Balance sheets
30 Sept 2024 | 30 June 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sept 2023 | 30 June 2023 | 31 Mar 2023 | 31 Dec 2022 | 30 Sept 2022 | 30 June 2022 | 31 Mar 2022 | 31 Dec 2021 | 30 Sept 2021 | 30 June 2021 | 31 Mar 2021 | 31 Dec 2020 | 30 Sept 2020 | 30 June 2020 | 31 Mar 2020 | 31 Dec 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $45.4 M(-6.1%) | $48.3 M(-3.9%) | $50.3 M(-2.6%) | $51.6 M(-9.6%) | $57.1 M(-2.6%) | $58.6 M(-1.4%) | $59.4 M(-1.9%) | $60.6 M(-1.6%) | $61.6 M(-2.0%) | $62.8 M(-1.9%) | $64.0 M(-1.8%) | $65.2 M(-2.0%) | $66.5 M(-2.3%) | $68.0 M(-2.4%) | $69.7 M(-2.2%) | $71.3 M(-2.6%) | $73.2 M(-1.6%) | $74.4 M(-1.9%) | $75.8 M(-1.9%) | $77.3 M | |
Current Assets | $1.8 M(+19.0%) | $1.5 M(-0.9%) | $1.5 M(+9.9%) | $1.4 M(+4.7%) | $1.3 M(+7.4%) | $1.2 M(+29.4%) | $958.0 K(+3.8%) | $922.9 K(+28.1%) | $720.5 K(+35.4%) | $532.3 K(+93.4%) | $275.2 K(+310.1%) | $67.1 K(+6000.0%) | $1100.0(-84.7%) | $7200.0(+18.0%) | $6100.0(-79.4%) | $29.6 K(-53.5%) | $63.6 K(+63500.0%) | $100.0(-98.6%) | $7000.0(-92.3%) | $90.7 K | |
Non Current Assets | $43.6 M(-6.9%) | $46.8 M(-4.0%) | $48.8 M(-3.0%) | $50.2 M(-9.9%) | $55.8 M(-2.8%) | $57.4 M(-1.9%) | $58.5 M(-1.9%) | $59.6 M(-2.0%) | $60.8 M(-2.4%) | $62.3 M(-2.3%) | $63.8 M(-2.1%) | $65.1 M(-2.1%) | $66.5 M(-2.3%) | $68.0 M(-2.4%) | $69.7 M(-2.2%) | $71.3 M(-2.5%) | $73.1 M(-1.7%) | $74.4 M(-1.9%) | $75.8 M(-1.8%) | $77.2 M | |
Total Liabilities | $0.0(-100.0%) | $527.1 K(+69.3%) | $311.4 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $797.7 K(+30.2%) | $612.7 K(+75.7%) | $348.8 K(+119.2%) | $159.1 K(+733.0%) | $19.1 K(-81.1%) | $101.1 K(+190.5%) | $34.8 K | |
Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Long Term Liabilities | - | $527.1 K | - | - | - | - | - | - | - | - | - | - | $0.0(-100.0%) | $797.7 K(+30.2%) | $612.7 K(+75.7%) | $348.8 K(+119.2%) | $159.1 K(+733.0%) | $19.1 K(-81.1%) | $101.1 K(+190.5%) | $34.8 K | |
Shareholders Equity | $45.4 M(-5.0%) | $47.8 M(-4.3%) | $50.0 M(-3.2%) | $51.6 M(-9.6%) | $57.1 M(-2.6%) | $58.6 M(-1.4%) | $59.4 M(-1.9%) | $60.6 M(-1.6%) | $61.6 M(-2.0%) | $62.8 M(-1.9%) | $64.0 M(-1.8%) | $65.2 M(-2.0%) | $66.5 M(-1.1%) | $67.2 M(-2.7%) | $69.1 M(-2.6%) | $70.9 M(-2.8%) | $73.0 M(-1.8%) | $74.3 M(-1.8%) | $75.7 M(-1.9%) | $77.2 M | |
Book Value | $45.4 M(-5.0%) | $47.8 M(-4.3%) | $50.0 M(-3.2%) | $51.6 M(-9.6%) | $57.1 M(-2.6%) | $58.6 M(-1.4%) | $59.4 M(-1.9%) | $60.6 M(-1.6%) | $61.6 M(-2.0%) | $62.8 M(-1.9%) | $64.0 M(-1.8%) | $65.2 M(-2.0%) | $66.5 M(-1.1%) | $67.2 M(-2.7%) | $69.1 M(-2.6%) | $70.9 M(-2.8%) | $73.0 M(-1.8%) | $74.3 M(-1.8%) | $75.7 M(-1.9%) | $77.2 M | |
Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash And Cash Equivalents | $1.8 M(+19.0%) | $1.5 M(-0.9%) | $1.5 M(+9.9%) | $1.4 M(+4.7%) | $1.3 M(+7.4%) | $1.2 M(+29.4%) | $958.0 K(+3.8%) | $922.9 K(+28.1%) | $720.5 K(+35.4%) | $532.3 K(+93.4%) | $275.2 K(+310.1%) | $67.1 K(+6000.0%) | $1100.0(-84.7%) | $7200.0(+18.0%) | $6100.0(-79.4%) | $29.6 K(-53.5%) | $63.6 K(+63500.0%) | $100.0(-98.6%) | $7000.0(-92.3%) | $90.7 K | |
Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Debt | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0(0%) | $0.0 | |
Debt To Equity | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0 | |
Current Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Quick Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PB Ratio | 1.2(+63.9%) | 0.7(-20.0%) | 0.9(-3.2%) | 0.9(-38.0%) | 1.5(+6.4%) | 1.4(+6.0%) | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income statements
30 Sept 2024 | 30 June 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sept 2023 | 30 June 2023 | 31 Mar 2023 | 31 Dec 2022 | 30 Sept 2022 | 30 June 2022 | 31 Mar 2022 | 31 Dec 2021 | 30 Sept 2021 | 30 June 2021 | 31 Mar 2021 | 31 Dec 2020 | 30 Sept 2020 | 30 June 2020 | 31 Mar 2020 | 31 Dec 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | $0.0(+100.0%) | $0.0(0%) | $0.0(-100.0%) | $0.2(+108.8%) | $0.1(+19.2%) | $0.1(-52.8%) | $0.1(-10.6%) | $0.1(+63.7%) | $0.1(+14.5%) | $0.1(-10.7%) | $0.1(+9.2%) | $0.1(+526.9%) | $0.0(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $0.0(-95.5%) | $0.1(+35.2%) | $0.1(-13.6%) | $0.1 | |
TTM EPS | $0.2(-12.5%) | $0.2(-21.4%) | $0.3(-31.1%) | $0.4(+1.8%) | $0.4(-3.7%) | $0.4(-3.7%) | $0.5(+10.8%) | $0.4(+19.8%) | $0.3(+29.7%) | $0.3(+43.3%) | $0.2(+94.2%) | $0.1(+626.9%) | $0.0(+242.1%) | $0.0(-95.7%) | $0.1(-41.5%) | $0.2(-32.4%) | $0.2(-26.2%) | $0.3(-4.6%) | $0.3(+10.9%) | $0.3 | |
Revenue | $2.4 M | - | - | $487.9 K(-81.3%) | $2.6 M(+6.1%) | $2.5 M(-48.8%) | $4.8 M(-9.7%) | $5.3 M(+54.9%) | $3.4 M(+11.9%) | $3.1 M(-5.0%) | $3.2 M(+15.3%) | $2.8 M(+99.9%) | $1.4 M | - | - | - | $172.8 K(-94.4%) | $3.1 M(+35.6%) | $2.3 M(+17.1%) | $2.0 M | |
TTM Revenue | $2.9 M | - | - | $10.3 M(-31.8%) | $15.2 M(-5.1%) | $16.0 M(-3.7%) | $16.6 M(+10.5%) | $15.0 M(+20.1%) | $12.5 M(+19.4%) | $10.5 M(+41.3%) | $7.4 M(+76.8%) | $4.2 M(+199.9%) | $1.4 M | - | - | - | $7.5 M(-27.0%) | $10.3 M(-2.0%) | $10.5 M(+10.9%) | $9.5 M | |
Total Expenses | $908.5 K(+4864.5%) | $18.3 K(0%) | $18.3 K(-90.3%) | $189.3 K(-51.8%) | $392.5 K(-0.8%) | $395.5 K(-4.4%) | $413.6 K(+3.9%) | $398.0 K(-6.9%) | $427.3 K(-3.2%) | $441.5 K(+5.7%) | $417.8 K(+57.3%) | $265.7 K(-72.6%) | $970.5 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $47.4 K(-83.6%) | $288.5 K(+40.1%) | $205.9 K(+145.6%) | -$451.5 K | |
Operating Expenses | $908.5 K(+4864.5%) | $18.3 K(0%) | $18.3 K(-90.3%) | $189.3 K(-51.8%) | $392.5 K(-0.8%) | $395.5 K(-4.4%) | $413.6 K(+3.9%) | $398.0 K(-6.9%) | $427.3 K(-3.2%) | $441.5 K(+5.7%) | $417.8 K(+57.3%) | $265.7 K(-72.6%) | $970.5 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $47.4 K(-83.6%) | $288.5 K(+40.1%) | $205.9 K(+145.6%) | -$451.5 K | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | $1.5 M(+8285.8%) | -$18.3 K(0%) | -$18.3 K(-106.1%) | $298.6 K(-86.5%) | $2.2 M(+7.4%) | $2.1 M(-53.0%) | $4.4 M(-10.8%) | $4.9 M(+63.7%) | $3.0 M(+14.4%) | $2.6 M(-6.5%) | $2.8 M(+10.9%) | $2.5 M(+490.1%) | $429.0 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $125.4 K(-95.5%) | $2.8 M(+35.1%) | $2.1 M(-13.4%) | $2.4 M | |
