RC logo

Ready Capital (RC) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$11.3 B(-4.4%)$11.8 B(-2.2%)$12.0 B(-3.2%)$12.4 B(-2.8%)$12.8 B(+3.4%)$12.4 B(+7.3%)$11.5 B(-0.7%)$11.6 B(-2.0%)$11.9 B(-0.7%)$11.9 B(+4.0%)$11.5 B(+20.4%)$9.5 B(+2.9%)$9.3 B(+3.2%)$9.0 B(+12.0%)$8.0 B(+49.2%)$5.4 B(+1.0%)$5.3 B(-2.6%)$5.5 B(+3.6%)$5.3 B(+5.9%)$5.0 B(+20.7%)$4.1 B(+7.4%)$3.8 B(+17.1%)$3.3 B(+8.0%)$3.0 B(+4.7%)$2.9 B(+3.1%)$2.8 B(+6.5%)$2.6 B(+4.7%)$2.5 B(+0.8%)$2.5 B(+2.3%)$2.4 B(-3.2%)$2.5 B

Current Assets

$533.1 M(+21.6%)$438.4 M(+44.1%)$304.2 M(+11.7%)$272.2 M(-22.8%)$352.7 M(+1.7%)$346.8 M(+50.2%)$230.8 M(+1.4%)$227.7 M(-34.1%)$345.7 M(+31.8%)$262.4 M(-22.4%)$338.3 M(+5.9%)$319.3 M(+22.4%)$261.0 M(+2.8%)$254.0 M(-36.2%)$398.2 M(+101.4%)$197.7 M(-10.5%)$221.0 M(-32.0%)$325.0 M(+48.1%)$219.4 M(+58.1%)$138.7 M(+61.3%)$86.0 M(+25.2%)$68.7 M(+4.0%)$66.1 M(-7.0%)$71.0 M(-4.4%)$74.3 M(-42.8%)$129.9 M(+8.8%)$119.4 M(+22.6%)$97.4 M(-0.8%)$98.1 M(-49.9%)$195.9 M(+1.2%)$193.6 M

Non Current Assets

$9.9 B(-6.4%)$10.6 B(-2.9%)$10.9 B(-4.1%)$11.4 B(-5.2%)$12.0 B(+3.7%)$11.6 B(+4.8%)$11.0 B(+2.8%)$10.7 B(-4.7%)$11.3 B(-1.1%)$11.4 B(+4.7%)$10.9 B(+19.9%)$9.1 B(+2.8%)$8.8 B(+3.3%)$8.6 B(+14.9%)$7.4 B(+47.5%)$5.0 B(+1.5%)$5.0 B(+0.4%)$4.9 B(+1.8%)$4.9 B(+3.8%)$4.7 B(+20.2%)$3.9 B(+7.2%)$3.6 B(+18.2%)$3.1 B(+6.0%)$2.9 B(+4.0%)$2.8 B(+5.3%)$2.6 B(+6.5%)$2.5 B(+4.1%)$2.4 B(+0.3%)$2.4 B(+7.0%)$2.2 B(-3.5%)$2.3 B

Total Liabilities

$8.9 B(-4.9%)$9.4 B(-1.7%)$9.5 B(-2.6%)$9.8 B(-3.0%)$10.1 B(+4.4%)$9.7 B(+0.2%)$9.7 B(-0.8%)$9.7 B(-1.6%)$9.9 B(-0.9%)$10.0 B(+4.8%)$9.5 B(+15.3%)$8.3 B(+2.7%)$8.0 B(+4.5%)$7.7 B(+12.4%)$6.8 B(+50.7%)$4.5 B(+1.0%)$4.5 B(-3.3%)$4.6 B(+3.4%)$4.5 B(+8.8%)$4.1 B(+22.1%)$3.4 B(+9.4%)$3.1 B(+22.8%)$2.5 B(+1.8%)$2.5 B(+6.0%)$2.3 B(+3.7%)$2.2 B(+8.1%)$2.1 B(+5.7%)$2.0 B(+1.0%)$1.9 B(+2.9%)$1.9 B(-4.2%)$2.0 B

Current Liabilities

$2.4 B(-4.8%)$2.5 B(+4.9%)$2.4 B(+5.1%)$2.2 B(-14.4%)$2.6 B(+2.0%)$2.6 B(-4.3%)$2.7 B(-4.5%)$2.8 B(-21.2%)$3.6 B(+4.4%)$3.4 B(-3.2%)$3.5 B(+28.5%)$2.8 B(+17.5%)$2.3 B(+15.7%)$2.0 B(-15.3%)$2.4 B(+46.4%)$1.6 B(+9.1%)$1.5 B(-4.2%)$1.6 B(+957.4%)$147.8 M(-89.0%)$1.3 B(-7.9%)$1.5 B(+30.0%)$1.1 B(+15.1%)$976.2 M(+0.5%)$971.0 M(+0.6%)$965.1 M(+17.6%)$820.3 M(+3.7%)$791.2 M(-0.5%)$795.3 M(+16.3%)$683.9 M(-0.1%)$684.6 M(-16.3%)$818.3 M

Long Term Liabilities

$6.1 B(-6.9%)$6.5 B(-4.5%)$6.8 B(-4.4%)$7.1 B(-3.1%)$7.4 B(+6.0%)$7.0 B(+2.7%)$6.8 B(+5.9%)$6.4 B(+7.9%)$5.9 B(-0.5%)$6.0 B(+14.5%)$5.2 B(+15.5%)$4.5 B(+21.7%)$3.7 B(+10.4%)$3.3 B(+2.0%)$3.3 B(+17.2%)$2.8 B(-5.8%)$3.0 B(-3.2%)$3.1 B(-29.1%)$4.3 B(+56.2%)$2.8 B(+44.3%)$1.9 B(-2.3%)$2.0 B(+27.7%)$1.5 B(+2.7%)$1.5 B(+10.0%)$1.4 B(-4.3%)$1.4 B(+11.7%)$1.3 B(+9.8%)$1.2 B(-7.4%)$1.3 B(+4.5%)$1.2 B(+4.3%)$1.2 B

