PNTG logo

Pennant (PNTG) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018

Total Assets

$646.8 M(+7.3%)$602.5 M(+4.2%)$578.2 M(+7.1%)$539.7 M(+3.7%)$520.3 M(+0.9%)$515.4 M(+1.4%)$508.2 M(-0.8%)$512.1 M(+1.4%)$504.9 M(+1.7%)$496.4 M(-2.2%)$507.4 M(-4.3%)$530.3 M(+0.2%)$529.2 M(-0.1%)$529.8 M(+2.0%)$519.3 M(+2.4%)$507.0 M(+5.6%)$480.1 M(+2.3%)$469.2 M(+2.2%)$459.0 M(+2.5%)$447.8 M(+23.3%)$363.0 M(+1.8%)$356.7 M-$98.2 M-

Current Assets

$101.8 M(+8.2%)$94.1 M(+8.1%)$87.1 M(+8.7%)$80.1 M(+10.9%)$72.2 M(+0.8%)$71.6 M(+7.3%)$66.8 M(-9.6%)$73.8 M(+10.4%)$66.9 M(-10.4%)$74.6 M(-8.4%)$81.5 M(+7.5%)$75.8 M(+1.2%)$75.0 M(+2.0%)$73.5 M(+2.5%)$71.7 M(+20.3%)$59.6 M(+11.5%)$53.5 M(+1.9%)$52.4 M(+14.0%)$46.0 M(+18.9%)$38.7 M(+14.1%)$33.9 M(+5.3%)$32.2 M-$29.1 M-

Non Current Assets

$545.0 M(+7.2%)$508.4 M(+3.5%)$491.2 M(+6.9%)$459.6 M(+2.6%)$448.1 M(+1.0%)$443.8 M(+0.5%)$441.4 M(+0.7%)$438.3 M(+0.1%)$438.0 M(+3.8%)$421.8 M(-1.0%)$425.9 M(-6.3%)$454.5 M(+0.1%)$454.2 M(-0.5%)$456.3 M(+1.9%)$447.6 M(+0.1%)$447.4 M(+4.9%)$426.7 M(+2.4%)$416.8 M(+0.9%)$413.0 M(+1.0%)$409.1 M(+24.3%)$329.1 M(+1.4%)$324.5 M-$69.0 M-

Total Liabilities

$459.5 M(+7.0%)$429.5 M(+3.7%)$414.0 M(+5.0%)$394.2 M(+3.5%)$380.8 M(-0.2%)$381.7 M(+0.7%)$378.9 M(-1.9%)$386.5 M(+0.6%)$384.0 M(+1.5%)$378.4 M(-2.8%)$389.5 M(-6.4%)$416.1 M(+0.2%)$415.4 M(-1.1%)$419.8 M(+1.3%)$414.6 M(+2.2%)$405.8 M(+3.9%)$390.8 M(+1.0%)$386.7 M(+1.0%)$382.8 M(+1.6%)$376.6 M(+35.1%)$278.7 M(+3.1%)$270.2 M-$32.9 M-

Current Liabilities

$90.6 M(+8.3%)$83.7 M(+11.2%)$75.2 M(+5.2%)$71.5 M(+4.1%)$68.8 M(+0.4%)$68.5 M(+4.3%)$65.6 M(-6.6%)$70.2 M(-3.5%)$72.8 M(-2.8%)$74.9 M(+9.1%)$68.6 M(-4.2%)$71.6 M(-6.4%)$76.5 M(-7.6%)$82.8 M(-6.3%)$88.4 M(-0.7%)$89.0 M(+6.9%)$83.3 M(+3.5%)$80.5 M(+64.3%)$49.0 M(-4.3%)$51.2 M(+1.2%)$50.6 M(+17.6%)$43.0 M-$29.5 M-

Long Term Liabilities

$368.9 M(+6.7%)$345.8 M(+2.1%)$338.8 M(+5.0%)$322.6 M(+3.4%)$312.0 M(-0.4%)$313.2 M(-0.0%)$313.3 M(-0.9%)$316.2 M(+1.6%)$311.3 M(+2.5%)$303.6 M(-5.4%)$320.9 M(-6.8%)$344.4 M(+1.6%)$338.8 M(+0.5%)$337.0 M(+3.3%)$326.2 M(+3.0%)$316.8 M(+3.0%)$307.5 M(+0.4%)$306.3 M(-8.3%)$333.8 M(+2.6%)$325.4 M(+42.7%)$228.1 M(+0.4%)$227.1 M-$3.3 M-

Shareholders Equity

$169.4 M(+8.9%)$155.5 M(+5.7%)$147.2 M(+4.9%)$140.3 M(+4.3%)$134.5 M(+4.5%)$128.8 M(+3.5%)$124.4 M(+2.8%)$121.0 M(+4.0%)$116.4 M(+2.4%)$113.7 M(-0.0%)$113.7 M(+3.2%)$110.2 M(+0.6%)$109.6 M(+3.8%)$105.6 M(+5.4%)$100.2 M(+3.7%)$96.6 M(+8.1%)$89.3 M(+8.3%)$82.5 M(+8.3%)$76.2 M(+7.1%)$71.1 M(+0.0%)$71.1 M(-3.0%)$73.3 M-$55.9 M-

Book Value

$169.4 M(+8.9%)$155.5 M(+5.7%)$147.2 M(+4.9%)$140.3 M(+4.3%)$134.5 M(+4.5%)$128.8 M(+3.5%)$124.4 M(+2.8%)$121.0 M(+4.0%)$116.4 M(+2.4%)$113.7 M(-0.0%)$113.7 M(+3.2%)$110.2 M(+0.6%)$109.6 M(+3.8%)$105.6 M(+5.4%)$100.2 M(+3.7%)$96.6 M(+8.1%)$89.3 M(+8.3%)$82.5 M(+8.3%)$76.2 M(+7.1%)$71.1 M(+0.0%)$71.1 M(-3.0%)$73.3 M-$55.9 M-

