 M(-11.8%)$583.6 M(-7.6%)$631.5 M(-7.1%)$679.9 M(-7.5%)$735.0 M(+0.4%)$731.8 M(-5.9%)$777.6 M(-4.6%)$815.1 M(-5.0%)$857.6 M(+39.9%)$613.0 M(-6.0%)$652.4 M(-1.8%)$664.2 M(-2.7%)$682.4 M(+163.4%)$259.1 M(-13.8%)$300.5 M(-9.3%)$331.3 M(-4.0%)$345.2 M(-9.7%)$382.1 M(+118.7%)$174.7 M(+27.7%)$136.8 M(+1.1%)$135.3 M(-15.6%)$160.4 M(+124.9%)$71.3 M(-19.1%)$88.2 M

Current Assets

$401.8 M(+20.8%)$332.5 M(-16.4%)$397.8 M(-10.6%)$445.1 M(-9.4%)$491.2 M(-8.6%)$537.3 M(-9.9%)$596.5 M(-17.4%)$721.7 M(-6.0%)$767.7 M(-4.7%)$805.5 M(-4.9%)$847.3 M(+39.6%)$607.0 M(-5.2%)$640.5 M(-1.8%)$651.9 M(-2.6%)$669.3 M(+171.5%)$246.5 M(-14.2%)$287.2 M(-9.5%)$317.5 M(-7.3%)$342.3 M(-9.9%)$379.8 M(+120.3%)$172.4 M(+27.9%)$134.7 M(+1.2%)$133.1 M(-15.7%)$157.8 M(+129.1%)$68.9 M(-19.6%)$85.7 M

Non Current Assets

$100.7 M(-16.8%)$121.0 M(+3.7%)$116.7 M(-15.8%)$138.5 M(-1.3%)$140.3 M(-1.5%)$142.5 M(+2.9%)$138.5 M(+1260.3%)$10.2 M(+2.5%)$9.9 M(+3.9%)$9.6 M(-6.8%)$10.3 M(+72.0%)$6.0 M(-50.0%)$11.9 M(-3.3%)$12.3 M(-6.1%)$13.1 M(+4.4%)$12.6 M(-5.2%)$13.3 M(-3.9%)$13.8 M(+370.6%)$2.9 M(+28.1%)$2.3 M(-0.7%)$2.3 M(+11.7%)$2.1 M(-7.3%)$2.2 M(-12.1%)$2.5 M(+4.2%)$2.4 M(-1.3%)$2.5 M

Total Liabilities

$415.3 M(-28.9%)$584.3 M(+0.7%)$580.2 M(+0.2%)$579.1 M(+2.9%)$562.9 M(+2.0%)$552.1 M(+0.6%)$549.0 M(+15.4%)$475.9 M(+2.6%)$463.8 M(+4.0%)$445.8 M(+1.3%)$440.2 M(+3.0%)$427.2 M(+1.5%)$420.8 M(-3.4%)$435.6 M(+2.4%)$425.6 M(+30.3%)$326.5 M(-2.2%)$334.0 M(-0.6%)$335.9 M(+1.8%)$330.0 M(-4.2%)$344.6 M(+0.6%)$342.6 M(+22.6%)$279.5 M(-1.0%)$282.3 M(-3.6%)$292.8 M(-2.9%)$301.6 M(-2.2%)$308.5 M

Current Liabilities

$125.1 M(+129.1%)$54.6 M(-7.4%)$59.0 M(+16.3%)$50.7 M(+9.5%)$46.3 M(+6.2%)$43.6 M(-19.2%)$54.0 M(-55.5%)$121.3 M(+0.1%)$121.1 M(+5.9%)$114.4 M(-4.1%)$119.2 M(+154.9%)$46.8 M(-0.9%)$47.2 M(-76.5%)$200.8 M(+4.6%)$192.0 M(+157.5%)$74.6 M(+10.1%)$67.7 M(+10.6%)$61.2 M(+9.4%)$55.9 M(-11.1%)$62.9 M(+12.8%)$55.7 M(+8.5%)$51.4 M(+7.9%)$47.6 M(-4.0%)$49.6 M(-3.4%)$51.3 M(+0.3%)$51.2 M

Long Term Liabilities

$290.2 M(-45.2%)$529.7 M(+1.6%)$521.2 M(-1.4%)$528.4 M(+2.3%)$516.6 M(+1.6%)$508.5 M(+2.7%)$495.0 M(+39.6%)$354.6 M(+3.5%)$342.7 M(+3.4%)$331.4 M(+3.3%)$321.0 M(-15.6%)$380.4 M(+1.8%)$373.6 M(+59.2%)$234.7 M(+0.5%)$233.5 M(-7.3%)$252.0 M(-5.4%)$266.3 M(-3.1%)$274.7 M(+0.2%)$274.1 M(-2.7%)$281.7 M(-1.8%)$286.9 M(+25.7%)$228.1 M(-2.8%)$234.7 M(-3.5%)$243.2 M(-2.8%)$250.3 M(-2.7%)$257.3 M

Shareholders Equity

$87.3 M(+166.8%)-$130.7 M(-98.9%)-$65.7 M(-1554.7%)$4.5 M(-93.4%)$68.6 M(-46.3%)$127.8 M(-31.3%)$186.0 M(-27.3%)$256.0 M(-18.4%)$313.8 M(-15.0%)$369.3 M(-11.5%)$417.4 M(+124.6%)$185.8 M(-19.8%)$231.6 M(+1.3%)$228.6 M(-11.0%)$256.9 M(+481.0%)-$67.4 M(-101.4%)-$33.5 M(-626.1%)-$4.6 M(-130.4%)$15.2 M(-59.6%)$37.5 M(+122.4%)-$167.9 M(-17.6%)-$142.7 M(+2.9%)-$147.0 M(-11.0%)-$132.4 M(+42.5%)-$230.3 M(-4.5%)-$220.3 M