Shareholders Equity

$2.2 B(-2.6%)$2.3 B(-4.6%)$2.4 B(-5.4%)$2.5 B(-2.0%)$2.6 B(-0.4%)$2.6 B(+46.2%)$1.8 B(-0.6%)$1.8 B(-4.1%)$1.9 B(+0.4%)$1.9 B(+0.4%)$1.9 B(+45.1%)$1.3 B(+5.5%)$1.2 B(-4.7%)$1.3 B(+9.5%)$1.2 B(+42.2%)$815.4 M(+1.3%)$805.3 M(+1.3%)$794.6 M(+4.8%)$757.9 M(-8.2%)$825.4 M(+14.7%)$719.7 M(-1.1%)$728.0 M(-1.8%)$741.1 M(+36.0%)$544.8 M(-0.9%)$549.6 M(+0.8%)$545.3 M(+0.6%)$542.0 M(+1.1%)$536.1 M(+0.1%)$535.7 M(+0.4%)$533.4 M(+4.4%)$511.0 M

Book Value

$2.1 B(-2.7%)$2.2 B(-4.8%)$2.3 B(-5.7%)$2.4 B(-2.1%)$2.5 B(-0.4%)$2.5 B(+49.3%)$1.7 B(-0.7%)$1.7 B(-4.3%)$1.8 B(+0.4%)$1.7 B(+0.5%)$1.7 B(+49.4%)$1.2 B(+6.0%)$1.1 B(+3.7%)$1.1 B(-0.1%)$1.1 B(+30.2%)$815.4 M(+1.3%)$805.3 M(+1.3%)$794.6 M(+4.8%)$757.9 M(-8.2%)$825.4 M(+14.7%)$719.7 M(-1.1%)$728.0 M(-1.8%)$741.1 M(+36.0%)$544.8 M(-0.9%)$549.6 M(+0.8%)$545.3 M(+0.6%)$542.0 M(+1.1%)$536.1 M(+0.1%)$535.7 M(+0.4%)$533.4 M(+4.4%)$511.0 M

Working Capital

-$1.8 B(+10.4%)-$2.0 B(+0.9%)-$2.1 B(-4.1%)-$2.0 B(+13.1%)-$2.3 B(-2.1%)-$2.2 B(+9.4%)-$2.5 B(+5.0%)-$2.6 B(+19.8%)-$3.2 B(-2.2%)-$3.2 B(+1.2%)-$3.2 B(-31.4%)-$2.4 B(-16.9%)-$2.1 B(-17.6%)-$1.8 B(+11.1%)-$2.0 B(-38.8%)-$1.4 B(-12.5%)-$1.3 B(-3.1%)-$1.2 B(-1829.6%)$71.6 M(+105.9%)-$1.2 B(+12.2%)-$1.4 B(-30.3%)-$1.1 B(-15.9%)-$910.1 M(-1.1%)-$900.0 M(-1.0%)-$890.8 M(-29.0%)-$690.4 M(-2.8%)-$671.8 M(+3.7%)-$697.9 M(-19.1%)-$585.8 M(-19.9%)-$488.6 M(+21.8%)-$624.7 M

Cash And Cash Equivalents

$181.3 M(-19.9%)$226.3 M(+36.3%)$166.0 M(+19.8%)$138.5 M(-32.4%)$205.0 M(-10.0%)$227.8 M(+87.4%)$121.6 M(-17.5%)$147.4 M(-29.6%)$209.3 M(+58.4%)$132.1 M(-38.1%)$213.5 M(-7.0%)$229.5 M(+9.4%)$209.8 M(+4.5%)$200.7 M(-34.9%)$308.4 M(+121.9%)$139.0 M(-7.3%)$149.8 M(-41.7%)$257.0 M(+110.2%)$122.3 M(+80.0%)$67.9 M(+28.8%)$52.7 M(+25.8%)$41.9 M(-11.9%)$47.6 M(-12.5%)$54.4 M(+13.7%)$47.8 M(-54.8%)$105.8 M(+22.0%)$86.8 M(+36.8%)$63.4 M(-10.2%)$70.6 M(+10.4%)$63.9 M(+59.8%)$40.0 M

Accounts Payable

$62.2 M(+27.1%)$48.9 M(-5.1%)$51.5 M(+23.8%)$41.6 M(-22.7%)$53.9 M(+34.6%)$40.0 M(-21.8%)$51.2 M(+6.8%)$47.9 M(+0.4%)$47.8 M(+26.4%)$37.8 M(-6.9%)$40.6 M(-1.9%)$41.4 M(+22.5%)$33.8 M(-5.0%)$35.5 M(+30.3%)$27.3 M(+1.0%)$27.0 M(+8.4%)$24.9 M(-53.1%)$53.1 M(+74.2%)$30.5 M(-3.0%)$31.4 M(+42.8%)$22.0 M(+5.6%)$20.9 M(+24.7%)$16.7 M(-32.6%)$24.8 M(+33.0%)$18.7 M(+1.3%)$18.4 M(+24.1%)$14.8 M(-7.1%)$16.0 M(+15.8%)$13.8 M(-17.1%)$16.6 M(+11.0%)$15.0 M