Working Capital

$11.2 M(+7.5%)$10.4 M(-11.9%)$11.8 M(+38.7%)$8.5 M(+148.2%)$3.4 M(+8.7%)$3.2 M(+181.3%)$1.1 M(-68.6%)$3.6 M(+160.8%)-$5.9 M(-2443.7%)-$231.0 K(-101.8%)$12.9 M(+206.9%)$4.2 M(+367.6%)-$1.6 M(+83.2%)-$9.3 M(+44.2%)-$16.7 M(+43.1%)-$29.4 M(+1.4%)-$29.8 M(-6.4%)-$28.0 M(-841.9%)-$3.0 M(+76.2%)-$12.5 M(+25.1%)-$16.7 M(-54.2%)-$10.8 M--$424.0 K-

Cash And Cash Equivalents

$4.5 M(+46.7%)$3.0 M(+11.8%)$2.7 M(-55.1%)$6.1 M(+79.1%)$3.4 M(+19.2%)$2.8 M(-3.9%)$3.0 M(+42.0%)$2.1 M(-29.6%)$3.0 M(-7.7%)$3.2 M(-11.8%)$3.6 M(-30.1%)$5.2 M(+40.0%)$3.7 M(+28.8%)$2.9 M(-48.6%)$5.6 M(+12934.9%)$43.0 K(-99.5%)$8.3 M(-31.4%)$12.1 M(+151.0%)$4.8 M(+1102.0%)$402.0 K(+755.3%)$47.0 K(+9.3%)$43.0 K-$41.0 K-

Accounts Payable

$15.9 M(+3.2%)$15.4 M(+17.9%)$13.1 M(+20.5%)$10.8 M(-11.0%)$12.2 M(+1.2%)$12.0 M(-1.0%)$12.2 M(-10.9%)$13.6 M(+7.0%)$12.8 M(+0.3%)$12.7 M(+16.6%)$10.9 M(+3.4%)$10.6 M(+8.1%)$9.8 M(+17.3%)$8.3 M(-3.0%)$8.6 M(-12.1%)$9.8 M(+25.6%)$7.8 M(+7.6%)$7.2 M(-13.1%)$8.3 M(-3.9%)$8.7 M(+82.4%)$4.7 M(-3.2%)$4.9 M-$4.4 M-

Accounts Receivable

$84.0 M(+10.4%)$76.1 M(+6.6%)$71.4 M(+16.8%)$61.1 M(+3.0%)$59.4 M(+3.7%)$57.3 M(+13.0%)$50.7 M(-5.2%)$53.4 M(+3.5%)$51.6 M(-2.9%)$53.2 M(-6.6%)$56.9 M(+5.5%)$53.9 M(+1.0%)$53.4 M(+2.4%)$52.1 M(+2.7%)$50.8 M(+7.5%)$47.2 M(+31.7%)$35.9 M(+5.9%)$33.9 M(-4.8%)$35.5 M(+10.5%)$32.2 M(+6.4%)$30.2 M(+9.2%)$27.7 M-$24.5 M-

Short Term Debt

$19.1 M(+3.5%)$18.5 M(+6.3%)$17.4 M(+1.5%)$17.1 M(+4.8%)$16.3 M(-6.2%)$17.4 M(+3.3%)$16.9 M(+1.3%)$16.6 M(+4.3%)$15.9 M(+1.8%)$15.7 M(-4.4%)$16.4 M(+1.6%)$16.1 M(+4.7%)$15.4 M(+1.1%)$15.2 M(+4.3%)$14.6 M(+3.5%)$14.1 M(+1.5%)$13.9 M(+4.0%)$13.4 M(+3.0%)$13.0 M(+5.6%)$12.3 M(-9.7%)$13.6 M(+3.5%)$13.2 M-$0.0-

Long Term Debt

$357.8 M(+7.2%)$333.8 M(+1.9%)$327.5 M(+4.8%)$312.5 M(+3.0%)$303.4 M(-0.7%)$305.5 M(-0.5%)$307.1 M(-0.9%)$309.9 M(+1.6%)$305.2 M(+2.5%)$297.8 M(-5.7%)$315.6 M(-6.9%)$339.1 M(+2.8%)$330.0 M(+0.2%)$329.3 M(+3.1%)$319.2 M(+4.7%)$304.9 M(+2.1%)$298.6 M(-0.9%)$301.3 M(-9.0%)$330.9 M(+2.6%)$322.6 M(+41.9%)$227.4 M(+0.4%)$226.5 M-$0.0-

Total Debt

$376.9 M(+7.0%)$352.3 M(+2.1%)$344.9 M(+4.6%)$329.6 M(+3.1%)$319.7 M(-1.0%)$322.9 M(-0.3%)$323.9 M(-0.8%)$326.6 M(+1.7%)$321.1 M(+2.5%)$313.4 M(-5.6%)$332.0 M(-6.5%)$355.2 M(+2.9%)$345.4 M(+0.3%)$344.5 M(+3.2%)$333.8 M(+4.7%)$319.0 M(+2.1%)$312.5 M(-0.7%)$314.6 M(-8.5%)$343.9 M(+2.7%)$334.9 M(+38.9%)$241.0 M(+0.6%)$239.6 M(+100.0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.6(+20.8%)0.5(-7.0%)0.6(+23.9%)0.5(+15.0%)0.4(-13.0%)0.5(0%)0.5(-11.5%)0.5(+8.3%)0.5(+2.1%)0.5(-6.0%)0.5(+6.4%)0.5(+20.5%)0.4(+8.3%)0.4(+44.0%)0.3(+177.8%)0.1(+800.0%)0.0(0%)0.0(-97.2%)0.4(+38.5%)0.3(+100.0%)0.0(0%)0.0-0.0-

