Balance sheets
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Assets | $474.8 M(-4.9%) | $499.2 M(+28.7%) | $387.8 M(-7.8%) | $420.6 M(-6.9%) | $451.8 M(-6.7%) | $484.2 M(-2.2%) | $495.2 M(-4.4%) | $518.0 M(-2.7%) | $532.4 M(+886.8%) | $54.0 M(+0.8%) | $53.5 M(+32.8%) | $40.3 M | - | - | - | |
Current Assets | $430.2 M(-4.5%) | $450.3 M(+32.4%) | $340.2 M(-9.1%) | $374.1 M(-7.9%) | $406.4 M(-12.9%) | $466.4 M(-2.9%) | $480.1 M(-4.9%) | $504.7 M(-2.8%) | $519.4 M(+1431.4%) | $33.9 M(-3.8%) | $35.2 M(+29.3%) | $27.3 M | - | - | - | |
Non Current Assets | $44.6 M(-8.9%) | $48.9 M(+2.7%) | $47.6 M(+2.6%) | $46.4 M(+2.3%) | $45.4 M(+155.1%) | $17.8 M(+18.5%) | $15.0 M(+13.0%) | $13.3 M(+1.6%) | $13.1 M(-34.8%) | $20.0 M(+9.8%) | $18.3 M(+40.2%) | $13.0 M | - | - | - | |
Total Liabilities | $31.3 M(+16.9%) | $26.8 M(+8.4%) | $24.7 M(-15.4%) | $29.2 M(+23.7%) | $23.6 M(-13.4%) | $27.3 M(+92.5%) | $14.2 M(+8.6%) | $13.1 M(+10.0%) | $11.9 M(-75.0%) | $47.4 M(+42.2%) | $33.3 M(+149.2%) | $13.4 M | - | - | - | |
Current Liabilities | $25.2 M(+22.3%) | $20.6 M(+6.7%) | $19.3 M(-22.9%) | $25.0 M(+19.3%) | $21.0 M(-14.3%) | $24.5 M(+117.2%) | $11.3 M(+3.7%) | $10.9 M(+10.5%) | $9.8 M(-78.5%) | $45.8 M(+43.5%) | $31.9 M(+159.2%) | $12.3 M | - | - | - | |
Long Term Liabilities | $6.1 M(-1.0%) | $6.2 M(+14.4%) | $5.4 M(+29.9%) | $4.2 M(+58.8%) | $2.6 M(-5.4%) | $2.8 M(-3.9%) | $2.9 M(+32.5%) | $2.2 M(+7.8%) | $2.0 M(+25.3%) | $1.6 M(+13.2%) | $1.4 M(+33.8%) | $1.1 M | - | - | - | |
Shareholders Equity | -$979.7 M(-0.8%) | -$972.4 M(+11.3%) | -$1.1 B(+0.7%) | -$1.1 B(-1.0%) | -$1.1 B(+17.4%) | -$1.3 B(+17.4%) | -$1.6 B(-46.0%) | -$1.1 B(-0.0%) | -$1.1 B(-16871.1%) | $6.5 M(-67.6%) | $20.2 M(-25.1%) | $26.9 M | - | - | - | |
Book Value | -$979.7 M(-0.8%) | -$972.4 M(+11.3%) | -$1.1 B(+0.7%) | -$1.1 B(-1.0%) | -$1.1 B(+17.4%) | -$1.3 B(+17.4%) | -$1.6 B(-46.0%) | -$1.1 B(-0.0%) | -$1.1 B(-16871.1%) | $6.5 M(-67.6%) | $20.2 M(-25.1%) | $26.9 M | - | - | - | |
Working Capital | $405.0 M(-5.7%) | $429.7 M(+33.9%) | $320.9 M(-8.1%) | $349.1 M(-9.4%) | $385.4 M(-12.8%) | $441.9 M(-5.7%) | $468.9 M(-5.1%) | $493.8 M(-3.1%) | $509.5 M(+4385.4%) | -$11.9 M(-456.3%) | $3.3 M(-77.7%) | $15.0 M | - | - | - | |
