PRTG logo

Portage Biotech (PRTG) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$2.7 M(-48.3%)$5.2 M(-32.7%)$7.8 M(-84.1%)$49.0 M(-46.9%)$92.4 M(-6.1%)$98.4 M(-0.8%)$99.1 M(-53.0%)$210.7 M(-2.7%)$216.5 M(+12.3%)$192.9 M(-0.9%)$194.7 M(-0.6%)$195.8 M(-1.3%)$198.4 M(-1.0%)$200.5 M(+14.7%)$174.9 M(-0.0%)$174.9 M(-0.5%)$175.7 M(-2.2%)$179.7 M(+3.8%)$173.2 M(-0.2%)$173.5 M(+0.4%)$172.7 M(-0.0%)$172.8 M(-0.5%)$173.7 M(+1754.5%)$9.4 M(-1.6%)$9.5 M(-2.8%)$9.8 M(-2.1%)$10.0 M(-94.3%)$174.0 M(-26.9%)$238.1 M(+49.0%)$159.8 M(+166.8%)$59.9 M

Current Assets

$2.7 M(-48.3%)$5.2 M(-32.5%)$7.7 M(+2.4%)$7.5 M(+19.9%)$6.3 M(-42.5%)$10.9 M(-20.4%)$13.7 M(-11.9%)$15.5 M(-9.5%)$17.2 M(-25.7%)$23.1 M(-6.9%)$24.8 M(-5.5%)$26.3 M(-8.3%)$28.6 M(-6.4%)$30.6 M(+518.9%)$4.9 M(+17.8%)$4.2 M(-14.5%)$4.9 M(-44.9%)$8.9 M(+134.9%)$3.8 M(+6.9%)$3.5 M(-18.5%)$4.4 M(-23.7%)$5.7 M(-12.9%)$6.6 M(+5.7%)$6.2 M(-14.4%)$7.2 M(-3.2%)$7.5 M(-1.9%)$7.6 M(-95.6%)$173.2 M(-27.0%)$237.3 M(+49.2%)$159.0 M(+168.9%)$59.1 M

Non Current Assets

$20.0 K(-51.2%)$41.0 K(-51.2%)$84.0 K(-99.8%)$41.5 M(-51.8%)$86.1 M(-1.5%)$87.5 M(+2.4%)$85.5 M(-56.2%)$195.2 M(-2.1%)$199.4 M(+17.4%)$169.8 M(-0.0%)$169.8 M(+0.2%)$169.5 M(-0.1%)$169.8 M(-0.1%)$169.9 M(-0.0%)$169.9 M(-0.5%)$170.7 M(-0.1%)$170.8 M(-0.0%)$170.8 M(+0.8%)$169.4 M(-0.3%)$169.9 M(+0.9%)$168.4 M(+0.8%)$167.1 M(-0.0%)$167.2 M(+5171.6%)$3.2 M(+38.8%)$2.3 M(-1.4%)$2.3 M(-2.9%)$2.4 M(+215.7%)$756.0 K(-1.6%)$768.0 K(+0.1%)$767.5 K(-0.1%)$768.0 K

Total Liabilities

$2.0 M(-41.3%)$3.4 M(-23.0%)$4.5 M(-74.9%)$17.7 M(-30.3%)$25.4 M(-1.2%)$25.7 M(+8.4%)$23.7 M(-44.0%)$42.4 M(+9.5%)$38.7 M(+39.0%)$27.9 M(-4.7%)$29.2 M(+20.6%)$24.2 M(-2.5%)$24.9 M(-6.8%)$26.7 M(-2.1%)$27.3 M(+18.9%)$22.9 M(-13.4%)$26.5 M(-4.2%)$27.6 M(+0.4%)$27.5 M(+7.6%)$25.6 M(+1.5%)$25.2 M(-1.0%)$25.5 M(+1.2%)$25.2 M(+6237.0%)$397.0 K(+35.5%)$293.0 K(-17.9%)$357.0 K(-7.0%)$384.0 K(-83.8%)$2.4 M(+456.2%)$427.0 K(+14.2%)$373.8 K(+20.6%)$310.0 K

Current Liabilities

$873.0 K(-71.0%)$3.0 M(+4.4%)$2.9 M(+6.3%)$2.7 M(-13.7%)$3.1 M(+18.9%)$2.6 M(+41.5%)$1.9 M(-23.0%)$2.4 M(+69.0%)$1.4 M(-27.3%)$2.0 M(+151.6%)$783.0 K(+23.1%)$636.0 K(-52.7%)$1.3 M(-46.4%)$2.5 M(-21.9%)$3.2 M(+142.1%)$1.3 M(-72.9%)$4.9 M(+86.4%)$2.6 M(+2.1%)$2.6 M(+63.5%)$1.6 M(-15.2%)$1.9 M(-11.8%)$2.1 M(+17.1%)$1.8 M(+891.2%)$181.0 K(+129.1%)$79.0 K(-18.6%)$97.0 K(-35.8%)$151.0 K(-92.9%)$2.1 M(+1124.9%)$173.0 K(+42.1%)$121.7 K(+11.7%)$109.0 K