Accounts Receivable

$223.9 M(+241.8%)$65.5 M(+1.6%)$64.4 M(-0.1%)$64.5 M(+18.6%)$54.4 M(+28.9%)$42.2 M(+12.7%)$37.4 M(+8.3%)$34.6 M(-6.9%)$37.1 M(-0.5%)$37.3 M(-19.5%)$46.4 M(+112.0%)$21.9 M(-13.2%)$25.2 M(+16.7%)$21.6 M(+33.9%)$16.1 M(+27.4%)$12.7 M(+23.3%)$10.3 M(+10.0%)$9.3 M(-18.0%)$11.4 M(+7.6%)$10.6 M(+22.4%)$8.6 M(+25.6%)$6.9 M(-15.9%)$8.2 M(+12.8%)$7.3 M(-11.0%)$8.2 M(+30.1%)$6.3 M(-8.3%)$6.8 M(+5.3%)$6.5 M(+22.9%)$5.3 M(-9.3%)$5.8 M(+1.9%)$5.7 M

Short Term Debt

$302.0 M(+34.6%)$224.3 M(+12.1%)$200.1 M(+33.5%)$149.9 M(-68.0%)$469.2 M(-22.2%)$603.3 M(+14.9%)$525.0 M(+57.0%)$334.5 M(-29.9%)$477.4 M(-6.6%)$511.2 M(+1.6%)$503.3 M(+6.7%)$471.9 M(-4.1%)$491.9 M(+2.6%)$479.5 M(-35.6%)$744.1 M(+59.5%)$466.7 M(-15.5%)$552.1 M(+2.3%)$539.7 M-$380.2 M(-13.5%)$439.4 M(+16.7%)$376.5 M(+50.4%)$250.3 M(+25.6%)$199.3 M(-3.6%)$206.8 M(-12.2%)$235.6 M(+11.9%)$210.6 M(-17.4%)$254.8 M(+25.9%)$202.4 M--

Long Term Debt

$6.0 B(-6.9%)$6.5 B(-4.5%)$6.8 B(-4.4%)$7.1 B(-3.2%)$7.3 B(+6.1%)$6.9 B(+2.8%)$6.7 B(+5.9%)$6.3 B(+7.7%)$5.9 B(-0.4%)$5.9 B(+14.7%)$5.2 B(+15.7%)$4.5 B(+22.0%)$3.7 B(+10.7%)$3.3 B(+2.3%)$3.2 B(+17.2%)$2.8 B(-5.9%)$2.9 B(-3.2%)$3.0 B(-29.6%)$4.3 B(+56.4%)$2.7 B(+45.6%)$1.9 B(-2.5%)$1.9 B(+27.8%)$1.5 B(+2.8%)$1.5 B(+9.8%)$1.3 B(-4.3%)$1.4 B(+11.9%)$1.3 B(+10.0%)$1.1 B(-8.8%)$1.2 B(+4.6%)$1.2 B(+4.4%)$1.1 B

Total Debt

$6.3 B(-5.5%)$6.7 B(-4.0%)$7.0 B(-3.7%)$7.2 B(-7.1%)$7.8 B(+3.8%)$7.5 B(+3.7%)$7.2 B(+8.5%)$6.7 B(+4.9%)$6.4 B(-0.9%)$6.4 B(+13.5%)$5.7 B(+14.8%)$4.9 B(+18.9%)$4.1 B(+9.6%)$3.8 B(-4.8%)$4.0 B(+23.3%)$3.2 B(-7.4%)$3.5 B(-2.3%)$3.6 B(-17.0%)$4.3 B(+37.4%)$3.1 B(+34.5%)$2.3 B(+0.6%)$2.3 B(+31.1%)$1.8 B(+5.5%)$1.7 B(+8.0%)$1.5 B(-5.5%)$1.6 B(+11.9%)$1.5 B(+5.0%)$1.4 B(-3.9%)$1.5 B(+21.6%)$1.2 B(+4.4%)$1.1 B

Debt To Equity

2.8(-3.1%)2.9(+0.7%)2.9(+1.8%)2.9(-5.0%)3.0(+4.2%)2.9(-29.2%)4.1(+9.1%)3.7(+9.4%)3.4(-1.2%)3.5(+12.8%)3.1(-20.7%)3.9(+12.9%)3.4(+14.8%)3.0(-12.9%)3.4(-13.4%)4.0(-8.3%)4.3(-3.8%)4.5(-20.9%)5.7(+49.7%)3.8(+17.0%)3.2(+1.9%)3.2(+33.2%)2.4(-22.5%)3.1(+8.9%)2.8(-6.0%)3.0(+11.1%)2.7(+3.9%)2.6(-4.1%)2.7(+21.0%)2.2(0%)2.2

Current Ratio

0.2(+27.8%)0.2(+38.5%)0.1(+8.3%)0.1(-7.7%)0.1(0%)0.1(+44.4%)0.1(+12.5%)0.1(-20.0%)0.1(+25.0%)0.1(-20.0%)0.1(-16.7%)0.1(+9.1%)0.1(-15.4%)0.1(-23.5%)0.2(+41.7%)0.1(-20.0%)0.1(-28.6%)0.2(-85.8%)1.5(+1380.0%)0.1(+66.7%)0.1(0%)0.1(-14.3%)0.1(0%)0.1(-12.5%)0.1(-50.0%)0.2(+6.7%)0.1(+25.0%)0.1(-14.3%)0.1(-51.7%)0.3(+20.8%)0.2

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$146.0 M(-58.1%)-$92.3 M(-2503.5%)-$3.5 M(-102.8%)$124.4 M(-26.2%)$168.5 M(-9.9%)$187.1 M(+2965.0%)-$6.5 M(-230.8%)$5.0 M(-87.5%)$40.1 M(+46.8%)$27.3 M(+26.0%)$21.7 M(+151.9%)$8.6 M(+182.7%)-$10.4 M(+55.0%)-$23.1 M(-15.4%)-$20.0 M(+17.3%)-$24.2 M(+23.8%)-$31.8 M(+36.1%)-$49.8 M(+28.5%)-$69.6 M(-895.9%)$8.7 M(-4.7%)$9.2 M(-38.5%)$14.9 M(-31.6%)$21.8 M(+313.3%)$5.3 M(-41.4%)$9.0 M(+53.2%)$5.9 M(+129.4%)$2.6 M(+175.6%)-$3.4 M(+14.3%)-$4.0 M(+1.9%)-$4.0 M(-52.2%)-$2.6 M