Book Value

$87.3 M(+166.8%)-$130.7 M(-98.9%)-$65.7 M(-1554.7%)$4.5 M(-93.4%)$68.6 M(-46.3%)$127.8 M(-31.3%)$186.0 M(-27.3%)$256.0 M(-18.4%)$313.8 M(-15.0%)$369.3 M(-11.5%)$417.4 M(+124.6%)$185.8 M(-19.8%)$231.6 M(+1.3%)$228.6 M(-11.0%)$256.9 M(+481.0%)-$67.4 M(-101.4%)-$33.5 M(-626.1%)-$4.6 M(-130.4%)$15.2 M(-59.6%)$37.5 M(+122.4%)-$167.9 M(-17.6%)-$142.7 M(+2.9%)-$147.0 M(-11.0%)-$132.4 M(+42.5%)-$230.3 M(-4.5%)-$220.3 M

Working Capital

$276.8 M(-0.4%)$277.9 M(-18.0%)$338.8 M(-14.1%)$394.4 M(-11.3%)$444.9 M(-9.9%)$493.7 M(-9.0%)$542.5 M(-9.6%)$600.4 M(-7.2%)$646.6 M(-6.5%)$691.2 M(-5.1%)$728.1 M(+30.0%)$560.3 M(-5.6%)$593.3 M(+31.5%)$451.0 M(-5.5%)$477.3 M(+177.5%)$172.0 M(-21.6%)$219.5 M(-14.3%)$256.3 M(-10.5%)$286.4 M(-9.7%)$317.0 M(+171.7%)$116.7 M(+39.9%)$83.4 M(-2.5%)$85.5 M(-21.0%)$108.2 M(+516.9%)$17.5 M(-49.2%)$34.5 M

Cash And Cash Equivalents

$48.8 M(-42.5%)$84.9 M(+100.8%)$42.3 M(+32.6%)$31.9 M(-78.3%)$147.2 M(-72.3%)$532.0 M(-9.9%)$590.3 M(-17.2%)$713.2 M(-5.6%)$755.7 M(-2.8%)$777.6 M(-5.0%)$818.1 M(+41.5%)$578.3 M(-5.3%)$610.4 M(-2.3%)$624.5 M(-6.0%)$664.3 M(+176.6%)$240.1 M(-14.4%)$280.4 M(-10.4%)$313.1 M(-7.3%)$337.8 M(-10.0%)$375.2 M(+170.6%)$138.7 M(+30.9%)$105.9 M(-18.4%)$129.8 M(-16.1%)$154.6 M(+137.2%)$65.2 M(-21.2%)$82.7 M

Accounts Payable

$19.9 M(+37.5%)$14.4 M(-22.8%)$18.7 M(+148.8%)$7.5 M(-3.0%)$7.8 M(-14.0%)$9.0 M(-33.3%)$13.5 M(+675.3%)$1.7 M(-79.3%)$8.4 M(+1.9%)$8.3 M(+72.3%)$4.8 M(-47.3%)$9.1 M(-19.4%)$11.3 M(-10.8%)$12.6 M(+561.8%)$1.9 M(-46.7%)$3.6 M(-17.9%)$4.4 M(+24.6%)$3.5 M(-21.8%)$4.5 M(-10.5%)$5.0 M(+136.6%)$2.1 M(+110.9%)$1.0 M(-51.5%)$2.1 M(-18.2%)$2.5 M(-5.4%)$2.7 M(+393.5%)$541.0 K

Accounts Receivable

$22.7 M-------------------$30.5 M(+15.7%)$26.3 M----

Short Term Debt

$2.5 M(-23.4%)$3.2 M(+49.0%)$2.2 M(-59.1%)$5.3 M(-36.1%)$8.2 M(+59.8%)$5.1 M(+63.6%)$3.1 M---$2.8 M----$5.3 M-----$2.7 M(+119.1%)$1.2 M---

Long Term Debt

$163.5 M(+42.5%)$114.7 M(-2.2%)$117.3 M(-13.4%)$135.5 M(+0.9%)$134.3 M(-1.6%)$136.4 M(+2.7%)$132.9 M---$2.5 M--$155.5 M(+0.3%)$155.0 M(+106.9%)$74.9 M(-6.2%)$79.9 M(+0.4%)$79.6 M(+0.4%)$79.2 M(+0.4%)$78.9 M(+0.4%)$78.6 M(+362.9%)$17.0 M(-7.7%)$18.4 M(-7.3%)$19.8 M(+0.2%)$19.8 M(+0.2%)$19.8 M

Total Debt

$166.0 M(+40.8%)$117.9 M(-1.3%)$119.5 M(-15.1%)$140.7 M(-1.3%)$142.5 M(+0.7%)$141.6 M(+4.1%)$136.0 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$5.3 M(+100.0%)$0.0(0%)$0.0(-100.0%)$155.5 M(+0.3%)$155.0 M(+93.2%)$80.2 M(+0.4%)$79.9 M(+0.4%)$79.6 M(+0.4%)$79.2 M(+0.4%)$78.9 M(+0.4%)$78.6 M(+299.6%)$19.7 M(+0.3%)$19.6 M(-1.1%)$19.8 M(+0.2%)$19.8 M(+0.2%)$19.8 M

Debt To Equity

0.8(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.7(+13.3%)0.6(+150.4%)-1.2(+50.2%)-2.4(+86.2%)-17.3(-430.0%)5.2(+149.1%)2.1(+546.8%)-0.5(-235.7%)-0.1(-7.7%)-0.1(+13.3%)-0.1(-66.7%)-0.1(0%)-0.1

Current Ratio

3.2(-47.3%)6.1(-9.8%)6.8(-23.1%)8.8(-17.2%)10.6(-14.0%)12.3(+11.5%)11.1(+85.7%)6.0(-6.2%)6.3(-9.9%)7.0(-1.0%)7.1(-45.2%)13.0(-4.3%)13.6(+317.5%)3.3(-6.9%)3.5(+5.4%)3.3(-21.9%)4.2(-18.3%)5.2(-15.2%)6.1(+1.3%)6.0(+95.5%)3.1(+17.9%)2.6(-6.4%)2.8(-11.9%)3.2(+137.3%)1.3(-19.8%)1.7

Quick Ratio

3.2-------------------------

Inventory

$2.9 M-------------------------

Retained Earnings

-$1.5 B(+11.5%)-$1.7 B(-7.4%)-$1.6 B(-5.8%)-$1.5 B(-5.6%)-$1.4 B(-5.5%)-$1.3 B(-5.9%)-$1.3 B(-7.3%)-$1.2 B(-6.5%)-$1.1 B(-7.1%)-$1.0 B(-7.0%)-$958.2 M(-7.4%)-$892.5 M(-7.9%)-$827.0 M(-8.9%)-$759.4 M(-6.9%)-$710.5 M(-35.7%)-$523.6 M(-8.2%)-$483.9 M(-7.7%)-$449.5 M(-6.9%)-$420.3 M(-6.5%)-$394.8 M(-8.5%)-$363.9 M(-8.4%)-$335.7 M(+0.4%)-$337.1 M(-5.2%)-$320.5 M(-4.0%)-$308.2 M(-3.9%)-$296.6 M

PB Ratio

44.2(+273.8%)-25.4(-19.9%)-21.2(-110.7%)198.5(+1128.3%)16.2(+73.0%)9.3(+81.0%)5.2(-63.9%)14.3(-12.9%)16.4(+67.6%)9.8(-8.6%)10.7(-39.7%)17.8(-21.5%)22.6(+7.8%)21.0(-20.6%)26.4(+173.7%)-35.9(+57.7%)-84.8(+84.8%)-557.0(-606.3%)110.0(+70.1%)64.7(+1284.4%)-5.5(-45.2%)-3.8(+25.4%)-5.0(+17.8%)-6.1(-99.7%)-3.1(-33.5%)-2.3

Income statements

Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$4.7(+248.1%)-$3.1(-34.8%)-$2.3(-7.9%)-$2.2(-6.9%)-$2.0(+0.5%)-$2.0(+13.6%)-$2.4(-19.3%)-$2.0(+1.5%)-$2.0(-7.5%)-$1.9(+2.1%)-$1.9(+2.1%)-$1.9(+4.4%)-$2.0(-38.1%)-$1.5(+75.1%)-$5.9(-347.7%)-$1.3(-15.8%)-$1.1(-16.3%)-$1.0(-13.9%)-$0.9(+19.6%)-$1.1(+0.9%)-$1.1(-820.0%)$0.1(+123.4%)-$0.6(-28.0%)-$0.5(+3.9%)-$0.5(-62.5%)-$0.3

TTM EPS

-$3.0(+69.1%)-$9.7(-13.0%)-$8.5(+0.2%)-$8.6(-2.3%)-$8.4(-0.2%)-$8.3(-2.1%)-$8.2(-5.8%)-$7.7(-0.4%)-$7.7(+0.4%)-$7.7(-5.3%)-$7.3(+35.3%)-$11.3(-5.8%)-$10.7(-9.0%)-$9.8(-5.2%)-$9.3(-117.4%)-$4.3(-6.2%)-$4.0(-1.5%)-$4.0(-39.5%)-$2.9(-8.3%)-$2.6(-27.5%)-$2.1(-37.1%)-$1.5(+23.7%)-$2.0(-29.4%)-$1.5(-43.0%)-$1.1(-78.3%)-$0.6

Revenue

$22.7 M(+11564.6%)$195.0 K-$540.0 K(-29.1%)$762.0 K(-16.6%)$914.0 K(-2.0%)$933.0 K(-87.4%)$7.4 M(+232.8%)$2.2 M(+135.3%)$944.0 K(-70.4%)$3.2 M(+127.8%)$1.4 M(-54.4%)$3.1 M(+127.1%)$1.4 M(-49.3%)$2.7 M(-67.6%)$8.2 M(+5.2%)$7.8 M(+0.8%)$7.8 M(-8.1%)$8.5 M(+63.3%)$5.2 M(-31.6%)$7.6 M(-76.6%)$32.4 M(+225.1%)$10.0 M(-20.6%)$12.6 M(-1.9%)$12.8 M(+0.6%)$12.7 M

TTM Revenue

$23.5 M(+1468.5%)$1.5 M-$3.1 M(-68.5%)$10.0 M(-12.7%)$11.5 M(-0.3%)$11.5 M(-16.4%)$13.7 M(+77.2%)$7.8 M(-9.9%)$8.6 M(-4.5%)$9.0 M(+6.1%)$8.5 M(-44.6%)$15.3 M(-23.7%)$20.1 M(-24.2%)$26.5 M(-17.9%)$32.3 M(+10.5%)$29.2 M(+0.9%)$29.0 M(-46.0%)$53.6 M(-2.7%)$55.1 M(-11.8%)$62.5 M(-7.7%)$67.7 M(+40.9%)$48.1 M(-5.0%)$50.6 M(+0.0%)$50.6 M(+0.9%)$50.1 M