Cash And Cash Equivalents | $108.1 M(-49.6%) | $214.5 M(+154.2%) | $84.4 M(+39.1%) | $60.6 M(-68.3%) | $191.4 M(-21.4%) | $243.6 M(-10.3%) | $271.6 M(-44.6%) | $490.3 M(-3.2%) | $506.3 M(+2213.9%) | $21.9 M(-26.6%) | $29.8 M(+45.0%) | $20.6 M | - | - | - | |
Accounts Payable | $2.9 M(-2.8%) | $2.9 M(-13.1%) | $3.4 M(-33.8%) | $5.1 M(+13.9%) | $4.5 M(+58.0%) | $2.8 M(-25.5%) | $3.8 M(+24.9%) | $3.0 M(-11.8%) | $3.5 M(+37.4%) | $2.5 M(+0.2%) | $2.5 M(-11.5%) | $2.8 M | - | - | - | |
Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Short Term Debt | $1.1 M(+3.4%) | $1.0 M(-5.5%) | $1.1 M(+36.0%) | $803.0 K(+18.8%) | $676.0 K(+3.4%) | $654.0 K(+4.8%) | $624.0 K(+26.6%) | $493.0 K(+15.7%) | $426.0 K(-98.8%) | $35.4 M(+74.0%) | $20.3 M(+7513.5%) | $267.0 K | - | - | - | |
Long Term Debt | $5.4 M(-4.8%) | $5.6 M(+16.1%) | $4.9 M(+34.6%) | $3.6 M(+71.2%) | $2.1 M(-7.7%) | $2.3 M(-7.4%) | $2.5 M(+29.5%) | $1.9 M(+11.0%) | $1.7 M(+6.2%) | $1.6 M(+13.2%) | $1.4 M(+33.8%) | $1.1 M | - | - | - | |
Total Debt | $6.4 M(-3.5%) | $6.7 M(+12.1%) | $6.0 M(+34.9%) | $4.4 M(+58.5%) | $2.8 M(-5.3%) | $2.9 M(-4.9%) | $3.1 M(+28.9%) | $2.4 M(+11.9%) | $2.1 M(-94.2%) | $37.0 M(+70.0%) | $21.8 M(+1530.9%) | $1.3 M(+100.0%) | $0.0(0%) | $0.0(0%) | $0.0 | |
Debt To Equity | -0.0(0%) | -0.0(0%) | -0.0(-100.0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(0%) | 0.0(-100.0%) | 5.7(+424.1%) | 1.1(+2060.0%) | 0.1 | - | - | - | |
Current Ratio | 17.1(-21.9%) | 21.9(+24.1%) | 17.6(+17.9%) | 14.9(-22.9%) | 19.4(+1.7%) | 19.0(-55.3%) | 42.6(-8.3%) | 46.4(-12.1%) | 52.8(+7032.4%) | 0.7(-32.7%) | 1.1(-50.2%) | 2.2 | - | - | - | |
Quick Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Retained Earnings | -$1.2 B(-1.5%) | -$1.2 B(-1.1%) | -$1.1 B(-0.8%) | -$1.1 B(-0.5%) | -$1.1 B(+16.2%) | -$1.4 B(+16.6%) | -$1.6 B(-47.0%) | -$1.1 B(-0.6%) | -$1.1 B(-337.1%) | -$251.1 M(-9.7%) | -$229.0 M(-41.8%) | -$161.5 M | - | - | - | |
PB Ratio | -0.3(+24.2%) | -0.3(-230.0%) | -0.1(0%) | -0.1(+61.5%) | -0.3(+50.0%) | -0.5(-20.9%) | -0.4(-13.2%) | -0.4(+24.0%) | -0.5 | - | - | - | - | - | - |
Income statements