PB Ratio

0.6(-3.2%)0.6(-7.3%)0.7(-6.8%)0.7(+2.8%)0.7(-9.0%)0.8(+16.4%)0.7(-8.2%)0.7(+10.6%)0.7(-15.4%)0.8(-21.2%)1.0(-2.9%)1.0(+6.3%)1.0(-10.3%)1.1(+18.9%)0.9(+8.4%)0.8(+10.7%)0.8(+25.0%)0.6(+20.0%)0.5(-47.9%)1.0(-2.0%)1.0(+7.7%)0.9(+3.4%)0.9(+8.6%)0.8(-16.5%)1.0(+1.0%)1.0(+7.9%)0.9(-1.1%)0.9(-4.3%)0.9(+5.6%)0.9(+3.5%)0.9

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.1(+69.6%)-$0.2(+47.7%)-$0.4(-1200.0%)$0.0(-84.0%)$0.3(-85.8%)$1.8(+506.9%)$0.3(+262.5%)$0.1(-84.0%)$0.5(+11.1%)$0.5(-31.8%)$0.7(-2.9%)$0.7(+13.3%)$0.6(+57.9%)$0.4(-22.4%)$0.5(0%)$0.5(-22.2%)$0.6(+1.6%)$0.6(+163.3%)-$1.0(-327.9%)$0.4(+59.3%)$0.3(+8.0%)$0.3(-72.2%)$0.9(+200.0%)$0.3(-43.4%)$0.5(+10.4%)$0.5(-14.3%)$0.6(+47.4%)$0.4(+2.7%)$0.4(+8.8%)$0.3(+17.2%)$0.3

TTM EPS

-$0.7(-84.2%)-$0.4(-123.6%)$1.6(-31.2%)$2.3(-1.7%)$2.4(-9.5%)$2.6(+99.2%)$1.3(-21.9%)$1.7(-26.2%)$2.3(-4.2%)$2.4(+3.0%)$2.3(+7.9%)$2.1(+9.7%)$2.0(-1.5%)$2.0(-10.8%)$2.2(+193.4%)$0.8(+8.6%)$0.7(+105.9%)$0.3(+1233.3%)-$0.0(-101.6%)$1.9(+7.6%)$1.7(-13.1%)$2.0(-10.4%)$2.2(+18.2%)$1.9(-4.1%)$1.9(+8.9%)$1.8(+8.5%)$1.6(+19.6%)$1.4(-24.6%)$1.8(+1.7%)$1.8(+1.7%)$1.8

Revenue

$61.7 M(+344.1%)-$25.3 M(+62.5%)-$67.3 M(-160.1%)$112.0 M(+9.9%)$101.9 M(+6.2%)$96.0 M(+20.2%)$79.9 M(+14645.2%)$542.0 K(-99.6%)$139.0 M(+28.5%)$108.1 M(-18.4%)$132.5 M(+340.8%)-$55.0 M(-141.8%)$131.8 M(+16.3%)$113.3 M(+6.6%)$106.3 M(+9.9%)$96.7 M(-15.8%)$114.9 M(-11.5%)$129.9 M(+201.3%)$43.1 M(-32.6%)$63.9 M(+17.5%)$54.4 M(+14.3%)$47.6 M(+49.0%)$31.9 M(+5.9%)$30.2 M(-41.7%)$51.7 M(+0.9%)$51.2 M(+9.7%)$46.7 M(-42.8%)$81.6 M(+110.2%)$38.8 M(+4.8%)$37.1 M(+3.1%)$36.0 M

TTM Revenue

$81.2 M(-33.1%)$121.4 M(-50.0%)$242.7 M(-37.8%)$389.9 M(+40.0%)$278.4 M(-11.7%)$315.5 M(-3.7%)$327.5 M(-13.8%)$380.1 M(+17.1%)$324.6 M(+2.3%)$317.4 M(-1.6%)$322.6 M(+8.8%)$296.3 M(-33.9%)$448.1 M(+3.9%)$431.2 M(-3.7%)$447.8 M(+16.4%)$384.7 M(+9.3%)$351.9 M(+20.8%)$291.4 M(+39.4%)$209.0 M(+5.7%)$197.9 M(+20.6%)$164.1 M(+1.7%)$161.4 M(-2.2%)$165.0 M(-8.2%)$179.8 M(-22.3%)$231.3 M(+5.9%)$218.4 M(+6.9%)$204.2 M(+5.5%)$193.5 M(+21.6%)$159.2 M(+9.3%)$145.7 M(+8.3%)$134.5 M

Total Expenses

-------------------------------

Operating Expenses

$55.7 M(+998.8%)-$6.2 M(-291.6%)$3.2 M(-85.2%)$21.8 M(+345.4%)$4.9 M(-98.1%)$256.8 M(+1211.6%)$19.6 M(+806.5%)-$2.8 M(-109.7%)$28.7 M(-3.6%)$29.7 M(-0.1%)$29.8 M(+323.2%)-$13.3 M(-145.1%)$29.6 M(+8.6%)$27.2 M(+4.9%)$26.0 M(+24.7%)$20.8 M(-31.7%)$30.5 M(+5.1%)$29.0 M(+48.8%)$19.5 M(-15.0%)$23.0 M(+48.2%)$15.5 M(+2.9%)$15.1 M(-61.5%)$39.1 M(+187.8%)$13.6 M(-17.7%)$16.5 M(-0.7%)$16.6 M(-2.5%)$17.0 M(-6.3%)$18.2 M(+15.1%)$15.8 M(+0.4%)$15.7 M(+1.5%)$15.5 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-------------------------------