Total Expenses

$103.9 M(-6.1%)$110.7 M(+39.1%)$79.5 M(+12.0%)$71.0 M(+9.7%)$64.7 M(-0.3%)$65.0 M(-10.4%)$72.5 M(+10.7%)$65.5 M(+5.0%)$62.4 M(+11.6%)$55.9 M(-2.3%)$57.2 M(+2.5%)$55.8 M(+4.0%)$53.7 M(-21.9%)$68.7 M(-63.3%)$187.1 M(+299.6%)$46.8 M(+12.8%)$41.5 M(+14.2%)$36.3 M(+8.8%)$33.4 M(-3.9%)$34.7 M(+1.5%)$34.2 M(+21.6%)$28.1 M(+6.2%)$26.5 M(+7.8%)$24.6 M(+2.4%)$24.0 M(+20.6%)$19.9 M

Operating Expenses

$103.1 M(-6.8%)$110.7 M(+39.1%)$79.5 M(+12.0%)$71.0 M(+9.7%)$64.7 M(-0.3%)$65.0 M(-10.4%)$72.5 M(+10.7%)$65.5 M(+5.0%)$62.4 M(+11.6%)$55.9 M(-2.3%)$57.2 M(+2.5%)$55.8 M(+4.0%)$53.7 M(-21.9%)$68.7 M(+9.6%)$62.7 M(+33.9%)$46.8 M(+12.8%)$41.5 M(+14.2%)$36.3 M(+8.8%)$33.4 M(-3.9%)$34.7 M(+1.5%)$34.2 M(+21.6%)$28.1 M(+6.2%)$26.5 M(+7.8%)$24.6 M(+2.4%)$24.0 M(+20.6%)$19.9 M

Cost Of Goods Sold

$846.0 K-------------------------

TTM Cost Of Goods Sold

$846.0 K-------------------------

Gross Profit

$21.9 M---$762.0 K---------------------

TTM Gross Profit

$21.9 M---$762.0 K---------------------

Gross Margin

96.3%-------------------------

Operating Profit

-$81.2 M(+26.5%)-$110.5 M(-38.9%)-$79.5 M(-12.8%)-$70.5 M(-10.2%)-$64.0 M(+0.1%)-$64.0 M(+10.5%)-$71.6 M(-23.2%)-$58.1 M(+3.4%)-$60.1 M(-9.5%)-$54.9 M(-1.7%)-$54.0 M(+0.7%)-$54.4 M(-7.5%)-$50.6 M(+24.9%)-$67.4 M(+63.5%)-$184.4 M(-378.1%)-$38.6 M(-14.6%)-$33.7 M(-17.9%)-$28.6 M(-14.6%)-$24.9 M(+15.7%)-$29.6 M(-10.9%)-$26.7 M(-726.2%)$4.3 M(+125.8%)-$16.5 M(-37.5%)-$12.0 M(-7.4%)-$11.2 M(-56.0%)-$7.2 M

TTM Operating Profit

-$341.7 M(-5.3%)-$324.4 M(-16.7%)-$278.0 M(-3.0%)-$270.1 M(-4.8%)-$257.7 M(-1.5%)-$253.8 M(-3.7%)-$244.7 M(-7.7%)-$227.1 M(-1.7%)-$223.4 M(-4.5%)-$213.9 M(+5.5%)-$226.3 M(+36.6%)-$356.8 M(-4.6%)-$341.0 M(-5.2%)-$324.0 M(-13.6%)-$285.2 M(-126.9%)-$125.7 M(-7.7%)-$116.7 M(-6.4%)-$109.7 M(-42.7%)-$76.9 M(-12.3%)-$68.5 M(-34.4%)-$50.9 M(-43.6%)-$35.5 M(+24.4%)-$46.9 M(-35.5%)-$34.6 M(-46.9%)-$23.6 M(-70.8%)-$13.8 M

Operating Margin

-357.0%(+99.4%)-56.6 K%--13.1 K%(-55.5%)-8397.0%(-19.9%)-7006.5%(+8.7%)-7670.7%(-875.9%)-786.0%(+71.0%)-2707.3%(+53.5%)-5817.2%(-244.0%)-1691.1%(+56.4%)-3881.9%(-135.8%)-1646.4%(+66.9%)-4978.9%(+27.9%)-6905.0%(-1375.2%)-468.1%(-8.9%)-429.7%(-16.9%)-367.5%(-24.6%)-294.9%(+48.4%)-571.2%(-62.3%)-352.0%(-2779.1%)13.1%(+107.9%)-165.9%(-73.3%)-95.7%(-9.5%)-87.4%(-55.1%)-56.4%

Net Income

$193.0 M(+266.2%)-$116.1 M(-35.8%)-$85.5 M(-8.2%)-$79.0 M(-7.4%)-$73.6 M(+0.4%)-$73.8 M(+13.5%)-$85.4 M(-18.8%)-$71.8 M(+1.2%)-$72.7 M(-7.8%)-$67.5 M(-2.5%)-$65.8 M(-0.5%)-$65.5 M(+3.1%)-$67.6 M(-38.1%)-$48.9 M(+73.8%)-$186.9 M(-371.0%)-$39.7 M(-15.5%)-$34.4 M(-17.9%)-$29.2 M(-14.0%)-$25.6 M(+17.0%)-$30.8 M(-9.3%)-$28.2 M(-791.1%)$4.1 M(+124.5%)-$16.7 M(-35.5%)-$12.3 M(-6.2%)-$11.6 M(-63.3%)-$7.1 M

TTM Net Income

-$87.6 M(+75.3%)-$354.2 M(-13.6%)-$311.9 M(-0.0%)-$311.8 M(-2.4%)-$304.6 M(-0.3%)-$303.8 M(-2.1%)-$297.4 M(-7.1%)-$277.8 M(-2.4%)-$271.4 M(-1.9%)-$266.3 M(-7.5%)-$247.8 M(+32.8%)-$368.9 M(-7.5%)-$343.2 M(-10.7%)-$310.0 M(-6.8%)-$290.2 M(-125.3%)-$128.8 M(-7.4%)-$120.0 M(-5.4%)-$113.8 M(-41.3%)-$80.5 M(-12.4%)-$71.6 M(-34.9%)-$53.1 M(-45.5%)-$36.5 M(+23.4%)-$47.7 M(-35.7%)-$35.1 M(-48.1%)-$23.7 M(-81.5%)-$13.1 M

Net Margin

--59.5 K%--14.6 K%(-51.6%)-9652.9%(-19.5%)-8079.0%(+11.7%)-9151.7%(-841.5%)-972.1%(+70.3%)-3273.3%(+54.2%)-7145.7%(-246.8%)-2060.7%(+55.9%)-4672.1%(-112.5%)-2199.2%(+39.2%)-3617.1%(+48.3%)-6998.9%(-1353.2%)-481.6%(-9.7%)-438.9%(-17.0%)-375.2%(-24.0%)-302.7%(+49.2%)-595.9%(-59.9%)-372.6%(-3057.3%)12.6%(+107.5%)-167.4%(-70.8%)-98.0%(-8.3%)-90.5%(-62.4%)-55.8%

EBIT

$201.0 M(+291.2%)-$105.1 M(-40.9%)-$74.6 M(-9.2%)-$68.3 M(-8.0%)-$63.3 M(+1.0%)-$63.9 M(+10.6%)-$71.5 M(-23.3%)-$58.1 M(+3.5%)-$60.2 M(-9.7%)-$54.8 M(-2.7%)-$53.4 M(+0.1%)-$53.5 M(+12.8%)-$61.3 M(+6.2%)-$65.3 M(+64.3%)-$183.0 M(-391.0%)-$37.3 M(-16.6%)-$31.9 M(-19.4%)-$26.8 M(-15.5%)-$23.2 M(+18.6%)-$28.5 M(-4.3%)-$27.3 M(-694.7%)$4.6 M(+128.4%)-$16.2 M(-36.8%)-$11.8 M(-6.3%)-$11.1 M(-56.8%)-$7.1 M

TTM EBIT

-$47.1 M(+84.9%)-$311.3 M(-15.2%)-$270.2 M(-1.1%)-$267.1 M(-4.0%)-$256.8 M(-1.2%)-$253.7 M(-3.7%)-$244.6 M(-8.0%)-$226.4 M(-2.1%)-$221.9 M(+0.5%)-$223.0 M(+4.5%)-$233.5 M(+35.7%)-$363.0 M(-4.7%)-$346.8 M(-9.2%)-$317.5 M(-13.8%)-$279.0 M(-134.2%)-$119.1 M(-8.0%)-$110.3 M(-4.4%)-$105.7 M(-42.2%)-$74.3 M(-10.4%)-$67.4 M(-32.8%)-$50.7 M(-46.9%)-$34.5 M(+25.3%)-$46.2 M(-35.3%)-$34.2 M(-47.0%)-$23.2 M(-71.9%)-$13.5 M

EBITDA

$201.3 M(+292.0%)-$104.8 M(-41.0%)-$74.3 M(-9.2%)-$68.1 M(-8.0%)-$63.0 M(+1.0%)-$63.6 M(+10.7%)-$71.2 M(-23.4%)-$57.7 M(+3.6%)-$59.9 M(-9.7%)-$54.6 M(-2.7%)-$53.1 M(+0.1%)-$53.2 M(+12.8%)-$61.0 M(+6.2%)-$65.0 M(+64.4%)-$182.7 M(-393.7%)-$37.0 M(-16.7%)-$31.7 M(-19.3%)-$26.6 M(-15.3%)-$23.0 M(+18.7%)-$28.4 M(-4.3%)-$27.2 M(-679.6%)$4.7 M(+129.2%)-$16.1 M(-37.1%)-$11.7 M(-6.5%)-$11.0 M(-58.1%)-$7.0 M

TTM EBITDA

-$45.9 M(+85.2%)-$310.2 M(-15.3%)-$269.0 M(-1.2%)-$265.9 M(-4.0%)-$255.6 M(-1.2%)-$252.5 M(-3.7%)-$243.4 M(-8.0%)-$225.3 M(-2.1%)-$220.7 M(+0.5%)-$221.8 M(+4.5%)-$232.3 M(+35.8%)-$361.9 M(-4.7%)-$345.8 M(-9.3%)-$316.5 M(-13.8%)-$278.0 M(-134.9%)-$118.4 M(-7.9%)-$109.7 M(-4.3%)-$105.2 M(-42.3%)-$73.9 M(-10.4%)-$66.9 M(-33.1%)-$50.3 M(-47.4%)-$34.1 M(+25.5%)-$45.8 M(-35.9%)-$33.7 M(-48.5%)-$22.7 M(-75.9%)-$12.9 M

Selling, General & Administrative Expenses

$45.7 M(-16.8%)$54.9 M(+71.4%)$32.0 M(+17.4%)$27.3 M(+8.5%)$25.1 M(+1.2%)$24.8 M(-18.7%)$30.6 M(+18.8%)$25.7 M(+17.0%)$22.0 M(+6.3%)$20.7 M(+6.6%)$19.4 M(+6.1%)$18.3 M(+10.3%)$16.6 M(-20.1%)$20.8 M(-6.7%)$22.3 M(+55.9%)$14.3 M(+22.0%)$11.7 M(+16.6%)$10.0 M(+26.3%)$7.9 M(+6.1%)$7.5 M(-30.0%)$10.7 M(+61.3%)$6.6 M(+11.4%)$5.9 M(-3.3%)$6.2 M(+2.7%)$6.0 M(+15.8%)$5.2 M

TTM SGA

$159.9 M(+14.8%)$139.3 M(+27.5%)$109.3 M(+1.4%)$107.8 M(+1.4%)$106.3 M(+3.0%)$103.1 M(+4.2%)$99.0 M(+12.7%)$87.9 M(+9.2%)$80.4 M(+7.2%)$75.0 M(-0.1%)$75.1 M(-3.6%)$78.0 M(+5.5%)$73.9 M(+7.1%)$69.0 M(+18.4%)$58.3 M(+32.6%)$44.0 M(+18.3%)$37.2 M(+2.8%)$36.2 M(+10.4%)$32.7 M(+6.5%)$30.8 M(+4.5%)$29.4 M(+19.0%)$24.7 M(+6.3%)$23.3 M(+5.1%)$22.1 M(+10.6%)$20.0 M(+7.8%)$18.6 M

Depreciation And Amortization

$293.0 K(+1.7%)$288.0 K(+4.0%)$277.0 K(+1.8%)$272.0 K(-0.4%)$273.0 K(-11.4%)$308.0 K(-4.6%)$323.0 K(+1.3%)$319.0 K(+11.2%)$287.0 K(+4.7%)$274.0 K(-3.9%)$285.0 K(-1.4%)$289.0 K(+1.8%)$284.0 K(+2.2%)$278.0 K(+1.8%)$273.0 K(+5.8%)$258.0 K(+11.7%)$231.0 K(+35.9%)$170.0 K(+41.7%)$120.0 K(+14.3%)$105.0 K(0%)$105.0 K(+4.0%)$101.0 K(0%)$101.0 K(+4.1%)$97.0 K(-11.0%)$109.0 K(-16.1%)$130.0 K

TTM D&A

$1.1 M(+1.8%)$1.1 M(-1.8%)$1.1 M(-3.9%)$1.2 M(-3.8%)$1.2 M(-1.1%)$1.2 M(+2.8%)$1.2 M(+3.3%)$1.2 M(+2.6%)$1.1 M(+0.3%)$1.1 M(-0.3%)$1.1 M(+1.1%)$1.1 M(+2.8%)$1.1 M(+5.1%)$1.0 M(+11.6%)$932.0 K(+19.6%)$779.0 K(+24.4%)$626.0 K(+25.2%)$500.0 K(+16.0%)$431.0 K(+4.6%)$412.0 K(+2.0%)$404.0 K(-1.0%)$408.0 K(-6.6%)$437.0 K(-9.2%)$481.0 K(-13.2%)$554.0 K(-11.2%)$624.0 K

Interest Expense

$8.0 M(-27.6%)$11.0 M(+0.5%)$11.0 M(+2.8%)$10.7 M(+3.8%)$10.3 M(+4.1%)$9.9 M(-27.5%)$13.6 M(-1.3%)$13.8 M(+4.5%)$13.2 M(+4.5%)$12.6 M(+1.0%)$12.5 M(+3.6%)$12.1 M(+91.6%)$6.3 M(+7.5%)$5.9 M(+46.8%)$4.0 M(+67.3%)$2.4 M(-1.0%)$2.4 M(+0.7%)$2.4 M(-0.3%)$2.4 M(+1.8%)$2.4 M(+161.3%)$903.0 K(+77.4%)$509.0 K(+2.2%)$498.0 K(+2.9%)$484.0 K(+3.4%)$468.0 K(+9260.0%)$5000.0

TTM Interest Expense

$40.6 M(-5.4%)$42.9 M(+2.7%)$41.8 M(-6.0%)$44.4 M(-6.6%)$47.6 M(-5.8%)$50.5 M(-5.2%)$53.3 M(+2.1%)$52.2 M(+3.4%)$50.4 M(+15.8%)$43.5 M(+18.4%)$36.8 M(+30.1%)$28.3 M(+52.2%)$18.6 M(+26.6%)$14.7 M(+31.0%)$11.2 M(+16.6%)$9.6 M(+0.3%)$9.6 M(+18.7%)$8.1 M(+30.6%)$6.2 M(+44.6%)$4.3 M(+78.4%)$2.4 M(+22.2%)$2.0 M(+34.6%)$1.5 M(+52.0%)$957.0 K(+102.3%)$473.0 K(+9360.0%)$5000.0