Current Ratio

1.1(0%)1.1(-3.5%)1.2(+3.6%)1.1(+6.7%)1.1(0%)1.1(+2.9%)1.0(-2.9%)1.1(+14.1%)0.9(-8.0%)1.0(-16.0%)1.2(+12.3%)1.1(+8.2%)1.0(+10.1%)0.9(+9.9%)0.8(+20.9%)0.7(+4.7%)0.6(-1.5%)0.7(-30.9%)0.9(+23.7%)0.8(+13.4%)0.7(-10.7%)0.8-1.0-

Quick Ratio

-------------------------

Inventory

-------------------------

Retained Earnings

$51.5 M(+13.7%)$45.3 M(+14.4%)$39.6 M(+14.2%)$34.7 M(+14.3%)$30.3 M(+16.9%)$25.9 M(+12.1%)$23.1 M(+8.7%)$21.3 M(+19.5%)$17.8 M(+37.2%)$13.0 M(-17.1%)$15.7 M(+6.9%)$14.6 M(-12.8%)$16.8 M(+8.0%)$15.5 M(+20.6%)$12.9 M(+8.0%)$11.9 M(+50.7%)$7.9 M(+125.3%)$3.5 M(+529.5%)-$819.0 K(+78.4%)-$3.8 M---$0.0-

PB Ratio

6.1(+35.6%)4.5(+12.2%)4.0(+35.0%)3.0(+19.8%)2.5(-12.7%)2.8(-15.0%)3.3(+24.2%)2.7(+1.5%)2.6(-17.7%)3.2(-31.8%)4.7(-20.9%)6.0(-18.2%)7.3(-33.5%)11.0(-15.1%)12.9(-23.9%)17.0(+39.9%)12.1(+58.5%)7.7(+47.6%)5.2(-59.9%)12.9-----

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018

EPS

$0.2(+11.1%)$0.2(+12.5%)$0.2(+14.3%)$0.1(-6.7%)$0.1(+66.7%)$0.1(+50.0%)$0.1(-50.0%)$0.1(-25.0%)$0.2(+277.8%)-$0.1(-400.0%)$0.0(+137.5%)-$0.1(-300.0%)$0.0(-55.6%)$0.1(+200.0%)$0.0(-76.9%)$0.1(-13.3%)$0.1(0%)$0.1(+50.0%)$0.1(+171.4%)-$0.1(-333.3%)$0.1(-51.8%)$0.1(+161.6%)$0.0(-64.6%)$0.1(-13.8%)$0.2

TTM EPS

$0.7(+7.9%)$0.6(+16.7%)$0.5(+22.7%)$0.4(+4.8%)$0.4(-2.3%)$0.4(+72.0%)$0.3(+13.6%)$0.2(+1000.0%)$0.0(+120.0%)-$0.1(-225.0%)$0.1(0%)$0.1(-72.4%)$0.3(-27.5%)$0.4(-13.0%)$0.5(-13.2%)$0.5(+103.8%)$0.3(+52.9%)$0.2(+17.6%)$0.1(+56.9%)$0.1(-74.9%)$0.4(-20.8%)$0.5(+36.8%)$0.3(+16.4%)$0.3(+86.2%)$0.2

Revenue

$180.7 M(+7.1%)$168.7 M(+7.5%)$156.9 M(+7.5%)$146.0 M(+4.1%)$140.2 M(+6.0%)$132.3 M(+4.6%)$126.5 M(+1.4%)$124.7 M(+5.3%)$118.3 M(+1.8%)$116.3 M(+2.1%)$113.9 M(+1.9%)$111.8 M(-0.1%)$111.9 M(+1.4%)$110.3 M(+4.4%)$105.7 M(-2.1%)$108.0 M(+9.7%)$98.4 M(+6.1%)$92.7 M(+1.0%)$91.8 M(+2.6%)$89.5 M(+1.2%)$88.4 M(+6.8%)$82.7 M(+6.2%)$77.9 M(+3.4%)$75.3 M(+3.3%)$73.0 M

TTM Revenue

$652.3 M(+6.6%)$611.8 M(+6.3%)$575.3 M(+5.6%)$544.9 M(+4.1%)$523.6 M(+4.3%)$501.8 M(+3.3%)$485.8 M(+2.6%)$473.2 M(+2.8%)$460.3 M(+1.4%)$453.9 M(+1.3%)$447.9 M(+1.9%)$439.7 M(+0.9%)$435.9 M(+3.2%)$422.4 M(+4.3%)$404.8 M(+3.5%)$391.0 M(+5.0%)$372.5 M(+2.8%)$362.5 M(+2.8%)$352.5 M(+4.1%)$338.5 M(+4.4%)$324.4 M(+5.0%)$308.9 M(+36.6%)$226.2 M(+52.5%)$148.3 M(+103.3%)$73.0 M

Total Expenses

$169.9 M(+6.7%)$159.2 M(+6.7%)$149.1 M(+7.8%)$138.3 M(+3.9%)$133.1 M(+5.6%)$126.0 M(+3.1%)$122.2 M(+3.5%)$118.0 M(+6.1%)$111.2 M(-1.4%)$112.8 M(+1.2%)$111.5 M(+0.4%)$111.1 M(+0.8%)$110.2 M(+3.2%)$106.8 M(+2.6%)$104.0 M(+0.2%)$103.9 M(+10.6%)$93.9 M(+8.4%)$86.7 M(-1.0%)$87.6 M(-3.6%)$90.9 M(+5.1%)$86.5 M(+8.9%)$79.4 M(+4.4%)$76.1 M(+7.7%)$70.6 M(+5.2%)$67.2 M

Operating Expenses

$14.5 M(+8.8%)$13.3 M(+4.5%)$12.8 M(+15.4%)$11.1 M(+3.0%)$10.7 M(+7.3%)$10.0 M(+0.2%)$10.0 M(+4.5%)$9.6 M(+34.0%)$7.1 M(-35.3%)$11.0 M(-1.4%)$11.2 M(+7.9%)$10.4 M(+0.9%)$10.3 M(+3.1%)$10.0 M(-4.9%)$10.5 M(-3.5%)$10.8 M(+24.4%)$8.7 M(-0.3%)$8.7 M(+13.8%)$7.7 M(-38.0%)$12.4 M(+28.4%)$9.6 M(+22.9%)$7.9 M(-13.3%)$9.1 M(+46.6%)$6.2 M(+18.6%)$5.2 M

Cost Of Goods Sold

$155.4 M(+6.5%)$145.8 M(+6.9%)$136.4 M(+7.2%)$127.3 M(+4.0%)$122.4 M(+5.5%)$116.0 M(+3.4%)$112.2 M(+3.4%)$108.5 M(+4.2%)$104.1 M(+2.2%)$101.8 M(+1.5%)$100.3 M(-0.4%)$100.7 M(+0.8%)$100.0 M(+3.2%)$96.8 M(+3.5%)$93.6 M(+0.6%)$93.0 M(+9.2%)$85.2 M(+9.3%)$77.9 M(-2.5%)$79.9 M(+1.8%)$78.5 M(+2.2%)$76.8 M(+7.3%)$71.6 M(+6.8%)$67.0 M(+4.0%)$64.4 M(+4.0%)$61.9 M

TTM Cost Of Goods Sold

$564.8 M(+6.2%)$531.9 M(+5.9%)$502.0 M(+5.1%)$477.9 M(+4.1%)$459.1 M(+4.2%)$440.8 M(+3.3%)$426.5 M(+2.9%)$414.7 M(+1.9%)$406.9 M(+1.0%)$402.8 M(+1.3%)$397.8 M(+1.7%)$391.1 M(+2.0%)$383.4 M(+4.0%)$368.7 M(+5.4%)$349.8 M(+4.1%)$336.1 M(+4.5%)$321.5 M(+2.7%)$313.1 M(+2.1%)$306.8 M(+4.4%)$293.9 M(+5.0%)$279.9 M(+5.6%)$265.0 M(+37.0%)$193.4 M(+53.0%)$126.4 M(+104.0%)$61.9 M

Gross Profit

$25.3 M(+10.5%)$22.9 M(+11.6%)$20.5 M(+9.8%)$18.7 M(+5.0%)$17.8 M(+9.4%)$16.3 M(+14.1%)$14.3 M(-11.9%)$16.2 M(+13.4%)$14.3 M(-1.7%)$14.5 M(+6.8%)$13.6 M(+23.3%)$11.0 M(-7.8%)$12.0 M(-11.5%)$13.5 M(+12.0%)$12.1 M(-19.1%)$14.9 M(+13.2%)$13.2 M(-11.0%)$14.8 M(+23.9%)$12.0 M(+8.7%)$11.0 M(-5.0%)$11.6 M(+3.7%)$11.2 M(+2.6%)$10.9 M(-0.1%)$10.9 M(-1.1%)$11.0 M

TTM Gross Profit

$87.5 M(+9.4%)$79.9 M(+9.1%)$73.3 M(+9.3%)$67.0 M(+3.9%)$64.5 M(+5.8%)$61.0 M(+3.0%)$59.3 M(+1.1%)$58.6 M(+9.7%)$53.4 M(+4.5%)$51.1 M(+2.0%)$50.1 M(+3.1%)$48.6 M(-7.4%)$52.5 M(-2.3%)$53.7 M(-2.4%)$55.0 M(+0.2%)$54.9 M(+7.7%)$51.0 M(+3.3%)$49.3 M(+8.0%)$45.7 M(+2.4%)$44.6 M(+0.2%)$44.5 M(+1.3%)$43.9 M(+34.0%)$32.8 M(+49.7%)$21.9 M(+98.9%)$11.0 M

Gross Margin

14.0%(+3.2%)13.6%(+3.7%)13.1%(+2.2%)12.8%(+0.9%)12.7%(+3.3%)12.3%(+9.0%)11.3%(-13.1%)13.0%(+7.5%)12.1%(-3.4%)12.5%(+4.6%)11.9%(+21.0%)9.9%(-7.7%)10.7%(-12.7%)12.3%(+7.2%)11.4%(-17.4%)13.8%(+3.2%)13.4%(-16.1%)16.0%(+22.8%)13.0%(+5.9%)12.3%(-6.1%)13.1%(-3.0%)13.5%(-3.4%)14.0%(-3.4%)14.5%(-4.2%)15.1%

Operating Profit

$10.8 M(+12.9%)$9.6 M(+23.1%)$7.8 M(+1.8%)$7.6 M(+8.1%)$7.1 M(+12.7%)$6.3 M(+46.4%)$4.3 M(-35.5%)$6.6 M(-7.2%)$7.1 M(+104.1%)$3.5 M(+44.8%)$2.4 M(+262.0%)$668.0 K(-60.8%)$1.7 M(-52.3%)$3.6 M(+121.3%)$1.6 M(-60.6%)$4.1 M(-8.6%)$4.5 M(-26.3%)$6.1 M(+42.2%)$4.3 M(+406.2%)-$1.4 M(-172.4%)$1.9 M(-41.9%)$3.3 M(+81.3%)$1.8 M(-61.3%)$4.7 M(-18.7%)$5.8 M

TTM Operating Profit

$35.8 M(+11.7%)$32.0 M(+11.5%)$28.7 M(+13.8%)$25.2 M(+4.1%)$24.2 M(-0.4%)$24.3 M(+12.8%)$21.6 M(+9.4%)$19.7 M(+43.4%)$13.7 M(+65.7%)$8.3 M(-0.8%)$8.4 M(+10.7%)$7.6 M(-31.2%)$11.0 M(-20.2%)$13.8 M(-15.4%)$16.3 M(-14.1%)$18.9 M(+40.9%)$13.4 M(+23.5%)$10.9 M(+34.0%)$8.1 M(+43.1%)$5.7 M(-51.9%)$11.8 M(-24.8%)$15.7 M(+26.8%)$12.3 M(+17.4%)$10.5 M(+81.3%)$5.8 M

Operating Margin

6.0%(+5.5%)5.7%(+14.6%)5.0%(-5.3%)5.2%(+3.8%)5.0%(+6.3%)4.7%(+40.2%)3.4%(-36.5%)5.3%(-11.9%)6.0%(+100.7%)3.0%(+42.0%)2.1%(+253.3%)0.6%(-60.5%)1.5%(-52.9%)3.2%(+111.1%)1.5%(-59.6%)3.8%(-16.7%)4.5%(-30.5%)6.5%(+40.9%)4.7%(+398.1%)-1.6%(-171.6%)2.2%(-45.5%)4.0%(+70.2%)2.4%(-62.5%)6.3%(-21.3%)8.0%

Net Income

$6.2 M(+9.1%)$5.7 M(+16.0%)$4.9 M(+12.8%)$4.3 M(-0.8%)$4.4 M(+56.7%)$2.8 M(+51.2%)$1.9 M(-46.8%)$3.5 M(-28.1%)$4.8 M(+280.5%)-$2.7 M(-363.9%)$1.0 M(+147.2%)-$2.1 M(-272.6%)$1.2 M(-53.0%)$2.6 M(+178.9%)$950.0 K(-76.4%)$4.0 M(-8.8%)$4.4 M(+1.6%)$4.3 M(+45.5%)$3.0 M(+178.4%)-$3.8 M(-349.3%)$1.5 M(-56.3%)$3.5 M(+161.4%)$1.3 M(-64.6%)$3.8 M(-13.8%)$4.4 M

TTM Net Income

$21.1 M(+9.4%)$19.3 M(+17.6%)$16.4 M(+22.8%)$13.4 M(+7.0%)$12.5 M(-3.5%)$13.0 M(+73.2%)$7.5 M(+12.6%)$6.6 M(+551.3%)$1.0 M(+139.8%)-$2.6 M(-193.0%)$2.8 M(+2.4%)$2.7 M(-69.6%)$8.9 M(-26.3%)$12.0 M(-12.3%)$13.7 M(-12.9%)$15.7 M(+98.7%)$7.9 M(+57.2%)$5.0 M(+20.3%)$4.2 M(+64.7%)$2.5 M(-74.8%)$10.1 M(-22.0%)$13.0 M(+36.8%)$9.5 M(+16.4%)$8.1 M(+86.2%)$4.4 M

Net Margin

3.4%(+1.8%)3.4%(+7.7%)3.1%(+5.0%)3.0%(-4.8%)3.1%(+48.3%)2.1%(+44.5%)1.5%(-47.7%)2.8%(-31.6%)4.1%(+277.4%)-2.3%(-358.4%)0.9%(+146.3%)-1.9%(-273.0%)1.1%(-53.8%)2.4%(+166.7%)0.9%(-75.8%)3.7%(-17.0%)4.5%(-4.3%)4.7%(+44.4%)3.2%(+176.2%)-4.3%(-347.1%)1.7%(-59.1%)4.2%(+146.2%)1.7%(-65.8%)5.0%(-16.5%)6.0%

EBIT

$10.9 M(+14.1%)$9.6 M(+11.1%)$8.6 M(+9.3%)$7.9 M(+12.2%)$7.0 M(+11.6%)$6.3 M(+46.1%)$4.3 M(-32.7%)$6.4 M(-10.2%)$7.1 M(+326.2%)-$3.1 M(-235.3%)$2.3 M(+206.4%)-$2.2 M(-228.6%)$1.7 M(-52.0%)$3.5 M(+119.8%)$1.6 M(-60.6%)$4.1 M(-13.0%)$4.7 M(-22.6%)$6.1 M(+42.2%)$4.3 M(+406.2%)-$1.4 M(-172.4%)$1.9 M(-41.9%)$3.3 M(+81.3%)$1.8 M(-61.3%)$4.7 M(-18.7%)$5.8 M

TTM EBIT

$37.0 M(+11.7%)$33.1 M(+10.9%)$29.8 M(+16.9%)$25.5 M(+6.1%)$24.0 M(-0.4%)$24.1 M(+64.3%)$14.7 M(+15.6%)$12.7 M(+208.8%)$4.1 M(+414.7%)-$1.3 M(-124.3%)$5.4 M(+15.3%)$4.7 M(-57.4%)$11.0 M(-21.5%)$14.0 M(-15.3%)$16.5 M(-13.9%)$19.1 M(+40.2%)$13.7 M(+25.5%)$10.9 M(+34.0%)$8.1 M(+43.1%)$5.7 M(-51.9%)$11.8 M(-24.8%)$15.7 M(+26.8%)$12.3 M(+17.4%)$10.5 M(+81.3%)$5.8 M

EBITDA

$12.4 M(+12.4%)$11.0 M(+10.9%)$9.9 M(+8.2%)$9.2 M(+10.1%)$8.3 M(+11.2%)$7.5 M(+34.4%)$5.6 M(-26.7%)$7.6 M(-9.0%)$8.4 M(+547.7%)-$1.9 M(-153.8%)$3.5 M(+465.9%)-$950.0 K(-132.7%)$2.9 M(-38.5%)$4.7 M(+69.1%)$2.8 M(-47.7%)$5.3 M(-9.8%)$5.9 M(-18.7%)$7.3 M(+37.5%)$5.3 M(+1336.7%)-$428.0 K(-114.3%)$3.0 M(-29.9%)$4.3 M(+62.1%)$2.6 M(-52.1%)$5.5 M(-15.9%)$6.5 M

TTM EBITDA

$42.6 M(+10.5%)$38.5 M(+10.1%)$35.0 M(+14.2%)$30.6 M(+5.4%)$29.1 M(-0.1%)$29.1 M(+47.6%)$19.7 M(+12.0%)$17.6 M(+95.0%)$9.0 M(+153.9%)$3.6 M(-64.9%)$10.1 M(+7.3%)$9.5 M(-39.9%)$15.7 M(-16.1%)$18.8 M(-12.0%)$21.3 M(-10.5%)$23.8 M(+31.9%)$18.1 M(+19.3%)$15.1 M(+24.7%)$12.1 M(+28.0%)$9.5 M(-38.5%)$15.4 M(-18.7%)$19.0 M(+29.1%)$14.7 M(+21.9%)$12.0 M(+84.1%)$6.5 M

Selling, General & Administrative Expenses

$13.0 M(+9.6%)$11.9 M(+3.9%)$11.4 M(+17.2%)$9.8 M(+3.6%)$9.4 M(+7.1%)$8.8 M(+1.0%)$8.7 M(+4.5%)$8.3 M(+41.7%)$5.9 M(-39.6%)$9.7 M(-2.9%)$10.0 M(+10.0%)$9.1 M(+0.6%)$9.1 M(+3.2%)$8.8 M(-5.4%)$9.3 M(-3.2%)$9.6 M(+28.0%)$7.5 M(-0.5%)$7.5 M(+13.2%)$6.7 M(-41.7%)$11.4 M(+33.2%)$8.6 M(+24.5%)$6.9 M(-16.4%)$8.2 M(+53.0%)$5.4 M(+20.6%)$4.5 M

TTM SGA

$46.1 M(+8.5%)$42.5 M(+7.8%)$39.4 M(+7.5%)$36.7 M(+4.0%)$35.2 M(+11.2%)$31.7 M(-2.9%)$32.7 M(-3.9%)$34.0 M(-2.3%)$34.8 M(-8.4%)$38.0 M(+2.6%)$37.0 M(+2.0%)$36.3 M(-1.3%)$36.7 M(+4.5%)$35.2 M(+3.7%)$33.9 M(+8.4%)$31.3 M(-5.5%)$33.1 M(-3.1%)$34.2 M(+1.9%)$33.6 M(-4.5%)$35.1 M(+20.8%)$29.1 M(+16.5%)$25.0 M(+38.1%)$18.1 M(+83.7%)$9.9 M(+120.7%)$4.5 M

Depreciation And Amortization

$1.5 M(+1.7%)$1.5 M(+10.3%)$1.3 M(+1.4%)$1.3 M(-0.8%)$1.3 M(+9.0%)$1.2 M(-5.2%)$1.3 M(+4.7%)$1.2 M(-2.2%)$1.3 M(-2.2%)$1.3 M(+11.5%)$1.1 M(-7.4%)$1.2 M(+3.3%)$1.2 M(+2.6%)$1.2 M(-0.4%)$1.2 M(-5.3%)$1.2 M(+2.4%)$1.2 M(+0.9%)$1.2 M(+17.6%)$1.0 M(+5.6%)$967.0 K(-9.7%)$1.1 M(+11.3%)$962.0 K(+18.8%)$810.0 K--

TTM D&A

$5.6 M(+3.1%)$5.4 M(+4.9%)$5.2 M(+1.0%)$5.1 M(+1.8%)$5.0 M(+1.4%)$5.0 M(-1.3%)$5.0 M(+2.7%)$4.9 M(-0.3%)$4.9 M(+1.1%)$4.9 M(+2.3%)$4.8 M(-0.6%)$4.8 M(-0.0%)$4.8 M(-0.3%)$4.8 M(-0.6%)$4.8 M(+3.3%)$4.7 M(+6.2%)$4.4 M(+3.3%)$4.3 M(+5.9%)$4.0 M(+5.5%)$3.8 M(+34.0%)$2.8 M(+60.4%)$1.8 M(+118.8%)$810.0 K--

Interest Expense

$2.9 M(+78.3%)$1.6 M(-9.5%)$1.8 M(+14.2%)$1.6 M(+4.9%)$1.5 M(+3.0%)$1.5 M(+3.3%)$1.4 M(+7.5%)$1.3 M(+23.6%)$1.1 M(+28.9%)$821.0 K(+30.5%)$629.0 K(+5.4%)$597.0 K(+16.6%)$512.0 K(+8.5%)$472.0 K(+31.1%)$360.0 K(+5.0%)$343.0 K(+78.7%)$192.0 K(-36.2%)$301.0 K(-25.3%)$403.0 K(-1.7%)$410.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0--

TTM Interest Expense

$7.9 M(+21.6%)$6.5 M(+2.7%)$6.3 M(+6.5%)$5.9 M(+4.6%)$5.7 M(+8.4%)$5.2 M(+13.8%)$4.6 M(+20.4%)$3.8 M(+22.9%)$3.1 M(+21.3%)$2.6 M(+15.8%)$2.2 M(+13.9%)$1.9 M(+15.1%)$1.7 M(+23.4%)$1.4 M(+14.3%)$1.2 M(-3.5%)$1.2 M(-5.1%)$1.3 M(+17.2%)$1.1 M(+37.0%)$813.0 K(+98.3%)$410.0 K(+100.0%)$0.0(0%)$0.0(0%)$0.0--

Income Tax

$1.4 M(-26.6%)$1.8 M(+4.8%)$1.8 M(-1.2%)$1.8 M(+67.0%)$1.1 M(-44.5%)$1.9 M(+111.8%)$907.0 K(-35.6%)$1.4 M(+31.1%)$1.1 M(+178.1%)-$1.4 M(-353.7%)$542.0 K(+225.8%)-$431.0 K(-724.6%)$69.0 K(-88.6%)$604.0 K(+77.7%)$340.0 K(+525.0%)-$80.0 K(-176.9%)$104.0 K(-92.8%)$1.4 M(+61.6%)$889.0 K(-55.4%)$2.0 M(+1521.1%)$123.0 K(+132.8%)-$375.0 K(-209.3%)$343.0 K(-55.1%)$764.0 K(-45.0%)$1.4 M

TTM Income Tax

$6.7 M(+4.5%)$6.4 M(-1.2%)$6.5 M(+15.0%)$5.7 M(+7.0%)$5.3 M(-0.1%)$5.3 M(+163.7%)$2.0 M(+22.1%)$1.6 M(+967.9%)-$190.0 K(+84.1%)-$1.2 M(-252.4%)$784.0 K(+34.7%)$582.0 K(-37.6%)$933.0 K(-3.6%)$968.0 K(-46.3%)$1.8 M(-23.4%)$2.4 M(-46.9%)$4.4 M(-0.4%)$4.4 M(+68.9%)$2.6 M(+26.2%)$2.1 M(+143.9%)$855.0 K(-59.7%)$2.1 M(-15.0%)$2.5 M(+15.9%)$2.2 M(+55.0%)$1.4 M

PE Ratio

50.1(+36.2%)36.8(+1.3%)36.4(+14.9%)31.6(+19.4%)26.5(-7.2%)28.6(-48.9%)55.9(+12.0%)49.9(-90.4%)520.5-232.9(-19.3%)288.5(+197.8%)96.9(-5.3%)102.3(+2.7%)99.6(-9.1%)109.5(-26.1%)148.3(+11.6%)132.9(+35.7%)98.0(-72.7%)359.1-----

PS Ratio

1.6(+38.6%)1.1(+11.8%)1.0(+32.5%)0.8(+20.3%)0.6(-12.3%)0.7(-14.1%)0.8(+23.2%)0.7(+3.0%)0.7(-17.3%)0.8(-32.5%)1.2(-20.0%)1.5(-18.0%)1.8(-33.5%)2.8(-14.1%)3.2(-23.6%)4.2(+44.0%)2.9(+67.2%)1.7(+55.4%)1.1(-58.8%)2.7-----

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018

Cash From Operations

$7.7 M(-26.7%)$10.5 M(+1825.0%)$545.0 K(-89.5%)$5.2 M(-58.1%)$12.4 M(+89.3%)$6.5 M(-27.3%)$9.0 M(+328.9%)-$3.9 M(-148.7%)$8.1 M(-10.0%)$9.0 M(+320.3%)-$4.1 M(+21.1%)-$5.2 M(-309.7%)-$1.3 M(+72.3%)-$4.5 M(+37.5%)-$7.3 M(-152.1%)-$2.9 M(-129.8%)$9.7 M(-76.5%)$41.3 M(+1876.5%)$2.1 M(+179.1%)-$2.6 M(-132.3%)$8.2 M(+51.3%)$5.4 M(+483.3%)-$1.4 M--

TTM CFO

$23.9 M(-16.4%)$28.6 M(+16.1%)$24.6 M(-25.5%)$33.1 M(+38.0%)$24.0 M(+21.9%)$19.7 M(-11.0%)$22.1 M(+144.5%)$9.0 M(+15.7%)$7.8 M(+614.9%)-$1.5 M(+89.9%)-$15.0 M(+17.5%)-$18.2 M(-14.3%)-$15.9 M(-219.0%)-$5.0 M(-112.2%)$40.8 M(-18.6%)$50.2 M(-0.5%)$50.4 M(+3.1%)$48.9 M(+274.9%)$13.1 M(+36.7%)$9.6 M(-21.7%)$12.2 M(+204.7%)$4.0 M(+383.3%)-$1.4 M--

Cash From Investing

-$33.0 M(-242.3%)-$9.6 M(+59.2%)-$23.6 M(-86.9%)-$12.6 M(-99.2%)-$6.3 M(+28.6%)-$8.9 M(-282.6%)-$2.3 M(+42.8%)-$4.1 M(+64.4%)-$11.4 M(-85.3%)-$6.2 M(-138.9%)-$2.6 M(-25.7%)-$2.1 M(+20.7%)-$2.6 M(+77.5%)-$11.5 M(-187.4%)-$4.0 M(+71.5%)-$14.0 M(-1.9%)-$13.8 M(-95.9%)-$7.0 M(-3.8%)-$6.8 M(-71.0%)-$4.0 M(-0.5%)-$3.9 M(+75.4%)-$16.0 M(-523.9%)-$2.6 M--

TTM CFI

-$78.9 M(-51.0%)-$52.3 M(-1.4%)-$51.5 M(-70.5%)-$30.2 M(-39.7%)-$21.6 M(+19.0%)-$26.7 M(-11.4%)-$24.0 M(+1.1%)-$24.2 M(-9.0%)-$22.2 M(-66.0%)-$13.4 M(+28.4%)-$18.7 M(+7.0%)-$20.1 M(+37.3%)-$32.1 M(+25.8%)-$43.3 M(-11.5%)-$38.8 M(+6.7%)-$41.6 M(-32.0%)-$31.5 M(-45.3%)-$21.7 M(+29.3%)-$30.7 M(-15.9%)-$26.5 M(-17.6%)-$22.5 M(-21.2%)-$18.6 M(-623.9%)-$2.6 M--

Cash From Financing

$26.7 M(+5182.7%)-$526.0 K(-102.7%)$19.8 M(+94.8%)$10.1 M(+285.0%)-$5.5 M(-343.8%)$2.2 M(+138.8%)-$5.8 M(-181.4%)$7.1 M(+129.1%)$3.1 M(+196.2%)-$3.2 M(-163.4%)$5.1 M(-41.5%)$8.7 M(+86.0%)$4.7 M(-64.8%)$13.3 M(-21.0%)$16.8 M(+94.6%)$8.6 M(+3020.6%)$277.0 K(+101.0%)-$27.0 M(-396.1%)$9.1 M(+31.0%)$7.0 M(+263.7%)-$4.3 M(-140.1%)$10.6 M(+166.2%)$4.0 M--

TTM CFF

$56.1 M(+134.9%)$23.9 M(-10.4%)$26.7 M(+2297.8%)$1.1 M(+158.1%)-$1.9 M(-128.7%)$6.7 M(+457.6%)$1.2 M(-90.1%)$12.1 M(-11.6%)$13.7 M(-10.3%)$15.2 M(-52.0%)$31.8 M(-27.0%)$43.5 M(+0.1%)$43.4 M(+11.3%)$39.0 M(+3261.1%)-$1.2 M(+86.2%)-$8.9 M(+15.9%)-$10.6 M(+29.9%)-$15.2 M(-167.7%)$22.4 M(+29.7%)$17.3 M(+67.4%)$10.3 M(-29.2%)$14.6 M(+266.2%)$4.0 M--

Free Cash Flow

$6.8 M(-23.5%)$8.9 M(+441.4%)-$2.6 M(-192.1%)$2.8 M(-73.4%)$10.6 M(+117.4%)$4.9 M(-27.0%)$6.7 M(+187.1%)-$7.7 M(-239.2%)$5.5 M(+57.5%)$3.5 M(+154.1%)-$6.5 M(+11.7%)-$7.3 M(-144.6%)-$3.0 M(+51.7%)-$6.2 M(+22.7%)-$8.0 M(-228.2%)-$2.4 M(-130.7%)$8.0 M(-79.2%)$38.3 M(+4732.1%)-$826.0 K(+82.5%)-$4.7 M(-165.6%)$7.2 M(+169.0%)$2.7 M(+215.6%)-$2.3 M--

TTM FCF

$15.9 M(-19.4%)$19.7 M(+25.4%)$15.7 M(-37.1%)$25.0 M(+72.4%)$14.5 M(+54.2%)$9.4 M(+17.2%)$8.0 M(+256.4%)-$5.1 M(-7.5%)-$4.8 M(+64.1%)-$13.3 M(+42.2%)-$23.0 M(+6.3%)-$24.5 M(-24.8%)-$19.7 M(-125.8%)-$8.7 M(-124.3%)$35.8 M(-16.8%)$43.0 M(+5.6%)$40.7 M(+1.9%)$39.9 M(+822.2%)$4.3 M(+52.4%)$2.8 M(-62.4%)$7.6 M(+1988.7%)$362.0 K(+115.6%)-$2.3 M--

CAPEX

$908.0 K(-43.9%)$1.6 M(-48.5%)$3.1 M(+33.3%)$2.4 M(+33.0%)$1.8 M(+6.9%)$1.7 M(-28.3%)$2.3 M(-38.2%)$3.7 M(+46.1%)$2.6 M(-53.1%)$5.5 M(+128.7%)$2.4 M(+10.8%)$2.2 M(+24.6%)$1.7 M(+4.5%)$1.7 M(+119.9%)$754.0 K(+271.8%)-$439.0 K(-125.4%)$1.7 M(-43.3%)$3.0 M(+4.5%)$2.9 M(+40.3%)$2.1 M(+109.2%)$994.0 K(-63.7%)$2.7 M(+204.1%)$901.0 K--

TTM CAPEX

$8.0 M(-9.7%)$8.9 M(-0.5%)$8.9 M(+10.2%)$8.1 M(-14.6%)$9.5 M(-7.7%)$10.3 M(-27.1%)$14.1 M(-0.6%)$14.2 M(+12.6%)$12.6 M(+7.1%)$11.8 M(+48.0%)$7.9 M(+26.0%)$6.3 M(+70.1%)$3.7 M(+0.1%)$3.7 M(-27.3%)$5.1 M(-29.8%)$7.3 M(-25.8%)$9.8 M(+8.1%)$9.0 M(+3.5%)$8.7 M(+30.0%)$6.7 M(+44.9%)$4.6 M(+27.3%)$3.6 M(+304.1%)$901.0 K--

Dividends Paid

-------------------------

TTM Dividends Paid

-------------------------

TTM Dividend Per Share

-------------------------

TTM Dividend Yield

-------------------------

Payout Ratio

-------------------------