TTM Operating Profit

-------------------------------

Operating Margin

-------------------------------

Net Income

-$9.3 M(+74.2%)-$36.0 M(+51.5%)-$74.3 M(-860.9%)$9.8 M(-78.6%)$45.7 M(-81.7%)$248.9 M(+608.2%)$35.1 M(+206.8%)$11.5 M(-81.9%)$63.2 M(+12.7%)$56.1 M(-11.7%)$63.5 M(+19.3%)$53.2 M(+16.3%)$45.8 M(+50.3%)$30.5 M(+7.7%)$28.3 M(+5.1%)$26.9 M(-22.1%)$34.6 M(+2.1%)$33.9 M(+167.1%)-$50.5 M(-347.0%)$20.4 M(+68.8%)$12.1 M(+10.3%)$11.0 M(-62.8%)$29.5 M(+221.1%)$9.2 M(-45.8%)$16.9 M(+10.7%)$15.3 M(-14.3%)$17.9 M(+47.6%)$12.1 M(+2.2%)$11.8 M(+12.8%)$10.5 M(+18.5%)$8.9 M

TTM Net Income

-$109.9 M(-100.2%)-$54.9 M(-123.9%)$230.0 M(-32.2%)$339.5 M(-0.5%)$341.1 M(-4.9%)$358.7 M(+116.2%)$165.9 M(-14.6%)$194.3 M(-17.7%)$236.0 M(+8.0%)$218.6 M(+13.3%)$192.9 M(+22.3%)$157.7 M(+20.0%)$131.4 M(+9.3%)$120.2 M(-2.7%)$123.6 M(+175.5%)$44.9 M(+16.9%)$38.4 M(+140.9%)$15.9 M(+329.2%)-$7.0 M(-109.5%)$73.0 M(+18.2%)$61.7 M(-7.3%)$66.5 M(-6.1%)$70.9 M(+19.6%)$59.3 M(-4.7%)$62.2 M(+8.9%)$57.1 M(+9.2%)$52.3 M(+20.8%)$43.3 M(-21.6%)$55.2 M(+5.8%)$52.2 M(+5.1%)$49.6 M

Net Margin

-15.1%--8.7%(-80.5%)44.8%-44.0%-45.5%(-12.3%)51.9%(+8.3%)47.9%(+149.5%)-96.7%(-378.5%)34.7%(+29.2%)26.9%(+1.0%)26.6%(-4.3%)27.8%(-7.5%)30.1%(+15.4%)26.1%(+122.3%)-117.0%(-466.3%)31.9%(+43.6%)22.3%(-3.5%)23.1%(-75.0%)92.3%(+203.2%)30.4%(-7.1%)32.8%(+9.7%)29.9%(-21.9%)38.2%(+158.0%)14.8%(-51.4%)30.5%(+7.7%)28.3%(+15.0%)24.6%

EBIT

$159.7 M(+54.8%)$103.2 M(+32.2%)$78.0 M(-61.6%)$203.3 M(-16.3%)$242.8 M(-41.8%)$416.9 M(+110.3%)$198.3 M(+126.3%)$87.6 M(-53.0%)$186.5 M(+24.3%)$150.1 M(+4.9%)$143.1 M(+177.3%)$51.6 M(-50.0%)$103.2 M(+10.6%)$93.3 M(+5.6%)$88.4 M(+20.8%)$73.1 M(-14.7%)$85.7 M(+2.6%)$83.6 M(+767.3%)-$12.5 M(-120.9%)$59.9 M(+21.9%)$49.2 M(+11.7%)$44.0 M(-30.3%)$63.2 M(+66.4%)$38.0 M(-19.8%)$47.4 M(+10.3%)$43.0 M(-1.8%)$43.7 M(+29.1%)$33.9 M(+6.0%)$31.9 M(+8.4%)$29.5 M(+8.9%)$27.0 M

TTM EBIT

$544.1 M(-13.3%)$627.2 M(-33.3%)$941.0 M(-11.3%)$1.1 B(+12.2%)$945.7 M(+6.3%)$889.4 M(+42.9%)$622.5 M(+9.7%)$567.4 M(+6.8%)$531.4 M(+18.6%)$448.1 M(+14.5%)$391.3 M(+16.3%)$336.5 M(-6.0%)$358.1 M(+5.1%)$340.6 M(+2.9%)$330.8 M(+43.9%)$229.9 M(+6.1%)$216.7 M(+20.3%)$180.2 M(+28.1%)$140.6 M(-35.0%)$216.4 M(+11.3%)$194.4 M(+0.9%)$192.6 M(+0.6%)$191.6 M(+11.3%)$172.1 M(+2.5%)$168.0 M(+10.1%)$152.5 M(+9.7%)$139.0 M(+13.7%)$122.3 M(-11.6%)$138.4 M(+5.3%)$131.4 M(+4.9%)$125.2 M

EBITDA

-------------------------------

TTM EBITDA

-------------------------------

Selling, General & Administrative Expenses

$27.1 M(+17.7%)$23.0 M(+4.7%)$22.0 M(-6.2%)$23.5 M(-2.0%)$24.0 M(-10.9%)$26.9 M(+17.0%)$23.0 M(+1736.7%)-$1.4 M(-104.9%)$28.7 M(-6.3%)$30.6 M(-3.2%)$31.6 M(+352.7%)-$12.5 M(-142.0%)$29.8 M(+4.4%)$28.5 M(+9.8%)$26.0 M(+22.1%)$21.3 M(-30.3%)$30.5 M(+4.7%)$29.2 M(+29.4%)$22.5 M(+29.9%)$17.3 M(+10.5%)$15.7 M(-2.1%)$16.0 M(+13.5%)$14.1 M(-3.7%)$14.7 M(-11.1%)$16.5 M(-0.7%)$16.6 M(-2.5%)$17.0 M(-6.3%)$18.2 M(+15.1%)$15.8 M(+0.4%)$15.7 M(+1.5%)$15.5 M

TTM SGA

$95.6 M(+3.4%)$92.5 M(-4.0%)$96.3 M(-1.0%)$97.3 M(+34.3%)$72.4 M(-6.1%)$77.1 M(-4.5%)$80.8 M(-9.6%)$89.4 M(+14.2%)$78.3 M(-1.4%)$79.4 M(+2.7%)$77.4 M(+7.8%)$71.7 M(-32.0%)$105.5 M(-0.7%)$106.3 M(-0.6%)$106.9 M(+3.3%)$103.5 M(+4.0%)$99.6 M(+17.5%)$84.7 M(+18.3%)$71.6 M(+13.3%)$63.2 M(+4.4%)$60.5 M(-1.3%)$61.3 M(-0.9%)$61.9 M(-4.5%)$64.8 M(-5.1%)$68.3 M(+1.0%)$67.6 M(+1.3%)$66.8 M(+2.4%)$65.2 M(+10.4%)$59.1 M(+18.8%)$49.7 M(+24.8%)$39.9 M

Depreciation And Amortization

-------------------------------

TTM D&A

-------------------------------

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

-$8.4 M(+82.7%)-$48.6 M(-60.8%)-$30.2 M(-2476.9%)$1.3 M(-54.7%)$2.8 M(+28.0%)$2.2 M(+143.5%)$901.0 K(+105.2%)-$17.5 M(-465.8%)$4.8 M(-53.7%)$10.3 M(-42.2%)$17.8 M(+342.6%)-$7.4 M(-212.5%)$6.5 M(-6.5%)$7.0 M(-19.4%)$8.7 M(+103.4%)$4.3 M(-34.9%)$6.6 M------$3.0 M(-9.7%)-$2.7 M(-405.8%)$895.0 K(+34.6%)$665.0 K(-74.0%)$2.6 M(+3272.4%)$76.0 K(+122.3%)-$340.0 K(-131.8%)$1.1 M(+3.4%)$1.0 M

TTM Income Tax

-$85.9 M(-15.0%)-$74.7 M(-212.1%)-$23.9 M(-433.7%)$7.2 M(+162.0%)-$11.6 M(-20.5%)-$9.6 M(-551.5%)-$1.5 M(-109.5%)$15.5 M(-39.5%)$25.6 M(-6.5%)$27.4 M(+13.8%)$24.0 M(+61.7%)$14.9 M(-43.9%)$26.5 M(-0.1%)$26.5 M(+35.9%)$19.5 M(+80.2%)$10.8 M(+65.1%)$6.6 M------$4.2 M(-401.6%)$1.4 M(-67.0%)$4.2 M(+41.7%)$3.0 M(-12.0%)$3.4 M(+83.1%)$1.8 M(-77.3%)$8.1 M(-16.8%)$9.7 M(+2.2%)$9.5 M

PE Ratio

--5.7(+29.6%)4.4(+2.6%)4.3(-0.5%)4.3(-43.8%)7.7(+16.6%)6.6(+47.4%)4.5(-10.8%)5.0(-23.1%)6.5(-10.7%)7.3(-1.2%)7.4(-7.7%)8.0(+32.4%)6.0(-63.3%)16.4(+2.4%)16.0(-37.4%)25.6-8.3(-9.9%)9.3(+23.0%)7.5(+13.4%)6.6(-10.3%)7.4(-13.3%)8.5(-6.0%)9.1(-1.1%)9.2(-16.4%)11.0(+28.0%)8.6(+4.0%)8.3(+1.1%)8.2

PS Ratio

15.9(+40.1%)11.3(+76.2%)6.4(+41.6%)4.5(-27.9%)6.3(+2.3%)6.2(+80.7%)3.4(+5.9%)3.2(-10.1%)3.6(-16.7%)4.3(-19.5%)5.3(+33.5%)4.0(+70.2%)2.4(-10.3%)2.6(+23.0%)2.1(+21.0%)1.8(+2.3%)1.7(+4.9%)1.6(-8.9%)1.8(-54.8%)4.0(-7.7%)4.3(+5.1%)4.1(+3.8%)4.0(+59.9%)2.5(+6.9%)2.3(-2.9%)2.4(+0.4%)2.4(-5.6%)2.5(-20.6%)3.2(-3.1%)3.3(-0.6%)3.3

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$221.1 M(+20822.2%)$1.1 M(-95.5%)$23.4 M(+187.8%)-$26.7 M(-173.7%)$36.2 M(-20.3%)$45.5 M(+5111.7%)-$907.0 K(-100.4%)$207.7 M(+229.8%)$63.0 M(-2.3%)$64.4 M(+337.1%)$14.7 M(-68.4%)$46.7 M(+146.0%)-$101.5 M(-242.7%)$71.1 M(+241.7%)-$50.2 M(-172.6%)$69.2 M(+243.2%)-$48.3 M(-132.6%)$148.0 M(+248.0%)-$100.0 M(-901.8%)$12.5 M(+281.7%)-$6.9 M(+88.4%)-$59.1 M(-5693.1%)$1.1 M(-79.3%)$5.1 M(-93.4%)$77.0 M(+669.8%)$10.0 M(-79.3%)$48.2 M(-53.8%)$104.3 M(+379.9%)$21.7 M(-89.7%)$211.0 M(+1265.3%)$15.5 M