Long Term Liabilities

$1.1 M(+169.7%)$422.0 K(-73.1%)$1.6 M(-89.5%)$15.0 M(-32.6%)$22.3 M(-3.5%)$23.1 M(+5.5%)$21.9 M(-45.3%)$40.0 M(+7.2%)$37.3 M(+44.0%)$25.9 M(-9.0%)$28.4 M(+20.5%)$23.6 M(+0.4%)$23.5 M(-2.7%)$24.2 M(+0.5%)$24.1 M(+11.3%)$21.6 M(0%)$21.6 M(-13.7%)$25.0 M(+0.2%)$25.0 M(+3.9%)$24.0 M(+2.8%)$23.4 M(0%)$23.4 M(0%)$23.4 M(+10716.7%)$216.0 K(+0.9%)$214.0 K(-17.7%)$260.0 K(+11.6%)$233.0 K(-9.0%)$256.0 K(+0.8%)$254.0 K(+0.8%)$252.1 K(+25.4%)$201.0 K

Shareholders Equity

$1.4 M(-44.3%)$2.5 M(-37.6%)$4.0 M(-87.4%)$32.0 M(-52.7%)$67.7 M(-7.7%)$73.3 M(-3.6%)$76.0 M(-55.0%)$168.9 M(-5.3%)$178.4 M(+47.9%)$120.7 M(-0.4%)$121.2 M(-3.6%)$125.8 M(-1.1%)$127.1 M(-0.5%)$127.7 M(+25.9%)$101.4 M(-3.3%)$104.9 M(+2.6%)$102.2 M(-0.4%)$102.6 M(+6.3%)$96.5 M(-2.1%)$98.6 M(+0.3%)$98.2 M(+0.0%)$98.2 M(-1.5%)$99.7 M(+1010.1%)$9.0 M(-2.7%)$9.2 M(-2.2%)$9.4 M(-1.9%)$9.6 M(-94.4%)$171.6 M(-27.8%)$237.6 M(+49.0%)$159.4 M(+167.5%)$59.6 M

Book Value

$1.4 M(-44.3%)$2.5 M(-37.6%)$4.0 M(-87.4%)$32.0 M(-52.7%)$67.7 M(-7.7%)$73.3 M(-3.6%)$76.0 M(-55.0%)$168.9 M(-5.3%)$178.4 M(+47.9%)$120.7 M(-0.4%)$121.2 M(-3.6%)$125.8 M(-1.1%)$127.1 M(-0.5%)$127.7 M(+25.9%)$101.4 M(-3.3%)$104.9 M(+2.6%)$102.2 M(-0.4%)$102.6 M(+6.3%)$96.5 M(-2.1%)$98.6 M(+0.3%)$98.2 M(+0.0%)$98.2 M(-1.5%)$99.7 M(+1010.1%)$9.0 M(-2.7%)$9.2 M(-2.2%)$9.4 M(-1.9%)$9.6 M(-94.4%)$171.6 M(-27.8%)$237.6 M(+49.0%)$159.4 M(+167.5%)$59.6 M

Working Capital

$1.8 M(-17.3%)$2.2 M(-54.5%)$4.8 M(+0.2%)$4.8 M(+53.6%)$3.1 M(-62.1%)$8.3 M(-30.1%)$11.8 M(-9.9%)$13.1 M(-16.7%)$15.7 M(-25.6%)$21.1 M(-12.1%)$24.0 M(-6.2%)$25.6 M(-6.1%)$27.3 M(-2.9%)$28.1 M(+1517.2%)$1.7 M(-39.5%)$2.9 M(+11400.0%)$25.0 K(-99.6%)$6.3 M(+413.3%)$1.2 M(-38.0%)$2.0 M(-20.9%)$2.5 M(-30.6%)$3.6 M(-24.2%)$4.8 M(-20.9%)$6.0 M(-16.0%)$7.2 M(-3.0%)$7.4 M(-1.2%)$7.5 M(-95.6%)$171.1 M(-27.9%)$237.1 M(+49.2%)$158.9 M(+169.2%)$59.0 M

Cash And Cash Equivalents

$1.8 M(-47.1%)$3.3 M(-33.7%)$5.0 M(-5.9%)$5.3 M(+55.0%)$3.4 M(-55.3%)$7.7 M(-27.0%)$10.5 M(-19.5%)$13.1 M(-12.9%)$15.0 M(-29.0%)$21.2 M(-9.3%)$23.4 M(-8.8%)$25.6 M(-6.1%)$27.3 M(-4.7%)$28.6 M(+933.1%)$2.8 M(-23.8%)$3.6 M(-17.9%)$4.4 M(-45.9%)$8.2 M(+160.0%)$3.2 M(+5.3%)$3.0 M(-22.1%)$3.8 M(-25.9%)$5.2 M(-15.9%)$6.2 M(+2.0%)$6.0 M(-14.8%)$7.1 M(-3.2%)$7.3 M(-2.5%)$7.5 M(+262.8%)$2.1 M(+952.3%)$197.0 K(-56.0%)$448.1 K(+181.8%)$159.0 K

Accounts Payable

$49.0 K(-96.7%)$1.5 M(+207.9%)$482.0 K---$274.0 K-$1.4 M(-26.5%)$1.9 M(+930.9%)$188.0 K(-60.6%)$477.0 K-$1.6 M(+1320.3%)$113.0 K(-55.5%)$254.0 K(-25.9%)$343.0 K(-74.0%)$1.3 M(+285.1%)$343.0 K(-20.1%)$429.0 K(-66.0%)$1.3 M(-10.6%)$1.4 M(+263.7%)$388.0 K(+114.4%)$181.0 K(+129.1%)$79.0 K(-18.6%)$97.0 K(+234.5%)$29.0 K(-57.4%)$68.0 K(-60.7%)$173.0 K(+42.1%)$121.7 K(+11.7%)$109.0 K

Accounts Receivable

-------------------------------

Short Term Debt

$28.0 K(-24.3%)$37.0 K(-7.5%)$40.0 K(-20.0%)$50.0 K(+2.0%)$49.0 K(+4.3%)$47.0 K(+100.0%)$0.0----$0.0-$150.0 K(-91.7%)$1.8 M(+500.3%)$300.0 K(0%)$300.0 K(0%)$300.0 K(0%)$300.0 K(+0.7%)$298.0 K(-47.4%)$567.0 K(-14.7%)$665.0 K(+0.3%)$663.0 K---$0.0----

Long Term Debt

$0.0(0%)$0.0(-100.0%)$7000.0(-96.9%)$225.0 K(-5.1%)$237.0 K(-4.8%)$249.0 K(+100.0%)$0.0----------$3.4 M(+1.7%)$3.4 M(+1.6%)$3.3 M(+10.3%)$3.0 M(0%)$3.0 M(0%)$3.0 M(+1462.5%)$192.0 K(+1.1%)$190.0 K(-19.5%)$236.0 K(+1.3%)$233.0 K(+0.4%)$232.0 K(+0.9%)$230.0 K(+1.0%)$227.7 K(+25.8%)$181.0 K

Total Debt

$28.0 K(-24.3%)$37.0 K(-21.3%)$47.0 K(-82.9%)$275.0 K(-3.9%)$286.0 K(-3.4%)$296.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$150.0 K(-91.7%)$1.8 M(+500.3%)$300.0 K(0%)$300.0 K(-91.9%)$3.7 M(+1.5%)$3.7 M(+1.5%)$3.6 M(+1.1%)$3.6 M(-2.7%)$3.7 M(+0.1%)$3.7 M(+1807.8%)$192.0 K(+1.1%)$190.0 K(-19.5%)$236.0 K(+1.3%)$233.0 K(+0.4%)$232.0 K(+0.9%)$230.0 K(+1.0%)$227.7 K(+25.8%)$181.0 K

Debt To Equity

0.0(+100.0%)0.0(0%)0.0(0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.0(+100.0%)0.0(0%)0.0(-100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(+100.0%)0.0(0%)0.0(-33.3%)0.0(+50.0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

3.1(+78.0%)1.7(-35.2%)2.7(-4.0%)2.8(+39.0%)2.0(-51.6%)4.1(-43.7%)7.3(+14.3%)6.4(-46.5%)12.0(+2.1%)11.7(-63.0%)31.7(-23.2%)41.3(+93.8%)21.3(+74.4%)12.2(+693.5%)1.5(-51.4%)3.2(+213.9%)1.0(-70.3%)3.4(+129.7%)1.5(-34.5%)2.3(-3.8%)2.4(-13.6%)2.7(-25.5%)3.6(-89.3%)34.2(-62.6%)91.6(+18.9%)77.1(+52.8%)50.4(-38.3%)81.7(-94.0%)1371.7(+5.0%)1306.8(+140.9%)542.5

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$242.3 M(-0.6%)-$241.0 M(-0.7%)-$239.3 M(-13.9%)-$210.1 M(-23.1%)-$170.7 M(-3.1%)-$165.5 M(-3.7%)-$159.6 M(-144.9%)-$65.2 M(-13.0%)-$57.7 M(-1.7%)-$56.7 M(-3.1%)-$55.0 M(-15.3%)-$47.7 M(-8.0%)-$44.2 M(-7.2%)-$41.2 M(-8.0%)-$38.1 M(-43.2%)-$26.6 M(-4.7%)-$25.5 M(-10.7%)-$23.0 M(-3.1%)-$22.3 M(-6.2%)-$21.0 M(-6.7%)-$19.7 M(-6.9%)-$18.4 M(-8.5%)-$17.0 M(-12.8%)-$15.0 M(-1.9%)-$14.8 M(-1.4%)-$14.6 M(-1.5%)-$14.3 M(-202.7%)$14.0 M(-2.5%)$14.3 M(-2.3%)$14.6 M(-2.2%)$15.0 M

PB Ratio

5.6(+214.7%)1.8(-36.1%)2.8(+147.3%)1.1(+103.6%)0.6(-35.3%)0.8(+18.1%)0.7(+35.9%)0.5(-18.5%)0.7(-15.6%)0.8(+6.9%)0.7(-36.8%)1.1(-46.5%)2.1(-2.7%)2.2(-34.2%)3.3(+47.4%)2.3(+96.5%)1.1(-3.4%)1.2(+14.4%)1.0(-0.9%)1.1(-6.3%)1.1(+13.1%)1.0(-8.3%)1.1(-64.0%)3.0(-1.3%)3.0(-21.4%)3.9(+76.7%)2.2(+143.3%)0.9(+30.4%)0.7(+1.5%)0.7(-18.1%)0.8

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$1.3(+20.3%)-$1.6(+93.5%)-$24.2(+35.6%)-$37.6(-548.3%)-$5.8(+13.3%)-$6.7(+94.3%)-$116.8(-1227.3%)-$8.8(-633.3%)-$1.2(+53.9%)-$2.6(+76.4%)-$11.0(-111.5%)-$5.2(-18.2%)-$4.4(+12.0%)-$5.0(+74.5%)-$19.6(-880.0%)-$2.0(+52.4%)-$4.2(-250.0%)-$1.2(+50.0%)-$2.4(0%)-$2.4(0%)-$2.4(+7.7%)-$2.6(+26.6%)-$3.5(-62.0%)-$2.2(-46.9%)-$1.5(+4.6%)-$1.6(-100.2%)$925.6(+35009.1%)-$2.7(-2.6%)-$2.6(-1.6%)-$2.5(+96.8%)-$80.0

TTM EPS

-$64.6(+6.6%)-$69.2(+6.9%)-$74.3(+55.5%)-$166.9(-20.9%)-$138.1(-3.5%)-$133.5(-3.2%)-$129.4(-448.3%)-$23.6(-18.0%)-$20.0(+13.8%)-$23.2(+9.4%)-$25.6(+25.1%)-$34.2(-10.3%)-$31.0(-0.7%)-$30.8(-14.1%)-$27.0(-175.5%)-$9.8(+3.9%)-$10.2(-21.4%)-$8.4(+14.3%)-$9.8(+10.4%)-$10.9(-2.0%)-$10.7(-9.3%)-$9.8(-11.8%)-$8.8(-101.0%)$920.3(+0.1%)$919.9(+0.1%)$918.8(+0.1%)$917.8(+1145.6%)-$87.8(+29.9%)-$125.1(-191.0%)$137.5(+14.6%)$120.0

Revenue

-------------------------------

TTM Revenue

-------------------------------

Total Expenses

$1.6 M(-43.4%)$2.8 M(-12.7%)$3.3 M(-19.3%)$4.0 M(-32.0%)$5.9 M(+18.7%)$5.0 M(+22.9%)$4.1 M(-14.4%)$4.8 M(+30.3%)$3.7 M(-10.6%)$4.1 M(-9.1%)$4.5 M(+7.8%)$4.2 M(+25.2%)$3.3 M(-7.3%)$3.6 M(-61.9%)$9.4 M(+989.3%)$866.0 K(-25.9%)$1.2 M(+20.0%)$973.0 K(-36.3%)$1.5 M(+41.2%)$1.1 M(-31.1%)$1.6 M(-12.7%)$1.8 M(-16.0%)$2.1 M(+729.8%)$258.0 K(+33.7%)$193.0 K(+17.7%)$164.0 K(-86.7%)$1.2 M(+259.8%)$343.0 K(+3.0%)$333.0 K(+2.5%)$325.0 K(-98.9%)$29.6 M

Operating Expenses

$1.6 M(-43.4%)$2.8 M(-12.7%)$3.3 M(-19.3%)$4.0 M(-32.0%)$5.9 M(+18.7%)$5.0 M(+22.9%)$4.1 M(-14.4%)$4.8 M(+30.3%)$3.7 M(-10.6%)$4.1 M(-9.1%)$4.5 M(+7.8%)$4.2 M(+25.2%)$3.3 M(-7.3%)$3.6 M(-61.9%)$9.4 M(+989.3%)$866.0 K(-25.9%)$1.2 M(+20.0%)$973.0 K(-36.3%)$1.5 M(+41.2%)$1.1 M(-31.1%)$1.6 M(-12.7%)$1.8 M(-16.0%)$2.1 M(+729.8%)$258.0 K(+33.7%)$193.0 K(+17.7%)$164.0 K(-86.7%)$1.2 M(+259.8%)$343.0 K(+3.0%)$333.0 K(+2.5%)$325.0 K(-98.9%)$29.6 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-$1.6 M(+43.4%)-$2.8 M(+12.7%)-$3.3 M(+19.3%)-$4.0 M(+32.0%)-$5.9 M(-18.7%)-$5.0 M(-22.9%)-$4.1 M(+14.4%)-$4.8 M(-30.3%)-$3.7 M(+10.6%)-$4.1 M(+9.1%)-$4.5 M(-7.8%)-$4.2 M(-25.2%)-$3.3 M(+7.3%)-$3.6 M(+61.9%)-$9.4 M(-989.3%)-$866.0 K(+25.9%)-$1.2 M(-20.0%)-$973.0 K(+36.3%)-$1.5 M(-41.2%)-$1.1 M(+31.1%)-$1.6 M(+12.7%)-$1.8 M(+16.0%)-$2.1 M(-729.8%)-$258.0 K(-33.7%)-$193.0 K(-17.7%)-$164.0 K(+86.7%)-$1.2 M(-259.8%)-$343.0 K(-3.0%)-$333.0 K(-2.5%)-$325.0 K(+98.9%)-$29.6 M

TTM Operating Profit

-$11.8 M(+26.9%)-$16.1 M(+11.8%)-$18.3 M(+4.3%)-$19.1 M(+3.6%)-$19.8 M(-13.1%)-$17.5 M(-5.6%)-$16.6 M(+2.5%)-$17.0 M(-3.6%)-$16.4 M(-2.0%)-$16.1 M(-3.2%)-$15.6 M(+24.1%)-$20.5 M(-19.2%)-$17.2 M(-14.4%)-$15.1 M(-21.1%)-$12.4 M(-174.3%)-$4.5 M(+4.5%)-$4.8 M(+7.8%)-$5.2 M(+13.8%)-$6.0 M(+9.3%)-$6.6 M(-14.3%)-$5.8 M(-31.4%)-$4.4 M(-59.3%)-$2.8 M(-49.0%)-$1.8 M(+4.4%)-$1.9 M(+6.8%)-$2.1 M(+7.2%)-$2.2 M(+92.7%)-$30.6 M(-0.3%)-$30.5 M(+0.8%)-$30.7 M(+13.4%)-$35.5 M

Operating Margin

-------------------------------

Net Income

-$1.4 M(+17.9%)-$1.7 M(+93.3%)-$24.9 M(+36.8%)-$39.4 M(-663.3%)-$5.2 M(+12.9%)-$5.9 M(+93.7%)-$94.4 M(-1161.8%)-$7.5 M(-688.7%)-$949.0 K(+45.1%)-$1.7 M(+76.4%)-$7.3 M(-108.3%)-$3.5 M(-18.1%)-$3.0 M(+3.0%)-$3.1 M(+73.3%)-$11.5 M(-871.1%)-$1.2 M(+51.8%)-$2.5 M(-252.7%)-$696.0 K(+46.5%)-$1.3 M(+1.1%)-$1.3 M(-3.4%)-$1.3 M(+11.7%)-$1.4 M(+25.1%)-$1.9 M(-526.7%)-$307.0 K(-47.6%)-$208.0 K(+5.0%)-$219.0 K(-100.2%)$124.8 M(+35645.9%)-$351.0 K(-2.9%)-$341.0 K(-2.4%)-$333.0 K(+96.2%)-$8.8 M

TTM Net Income

-$67.3 M(+5.3%)-$71.1 M(+5.7%)-$75.3 M(+48.0%)-$144.9 M(-28.2%)-$113.0 M(-3.9%)-$108.8 M(-4.0%)-$104.6 M(-498.5%)-$17.5 M(-29.4%)-$13.5 M(+13.0%)-$15.5 M(+7.9%)-$16.9 M(+19.9%)-$21.1 M(-12.4%)-$18.7 M(-2.9%)-$18.2 M(-15.0%)-$15.8 M(-180.9%)-$5.6 M(+2.3%)-$5.8 M(-25.8%)-$4.6 M(+14.0%)-$5.3 M(+10.4%)-$6.0 M(-20.4%)-$4.9 M(-27.4%)-$3.9 M(-46.0%)-$2.7 M(-102.1%)$124.0 M(+0.0%)$124.0 M(+0.1%)$123.9 M(+0.1%)$123.7 M(+1362.0%)-$9.8 M(+36.9%)-$15.5 M(-183.1%)$18.7 M(+14.6%)$16.3 M

Net Margin

-------------------------------

EBIT

-$1.6 M(+43.4%)-$2.8 M(+88.6%)-$24.9 M(+49.0%)-$48.9 M(-722.0%)-$5.9 M(-18.7%)-$5.0 M(+95.4%)-$109.4 M(-1963.5%)-$5.3 M(-46.1%)-$3.6 M(+11.2%)-$4.1 M(-1.0%)-$4.0 M(+1.1%)-$4.1 M(-21.2%)-$3.4 M(-3.2%)-$3.3 M(+67.7%)-$10.1 M(-617.3%)-$1.4 M(+46.6%)-$2.6 M(-395.7%)-$533.0 K(+46.3%)-$993.0 K(+34.9%)-$1.5 M(+4.3%)-$1.6 M(+13.5%)-$1.8 M(+36.1%)-$2.9 M(-1017.4%)-$258.0 K(-33.7%)-$193.0 K(-17.7%)-$164.0 K(-100.1%)$124.8 M(+36474.9%)-$343.0 K(-3.0%)-$333.0 K(-2.5%)-$325.0 K(+98.6%)-$22.8 M

TTM EBIT

-$78.2 M(+5.3%)-$82.6 M(+2.5%)-$84.7 M(+49.9%)-$169.2 M(-34.7%)-$125.7 M(-1.9%)-$123.3 M(-0.8%)-$122.4 M(-617.5%)-$17.1 M(-7.7%)-$15.8 M(-1.6%)-$15.6 M(-5.5%)-$14.8 M(+29.2%)-$20.9 M(-14.7%)-$18.2 M(-4.2%)-$17.4 M(-18.6%)-$14.7 M(-163.7%)-$5.6 M(+2.0%)-$5.7 M(-22.6%)-$4.6 M(+22.0%)-$6.0 M(+24.1%)-$7.8 M(-19.3%)-$6.6 M(-27.1%)-$5.2 M(-47.9%)-$3.5 M(-102.8%)$124.2 M(+0.1%)$124.1 M(+0.1%)$123.9 M(+0.1%)$123.8 M(+619.7%)-$23.8 M(+19.4%)-$29.5 M(-734.9%)$4.7 M(+4951.9%)-$95.9 K

EBITDA

-$1.6 M(+43.5%)-$2.8 M(+88.6%)-$24.9 M(+49.0%)-$48.9 M(-723.8%)-$5.9 M(-18.7%)-$5.0 M(+95.4%)-$109.4 M(-1963.9%)-$5.3 M(-46.1%)-$3.6 M(+11.2%)-$4.1 M(-1.0%)-$4.0 M(+1.1%)-$4.1 M(-21.2%)-$3.4 M(-3.2%)-$3.3 M(+67.7%)-$10.1 M(-617.3%)-$1.4 M(+46.6%)-$2.6 M(-395.7%)-$533.0 K(+46.3%)-$993.0 K(+34.9%)-$1.5 M(+4.3%)-$1.6 M(+13.5%)-$1.8 M(+36.1%)-$2.9 M(-1017.4%)-$258.0 K(-33.7%)-$193.0 K(-17.7%)-$164.0 K(-100.1%)$124.8 M(+36474.9%)-$343.0 K(-3.0%)-$333.0 K(-2.5%)-$325.0 K(+98.6%)-$22.8 M

TTM EBITDA

-$78.2 M(+5.2%)-$82.5 M(+2.5%)-$84.7 M(+50.0%)-$169.2 M(-34.7%)-$125.6 M(-1.9%)-$123.3 M(-0.7%)-$122.4 M(-617.5%)-$17.1 M(-7.7%)-$15.8 M(-1.6%)-$15.6 M(-5.5%)-$14.8 M(+29.2%)-$20.9 M(-14.7%)-$18.2 M(-4.2%)-$17.4 M(-18.6%)-$14.7 M(-163.7%)-$5.6 M(+2.0%)-$5.7 M(-22.6%)-$4.6 M(+22.0%)-$6.0 M(+24.1%)-$7.8 M(-19.3%)-$6.6 M(-27.1%)-$5.2 M(-47.9%)-$3.5 M(-102.8%)$124.2 M(+0.1%)$124.1 M(+0.1%)$123.9 M(+0.1%)$123.8 M(+619.7%)-$23.8 M(+19.4%)-$29.5 M(-734.9%)$4.7 M(+39532.2%)-$11.8 K

Selling, General & Administrative Expenses

$881.0 K(-42.6%)$1.5 M(+13.8%)$1.3 M(+7.5%)$1.3 M(-25.9%)$1.7 M(+23.6%)$1.4 M(-0.6%)$1.4 M(-38.0%)$2.2 M(+6.5%)$2.1 M(-5.6%)$2.2 M(-12.6%)$2.5 M(+12.9%)$2.2 M(+12.1%)$2.0 M(-2.3%)$2.0 M(-45.8%)$3.8 M(+736.1%)$452.0 K(+20.2%)$376.0 K(-27.8%)$521.0 K(-12.4%)$595.0 K(+104.5%)$291.0 K(-31.2%)$423.0 K(-24.6%)$561.0 K(+8.5%)$517.0 K(+240.1%)$152.0 K(+61.7%)$94.0 K(0%)$94.0 K(-90.6%)$1.0 M(+474.7%)$174.0 K(+42.6%)$122.0 K(-19.2%)$151.0 K(-84.4%)$969.0 K

TTM SGA

$5.0 M(-13.9%)$5.8 M(+2.9%)$5.7 M(-0.5%)$5.7 M(-14.6%)$6.7 M(-5.6%)$7.1 M(-10.6%)$7.9 M(-12.7%)$9.1 M(-0.2%)$9.1 M(+1.0%)$9.0 M(+1.9%)$8.8 M(-12.4%)$10.1 M(+21.6%)$8.3 M(+24.4%)$6.7 M(+29.8%)$5.1 M(+163.8%)$1.9 M(+9.0%)$1.8 M(-2.6%)$1.8 M(-2.1%)$1.9 M(+4.3%)$1.8 M(+8.4%)$1.7 M(+24.9%)$1.3 M(+54.5%)$857.0 K(-36.0%)$1.3 M(-1.6%)$1.4 M(-2.0%)$1.4 M(-3.9%)$1.4 M(+2.2%)$1.4 M(+3.3%)$1.4 M(-4.7%)$1.4 M(-43.8%)$2.6 M

Depreciation And Amortization

$7000.0(-12.5%)$8000.0(-38.5%)$13.0 K(-13.3%)$15.0 K(0%)$15.0 K(+36.4%)$11.0 K(+100.0%)$0.0(-100.0%)$1000.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-------------------

TTM D&A

$43.0 K(-15.7%)$51.0 K(-5.6%)$54.0 K(+31.7%)$41.0 K(+51.9%)$27.0 K(+125.0%)$12.0 K(+1100.0%)$1000.0(0%)$1000.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-------------------

Interest Expense

--$7000.0(-22.2%)$9000.0--$0.0(0%)$0.0(-100.0%)$9000.0-$1000.0(0%)$1000.0(-85.7%)$7000.0(-79.4%)$34.0 K(+580.0%)$5000.0(+66.7%)$3000.0(-93.6%)$47.0 K(-61.5%)$122.0 K(-20.3%)$153.0 K(-23.9%)$201.0 K(+86.1%)$108.0 K(+13.7%)$95.0 K----$0.0(-100.0%)$8000.0(0%)$8000.0(0%)$8000.0(-98.5%)$540.0 K

TTM Interest Expense

--$16.0 K(+77.8%)$9000.0--$9000.0(-10.0%)$10.0 K(-9.1%)$11.0 K-$43.0 K(-8.5%)$47.0 K(-4.1%)$49.0 K(-44.9%)$89.0 K(-49.7%)$177.0 K(-45.5%)$325.0 K(-37.9%)$523.0 K(-10.4%)$584.0 K(+4.8%)$557.0 K(+37.9%)$404.0 K(+99.0%)$203.0 K(+113.7%)$95.0 K----$24.0 K(-95.7%)$564.0 K(+1.1%)$558.0 K(+1.1%)$552.0 K(+1.1%)$545.9 K

Income Tax

$0.0(-100.0%)$2000.0(+100.0%)$1000.0(+100.0%)-$9.5 M(-947.1%)-$907.0 K(-525.5%)-$145.0 K(+99.0%)-$14.9 M(-779.9%)$2.2 M(+186.1%)-$2.6 M(-0.0%)-$2.6 M(-153.0%)$4.8 M(+4017.1%)$117.0 K(+123.3%)-$503.0 K(-536.7%)-$79.0 K(-103.3%)$2.4 M(+3733.8%)-$65.0 K(-100.0%)$0.0(0%)$0.0-------------

TTM Income Tax

-$9.5 M(+8.7%)-$10.4 M(+1.4%)-$10.5 M(+58.6%)-$25.5 M(-84.7%)-$13.8 M(+10.7%)-$15.4 M(+13.5%)-$17.9 M(-1034.4%)$1.9 M(+1217.5%)-$171.0 K(-109.1%)$1.9 M(-56.8%)$4.4 M(+129.4%)$1.9 M(+10.6%)$1.7 M(-22.7%)$2.2 M(-3.4%)$2.3 M(+3633.8%)-$65.0 K(-100.0%)$0.0(0%)$0.0-------------

PE Ratio

-----------------------0.2(-4.5%)0.2(-21.4%)0.3(+75.0%)0.2--6.0(+89.0%)3.2

PS Ratio

-------------------------------

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$1.6 M(+7.5%)-$1.7 M(+46.0%)-$3.1 M(+9.0%)-$3.4 M(+20.1%)-$4.3 M(-24.3%)-$3.5 M(+26.2%)-$4.7 M(-73.1%)-$2.7 M(-7.6%)-$2.5 M(-15.4%)-$2.2 M(+3.3%)-$2.3 M(-35.8%)-$1.7 M(-30.0%)-$1.3 M(+19.3%)-$1.6 M(-72.3%)-$917.0 K(-15.5%)-$794.0 K(+57.9%)-$1.9 M(-174.0%)-$688.0 K(+18.3%)-$842.0 K(-29.5%)-$650.0 K(+47.7%)-$1.2 M(-27.0%)-$979.0 K(-156.3%)-$382.0 K(-267.3%)-$104.0 K(+44.4%)-$187.0 K(-1.1%)-$185.0 K(+12.7%)-$212.0 K(+41.6%)-$363.0 K(-44.6%)-$251.0 K(-1.6%)-$247.0 K(-107.9%)$3.1 M

TTM CFO

-$9.8 M(+21.8%)-$12.5 M(+12.4%)-$14.3 M(+9.8%)-$15.9 M(-4.8%)-$15.1 M(-13.3%)-$13.3 M(-10.6%)-$12.1 M(-25.2%)-$9.6 M(-12.2%)-$8.6 M(-16.8%)-$7.4 M(-8.8%)-$6.8 M(-24.6%)-$5.4 M(-18.9%)-$4.6 M(+11.8%)-$5.2 M(-20.8%)-$4.3 M(-1.8%)-$4.2 M(-3.5%)-$4.1 M(-18.8%)-$3.4 M(+7.8%)-$3.7 M(-14.1%)-$3.3 M(-20.2%)-$2.7 M(-63.9%)-$1.7 M(-92.5%)-$858.0 K(-24.7%)-$688.0 K(+27.4%)-$947.0 K(+6.3%)-$1.0 M(+5.8%)-$1.1 M(-147.6%)$2.3 M(-6.1%)$2.4 M(+55.1%)$1.5 M(+217.3%)-$1.3 M

Cash From Investing

--$2.8 M(+100.0%)$0.0--$0.0(0%)$0.0(+100.0%)-$617.0 K-$0.0(0%)$0.0(0%)$0.0-$0.0(0%)$0.0(-100.0%)$140.0 K(+114.0%)-$1.0 M(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$504.0 K(+153.1%)-$950.0 K--$5.7 M(+100.0%)$0.0---$3.4 M

TTM CFI

--$2.8 M(+100.0%)$0.0---$617.0 K(0%)-$617.0 K(0%)-$617.0 K-$0.0(0%)$0.0(0%)$0.0--$860.0 K(0%)-$860.0 K(0%)-$860.0 K(+14.0%)-$1.0 M(-100.0%)$0.0(-100.0%)$504.0 K(+213.0%)-$446.0 K(0%)-$446.0 K(0%)-$446.0 K(-109.5%)$4.7 M--$5.7 M(+266.0%)-$3.4 M---$3.4 M

Cash From Financing

-$10.0 K(-25.0%)-$8000.0(-100.0%)-$4000.0(-100.1%)$5.3 M(+13559.0%)$39.0 K(-93.6%)$606.0 K(-71.4%)$2.1 M(+175.6%)$770.0 K(+125.6%)-$3.0 M(-100.0%)$0.0(0%)$0.0(0%)$0.0(+100.0%)-$81.0 K(-100.3%)$27.4 M(+54754.0%)$50.0 K(+100.0%)$0.0(+100.0%)-$2.0 M(-130.0%)$6.7 M(+573.2%)$1.0 M(+600.0%)-$200.0 K(-100.0%)-$100.0 K(-100.0%)$0.0(0%)$0.0(0%)$0.0(+100.0%)-$50.0 K-$1000.0(-100.0%)$2.2 M(+100.0%)$0.0(-100.0%)$536.0 K(+168.0%)$200.0 K

TTM CFF

$5.3 M(-0.9%)$5.4 M(-10.3%)$6.0 M(-26.3%)$8.1 M(+128.8%)$3.5 M(+623.3%)$489.0 K(+518.0%)-$117.0 K(+94.8%)-$2.2 M(+25.6%)-$3.0 M(-3614.8%)-$81.0 K(-100.3%)$27.3 M(-0.2%)$27.4 M(0%)$27.4 M(+7.6%)$25.5 M(+434.6%)$4.8 M(-16.6%)$5.7 M(+3.6%)$5.5 M(-25.8%)$7.4 M(+961.7%)$700.0 K(+333.3%)-$300.0 K(-200.0%)-$100.0 K(-100.0%)-$50.0 K(0%)-$50.0 K(-2.0%)-$49.0 K(-102.2%)$2.2 M-$2.8 M(-6.7%)$3.0 M(+304.2%)$736.0 K(+111.9%)-$6.2 M(-3181.6%)$200.0 K

Free Cash Flow

-$1.6 M(+7.5%)-$1.7 M(+46.0%)-$3.1 M(+9.0%)-$3.4 M(+20.1%)-$4.3 M(-24.3%)-$3.5 M(+26.2%)-$4.7 M(-73.1%)-$2.7 M(-7.5%)-$2.5 M(-15.6%)-$2.2 M(+3.3%)-$2.3 M(-35.8%)-$1.7 M(-30.0%)-$1.3 M(+19.3%)-$1.6 M(-72.3%)-$917.0 K(-15.5%)-$794.0 K(+57.9%)-$1.9 M(-174.0%)-$688.0 K(+18.3%)-$842.0 K(-29.5%)-$650.0 K(+47.7%)-$1.2 M(-27.0%)-$979.0 K(-156.3%)-$382.0 K(-267.3%)-$104.0 K(+44.4%)-$187.0 K(-1.1%)-$185.0 K(+12.7%)-$212.0 K(+41.6%)-$363.0 K(-44.6%)-$251.0 K(-1.6%)-$247.0 K(-107.9%)$3.1 M

TTM FCF

-$9.8 M(+21.8%)-$12.5 M(+12.4%)-$14.3 M(+9.8%)-$15.9 M(-4.8%)-$15.1 M(-13.3%)-$13.4 M(-10.6%)-$12.1 M(-25.2%)-$9.6 M(-12.2%)-$8.6 M(-16.9%)-$7.4 M(-8.8%)-$6.8 M(-24.6%)-$5.4 M(-18.9%)-$4.6 M(+11.8%)-$5.2 M(-20.8%)-$4.3 M(-1.8%)-$4.2 M(-3.5%)-$4.1 M(-18.8%)-$3.4 M(+7.8%)-$3.7 M(-14.1%)-$3.3 M(-20.2%)-$2.7 M(-63.9%)-$1.7 M(-92.5%)-$858.0 K(-24.7%)-$688.0 K(+27.4%)-$947.0 K(+6.3%)-$1.0 M(+5.8%)-$1.1 M(-147.6%)$2.3 M(-6.1%)$2.4 M(-5.8%)$2.5 M(+292.9%)-$1.3 M

CAPEX

-------------------------------

TTM CAPEX

-------------------------------

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------