TTM Operating Profit | $1.8 M(-28.9%) | $2.5 M(-45.7%) | $4.6 M(-49.1%) | $9.0 M(-34.0%) | $13.6 M(-5.5%) | $14.4 M(-3.8%) | $14.9 M(+11.8%) | $13.3 M(+21.7%) | $11.0 M(+30.6%) | $8.4 M(+45.5%) | $5.8 M(+94.8%) | $3.0 M(+590.1%) | $429.0 K(+242.1%) | $125.4 K(-95.7%) | $2.9 M(-41.5%) | $5.0 M(-32.4%) | $7.4 M(-26.1%) | $10.1 M(-3.0%) | $10.4 M(+11.2%) | $9.3 M | |
Operating Margin | 62.3% | - | - | 61.2%(-28.0%) | 84.9%(+1.2%) | 83.9%(-8.2%) | 91.4%(-1.2%) | 92.5%(+5.7%) | 87.5%(+2.3%) | 85.6%(-1.7%) | 87.0%(-3.8%) | 90.5%(+195.3%) | 30.6% | - | - | - | 72.6%(-20.0%) | 90.7%(-0.3%) | 91.0% | - | |
Net Income | $1.5 M(+100.0%) | $0.0(0%) | $0.0(-100.0%) | $5.2 M(+108.8%) | $2.5 M(+19.3%) | $2.1 M(-52.8%) | $4.4 M(-10.6%) | $4.9 M(+63.7%) | $3.0 M(+14.5%) | $2.6 M(-10.7%) | $2.9 M(+9.2%) | $2.7 M(+526.9%) | $429.0 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $125.4 K(-95.5%) | $2.8 M(+35.1%) | $2.1 M(-13.5%) | $2.4 M | |
TTM Net Income | $6.7 M(-12.5%) | $7.6 M(-21.3%) | $9.7 M(-31.1%) | $14.1 M(+1.8%) | $13.9 M(-3.7%) | $14.4 M(-3.7%) | $14.9 M(+10.8%) | $13.5 M(+19.8%) | $11.3 M(+29.7%) | $8.7 M(+43.3%) | $6.1 M(+94.2%) | $3.1 M(+626.9%) | $429.0 K(+242.1%) | $125.4 K(-95.7%) | $2.9 M(-41.5%) | $5.0 M(-32.4%) | $7.4 M(-26.2%) | $10.1 M(-4.6%) | $10.6 M(+10.9%) | $9.5 M | |
Net Margin | 63.1% | - | - | - | 95.0%(+12.5%) | 84.4%(-7.9%) | 91.6%(-1.1%) | 92.6%(+5.7%) | 87.6%(+2.3%) | 85.6%(-6.0%) | 91.1%(-5.3%) | 96.2%(+213.7%) | 30.6% | - | - | - | 72.6%(-20.0%) | 90.7%(-0.3%) | 91.0% | - | |
EBIT | $1.5 M(+8285.8%) | -$18.3 K(0%) | -$18.3 K(-106.1%) | $298.6 K(-86.5%) | $2.2 M(+7.4%) | $2.1 M(-53.0%) | $4.4 M(-10.8%) | $4.9 M(+63.7%) | $3.0 M(+14.4%) | $2.6 M(-6.5%) | $2.8 M(+10.9%) | $2.5 M(+490.1%) | $429.0 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $125.4 K(-95.5%) | $2.8 M(+35.1%) | $2.1 M(-13.4%) | $2.4 M | |
TTM EBIT | $1.8 M(-28.9%) | $2.5 M(-45.7%) | $4.6 M(-49.1%) | $9.0 M(-34.0%) | $13.6 M(-5.5%) | $14.4 M(-3.8%) | $14.9 M(+11.8%) | $13.3 M(+21.7%) | $11.0 M(+30.6%) | $8.4 M(+45.5%) | $5.8 M(+94.8%) | $3.0 M(+590.1%) | $429.0 K(+242.1%) | $125.4 K(-95.7%) | $2.9 M(-41.5%) | $5.0 M(-32.4%) | $7.4 M(-26.1%) | $10.1 M(-3.0%) | $10.4 M(+11.2%) | $9.3 M | |
EBITDA | $1.5 M(+8285.8%) | -$18.3 K(0%) | -$18.3 K(-106.1%) | $298.6 K(-86.5%) | $2.2 M(+7.4%) | $2.1 M(-53.0%) | $4.4 M(-10.8%) | $4.9 M(+63.7%) | $3.0 M(+14.4%) | $2.6 M(-6.5%) | $2.8 M(+10.9%) | $2.5 M(+490.1%) | $429.0 K(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0(-100.0%) | $125.4 K(-95.5%) | $2.8 M(+35.1%) | $2.1 M(-13.4%) | $2.4 M | |
TTM EBITDA | $1.8 M(-28.9%) | $2.5 M(-45.7%) | $4.6 M(-49.1%) | $9.0 M(-34.0%) | $13.6 M(-5.5%) | $14.4 M(-3.8%) | $14.9 M(+11.8%) | $13.3 M(+21.7%) | $11.0 M(+30.6%) | $8.4 M(+45.5%) | $5.8 M(+94.8%) | $3.0 M(+590.1%) | $429.0 K(+242.1%) | $125.4 K(-95.7%) | $2.9 M(-41.5%) | $5.0 M(-32.4%) | $7.4 M(-26.1%) | $10.1 M(-3.0%) | $10.4 M(+11.2%) | $9.3 M | |
Selling, General & Administrative Expenses | $92.7 K(-77.8%) | $417.0 K(+118.2%) | $191.1 K(+50.6%) | $126.9 K(-57.7%) | $300.3 K(+164.8%) | $113.4 K(-70.0%) | $378.5 K(+93.5%) | $195.6 K(-18.2%) | $239.1 K(+29.7%) | $184.4 K(-12.1%) | $209.7 K(+5.1%) | $199.6 K(+11.6%) | $178.8 K(-2.8%) | $183.9 K(-36.0%) | $287.5 K(+28.5%) | $223.7 K(+80.5%) | $123.9 K(-41.9%) | $213.4 K(-40.0%) | $355.9 K(+106.2%) | $172.6 K | |
TTM SG&A | $827.7 K(-20.1%) | $1.0 M(+41.5%) | $731.7 K(-20.4%) | $919.1 K(-7.0%) | $987.8 K(+6.6%) | $926.6 K(-7.1%) | $997.6 K(+20.4%) | $828.8 K(-0.5%) | $832.8 K(+7.8%) | $772.5 K(+0.1%) | $772.0 K(-9.2%) | $849.8 K(-2.8%) | $873.9 K(+6.7%) | $819.0 K(-3.5%) | $848.5 K(-7.5%) | $916.9 K(+5.9%) | $865.8 K(-8.3%) | $944.1 K(+4.0%) | $908.0 K(-2.2%) | $928.0 K | |
Depreciation And Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM D&A | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PE Ratio | 8.1(+79.3%) | 4.5(-3.4%) | 4.7(+36.4%) | 3.4(-44.9%) | 6.2(+8.0%) | 5.7(+8.5%) | 5.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PS Ratio | 18.6 | - | - | 4.7(-17.7%) | 5.7(+9.7%) | 5.2(+8.6%) | 4.8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow statements
30 Sept 2024 | 30 June 2024 | 31 Mar 2024 | 31 Dec 2023 | 30 Sept 2023 | 30 June 2023 | 31 Mar 2023 | 31 Dec 2022 | 30 Sept 2022 | 30 June 2022 | 31 Mar 2022 | 31 Dec 2021 | 30 Sept 2021 | 30 June 2021 | 31 Mar 2021 | 31 Dec 2020 | 30 Sept 2020 | 30 June 2020 | 31 Mar 2020 | 31 Dec 2019 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFO | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Investing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFI | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Cash From Financing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CFF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM FCF | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | $0.14(-34.6%) | $0.22(-20.4%) | $0.28(-25.6%) | $0.37(-16.6%) | $0.44(+9.8%) | $0.40(-11.5%) | $0.46(+3.3%) | $0.44(+19.2%) | $0.37(+20.3%) | $0.31(+54.4%) | $0.20(+24.3%) | $0.16(+114.0%) | $0.07(+82.9%) | $0.04(-54.0%) | $0.09(-33.6%) | $0.13(-25.9%) | $0.18(-32.2%) | $0.27(-6.0%) | $0.28(-7.2%) | $0.31 | |
TTM Dividend Yield | 8.8%(-58.3%) | 21.1%(+4.9%) | 20.1%(-20.7%) | 25.3%(+48.7%) | 17.0%(+5.5%) | 16.1%(-15.4%) | 19.1%(+46.1%) | 13.1%(+21.6%) | 10.7%(+16.1%) | 9.3%(+16.4%) | 8.0%(+4.5%) | 7.6%(+94.6%) | 3.9%(+87.1%) | 2.1%(-65.0%) | 6.0%(-67.5%) | 18.4%(-29.0%) | 25.9%(+16.2%) | 22.3%(-17.0%) | 26.8%(+62.0%) | 16.6% | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |