RDN logo

Radian (RDN) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$8.4 B(+3.6%)$8.1 B(+4.8%)$7.8 B(+2.2%)$7.6 B(+2.9%)$7.4 B(+1.0%)$7.3 B(+1.4%)$7.2 B(+2.0%)$7.1 B(+1.1%)$7.0 B(-4.0%)$7.3 B(-4.5%)$7.6 B(-2.9%)$7.8 B(-2.5%)$8.0 B(+0.4%)$8.0 B(+1.1%)$7.9 B(-0.3%)$7.9 B(+2.2%)$7.8 B(+2.8%)$7.6 B(+13.1%)$6.7 B(-1.7%)$6.8 B(+2.1%)$6.7 B(+1.2%)$6.6 B(-0.1%)$6.6 B(+4.5%)$6.3 B(+0.7%)$6.3 B(+2.1%)$6.1 B(+2.1%)$6.0 B(+1.9%)$5.9 B(+1.0%)$5.8 B(+0.5%)$5.8 B(-0.2%)$5.8 B

Current Assets

$4.0 B(-6.3%)$4.3 B(-38.3%)$6.9 B(+1.1%)$6.9 B(+74.7%)$3.9 B(+2.4%)$3.8 B(-40.7%)$6.5 B(+1.9%)$6.4 B(+1.9%)$6.2 B(-4.6%)$6.5 B(-3.7%)$6.8 B(-2.5%)$7.0 B(-2.1%)$7.1 B(+0.3%)$7.1 B(+1.0%)$7.0 B(-1.1%)$7.1 B(+1.8%)$7.0 B(+2.9%)$6.8 B(+14.4%)$5.9 B(+0.3%)$5.9 B(+2.7%)$5.8 B(+1.3%)$5.7 B(+1.5%)$5.6 B(+7.6%)$5.2 B(+0.6%)$5.2 B(+4.6%)$4.9 B(+5.0%)$4.7 B(+6.4%)$4.4 B(+2.5%)$4.3 B(+1.5%)$4.3 B(+6.0%)$4.0 B

Non Current Assets

$6.5 B(+2.8%)$6.3 B(-0.7%)$6.4 B(+2.0%)$6.3 B(+4.6%)$6.0 B(-1.6%)$6.1 B(+0.5%)$6.1 B(+1.9%)$5.9 B(+1.7%)$5.8 B(-5.1%)$6.2 B(-6.6%)$6.6 B(-2.7%)$6.8 B(-2.1%)$6.9 B(-0.4%)$7.0 B(+0.2%)$6.9 B(-1.8%)$7.1 B(+2.9%)$6.9 B(+2.3%)$6.7 B(+14.1%)$5.9 B(-1.1%)$6.0 B(+1.8%)$5.8 B(+0.4%)$5.8 B(+0.5%)$5.8 B(+6.9%)$5.4 B(+0.8%)$5.4 B(+2.6%)$5.2 B(+4.3%)$5.0 B(+0.3%)$5.0 B(+1.5%)$4.9 B(-0.9%)$5.0 B(-0.7%)$5.0 B

Total Liabilities

$3.7 B(+2.0%)$3.6 B(+9.8%)$3.3 B(+3.9%)$3.2 B(-0.9%)$3.2 B(+2.9%)$3.1 B(+1.2%)$3.1 B(-1.5%)$3.1 B(-3.2%)$3.2 B(-2.9%)$3.3 B(-3.6%)$3.5 B(-3.1%)$3.6 B(-5.4%)$3.8 B(+3.0%)$3.7 B(-0.3%)$3.7 B(+0.6%)$3.7 B(+0.2%)$3.7 B(+2.0%)$3.6 B(+26.8%)$2.8 B(+2.4%)$2.8 B(+0.4%)$2.7 B(-2.2%)$2.8 B(-2.8%)$2.9 B(+2.3%)$2.8 B(-3.3%)$2.9 B(-0.6%)$2.9 B(-0.7%)$3.0 B(+2.0%)$2.9 B(+1.6%)$2.9 B(-1.6%)$2.9 B(-0.1%)$2.9 B

Current Liabilities

$32.0 M(-93.5%)$489.8 M(-3.3%)$506.2 M-$545.8 M(-1.8%)$555.8 M----------------$67.5 M-$86.2 M(+79.4%)$48.0 M-$116.1 M---

Long Term Liabilities

$3.4 B(+17.6%)$2.9 B(+12.3%)$2.6 B(-10.6%)$2.9 B(+20.4%)$2.4 B(+3.1%)$2.3 B(-18.1%)$2.8 B(-0.1%)$2.8 B(-2.7%)$2.9 B(-4.9%)$3.0 B(-3.5%)$3.1 B(-4.1%)$3.3 B(-3.4%)$3.4 B(+0.8%)$3.4 B(+1.2%)$3.3 B(-1.2%)$3.4 B(+5.6%)$3.2 B(+0.0%)$3.2 B(+33.7%)$2.4 B(-1.2%)$2.4 B(+1.1%)$2.4 B(-4.4%)$2.5 B(-9.3%)$2.8 B(+7.1%)$2.6 B(-6.6%)$2.8 B(-1.6%)$2.8 B(+10.0%)$2.5 B(-5.9%)$2.7 B(+8.4%)$2.5 B(-1.1%)$2.5 B(-2.5%)$2.6 B

Shareholders Equity

$4.7 B(+4.8%)$4.5 B(+1.0%)$4.4 B(+0.9%)$4.4 B(+5.9%)$4.2 B(-0.4%)$4.2 B(+1.6%)$4.1 B(+4.8%)$3.9 B(+4.8%)$3.7 B(-4.9%)$3.9 B(-5.2%)$4.1 B(-2.6%)$4.3 B(+0.0%)$4.3 B(-1.8%)$4.3 B(+2.3%)$4.2 B(-1.1%)$4.3 B(+3.9%)$4.1 B(+3.4%)$4.0 B(+3.1%)$3.9 B(-4.5%)$4.0 B(+3.2%)$3.9 B(+3.7%)$3.8 B(+2.0%)$3.7 B(+6.3%)$3.5 B(+4.2%)$3.3 B(+4.6%)$3.2 B(+4.9%)$3.1 B(+1.8%)$3.0 B(+0.4%)$3.0 B(+2.5%)$2.9 B(-0.2%)$2.9 B

Book Value

$4.7 B(+4.8%)$4.5 B(+1.0%)$4.4 B(+0.9%)$4.4 B(+5.9%)$4.2 B(-0.4%)$4.2 B(+1.6%)$4.1 B(+4.8%)$3.9 B(+4.8%)$3.7 B(-4.9%)$3.9 B(-5.2%)$4.1 B(-2.6%)$4.3 B(+0.0%)$4.3 B(-1.8%)$4.3 B(+2.3%)$4.2 B(-1.1%)$4.3 B(+3.9%)$4.1 B(+3.4%)$4.0 B(+3.1%)$3.9 B(-4.5%)$4.0 B(+3.2%)$3.9 B(+3.7%)$3.8 B(+2.0%)$3.7 B(+6.3%)$3.5 B(+4.2%)$3.3 B(+4.6%)$3.2 B(+4.9%)$3.1 B(+1.8%)$3.0 B(+0.4%)$3.0 B(+2.5%)$2.9 B(-0.2%)$2.9 B

Working Capital

$4.0 B(+4.9%)$3.8 B(-41.0%)$6.4 B-$3.4 B(+3.1%)$3.3 B----------------$5.5 B-$5.1 B(+3.9%)$4.9 B-$4.3 B---

Cash And Cash Equivalents

$28.1 M(+103.5%)$13.8 M(-48.9%)$27.0 M(+42.1%)$19.0 M(-65.8%)$55.5 M(-9.3%)$61.1 M(+21.9%)$50.2 M(-10.7%)$56.2 M(+2.7%)$54.7 M(-59.6%)$135.3 M(+2.6%)$131.9 M(-12.8%)$151.1 M(-2.3%)$154.7 M(+14.7%)$134.9 M(+31.3%)$102.8 M(+16.9%)$87.9 M(+7.2%)$82.0 M(+19.9%)$68.4 M(+26.4%)$54.1 M(-41.6%)$92.7 M(+87.7%)$49.4 M(-33.4%)$74.1 M(-37.5%)$118.7 M(+24.4%)$95.4 M(-8.6%)$104.4 M(+9.3%)$95.6 M(-22.0%)$122.5 M(+52.0%)$80.6 M(+30.1%)$61.9 M(+8.8%)$56.9 M(-22.8%)$73.7 M

Accounts Payable

-------------------------------

Accounts Receivable

$172.5 M(+2.1%)$168.8 M(+6.7%)$158.2 M(+5.7%)$149.8 M(-11.3%)$168.8 M(+4.5%)$161.4 M(+4.8%)$154.0 M(+5.8%)$145.5 M(-28.9%)$204.6 M(-0.8%)$206.3 M(+4.4%)$197.6 M(+3.0%)$191.9 M(-20.9%)$242.8 M(+6.2%)$228.5 M(+8.4%)$210.7 M(+8.3%)$194.5 M(-8.1%)$211.7 M(+26.3%)$167.6 M(+18.8%)$141.1 M(+27.6%)$110.6 M(-31.3%)$161.0 M(+15.9%)$138.9 M(+32.8%)$104.6 M(+12.4%)$93.1 M(-23.4%)$121.5 M(+12.9%)$107.7 M(+16.2%)$92.7 M(+14.3%)$81.0 M(-22.5%)$104.6 M(+21.6%)$86.1 M(+5.4%)$81.6 M

Short Term Debt

$32.0 M(-93.5%)$489.8 M(-3.3%)$506.2 M-$545.8 M(-1.8%)$555.8 M-------------------------

Long Term Debt

$1.9 B(+27.9%)$1.5 B(+24.3%)$1.2 B(-21.0%)$1.5 B(+38.2%)$1.1 B(+7.1%)$1.0 B(-32.4%)$1.5 B(-2.1%)$1.6 B(+0.2%)$1.6 B(-1.9%)$1.6 B(+2.3%)$1.6 B(-0.1%)$1.6 B(-1.3%)$1.6 B(+1.3%)$1.6 B(+1.0%)$1.5 B(-2.3%)$1.6 B(+2.4%)$1.5 B(-2.1%)$1.6 B(+48.8%)$1.1 B(+3.9%)$1.0 B(+3.1%)$991.1 M(-9.0%)$1.1 B(-1.2%)$1.1 B(-1.0%)$1.1 B(+8.1%)$1.0 B(+0.1%)$1.0 B(+0.1%)$1.0 B(+0.1%)$1.0 B(+0.0%)$1.0 B(+3.8%)$989.0 M(-2.0%)$1.0 B

Total Debt

$2.0 B(-1.9%)$2.0 B(+16.2%)$1.7 B(+11.9%)$1.5 B(-7.3%)$1.7 B(+4.0%)$1.6 B(+3.8%)$1.5 B(-2.1%)$1.6 B(+0.2%)$1.6 B(-1.9%)$1.6 B(+2.3%)$1.6 B(-0.1%)$1.6 B(-1.3%)$1.6 B(+1.3%)$1.6 B(+1.0%)$1.5 B(-2.3%)$1.6 B(+2.4%)$1.5 B(-2.1%)$1.6 B(+48.8%)$1.1 B(+3.9%)$1.0 B(+3.1%)$991.1 M(-9.0%)$1.1 B(-1.2%)$1.1 B(-1.0%)$1.1 B(+8.1%)$1.0 B(+0.1%)$1.0 B(+0.1%)$1.0 B(+0.1%)$1.0 B(+0.0%)$1.0 B(+3.8%)$989.0 M(-2.0%)$1.0 B