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -$0.1(+12.5%) | -$0.2(0%) | -$0.2(-77.8%) | -$0.1(+50.0%) | -$0.2(-28.6%) | -$0.1(+12.5%) | -$0.2(-60.0%) | -$0.1(+23.1%) | -$0.1(+63.9%) | -$0.4(+0.6%) | -$0.4(-393.7%) | -$0.1(+20.2%) | -$0.1(-34.8%) | -$0.1(-9.7%) | -$0.1 | |
TTM EPS | -$0.6(+6.8%) | -$0.6(-3.5%) | -$0.6(0%) | -$0.6(+1.7%) | -$0.6(-9.4%) | -$0.5(+29.3%) | -$0.7(+21.2%) | -$1.0(-2.9%) | -$0.9(-4.3%) | -$0.9(-49.0%) | -$0.6(-101.4%) | -$0.3(-33.0%) | -$0.2(-70.5%) | -$0.1(-109.7%) | -$0.1 | |
Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Expenses | $49.0 M(+13.7%) | $43.1 M(+7.4%) | $40.1 M(+65.5%) | $24.2 M(-48.1%) | $46.6 M(+17.1%) | $39.8 M(-2.6%) | $40.9 M(+35.2%) | $30.2 M(-15.0%) | $35.6 M(+71.5%) | $20.7 M(-68.8%) | $66.5 M(+384.8%) | $13.7 M(-19.7%) | $17.1 M(+34.3%) | $12.7 M(+9.6%) | $11.6 M | |
Operating Expenses | $49.0 M(+13.7%) | $43.1 M(+7.4%) | $40.1 M(+65.5%) | $24.2 M(-48.1%) | $46.6 M(+17.1%) | $39.8 M(-2.6%) | $40.9 M(+35.2%) | $30.2 M(-15.0%) | $35.6 M(+71.5%) | $20.7 M(-68.8%) | $66.5 M(+384.8%) | $13.7 M(-19.7%) | $17.1 M(+34.3%) | $12.7 M(+9.6%) | $11.6 M | |
Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Cost Of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Gross Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Operating Profit | -$49.0 M(-13.7%) | -$43.1 M(-7.4%) | -$40.1 M(-65.5%) | -$24.2 M(+48.1%) | -$46.6 M(-17.1%) | -$39.8 M(+2.6%) | -$40.9 M(-35.2%) | -$30.2 M(+15.0%) | -$35.6 M(-71.5%) | -$20.7 M(+68.8%) | -$66.5 M(-384.8%) | -$13.7 M(+19.7%) | -$17.1 M(-34.3%) | -$12.7 M(-9.6%) | -$11.6 M | |
TTM Operating Profit | -$156.3 M(-1.5%) | -$154.0 M(-2.1%) | -$150.7 M(+0.5%) | -$151.5 M(+3.8%) | -$157.5 M(-7.5%) | -$146.5 M(-15.0%) | -$127.4 M(+16.7%) | -$153.0 M(-12.1%) | -$136.5 M(-15.7%) | -$118.0 M(-7.3%) | -$110.0 M(-99.5%) | -$55.1 M(-33.1%) | -$41.4 M(-70.2%) | -$24.3 M(-109.6%) | -$11.6 M | |
Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Net Income | -$17.9 M(-43.2%) | -$12.5 M(-31.8%) | -$9.5 M(-66.5%) | -$5.7 M(+48.1%) | -$11.0 M(-20.5%) | -$9.1 M(+5.7%) | -$9.7 M(-49.0%) | -$6.5 M(+45.6%) | -$11.9 M(+46.1%) | -$22.1 M(+67.2%) | -$67.5 M(-393.7%) | -$13.7 M(+20.3%) | -$17.1 M(-34.7%) | -$12.7 M(-9.6%) | -$11.6 M | |