Income Tax

$0.0(0%)$0.0(+100.0%)-$55.0 K(-100.0%)$0.0(+100.0%)-$1000.0(-103.2%)$31.0 K(-85.8%)$219.0 K(+100.0%)$0.0(+100.0%)-$653.0 K(-4253.3%)-$15.0 K(+90.1%)-$151.0 K(-62.4%)-$93.0 K(-3000.0%)-$3000.0(+100.0%)-$22.2 M(-42669.2%)-$52.0 K(-236.8%)$38.0 K(+90.0%)$20.0 K(+900.0%)$2000.0(-81.8%)$11.0 K(+22.2%)$9000.0(+50.0%)$6000.0(+100.0%)$0.0(-100.0%)$1000.0(0%)$1000.0(-50.0%)$2000.0-

TTM Income Tax

-$55.0 K(+1.8%)-$56.0 K(-124.0%)-$25.0 K(-110.0%)$249.0 K(0%)$249.0 K(+161.8%)-$403.0 K(+10.2%)-$449.0 K(+45.2%)-$819.0 K(+10.2%)-$912.0 K(-248.1%)-$262.0 K(+98.8%)-$22.5 M(-0.4%)-$22.4 M(-0.6%)-$22.3 M(-0.1%)-$22.2 M(-278025.0%)$8000.0(-88.7%)$71.0 K(+69.0%)$42.0 K(+50.0%)$28.0 K(+7.7%)$26.0 K(+62.5%)$16.0 K(+100.0%)$8000.0(+100.0%)$4000.0(0%)$4000.0(0%)$4000.0(0%)$4000.0-

PE Ratio

--------------------------

PS Ratio

164.4(-92.6%)2221.1-284.7(+156.7%)110.9(+6.4%)104.2(+24.7%)83.5(-68.6%)266.3(-59.9%)663.7(+58.0%)420.0(-15.3%)495.6(+27.6%)388.4(+13.7%)341.6(+43.1%)238.7(-6.7%)255.9(+241.8%)74.9(-22.9%)97.2(+9.6%)88.6(+184.8%)31.1(-29.4%)44.1(+200.3%)14.7(+85.2%)7.9(-48.6%)15.4(-4.0%)16.1(+14.7%)14.0(+38.5%)10.1

Cashflow statements

Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$69.9 M(+14.2%)-$81.4 M(-61.5%)-$50.4 M(-8.4%)-$46.5 M(+5.3%)-$49.1 M(+15.6%)-$58.2 M(+52.7%)-$122.9 M(-191.6%)-$42.2 M(-64.7%)-$25.6 M(+43.1%)-$45.0 M(+0.3%)-$45.1 M(-12.6%)-$40.1 M(+79.5%)-$195.9 M(-375.9%)-$41.2 M(+72.4%)-$149.4 M(-270.3%)-$40.3 M(-23.3%)-$32.7 M(-13.8%)-$28.7 M(+23.4%)-$37.5 M(-1293.4%)$3.1 M(+112.4%)-$25.4 M(-5.8%)-$24.0 M(+2.9%)-$24.7 M(-30.0%)-$19.0 M(-9.2%)-$17.4 M(+21.0%)-$22.1 M

TTM CFO

-$248.3 M(-9.1%)-$227.5 M(-11.4%)-$204.3 M(+26.2%)-$276.8 M(-1.6%)-$272.4 M(-9.4%)-$248.9 M(-5.6%)-$235.7 M(-49.3%)-$157.9 M(-1.3%)-$155.8 M(+52.2%)-$326.2 M(-1.2%)-$322.3 M(+24.4%)-$426.6 M(+0.1%)-$426.8 M(-61.9%)-$263.6 M(-5.0%)-$251.2 M(-80.3%)-$139.3 M(-45.4%)-$95.8 M(-8.3%)-$88.5 M(-5.6%)-$83.8 M(-18.0%)-$71.0 M(+23.8%)-$93.2 M(-9.4%)-$85.2 M(-2.4%)-$83.3 M(-19.5%)-$69.7 M(-48.5%)-$46.9 M(-11.3%)-$42.1 M

Cash From Investing

-$42.9 M(-138.7%)$111.0 M(+83.4%)$60.5 M(+187.5%)-$69.1 M(+79.4%)-$336.2 M(-116651.4%)-$288.0 K(-49.2%)-$193.0 K(+71.4%)-$674.0 K(-150.6%)-$269.0 K(-39.4%)-$193.0 K(+50.3%)-$388.0 K(-150.3%)-$155.0 K(+48.2%)-$299.0 K(-251.8%)-$85.0 K(+66.4%)-$253.0 K(+22.9%)-$328.0 K(+64.8%)-$932.0 K(+19.7%)-$1.2 M(-275.4%)-$309.0 K(-202.9%)-$102.0 K(+12.8%)-$117.0 K(+22.5%)-$151.0 K(-11.8%)-$135.0 K(+10.6%)-$151.0 K(-556.5%)-$23.0 K(+32.4%)-$34.0 K

TTM CFI

$59.4 M(+125.4%)-$233.9 M(+32.2%)-$345.2 M(+15.0%)-$405.9 M(-20.3%)-$337.4 M(-23593.8%)-$1.4 M(-7.2%)-$1.3 M(+12.8%)-$1.5 M(-51.6%)-$1.0 M(+2.9%)-$1.0 M(-11.7%)-$927.0 K(-17.1%)-$792.0 K(+17.9%)-$965.0 K(+39.6%)-$1.6 M(+40.2%)-$2.7 M(+2.0%)-$2.7 M(-9.0%)-$2.5 M(-48.3%)-$1.7 M(-148.6%)-$679.0 K(-34.5%)-$505.0 K(+8.8%)-$554.0 K(-20.4%)-$460.0 K(-34.1%)-$343.0 K(-28.9%)-$266.0 K(-16.2%)-$229.0 K(+35.9%)-$357.0 K

Cash From Financing

$76.8 M(+486.9%)$13.1 M(+4066.2%)$314.0 K(-28.0%)$436.0 K(-19.4%)$541.0 K(+178.9%)$194.0 K(+13.4%)$171.0 K(-49.3%)$337.0 K(-91.5%)$4.0 M(-15.5%)$4.7 M(-98.4%)$285.4 M(+3427.1%)$8.1 M(-95.6%)$182.2 M(+12710.4%)$1.4 M(-99.8%)$573.8 M(+157972.5%)$363.0 K(-64.9%)$1.0 M(-80.0%)$5.2 M(+1155.0%)$411.0 K(-99.8%)$233.5 M(+300.7%)$58.3 M(+17609.1%)$329.0 K(+585.4%)$48.0 K(-100.0%)$108.6 M(+252672.1%)-$43.0 K(-100.2%)$20.0 M

TTM CFF

$90.6 M(+530.4%)$14.4 M(+867.9%)$1.5 M(+10.7%)$1.3 M(+8.0%)$1.2 M(-73.3%)$4.7 M(-49.1%)$9.1 M(-96.9%)$294.4 M(-2.6%)$302.1 M(-37.1%)$480.3 M(+0.7%)$477.1 M(-37.7%)$765.5 M(+1.0%)$757.8 M(+31.4%)$576.6 M(-0.6%)$580.4 M(+8231.3%)$7.0 M(-97.1%)$240.1 M(-19.3%)$297.3 M(+1.6%)$292.5 M(+0.1%)$292.1 M(+74.7%)$167.2 M(+53.5%)$108.9 M(-15.3%)$128.6 M(-0.2%)$128.9 M(+545.9%)$20.0 M(-76.0%)$83.3 M

Free Cash Flow

-$70.2 M(+14.0%)-$81.6 M(-60.6%)-$50.8 M(-8.4%)-$46.9 M(+8.8%)-$51.4 M(+12.1%)-$58.5 M(+52.5%)-$123.1 M(-187.5%)-$42.8 M(-65.6%)-$25.9 M(+42.8%)-$45.2 M(+0.7%)-$45.5 M(-13.1%)-$40.2 M(+79.5%)-$196.2 M(-375.6%)-$41.3 M(+72.4%)-$149.6 M(-268.0%)-$40.7 M(-20.9%)-$33.6 M(-12.5%)-$29.9 M(+20.9%)-$37.8 M(-1343.6%)$3.0 M(+111.9%)-$25.5 M(-5.6%)-$24.2 M(+2.8%)-$24.9 M(-29.6%)-$19.2 M(-9.9%)-$17.5 M(+21.0%)-$22.1 M

TTM FCF

-$249.5 M(-8.2%)-$230.7 M(-11.1%)-$207.5 M(+25.8%)-$279.9 M(-1.5%)-$275.8 M(-10.2%)-$250.3 M(-5.6%)-$237.0 M(-48.7%)-$159.4 M(-1.6%)-$156.8 M(+52.1%)-$327.2 M(-1.2%)-$323.3 M(+24.4%)-$427.4 M(+0.1%)-$427.8 M(-61.3%)-$265.2 M(-4.5%)-$253.8 M(-78.8%)-$142.0 M(-44.5%)-$98.3 M(-9.0%)-$90.2 M(-6.8%)-$84.5 M(-18.1%)-$71.5 M(+23.7%)-$93.7 M(-9.4%)-$85.7 M(-2.5%)-$83.6 M(-19.6%)-$69.9 M(-48.3%)-$47.1 M(-10.9%)-$42.5 M

CAPEX

$274.0 K(+94.3%)$141.0 K(-61.6%)$367.0 K(+7.6%)$341.0 K(-85.0%)$2.3 M(+689.6%)$288.0 K(+49.2%)$193.0 K(-71.4%)$674.0 K(+150.6%)$269.0 K(+39.4%)$193.0 K(-50.3%)$388.0 K(+150.3%)$155.0 K(-48.2%)$299.0 K(+251.8%)$85.0 K(-66.4%)$253.0 K(-22.9%)$328.0 K(-64.8%)$932.0 K(-19.7%)$1.2 M(+275.4%)$309.0 K(+202.9%)$102.0 K(-12.8%)$117.0 K(-22.5%)$151.0 K(+11.0%)$136.0 K(-9.9%)$151.0 K(+556.5%)$23.0 K(-32.4%)$34.0 K

TTM CAPEX

$1.1 M(-64.0%)$3.1 M(-4.5%)$3.3 M(+5.6%)$3.1 M(-9.7%)$3.4 M(+140.8%)$1.4 M(+7.2%)$1.3 M(-12.8%)$1.5 M(+51.6%)$1.0 M(-2.9%)$1.0 M(+11.7%)$927.0 K(+17.1%)$792.0 K(-17.9%)$965.0 K(-39.6%)$1.6 M(-40.2%)$2.7 M(-2.0%)$2.7 M(+9.0%)$2.5 M(+48.3%)$1.7 M(+148.6%)$679.0 K(+34.2%)$506.0 K(-8.8%)$555.0 K(+20.4%)$461.0 K(+34.0%)$344.0 K(+28.8%)$267.0 K(+16.1%)$230.0 K(-35.8%)$358.0 K

Dividends Paid

--------------------------

TTM Dividends Paid

--------------------------

TTM Dividend Per Share

--------------------------

TTM Dividend Yield

--------------------------

Payout Ratio

--------------------------