Debt To Equity

0.4(-6.7%)0.5(+15.4%)0.4(+11.4%)0.3(-12.5%)0.4(+5.3%)0.4(+2.7%)0.4(-7.5%)0.4(-4.8%)0.4(+2.4%)0.4(+7.9%)0.4(+2.7%)0.4(0%)0.4(+2.8%)0.4(0%)0.4(-2.7%)0.4(-2.6%)0.4(-5.0%)0.4(+48.1%)0.3(+8.0%)0.3(0%)0.3(-13.8%)0.3(+3.6%)0.3(-12.5%)0.3(+3.2%)0.3(-3.1%)0.3(-5.9%)0.3(0%)0.3(0%)0.3(0%)0.3(-2.9%)0.3

Current Ratio

125.6(+1335.4%)8.8(-36.2%)13.7-7.2(+4.2%)6.9----------------83.0-60.0(-41.7%)102.9-38.1---

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

$4.6 B(+2.5%)$4.5 B(+2.6%)$4.4 B(+2.7%)$4.2 B(+2.6%)$4.1 B(+3.0%)$4.0 B(+2.8%)$3.9 B(+3.2%)$3.8 B(+3.6%)$3.7 B(+4.7%)$3.5 B(+5.0%)$3.3 B(+4.6%)$3.2 B(+5.6%)$3.0 B(+3.4%)$2.9 B(+4.6%)$2.8 B(+3.8%)$2.7 B(+4.8%)$2.6 B(+4.5%)$2.5 B(-2.2%)$2.5 B(+4.8%)$2.4 B(+7.2%)$2.2 B(+8.4%)$2.1 B(+8.8%)$1.9 B(+9.9%)$1.7 B(+8.8%)$1.6 B(+9.9%)$1.4 B(+16.9%)$1.2 B(+10.2%)$1.1 B(+0.6%)$1.1 B(+6.2%)$1.0 B(-2.6%)$1.1 B

PB Ratio

1.1(+5.7%)1.1(-7.9%)1.1(+15.2%)1.0(+5.3%)0.9(-1.1%)0.9(+13.1%)0.8(+10.5%)0.8(-6.2%)0.8(-2.4%)0.8(-11.7%)0.9(+8.1%)0.9(-10.3%)1.0(0%)1.0(-7.6%)1.1(+15.4%)0.9(+33.8%)0.7(-9.3%)0.8(+17.2%)0.6(-48.8%)1.3(+5.9%)1.2(-4.8%)1.2(+4.2%)1.2(+19.0%)1.0(-24.2%)1.3(+22.2%)1.1(-19.4%)1.3(-9.5%)1.5(+9.6%)1.4(+11.6%)1.2(-8.3%)1.3

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$1.0(+1.0%)$1.0(0%)$1.0(+7.7%)$0.9(-7.1%)$1.0(+7.7%)$0.9(-7.1%)$1.0(-3.0%)$1.0(-15.8%)$1.2(+4.3%)$1.1(+13.9%)$1.0(-5.6%)$1.1(+59.7%)$0.7(-16.3%)$0.8(+25.0%)$0.6(-15.8%)$0.8(+8.6%)$0.7(+566.7%)-$0.1(-121.4%)$0.7(-9.1%)$0.8(-7.2%)$0.8(+6.4%)$0.8(0%)$0.8(+21.9%)$0.6(-3.0%)$0.7(-31.3%)$1.0(+84.6%)$0.5(+1633.3%)$0.0(-90.0%)$0.3(+330.8%)-$0.1(-138.2%)$0.3

TTM EPS

$3.9(+0.3%)$3.9(+1.9%)$3.8(0%)$3.8(-2.6%)$3.9(-5.4%)$4.1(-5.5%)$4.3(-0.7%)$4.4(-1.4%)$4.4(+13.6%)$3.9(+9.9%)$3.5(+11.6%)$3.2(+10.8%)$2.9(-1.0%)$2.9(+48.7%)$1.9(-3.0%)$2.0(-0.5%)$2.0(-6.0%)$2.1(-30.2%)$3.1(-2.5%)$3.2(+4.3%)$3.0(+5.9%)$2.9(-5.9%)$3.0(+9.3%)$2.8(+28.1%)$2.2(+19.9%)$1.8(+151.4%)$0.7(+33.3%)$0.5(-30.8%)$0.8(-8.2%)$0.8(-40.1%)$1.4

Revenue

$333.4 M(+3.8%)$321.1 M(+0.5%)$319.4 M(-2.8%)$328.6 M(+5.2%)$312.5 M(+7.9%)$289.6 M(-6.5%)$309.9 M(-1.6%)$314.7 M(+6.3%)$296.2 M(+3.3%)$286.8 M(-2.1%)$293.0 M(-13.4%)$338.4 M(+3.9%)$325.8 M(-3.3%)$337.0 M(+2.5%)$328.8 M(-11.1%)$369.9 M(-1.4%)$375.2 M(+3.0%)$364.4 M(+10.8%)$329.1 M(-15.2%)$388.0 M(+2.0%)$380.3 M(-3.7%)$395.0 M(+8.6%)$363.6 M(+9.7%)$331.5 M(+0.2%)$330.7 M(+3.6%)$319.3 M(+9.5%)$291.6 M(-8.3%)$317.9 M(+1.9%)$312.1 M(+3.0%)$302.9 M(+4.9%)$288.8 M

TTM Revenue

$1.3 B(+1.6%)$1.3 B(+2.5%)$1.3 B(+0.8%)$1.2 B(+1.1%)$1.2 B(+1.4%)$1.2 B(+0.2%)$1.2 B(+1.4%)$1.2 B(-1.9%)$1.2 B(-2.4%)$1.2 B(-3.9%)$1.3 B(-2.7%)$1.3 B(-2.3%)$1.4 B(-3.5%)$1.4 B(-1.9%)$1.4 B(-0.0%)$1.4 B(-1.3%)$1.5 B(-0.3%)$1.5 B(-2.0%)$1.5 B(-2.3%)$1.5 B(+3.9%)$1.5 B(+3.5%)$1.4 B(+5.6%)$1.3 B(+5.7%)$1.3 B(+1.1%)$1.3 B(+1.5%)$1.2 B(+1.3%)$1.2 B(+0.2%)$1.2 B(+3.7%)$1.2 B(-0.7%)$1.2 B(-2.2%)$1.2 B

Total Expenses

$138.0 M(+3.7%)$133.0 M(+10.2%)$120.8 M(-18.9%)$148.8 M(+33.4%)$111.5 M(+4.3%)$106.9 M(+1.0%)$105.8 M(-5.0%)$111.4 M(+173.6%)$40.7 M(+51.1%)$27.0 M(-54.2%)$58.8 M(-36.0%)$91.9 M(-44.0%)$164.1 M(+16.0%)$141.5 M(-15.6%)$167.6 M(-12.1%)$190.7 M(-10.9%)$214.0 M(-47.4%)$406.7 M(+175.2%)$147.8 M(-19.0%)$182.4 M(+12.1%)$162.7 M(-12.3%)$185.4 M(+25.7%)$147.5 M(-4.8%)$155.0 M(+6.2%)$146.0 M(+5.3%)$138.7 M(-7.0%)$149.1 M(-2.6%)$153.2 M(-26.8%)$209.2 M(-38.2%)$338.4 M(+94.4%)$174.1 M

Operating Expenses

$85.9 M(-6.3%)$91.6 M(+10.9%)$82.6 M(-4.8%)$86.8 M(+7.7%)$80.6 M(-11.7%)$91.3 M(+7.8%)$84.6 M(-24.0%)$111.4 M(+20.6%)$92.3 M(+1.1%)$91.3 M(+1.1%)$90.4 M(+11.1%)$81.3 M(-6.9%)$87.3 M(+0.0%)$87.3 M(+22.8%)$71.1 M(-15.2%)$83.9 M(+19.2%)$70.3 M(+14.3%)$61.6 M(-12.2%)$70.1 M(-23.7%)$91.9 M(+26.6%)$72.6 M(+31.1%)$55.4 M(-31.6%)$81.0 M(+0.5%)$80.6 M(+16.6%)$69.1 M(-4.0%)$72.0 M(+10.0%)$65.4 M(+3.2%)$63.4 M(+583.1%)$9.3 M(+109.5%)-$98.0 M(-245.8%)$67.2 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-------------------------------

TTM Operating Profit

-------------------------------

Operating Margin

-------------------------------

Net Income

$151.9 M(-0.0%)$151.9 M(-0.3%)$152.4 M(+6.8%)$142.7 M(-8.9%)$156.6 M(+7.2%)$146.1 M(-7.4%)$157.8 M(-2.8%)$162.3 M(-18.1%)$198.3 M(-1.4%)$201.2 M(+11.1%)$181.1 M(-6.4%)$193.4 M(+53.0%)$126.4 M(-18.6%)$155.2 M(+23.6%)$125.6 M(-15.1%)$148.0 M(+9.6%)$135.1 M(+551.1%)-$30.0 M(-121.3%)$140.5 M(-12.9%)$161.2 M(-7.1%)$173.4 M(+4.0%)$166.7 M(-2.5%)$171.0 M(+22.3%)$139.8 M(-2.1%)$142.8 M(-31.7%)$208.9 M(+82.5%)$114.5 M(+1579.7%)$6.8 M(-89.5%)$65.1 M(+338.3%)-$27.3 M(-135.8%)$76.5 M

TTM Net Income

$598.8 M(-0.8%)$603.5 M(+1.0%)$597.7 M(-0.9%)$603.1 M(-3.1%)$622.8 M(-6.3%)$664.5 M(-7.7%)$719.6 M(-3.1%)$742.9 M(-4.0%)$774.0 M(+10.2%)$702.2 M(+7.0%)$656.2 M(+9.2%)$600.7 M(+8.2%)$555.2 M(-1.5%)$563.9 M(+48.9%)$378.8 M(-3.8%)$393.6 M(-3.2%)$406.8 M(-8.6%)$445.1 M(-30.6%)$641.8 M(-4.5%)$672.3 M(+3.3%)$650.9 M(+4.9%)$620.3 M(-6.4%)$662.5 M(+9.3%)$606.0 M(+28.1%)$473.0 M(+19.6%)$395.4 M(+148.5%)$159.1 M(+31.4%)$121.1 M(-30.9%)$175.4 M(-9.2%)$193.0 M(-39.4%)$318.5 M

Net Margin

45.6%(-3.7%)47.3%(-0.8%)47.7%(+9.9%)43.4%(-13.3%)50.1%(-0.7%)50.5%(-0.9%)50.9%(-1.3%)51.6%(-22.9%)66.9%(-4.6%)70.1%(+13.5%)61.8%(+8.1%)57.2%(+47.3%)38.8%(-15.7%)46.1%(+20.6%)38.2%(-4.5%)40.0%(+11.1%)36.0%(+538.1%)-8.2%(-119.3%)42.7%(+2.7%)41.5%(-8.9%)45.6%(+8.0%)42.2%(-10.2%)47.0%(+11.5%)42.2%(-2.3%)43.2%(-34.0%)65.5%(+66.7%)39.3%(+1734.6%)2.1%(-89.8%)20.9%(+331.2%)-9.0%(-134.1%)26.5%

EBIT

$224.8 M(+4.5%)$215.2 M(-5.5%)$227.7 M(+12.1%)$203.1 M(-9.4%)$224.3 M(+9.7%)$204.4 M(-9.3%)$225.4 M(+0.3%)$224.9 M(-18.7%)$276.6 M(-1.4%)$280.7 M(+10.1%)$255.0 M(-4.7%)$267.6 M(+46.5%)$182.7 M(-15.7%)$216.6 M(+18.8%)$182.3 M(-9.0%)$200.3 M(+9.9%)$182.3 M(+814.2%)-$25.5 M(-113.2%)$193.5 M(-11.2%)$217.8 M(-5.8%)$231.2 M(+3.0%)$224.5 M(-3.2%)$231.8 M(+20.7%)$192.1 M(-4.1%)$200.2 M(+2.2%)$195.9 M(+24.3%)$157.5 M(-12.3%)$179.7 M(+51.6%)$118.5 M(+714.3%)-$19.3 M(-114.8%)$130.6 M

TTM EBIT

$870.8 M(+0.1%)$870.2 M(+1.3%)$859.4 M(+0.3%)$857.2 M(-2.5%)$879.0 M(-5.6%)$931.4 M(-7.6%)$1.0 B(-2.9%)$1.0 B(-4.0%)$1.1 B(+9.5%)$986.0 M(+7.0%)$921.9 M(+8.6%)$849.2 M(+8.6%)$781.9 M(+0.1%)$781.5 M(+44.9%)$539.4 M(-2.0%)$550.6 M(-3.1%)$568.1 M(-7.9%)$616.9 M(-28.8%)$867.0 M(-4.2%)$905.3 M(+2.9%)$879.6 M(+3.6%)$848.6 M(+3.5%)$820.0 M(+10.0%)$745.7 M(+1.7%)$733.3 M(+12.5%)$651.6 M(+49.3%)$436.4 M(+6.6%)$409.5 M(+18.7%)$344.9 M(-7.6%)$373.1 M(-34.7%)$571.5 M

EBITDA

$243.5 M(-2.4%)$249.5 M-$234.6 M(-1.8%)$239.0 M(+0.8%)$237.2 M-------------------------

TTM EBITDA

$727.6 M(+0.6%)$723.1 M-$710.9 M(+49.3%)$476.2 M(+100.8%)$237.2 M-------------------------

Selling, General & Administrative Expenses

-$96.3 M-----------------------------

TTM SGA

-$96.3 M-----------------------------

Depreciation And Amortization

$18.8 M(-45.3%)$34.3 M-$31.5 M(+113.7%)$14.8 M(-55.1%)$32.8 M-------------------------

TTM D&A

$84.6 M(+5.0%)$80.6 M-$79.1 M(+66.3%)$47.6 M(+44.9%)$32.8 M-------------------------

Interest Expense

$29.4 M(+8.6%)$27.1 M(-6.8%)$29.0 M(+24.8%)$23.3 M(+0.0%)$23.3 M(+7.2%)$21.7 M(+1.3%)$21.4 M(-0.7%)$21.6 M(+1.9%)$21.2 M(+1.7%)$20.8 M(-0.1%)$20.8 M(-1.4%)$21.1 M(+0.5%)$21.0 M(-0.2%)$21.1 M(-0.2%)$21.1 M(-0.3%)$21.2 M(+0.4%)$21.1 M(+26.3%)$16.7 M(+36.9%)$12.2 M(+0.3%)$12.2 M(-9.9%)$13.5 M(-9.8%)$15.0 M(-4.7%)$15.7 M(+0.7%)$15.6 M(+0.3%)$15.5 M(+1.6%)$15.3 M(+1.4%)$15.1 M(+1.0%)$14.9 M(-5.0%)$15.7 M(-2.9%)$16.2 M(+1.5%)$15.9 M

TTM Interest Expense

$108.8 M(+6.0%)$102.7 M(+5.5%)$97.3 M(+8.5%)$89.7 M(+1.9%)$88.0 M(+2.4%)$85.9 M(+1.0%)$85.0 M(+0.7%)$84.5 M(+0.5%)$84.0 M(+0.2%)$83.8 M(-0.3%)$84.1 M(-0.3%)$84.3 M(-0.0%)$84.4 M(-0.1%)$84.4 M(+5.5%)$80.1 M(+12.5%)$71.2 M(+14.5%)$62.1 M(+13.9%)$54.5 M(+3.3%)$52.8 M(-6.2%)$56.3 M(-5.7%)$59.7 M(-3.3%)$61.8 M(-0.5%)$62.1 M(+1.0%)$61.5 M(+1.1%)$60.8 M(-0.3%)$61.0 M(-1.4%)$61.9 M(-1.4%)$62.8 M(-3.6%)$65.1 M(-5.9%)$69.2 M(-8.4%)$75.5 M

Income Tax

$43.5 M(+20.1%)$36.2 M(-21.8%)$46.3 M(+24.7%)$37.1 M(-16.4%)$44.4 M(+21.4%)$36.6 M(-20.9%)$46.3 M(+12.9%)$41.0 M(-28.4%)$57.2 M(-2.6%)$58.7 M(+10.7%)$53.0 M(-0.1%)$53.1 M(+50.6%)$35.2 M(-12.6%)$40.3 M(+13.2%)$35.6 M(+14.2%)$31.2 M(+19.4%)$26.1 M(+312.7%)-$12.3 M(-130.1%)$40.8 M(-8.2%)$44.5 M(+0.5%)$44.2 M(+3.3%)$42.8 M(-5.2%)$45.2 M(+23.1%)$36.7 M(-12.4%)$41.9 M(+247.6%)-$28.4 M(-201.5%)$28.0 M(-82.3%)$157.9 M(+319.2%)$37.7 M(+563.3%)-$8.1 M(-121.3%)$38.2 M

TTM Income Tax

$163.1 M(-0.6%)$164.0 M(-0.2%)$164.4 M(+0.0%)$164.4 M(-2.3%)$168.2 M(-7.1%)$181.0 M(-10.9%)$203.1 M(-3.2%)$209.8 M(-5.5%)$221.9 M(+11.0%)$200.0 M(+10.1%)$181.6 M(+10.6%)$164.2 M(+15.4%)$142.3 M(+6.9%)$133.1 M(+65.2%)$80.6 M(-6.1%)$85.8 M(-13.4%)$99.1 M(-15.5%)$117.2 M(-32.0%)$172.3 M(-2.5%)$176.7 M(+4.6%)$168.9 M(+1.4%)$166.6 M(+74.6%)$95.4 M(+22.0%)$78.2 M(-60.8%)$199.4 M(+2.2%)$195.2 M(-9.4%)$215.4 M(-4.5%)$225.6 M(+116.0%)$104.4 M(-5.8%)$110.9 M(-37.5%)$177.5 M

PE Ratio

9.0(+11.6%)8.1(-8.7%)8.8(+17.2%)7.5(+16.7%)6.5(+4.9%)6.2(+21.2%)5.1(+16.7%)4.4(+0.2%)4.3(-13.7%)5.0(-19.5%)6.3(-5.7%)6.6(-16.2%)7.9(+3.3%)7.7(-35.6%)11.9(+18.4%)10.1(+39.3%)7.2(+0.3%)7.2(+71.7%)4.2(-47.2%)8.0(+5.6%)7.5(-5.6%)8.0(+17.2%)6.8(+16.0%)5.9(-38.3%)9.5(+6.4%)9.0(-66.1%)26.4(-30.7%)38.2(+59.3%)24.0(+24.5%)19.2(+52.1%)12.7

PS Ratio

4.0(+9.0%)3.7(-9.6%)4.1(+15.0%)3.5(+11.0%)3.2(-3.3%)3.3(+15.0%)2.9(+13.5%)2.5(+1.2%)2.5(-5.3%)2.6(-12.3%)3.0(+7.5%)2.8(-7.9%)3.0(+2.0%)3.0(-3.9%)3.1(+14.4%)2.7(+40.6%)1.9(-5.4%)2.0(+23.0%)1.6(-50.1%)3.3(+5.4%)3.1(-4.8%)3.3(+0.9%)3.3(+19.3%)2.7(-21.7%)3.5(+25.4%)2.8(-16.7%)3.4(-8.0%)3.6(+6.4%)3.4(+15.5%)3.0(-6.9%)3.2

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$237.9 M(-14.8%)-$207.3 M(-506.1%)$51.0 M(-80.7%)$265.0 M(+252.2%)$75.2 M(+3.8%)$72.5 M(-37.9%)$116.8 M(+10.0%)$106.2 M(+0.8%)$105.3 M(+75.0%)$60.2 M(-48.4%)$116.7 M(-24.1%)$153.8 M(+20.7%)$127.4 M(+3.7%)$122.9 M(-19.7%)$153.0 M(-4.2%)$159.7 M(-17.5%)$193.5 M(+29.4%)$149.5 M(-4.0%)$155.8 M(-17.0%)$187.6 M(+11.2%)$168.7 M(+40.1%)$120.4 M(-44.7%)$217.8 M(+17.2%)$185.9 M(-2.8%)$191.1 M(+4.8%)$182.4 M(+54.0%)$118.4 M(-16.7%)$142.2 M(+1083.3%)$12.0 M(-90.2%)$122.5 M(+45.9%)$83.9 M

TTM CFO

-$129.2 M(-170.2%)$183.9 M(-60.3%)$463.7 M(-12.4%)$529.4 M(+42.9%)$370.6 M(-7.5%)$400.7 M(+3.2%)$388.4 M(+0.0%)$388.3 M(-10.9%)$436.0 M(-4.8%)$458.1 M(-12.0%)$520.8 M(-6.5%)$557.1 M(-1.0%)$563.0 M(-10.5%)$629.0 M(-4.1%)$655.7 M(-0.4%)$658.4 M(-4.1%)$686.4 M(+3.8%)$661.6 M(+4.6%)$632.5 M(-8.9%)$694.4 M(+0.3%)$692.7 M(-3.1%)$715.1 M(-8.0%)$777.1 M(+14.7%)$677.8 M(+6.9%)$634.1 M(+39.4%)$455.0 M(+15.2%)$395.1 M(+9.6%)$360.6 M(+15.3%)$312.7 M(-28.5%)$437.3 M(+2.5%)$426.7 M

Cash From Investing

$366.9 M(+35545.6%)-$1.0 M(+98.6%)-$73.4 M(+34.1%)-$111.4 M(-12.1%)-$99.4 M(-67.1%)-$59.5 M(-94.8%)-$30.5 M(+43.2%)-$53.7 M(-249.4%)$36.0 M(-57.4%)$84.4 M(+217.6%)-$71.8 M(-323.5%)$32.1 M(-24.3%)$42.4 M(+664.8%)$5.5 M(+106.8%)-$81.9 M(+43.7%)-$145.5 M(+7.4%)-$157.2 M(+74.3%)-$612.4 M(-2014.3%)$32.0 M(+123.0%)-$139.1 M(-668.4%)-$18.1 M(-144.7%)$40.5 M(+121.9%)-$185.3 M(-1.3%)-$183.0 M(-41.1%)-$129.7 M(+49.5%)-$257.0 M(-114.6%)-$119.7 M(+5.2%)-$126.3 M(-404.4%)-$25.0 M(+74.7%)-$98.7 M(-303.4%)$48.5 M

TTM CFI

$181.0 M(+163.5%)-$285.2 M(+17.0%)-$343.7 M(-14.3%)-$300.8 M(-23.7%)-$243.2 M(-125.6%)-$107.8 M(-398.8%)$36.1 M(+797.2%)-$5.2 M(-106.4%)$80.7 M(-7.4%)$87.1 M(+952.2%)$8.3 M(+544.7%)-$1.9 M(+99.0%)-$179.5 M(+52.6%)-$379.1 M(+62.0%)-$997.1 M(-12.9%)-$883.2 M(-0.7%)-$876.8 M(-18.9%)-$737.7 M(-770.8%)-$84.7 M(+72.0%)-$302.0 M(+12.7%)-$345.9 M(+24.4%)-$457.5 M(+39.4%)-$755.0 M(-9.5%)-$689.4 M(-9.0%)-$632.7 M(-19.8%)-$528.0 M(-42.8%)-$369.8 M(-83.5%)-$201.5 M(-22.7%)-$164.2 M(-255.5%)-$46.2 M(+12.7%)-$52.9 M

Cash From Financing

-$114.7 M(-158.7%)$195.3 M(+527.6%)$31.1 M(+116.3%)-$190.3 M(-1127.5%)$18.5 M(+1564.0%)-$1.3 M(+98.6%)-$92.1 M(-78.2%)-$51.7 M(+76.7%)-$221.3 M(-55.5%)-$142.3 M(-122.3%)-$64.0 M(+66.3%)-$189.9 M(-25.6%)-$151.1 M(-32.3%)-$114.3 M(-175.5%)-$41.5 M(-542.7%)-$6.5 M(+81.3%)-$34.5 M(-107.1%)$485.7 M(+318.6%)-$222.1 M(-4889.7%)-$4.5 M(+97.5%)-$177.4 M(+15.3%)-$209.5 M(-1693.5%)-$11.7 M(-14.8%)-$10.2 M(+80.3%)-$51.8 M(-205.3%)$49.2 M(+40.0%)$35.2 M(+287.4%)-$18.8 M(-163.9%)$29.4 M(+205.7%)-$27.8 M(+74.3%)-$107.9 M

TTM CFF

-$78.6 M(-243.8%)$54.6 M(+138.5%)-$141.9 M(+46.5%)-$265.1 M(-109.6%)-$126.5 M(+65.5%)-$366.2 M(+27.8%)-$507.2 M(-5.8%)-$479.2 M(+22.4%)-$617.4 M(-12.8%)-$547.3 M(-5.4%)-$519.3 M(-4.5%)-$496.8 M(-58.5%)-$313.3 M(-59.3%)-$196.7 M(-148.8%)$403.3 M(+81.2%)$222.6 M(-0.9%)$224.6 M(+175.1%)$81.6 M(+113.3%)-$613.6 M(-52.2%)-$403.1 M(+1.4%)-$408.8 M(-44.4%)-$283.2 M(-1058.2%)-$24.5 M(-209.2%)$22.4 M(+62.2%)$13.8 M(-85.5%)$95.0 M(+428.1%)$18.0 M(+114.4%)-$125.1 M(-17.6%)-$106.3 M(+71.5%)-$373.0 M(-3.1%)-$361.9 M

Free Cash Flow

-$238.1 M(-14.3%)-$208.3 M(-521.0%)$49.5 M(-81.2%)$263.1 M(+270.8%)$70.9 M(+5.7%)$67.1 M(-40.0%)$112.0 M(+11.3%)$100.6 M(-0.0%)$100.6 M(+77.3%)$56.8 M(-49.6%)$112.6 M(-24.9%)$149.9 M(+21.2%)$123.7 M(+3.1%)$119.9 M(-20.5%)$151.0 M(-4.1%)$157.4 M(-16.9%)$189.3 M(+31.6%)$143.8 M(-4.6%)$150.8 M(-16.5%)$180.7 M(+10.7%)$163.2 M(+46.0%)$111.8 M(-47.0%)$211.1 M(+17.2%)$180.2 M(-1.6%)$183.1 M(+4.8%)$174.7 M(+53.6%)$113.7 M(-18.0%)$138.6 M(+48719.4%)$284.0 K(-99.8%)$116.7 M(+53.1%)$76.2 M

TTM FCF

-$133.9 M(-176.5%)$175.2 M(-61.1%)$450.6 M(-12.2%)$513.2 M(+46.3%)$350.7 M(-7.8%)$380.4 M(+2.8%)$370.0 M(-0.2%)$370.6 M(-11.7%)$419.9 M(-5.2%)$443.0 M(-12.5%)$506.2 M(-7.0%)$544.5 M(-1.4%)$552.0 M(-10.6%)$617.6 M(-3.7%)$641.5 M(+0.0%)$641.4 M(-3.5%)$664.7 M(+4.1%)$638.6 M(+5.3%)$606.5 M(-9.0%)$666.8 M(+0.1%)$666.3 M(-2.9%)$686.2 M(-8.4%)$749.2 M(+14.9%)$651.8 M(+6.8%)$610.3 M(+42.8%)$427.4 M(+15.7%)$369.4 M(+11.3%)$331.9 M(+18.4%)$280.2 M(-30.8%)$405.0 M(+3.8%)$390.0 M

CAPEX

$207.0 K(-80.6%)$1.1 M(-31.6%)$1.6 M(-17.4%)$1.9 M(-56.0%)$4.3 M(-19.6%)$5.3 M(+11.3%)$4.8 M(-13.3%)$5.5 M(+18.4%)$4.7 M(+36.8%)$3.4 M(-16.3%)$4.1 M(+5.0%)$3.9 M(+4.1%)$3.7 M(+27.6%)$2.9 M(+40.9%)$2.1 M(-9.6%)$2.3 M(-44.5%)$4.1 M(-26.8%)$5.6 M(+14.0%)$5.0 M(-28.5%)$6.9 M(+25.8%)$5.5 M(-35.7%)$8.5 M(+28.4%)$6.7 M(+17.1%)$5.7 M(-28.9%)$8.0 M(+4.8%)$7.6 M(+62.2%)$4.7 M(+34.2%)$3.5 M(-70.1%)$11.7 M(+103.7%)$5.8 M(-25.1%)$7.7 M

TTM CAPEX

$4.7 M(-46.4%)$8.8 M(-32.6%)$13.1 M(-19.8%)$16.3 M(-18.3%)$19.9 M(-1.9%)$20.3 M(+10.4%)$18.4 M(+4.0%)$17.7 M(+10.2%)$16.0 M(+6.2%)$15.1 M(+3.4%)$14.6 M(+15.9%)$12.6 M(+14.4%)$11.0 M(-3.5%)$11.4 M(-19.3%)$14.1 M(-16.9%)$17.0 M(-21.4%)$21.6 M(-6.0%)$23.0 M(-11.2%)$25.9 M(-6.2%)$27.6 M(+4.7%)$26.4 M(-8.6%)$28.9 M(+3.3%)$28.0 M(+7.5%)$26.0 M(+9.2%)$23.8 M(-13.6%)$27.6 M(+7.3%)$25.7 M(-10.4%)$28.7 M(-11.7%)$32.5 M(+0.3%)$32.4 M(-11.8%)$36.7 M

Dividends Paid

$37.2 M(-8.3%)$40.5 M(+7.8%)$37.6 M(+7.7%)$34.9 M(-2.6%)$35.8 M(-9.3%)$39.5 M(+10.7%)$35.7 M(+12.5%)$31.7 M(-2.2%)$32.4 M(-9.7%)$35.9 M(+1.6%)$35.4 M(+40.7%)$25.1 M(-3.8%)$26.1 M(-6.5%)$27.9 M(+16.0%)$24.1 M(+0.0%)$24.1 M(+0.1%)$24.1 M(-0.4%)$24.2 M(-3.9%)$25.1 M(+4907.6%)$502.0 K(-0.8%)$506.0 K(-2.5%)$519.0 K(-2.8%)$534.0 K(0%)$534.0 K(+0.2%)$533.0 K(0%)$533.0 K(-1.3%)$540.0 K(0%)$540.0 K(+0.4%)$538.0 K(0%)$538.0 K(0%)$538.0 K

TTM Dividends Paid

$150.1 M(+0.9%)$148.8 M(+0.7%)$147.8 M(+1.3%)$145.9 M(+2.2%)$142.7 M(+2.4%)$139.3 M(+2.6%)$135.8 M(+0.2%)$135.4 M(+5.1%)$128.9 M(+5.1%)$122.5 M(+7.0%)$114.6 M(+10.9%)$103.3 M(+1.0%)$102.3 M(+2.1%)$100.2 M(+3.9%)$96.4 M(-1.1%)$97.5 M(+31.9%)$73.9 M(+46.8%)$50.3 M(+88.7%)$26.7 M(+1193.8%)$2.1 M(-1.5%)$2.1 M(-1.3%)$2.1 M(-0.7%)$2.1 M(-0.3%)$2.1 M(-0.3%)$2.1 M(-0.2%)$2.2 M(-0.2%)$2.2 M(+0.1%)$2.2 M(+0.1%)$2.2 M(+0.1%)$2.1 M(+0.1%)$2.1 M

TTM Dividend Per Share

$0.96(+2.1%)$0.94(+2.2%)$0.92(+2.2%)$0.90(+2.9%)$0.88(+2.9%)$0.85(+3.0%)$0.82(+3.1%)$0.80(+8.1%)$0.74(+8.8%)$0.68(+9.7%)$0.62(+13.8%)$0.55(+2.8%)$0.53(+2.9%)$0.52(+3.0%)$0.50(0%)$0.50(+32.5%)$0.38(+48.0%)$0.26(+92.5%)$0.13(+1225.0%)$0.01(0%)$0.01(0%)$0.01(0%)$0.01(0%)$0.01(0%)$0.01(0%)$0.01(0%)$0.01(0%)$0.01(0%)$0.01(0%)$0.01(0%)$0.01

TTM Dividend Yield

2.8%(-8.6%)3.0%(+9.8%)2.8%(-12.7%)3.1%(-9.5%)3.5%(+3.6%)3.4%(-9.9%)3.7%(-11.2%)4.2%(+9.4%)3.8%(+11.0%)3.5%(+24.0%)2.8%(+8.1%)2.6%(+10.7%)2.3%(+0.9%)2.3%(+7.4%)2.1%(-13.0%)2.5%(-4.3%)2.6%(+57.3%)1.6%(+60.8%)1.0%(+2450.0%)0.0%(0%)0.0%(0%)0.0%(-20.0%)0.1%(-16.7%)0.1%(+20.0%)0.1%(-16.7%)0.1%(+20.0%)0.1%(0%)0.1%(0%)0.1%(-16.7%)0.1%(0%)0.1%

Payout Ratio

24.5%(-8.3%)26.7%(+8.2%)24.7%(+0.9%)24.4%(+6.8%)22.9%(-15.4%)27.1%(+19.6%)22.6%(+15.8%)19.5%(+19.4%)16.4%(-8.4%)17.9%(-8.5%)19.5%(+50.3%)13.0%(-37.2%)20.7%(+14.8%)18.0%(-6.2%)19.2%(+17.8%)16.3%(-8.6%)17.8%(+122.1%)-80.7%(-550.7%)17.9%(+5674.2%)0.3%(+6.9%)0.3%(-6.5%)0.3%(0%)0.3%(-18.4%)0.4%(+2.7%)0.4%(+42.3%)0.3%(-44.7%)0.5%(-94.1%)7.9%(+854.2%)0.8%(+142.1%)-2.0%(-381.4%)0.7%