TTM CFO

$218.9 M(+543.5%)$34.0 M(-56.6%)$78.4 M(+45.0%)$54.1 M(-81.3%)$288.4 M(-8.5%)$315.2 M(-5.7%)$334.2 M(-4.5%)$349.8 M(+85.2%)$188.8 M(+674.9%)$24.4 M(-21.5%)$31.1 M(+191.7%)-$33.9 M(-196.8%)-$11.4 M(-127.3%)$41.8 M(-64.8%)$118.7 M(+72.3%)$68.9 M(+464.1%)$12.2 M(-77.2%)$53.6 M(+134.9%)-$153.5 M(-192.9%)-$52.4 M(+12.3%)-$59.8 M(-348.4%)$24.1 M(-74.2%)$93.1 M(-33.6%)$140.3 M(-41.4%)$239.5 M(+30.0%)$184.2 M(-52.2%)$385.3 M(+9.3%)$352.5 M(+39.5%)$252.6 M(+10.2%)$229.3 M(+582.6%)$33.6 M

Cash From Investing

$373.0 M(+16.5%)$320.2 M(+5.0%)$304.8 M(-29.0%)$429.2 M(+67.2%)$256.6 M(-10.2%)$285.7 M(+496.6%)$47.9 M(+77.1%)$27.1 M(-70.2%)$90.7 M(+116.5%)-$551.2 M(+50.9%)-$1.1 B(-322.4%)-$265.8 M(-118.1%)-$121.9 M(+89.1%)-$1.1 B(-432.0%)-$210.5 M(-306.8%)-$51.8 M(-139.9%)$129.7 M(+1730.3%)$7.1 M(+104.9%)-$144.5 M(+50.6%)-$292.5 M(-19.1%)-$245.6 M(+51.3%)-$504.2 M(-195.8%)-$170.4 M(-50.5%)-$113.3 M(+40.2%)-$189.3 M(-43.7%)-$131.7 M(+10.0%)-$146.4 M(-37.1%)-$106.8 M(-152.2%)-$42.4 M(+61.5%)-$109.9 M(-570.2%)$23.4 M

TTM CFI

$1.4 B(+8.9%)$1.3 B(+2.7%)$1.3 B(+25.2%)$1.0 B(+65.1%)$617.3 M(+36.8%)$451.4 M(+217.1%)-$385.6 M(+75.2%)-$1.6 B(+15.8%)-$1.8 B(+10.3%)-$2.1 B(+21.6%)-$2.6 B(-53.1%)-$1.7 B(-14.2%)-$1.5 B(-20.1%)-$1.3 B(-898.1%)-$125.5 M(-111.2%)-$59.4 M(+80.2%)-$300.2 M(+55.6%)-$675.6 M(+43.1%)-$1.2 B(+2.1%)-$1.2 B(-17.4%)-$1.0 B(-5.8%)-$977.2 M(-61.6%)-$604.8 M(-4.1%)-$580.8 M(-1.1%)-$574.3 M(-34.4%)-$427.4 M(-5.4%)-$405.5 M(-72.0%)-$235.7 M(-551.0%)$52.3 M(-46.9%)$98.4 M(-64.1%)$274.1 M

Cash From Financing

-$646.0 M(-132.5%)-$277.9 M(+20.1%)-$347.9 M(+27.1%)-$477.2 M(-44.3%)-$330.8 M(-70.4%)-$194.1 M(-48.0%)-$131.2 M(+24.2%)-$173.1 M(-117.9%)-$79.4 M(-118.4%)$431.8 M(-60.2%)$1.1 B(+237.6%)$321.4 M(+36.1%)$236.2 M(-75.1%)$949.0 M(+119.5%)$432.3 M(+1163.1%)-$40.7 M(+80.4%)-$207.0 M(-596.5%)-$29.7 M(-108.7%)$340.5 M(+12.4%)$302.9 M(+18.5%)$255.6 M(-53.0%)$544.4 M(+178.8%)$195.3 M(+52.1%)$128.4 M(+121.8%)$57.9 M(-59.1%)$141.7 M(+21.7%)$116.5 M(+1870.1%)$5.9 M(-77.1%)$25.8 M(+132.5%)-$79.4 M(-35.0%)-$58.8 M

TTM CFF

-$1.7 B(-22.0%)-$1.4 B(-6.2%)-$1.4 B(-19.1%)-$1.1 B(-36.7%)-$829.2 M(-43.5%)-$577.8 M(-1303.3%)$48.0 M(-96.2%)$1.3 B(-28.1%)$1.8 B(-15.2%)$2.1 B(-20.0%)$2.6 B(+33.7%)$1.9 B(+23.0%)$1.6 B(+39.1%)$1.1 B(+632.0%)$154.9 M(+145.6%)$63.1 M(-84.5%)$406.6 M(-53.2%)$869.3 M(-39.8%)$1.4 B(+11.2%)$1.3 B(+15.5%)$1.1 B(+21.4%)$926.0 M(+77.0%)$523.3 M(+17.7%)$444.5 M(+38.0%)$322.0 M(+11.1%)$289.9 M(+321.5%)$68.8 M(+164.6%)-$106.5 M(+60.8%)-$271.9 M(+14.0%)-$316.3 M(+2.1%)-$323.0 M

Free Cash Flow

$221.1 M(+20822.2%)$1.1 M(-95.5%)$23.4 M(+187.8%)-$26.7 M(-173.7%)$36.2 M(-20.3%)$45.5 M(+5111.7%)-$907.0 K(-100.4%)$207.7 M(+229.8%)$63.0 M(-2.3%)$64.4 M(+337.1%)$14.7 M(-68.4%)$46.7 M(+146.0%)-$101.5 M(-242.7%)$71.1 M(+241.7%)-$50.2 M(-172.6%)$69.2 M(+243.2%)-$48.3 M(-132.6%)$148.0 M(+248.0%)-$100.0 M(-901.8%)$12.5 M(+281.7%)-$6.9 M(+88.5%)-$60.0 M(-5777.8%)$1.1 M(-79.3%)$5.1 M(-93.4%)$77.0 M(+698.7%)$9.6 M(-80.0%)$48.2 M(-53.8%)$104.3 M(+379.9%)$21.7 M(-89.7%)$211.0 M(+1265.3%)$15.5 M

TTM FCF

$218.9 M(+543.5%)$34.0 M(-56.6%)$78.4 M(+45.0%)$54.1 M(-81.3%)$288.4 M(-8.5%)$315.2 M(-5.7%)$334.2 M(-4.5%)$349.8 M(+85.2%)$188.8 M(+674.9%)$24.4 M(-21.5%)$31.1 M(+191.7%)-$33.9 M(-196.8%)-$11.4 M(-127.3%)$41.8 M(-64.8%)$118.7 M(+72.3%)$68.9 M(+464.1%)$12.2 M(-77.2%)$53.6 M(+134.8%)-$154.4 M(-189.7%)-$53.3 M(+12.2%)-$60.7 M(-361.8%)$23.2 M(-75.0%)$92.8 M(-33.7%)$139.9 M(-41.5%)$239.1 M(+30.1%)$183.9 M(-52.3%)$385.3 M(+9.3%)$352.5 M(+39.5%)$252.6 M(+10.2%)$229.3 M(+582.6%)$33.6 M

CAPEX

-------------------$0.0(0%)$0.0(-100.0%)$894.0 K-$0.0(0%)$0.0(-100.0%)$362.0 K-----

TTM CAPEX

-------------------$894.0 K(0%)$894.0 K(0%)$894.0 K-$362.0 K(0%)$362.0 K(0%)$362.0 K-----

Dividends Paid

$54.3 M(+3.0%)$52.7 M(-3.2%)$54.4 M(-15.9%)$64.8 M(+145.5%)$26.4 M(-65.6%)$76.8 M(+62.7%)$47.2 M(-7.7%)$51.1 M(-0.1%)$51.2 M(+0.0%)$51.2 M(+49.0%)$34.3 M(+2.3%)$33.6 M(-1.2%)$34.0 M(+250.4%)$9.7 M(-72.1%)$34.7 M(+104.9%)$16.9 M(+16.6%)$14.5 M(+252.1%)$4.1 M(-80.6%)$21.3 M(+16.5%)$18.3 M(0%)$18.3 M(+36.5%)$13.4 M(+0.4%)$13.3 M(0%)$13.3 M(+0.0%)$13.3 M(+8.1%)$12.3 M(+0.4%)$12.3 M(0%)$12.3 M(0%)$12.3 M(+0.9%)$12.2 M(+5.8%)$11.5 M

TTM Dividends Paid

$226.2 M(+14.1%)$198.3 M(-10.8%)$222.4 M(+3.4%)$215.1 M(+6.8%)$201.4 M(-11.0%)$226.3 M(+12.8%)$200.7 M(+6.8%)$187.8 M(+10.3%)$170.3 M(+11.3%)$153.0 M(+37.2%)$111.6 M(-0.3%)$111.9 M(+17.4%)$95.3 M(+25.6%)$75.9 M(+7.9%)$70.3 M(+23.6%)$56.9 M(-2.3%)$58.2 M(-6.1%)$62.0 M(-13.0%)$71.3 M(+12.6%)$63.3 M(+8.5%)$58.4 M(+9.3%)$53.4 M(+2.0%)$52.4 M(+2.1%)$51.3 M(+2.1%)$50.3 M(+2.1%)$49.2 M(+0.3%)$49.0 M(+1.6%)$48.3 M(+4.7%)$46.1 M(-1.1%)$46.6 M(+3.5%)$45.0 M

TTM Dividend Per Share

$1.15(-8.7%)$1.26(-7.3%)$1.36(-6.8%)$1.46(-6.4%)$1.56(-3.7%)$1.62(-1.2%)$1.64(-1.2%)$1.66(-1.2%)$1.68(0%)$1.68(-5.6%)$1.78(+7.2%)$1.66(+4.4%)$1.59(+8.2%)$1.47(+22.5%)$1.20(-7.7%)$1.30(-3.7%)$1.35(-6.9%)$1.45(-9.4%)$1.60(0%)$1.60(0%)$1.60(0%)$1.60(0%)$1.60(+1.9%)$1.57(+1.9%)$1.54(+2.0%)$1.51(+2.0%)$1.48(0%)$1.48(-15.9%)$1.76(+26.6%)$1.39(-2.1%)$1.42

TTM Dividend Yield

15.1%(-2.3%)15.4%(+3.7%)14.8%(+4.4%)14.2%(-7.1%)15.3%(+7.0%)14.3%(-11.9%)16.2%(+8.4%)15.0%(-9.1%)16.5%(+16.9%)14.1%(+19.2%)11.8%(+11.3%)10.6%(-3.6%)11.0%(+19.0%)9.3%(+3.6%)8.9%(-14.4%)10.4%(-13.4%)12.1%(-27.8%)16.7%(-24.7%)22.2%(+113.5%)10.4%(+3.3%)10.1%(-6.4%)10.7%(-1.6%)10.9%(-3.9%)11.3%(+22.7%)9.3%(-0.4%)9.3%(-4.9%)9.8%(0%)9.8%(-12.8%)11.2%(+19.8%)9.4%(-4.8%)9.8%

Payout Ratio

-583.1%(-298.4%)-146.4%(-99.7%)-73.3%(-111.0%)663.5%(+1048.5%)57.8%(+87.3%)30.8%(-77.0%)134.2%(-69.9%)446.4%(+451.5%)81.0%(-11.3%)91.2%(+68.6%)54.1%(-14.2%)63.1%(-15.0%)74.2%(+133.1%)31.8%(-74.0%)122.7%(+94.9%)62.9%(+49.7%)42.0%(+244.8%)12.2%(+128.9%)-42.2%(-147.2%)89.5%(-40.8%)151.1%(+23.7%)122.1%(+169.7%)45.3%(-68.9%)145.4%(+84.6%)78.8%(-2.4%)80.7%(+17.2%)68.8%(-32.3%)101.6%(-2.1%)103.8%(-10.6%)116.0%(-10.7%)129.9%