TTM Net Income | -$45.6 M(-17.9%) | -$38.7 M(-9.6%) | -$35.3 M(+0.5%) | -$35.5 M(+2.2%) | -$36.3 M(+2.5%) | -$37.2 M(+25.9%) | -$50.2 M(+53.5%) | -$108.0 M(+6.2%) | -$115.2 M(+4.3%) | -$120.4 M(-8.5%) | -$111.0 M(-101.3%) | -$55.1 M(-33.0%) | -$41.5 M(-70.4%) | -$24.3 M(-109.6%) | -$11.6 M | |
Net Margin | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
EBIT | -$43.4 M(-12.7%) | -$38.5 M(-9.3%) | -$35.2 M(-86.1%) | -$18.9 M(+53.9%) | -$41.1 M(-21.3%) | -$33.9 M(+4.8%) | -$35.6 M(-37.7%) | -$25.8 M(+24.0%) | -$34.0 M(-63.9%) | -$20.7 M(+68.8%) | -$66.5 M(-384.9%) | -$13.7 M(+19.8%) | -$17.1 M(-34.3%) | -$12.7 M(-9.6%) | -$11.6 M | |
TTM EBIT | -$136.1 M(-1.7%) | -$133.8 M(-3.6%) | -$129.1 M(+0.3%) | -$129.4 M(+5.1%) | -$136.3 M(-5.5%) | -$129.3 M(-11.3%) | -$116.1 M(+21.0%) | -$147.0 M(-9.0%) | -$134.9 M(-14.3%) | -$118.0 M(-7.3%) | -$110.0 M(-99.5%) | -$55.1 M(-33.1%) | -$41.4 M(-70.2%) | -$24.3 M(-109.6%) | -$11.6 M | |
EBITDA | -$41.9 M(-12.5%) | -$37.2 M(-9.1%) | -$34.1 M(-91.9%) | -$17.8 M(+55.6%) | -$40.1 M(-21.5%) | -$33.0 M(+5.1%) | -$34.7 M(-38.8%) | -$25.0 M(+24.6%) | -$33.2 M(-66.2%) | -$20.0 M(+69.6%) | -$65.8 M(-401.2%) | -$13.1 M(+20.8%) | -$16.6 M(-35.8%) | -$12.2 M(-8.5%) | -$11.2 M | |
TTM EBITDA | -$131.1 M(-1.4%) | -$129.2 M(-3.4%) | -$125.0 M(+0.5%) | -$125.6 M(+5.5%) | -$132.8 M(-5.5%) | -$126.0 M(-11.5%) | -$113.0 M(+21.5%) | -$144.0 M(-9.0%) | -$132.1 M(-14.4%) | -$115.4 M(-7.2%) | -$107.6 M(-102.6%) | -$53.1 M(-32.8%) | -$40.0 M(-70.7%) | -$23.4 M(-108.5%) | -$11.2 M | |
Selling, General & Administrative Expenses | $17.7 M(+29.8%) | $13.7 M(+6.3%) | $12.8 M(+663.6%) | $1.7 M(-88.3%) | $14.4 M(+7.2%) | $13.5 M(-11.8%) | $15.3 M(+63.3%) | $9.3 M(-35.3%) | $14.4 M(+57.3%) | $9.2 M(-75.8%) | $38.0 M(+1155.7%) | $3.0 M(+29.3%) | $2.3 M(+33.8%) | $1.7 M(+0.2%) | $1.7 M | |
TTM SGA | $45.9 M(+7.8%) | $42.6 M(+0.5%) | $42.4 M(-5.4%) | $44.8 M(-14.6%) | $52.5 M(-0.0%) | $52.5 M(+8.9%) | $48.2 M(-32.0%) | $70.9 M(+9.8%) | $64.6 M(+23.0%) | $52.5 M(+16.5%) | $45.1 M(+409.1%) | $8.9 M(+51.9%) | $5.8 M(+67.0%) | $3.5 M(+100.2%) | $1.7 M | |
Depreciation And Amortization | $1.5 M(+17.0%) | $1.3 M(+15.3%) | $1.1 M(-3.8%) | $1.1 M(+14.0%) | $1.0 M(+15.5%) | $870.0 K(+4.6%) | $832.0 K(+5.2%) | $791.0 K(+1.0%) | $783.0 K(+4.1%) | $752.0 K(+5.9%) | $710.0 K(+20.9%) | $587.0 K(+13.1%) | $519.0 K(+0.4%) | $517.0 K(+43.2%) | $361.0 K | |
TTM D&A | $5.0 M(+10.6%) | $4.5 M(+9.7%) | $4.1 M(+7.0%) | $3.9 M(+10.2%) | $3.5 M(+6.8%) | $3.3 M(+3.7%) | $3.2 M(+4.0%) | $3.0 M(+7.2%) | $2.8 M(+10.3%) | $2.6 M(+10.1%) | $2.3 M(+17.6%) | $2.0 M(+42.0%) | $1.4 M(+59.1%) | $878.0 K(+143.2%) | $361.0 K | |
Interest Expense | $2000.0(-33.3%) | $3000.0(+50.0%) | $2000.0(-33.3%) | $3000.0(+50.0%) | $2000.0(-50.0%) | $4000.0(+33.3%) | $3000.0(+50.0%) | $2000.0(-93.1%) | $29.0 K(-82.9%) | $170.0 K(+1114.3%) | $14.0 K | - | $1000.0(+100.0%) | $0.0(0%) | $0.0 | |
TTM Interest Expense | $10.0 K(0%) | $10.0 K(-9.1%) | $11.0 K(-8.3%) | $12.0 K(+9.1%) | $11.0 K(-71.0%) | $38.0 K(-81.4%) | $204.0 K(-5.1%) | $215.0 K(+0.9%) | $213.0 K(+15.1%) | $185.0 K(+1133.3%) | $15.0 K | - | $1000.0(+100.0%) | $0.0(0%) | $0.0 | |
Income Tax | -$2.3 M(-4082.1%) | -$56.0 K(-157.1%) | $98.0 K(-96.5%) | $2.8 M(+205.7%) | $913.0 K(-5.4%) | $965.0 K(-27.3%) | $1.3 M(+205.2%) | -$1.3 M(-1582.7%) | -$75.0 K(-106.1%) | $1.2 M(+21.1%) | $1.0 M(+2757.9%) | -$38.0 K(-163.3%) | $60.0 K(+500.0%) | $10.0 K(+66.7%) | $6000.0 | |
TTM Income Tax | $491.0 K(-86.9%) | $3.7 M(-21.4%) | $4.8 M(-20.5%) | $6.0 M(+208.6%) | $1.9 M(+103.5%) | $955.0 K(-21.3%) | $1.2 M(+35.4%) | $896.0 K(-57.7%) | $2.1 M(-6.0%) | $2.3 M(+116.4%) | $1.0 M(+2642.1%) | $38.0 K(-50.0%) | $76.0 K(+375.0%) | $16.0 K(+166.7%) | $6000.0 | |
PE Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
PS Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cashflow statements
| Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash From Operations | -$29.2 M(+23.6%) | -$38.3 M(-10.5%) | -$34.6 M(-36.5%) | -$25.4 M(-6.8%) | -$23.8 M(-59.4%) | -$14.9 M(+42.6%) | -$26.0 M(-64.9%) | -$15.8 M(+31.0%) | -$22.8 M(+0.8%) | -$23.0 M(-49.0%) | -$15.5 M(-19.0%) | -$13.0 M(+28.7%) | -$18.2 M(-53.9%) | -$11.8 M(-63.2%) | -$7.3 M | |
TTM CFO | -$127.6 M(-4.5%) | -$122.1 M(-23.7%) | -$98.7 M(-9.6%) | -$90.1 M(-12.0%) | -$80.4 M(-1.2%) | -$79.5 M(+9.3%) | -$87.6 M(-13.7%) | -$77.1 M(-3.7%) | -$74.3 M(-6.6%) | -$69.7 M(-19.1%) | -$58.5 M(-16.3%) | -$50.3 M(-34.8%) | -$37.3 M(-95.4%) | -$19.1 M(-163.2%) | -$7.3 M | |
Cash From Investing | -$81.6 M(-385.7%) | $28.6 M(-51.1%) | $58.4 M(+160.9%) | -$95.8 M(-237.8%) | -$28.4 M(-115.7%) | -$13.2 M(+93.2%) | -$192.6 M(-62845.1%) | -$306.0 K(-47.8%) | -$207.0 K(+46.4%) | -$386.0 K(+54.0%) | -$839.0 K(-55.7%) | -$539.0 K(+57.2%) | -$1.3 M(+37.2%) | -$2.0 M(-44.3%) | -$1.4 M | |
TTM CFI | -$90.5 M(-143.0%) | -$37.2 M(+52.8%) | -$79.0 M(+76.1%) | -$330.0 M(-40.8%) | -$234.4 M(-13.7%) | -$206.3 M(-6.6%) | -$193.5 M(-11034.1%) | -$1.7 M(+11.8%) | -$2.0 M(+34.8%) | -$3.0 M(+34.9%) | -$4.6 M(+10.6%) | -$5.2 M(-11.6%) | -$4.7 M(-37.1%) | -$3.4 M(-144.3%) | -$1.4 M | |
Cash From Financing | $4.5 M(-96.8%) | $139.8 M(+1075807.7%) | -$13.0 K(+99.9%) | -$9.5 M(-73069.2%) | -$13.0 K(0%) | -$13.0 K(0%) | -$13.0 K(-62.5%) | -$8000.0(-100.0%) | $507.5 M(+3175.8%) | $15.5 M(-39.4%) | $25.5 M(-14.8%) | $30.0 M(+161.0%) | $11.5 M(+15.0%) | $10.0 M(-50.0%) | $20.0 M | |
TTM CFF | $134.8 M(+3.4%) | $130.3 M(+1464.3%) | -$9.6 M(0%) | -$9.6 M(-20221.3%) | -$47.0 K(-100.0%) | $507.5 M(-3.0%) | $523.0 M(-4.7%) | $548.5 M(-5.2%) | $578.5 M(+601.1%) | $82.5 M(+7.1%) | $77.0 M(+7.8%) | $71.5 M(+72.3%) | $41.5 M(+38.3%) | $30.0 M(+50.0%) | $20.0 M | |
Free Cash Flow | -$31.6 M(+18.7%) | -$38.9 M(-9.3%) | -$35.6 M(-32.1%) | -$27.0 M(+47.9%) | -$51.7 M(-177.8%) | -$18.6 M(+31.0%) | -$27.0 M(-67.9%) | -$16.1 M(+30.6%) | -$23.2 M(+1.1%) | -$23.4 M(-43.6%) | -$16.3 M(-20.5%) | -$13.5 M(+30.5%) | -$19.5 M(-40.7%) | -$13.8 M(-60.1%) | -$8.6 M | |
TTM FCF | -$133.1 M(+13.1%) | -$153.2 M(-15.3%) | -$132.9 M(-6.9%) | -$124.3 M(-9.6%) | -$113.4 M(-33.7%) | -$84.8 M(+5.3%) | -$89.6 M(-13.5%) | -$78.9 M(-3.3%) | -$76.4 M(-5.1%) | -$72.7 M(-15.2%) | -$63.1 M(-13.8%) | -$55.5 M(-32.2%) | -$42.0 M(-86.6%) | -$22.5 M(-160.1%) | -$8.6 M | |
CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM CAPEX | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividends Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
TTM Dividend Yield | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |