PMT logo

PMT Financials

Balance sheets

Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$14.4 B(+10.4%)$13.1 B(+8.1%)$12.1 B(-1.7%)$12.3 B(-6.3%)$13.1 B(-0.8%)$13.2 B(-1.2%)$13.4 B(-12.8%)$15.4 B(+10.3%)$13.9 B(-0.2%)$13.9 B(+5.5%)$13.2 B(+6.7%)$12.4 B(-10.1%)$13.8 B(-0.7%)$13.9 B(+2.0%)$13.6 B(+8.6%)$12.5 B(+9.0%)$11.5 B(+9.9%)$10.5 B(+15.1%)$9.1 B(-23.8%)$11.9 B(+1.3%)$11.8 B(+9.6%)$10.7 B(+13.5%)$9.5 B(+25.3%)$7.6 B(-3.3%)$7.8 B(+7.5%)$7.3 B(+8.8%)$6.7 B(+15.3%)$5.8 B(+3.3%)$5.6 B(-3.1%)$5.8 B(-3.8%)$6.0 B(+0.1%)$6.0 B

Current Assets

$1.7 B(-10.6%)$1.9 B(-1.1%)$2.0 B(-4.5%)$2.0 B(-6.7%)$2.2 B(+7.4%)$2.0 B(-3.9%)$2.1 B(+2.1%)$2.1 B(-0.5%)$2.1 B(-10.1%)$2.3 B(+5.6%)$2.2 B(-7.0%)$2.4 B(-3.6%)$2.5 B(+0.5%)$2.4 B(-5.6%)$2.6 B(-19.3%)$3.2 B(-6.0%)$3.4 B(+62.9%)$2.1 B(-19.3%)$2.6 B(-25.2%)$3.5 B(+33.5%)$2.6 B(-4.8%)$2.7 B(+0.8%)$2.7 B(+61.9%)$1.7 B(-3.8%)$1.7 B(+45.2%)$1.2 B(+1.9%)$1.2 B(-3.6%)$1.2 B(+9.1%)$1.1 B(+8.1%)$1.0 B(-2.3%)$1.1 B(+5.4%)$1.0 B

Non Current Assets

$12.8 B(+13.9%)$11.2 B(+7.3%)$10.5 B(-1.2%)$10.6 B(-4.2%)$11.0 B(-2.5%)$11.3 B(-1.5%)$11.5 B(-15.2%)$13.6 B(+12.3%)$12.1 B(+0.9%)$12.0 B(+7.9%)$11.1 B(+8.3%)$10.2 B(-10.7%)$11.5 B(-0.5%)$11.5 B(+4.5%)$11.0 B(+17.4%)$9.4 B(+15.0%)$8.2 B(-2.7%)$8.4 B(+25.1%)$6.7 B(-21.3%)$8.5 B(-7.2%)$9.2 B(+14.8%)$8.0 B(+18.9%)$6.7 B(+15.3%)$5.8 B(-3.7%)$6.1 B(+1.1%)$6.0 B(+10.5%)$5.4 B(+20.7%)$4.5 B(+3.6%)$4.3 B(-5.0%)$4.6 B(-5.2%)$4.8 B(+0.6%)$4.8 B

Total Liabilities

$12.5 B(+12.2%)$11.1 B(+9.6%)$10.1 B(-1.9%)$10.3 B(-7.4%)$11.2 B(-1.0%)$11.3 B(-1.6%)$11.5 B(-14.4%)$13.4 B(+11.9%)$12.0 B(+0.3%)$11.9 B(+7.0%)$11.1 B(+9.7%)$10.2 B(-10.9%)$11.4 B(+0.1%)$11.4 B(+1.2%)$11.3 B(+10.7%)$10.2 B(+10.6%)$9.2 B(+12.5%)$8.2 B(+19.4%)$6.8 B(-32.2%)$10.1 B(+8.3%)$9.3 B(+9.3%)$8.5 B(+13.3%)$7.5 B(+29.1%)$5.8 B(-6.7%)$6.2 B(+9.4%)$5.7 B(+11.3%)$5.1 B(+20.8%)$4.2 B(+4.6%)$4.1 B(-2.7%)$4.2 B(-8.4%)$4.6 B(+0.2%)$4.5 B

Current Liabilities

$6.9 B(+12.9%)$6.1 B(+20.3%)$5.1 B(-7.7%)$5.5 B(-12.0%)$6.2 B(-2.2%)$6.4 B(+2.5%)$6.2 B(-26.5%)$8.5 B(+21.0%)$7.0 B(+4.0%)$6.7 B(+13.7%)$5.9 B(+11.6%)$5.3 B(-22.4%)$6.8 B(-5.9%)$7.3 B(-2.6%)$7.5 B(+17.5%)$6.3 B(-4.4%)$6.6 B(+14.6%)$5.8 B(+38.0%)$4.2 B(-36.1%)$6.6 B(-5.1%)$6.9 B(+4.3%)$6.6 B(+18.5%)$5.6 B(+25.2%)$4.5 B(-12.0%)$5.1 B(+8.5%)$4.7 B(+15.7%)$4.1 B(+9.8%)$3.7 B(+7.0%)$3.5 B(-0.5%)$3.5 B(-7.7%)$3.8 B(-0.2%)$3.8 B

Long Term Liabilities

$5.6 B(+11.3%)$5.0 B(-0.9%)$5.1 B(+4.7%)$4.9 B(-1.5%)$4.9 B(+0.5%)$4.9 B(-6.4%)$5.2 B(+6.5%)$4.9 B(-1.1%)$5.0 B(-4.5%)$5.2 B(-0.5%)$5.2 B(+7.6%)$4.9 B(+6.3%)$4.6 B(+10.8%)$4.1 B(+8.7%)$3.8 B(-0.6%)$3.8 B(+49.3%)$2.6 B(+14.5%)$2.2 B(-9.2%)$2.5 B(-21.0%)$3.1 B(+29.9%)$2.4 B(+26.9%)$1.9 B(-1.6%)$1.9 B(+41.9%)$1.4 B(+16.4%)$1.2 B(+13.7%)$1.0 B(-5.3%)$1.1 B(+94.0%)$556.3 M(-8.7%)$609.1 M(-13.5%)$704.4 M(-11.3%)$794.0 M(+2.2%)$776.6 M

Shareholders Equity

$1.9 B(+0.1%)$1.9 B(-0.2%)$1.9 B(-1.0%)$2.0 B(+0.1%)$2.0 B(+0.4%)$1.9 B(+0.9%)$1.9 B(-2.0%)$2.0 B(+0.4%)$2.0 B(-2.7%)$2.0 B(-2.6%)$2.1 B(-6.8%)$2.2 B(-6.2%)$2.4 B(-4.5%)$2.5 B(+5.8%)$2.3 B(-0.6%)$2.4 B(+2.6%)$2.3 B(+0.7%)$2.3 B(+2.1%)$2.2 B(+22.6%)$1.8 B(-25.6%)$2.5 B(+10.4%)$2.2 B(+14.2%)$1.9 B(+12.5%)$1.7 B(+10.3%)$1.6 B(+0.5%)$1.6 B(+0.8%)$1.5 B(+0.2%)$1.5 B(-0.1%)$1.5 B(-4.1%)$1.6 B(+10.7%)$1.5 B(-0.3%)$1.5 B

Book Value

$1.4 B(+0.1%)$1.4 B(-0.2%)$1.4 B(-1.3%)$1.4 B(+0.1%)$1.4 B(+0.6%)$1.4 B(+1.3%)$1.4 B(-2.8%)$1.4 B(+0.6%)$1.4 B(-3.7%)$1.5 B(-3.5%)$1.5 B(-9.0%)$1.7 B(-8.0%)$1.8 B(-5.8%)$1.9 B(-5.2%)$2.0 B(-0.7%)$2.1 B(+3.0%)$2.0 B(+0.8%)$2.0 B(+2.4%)$1.9 B(+27.0%)$1.5 B(-29.2%)$2.2 B(+12.1%)$1.9 B(+16.8%)$1.6 B(+15.2%)$1.4 B(+12.8%)$1.3 B(+0.6%)$1.3 B(+1.1%)$1.2 B(+0.3%)$1.2 B(-0.2%)$1.2 B(-5.0%)$1.3 B(-9.9%)$1.5 B(-0.3%)$1.5 B

Working Capital

-$5.1 B(-23.8%)-$4.2 B(-33.7%)-$3.1 B(+9.6%)-$3.4 B(+14.9%)-$4.0 B(+6.8%)-$4.3 B(-5.8%)-$4.1 B(+35.8%)-$6.4 B(-30.2%)-$4.9 B(-11.3%)-$4.4 B(-18.4%)-$3.7 B(-26.5%)-$2.9 B(+32.9%)-$4.4 B(+9.2%)-$4.8 B(+1.1%)-$4.9 B(-55.1%)-$3.1 B(+2.7%)-$3.2 B(+12.7%)-$3.7 B(-130.7%)-$1.6 B(+48.4%)-$3.1 B(+28.2%)-$4.3 B(-10.7%)-$3.9 B(-34.9%)-$2.9 B(-3.3%)-$2.8 B(+16.2%)-$3.3 B(+4.1%)-$3.5 B(-21.3%)-$2.9 B(-16.3%)-$2.5 B(-6.0%)-$2.3 B(+4.2%)-$2.4 B(+9.9%)-$2.7 B(+2.2%)-$2.8 B

Cash And Cash Equivalents

$1.4 B(-2.1%)$1.5 B(+14.4%)$1.3 B(-1.5%)$1.3 B(-11.9%)$1.5 B(+1.1%)$1.5 B(-2.3%)$1.5 B(+6.5%)$1.4 B(-1.4%)$1.4 B(+0.6%)$1.4 B(-19.0%)$1.8 B(+2.2%)$1.7 B(-2.2%)$1.8 B(-15.8%)$2.1 B(-9.9%)$2.3 B(-15.7%)$2.8 B(-3.5%)$2.9 B(+68.4%)$1.7 B(-15.7%)$2.0 B(-31.9%)$3.0 B(+42.5%)$2.1 B(-3.9%)$2.2 B(+0.9%)$2.1 B(+77.3%)$1.2 B(-0.0%)$1.2 B(+60.5%)$751.6 M(+5.2%)$714.2 M(-1.4%)$724.5 M(+8.7%)$666.5 M(+3.3%)$645.2 M(+12.6%)$573.0 M(-1.9%)$583.9 M

Accounts Payable

$173.3 M(+16.2%)$149.2 M(-6.2%)$159.0 M(+1.1%)$157.3 M(-59.4%)$387.7 M(+220.6%)$120.9 M(-6.0%)$128.6 M(-26.9%)$176.0 M(-3.4%)$182.1 M(+52.6%)$119.4 M(-16.5%)$142.9 M(+6.6%)$134.1 M(+25.6%)$106.7 M(-38.0%)$172.1 M(-6.3%)$183.6 M(+29.6%)$141.8 M(+4.6%)$135.6 M(+25.8%)$107.8 M(+69.2%)$63.7 M(+16.6%)$54.7 M(-53.2%)$116.9 M(-12.6%)$133.6 M(+113.0%)$62.7 M(-41.3%)$106.9 M(+0.1%)$106.7 M(+34.8%)$79.2 M(+19.5%)$66.3 M(-6.7%)$71.0 M(-1.1%)$71.8 M(-13.0%)$82.5 M(+2.1%)$80.8 M(-4.7%)$84.8 M

Accounts Receivable

-$51.4 M(+5.7%)$48.6 M(+2.5%)$47.5 M(-8.6%)$51.9 M(-8.8%)$56.9 M(+7.1%)$53.1 M(-0.5%)$53.4 M(+14.2%)$46.8 M(+3.3%)$45.3 M(+50.9%)$30.0 M(+25.5%)$23.9 M(-25.1%)$31.9 M-------------------

Short Term Debt

--------------------------------

Long Term Debt

$5.6 B(+11.6%)$5.0 B(-0.8%)$5.0 B(+4.9%)$4.8 B(-0.7%)$4.8 B(+2.5%)$4.7 B(-7.3%)$5.1 B(+7.6%)$4.7 B(-0.5%)$4.8 B(-1.1%)$4.8 B(-2.0%)$4.9 B(+4.7%)$4.7 B(+4.5%)$4.5 B(+11.8%)$4.0 B(+9.4%)$3.7 B(+3.2%)$3.6 B(+56.6%)$2.3 B(+10.7%)$2.1 B(-11.1%)$2.3 B(-12.6%)$2.6 B(+11.0%)$2.4 B(+27.3%)$1.9 B(-0.9%)$1.9 B(+41.3%)$1.3 B(+16.3%)$1.1 B(+14.6%)$1.0 B(-6.1%)$1.1 B(+96.2%)$544.5 M(-9.1%)$599.1 M(-13.1%)$689.4 M(-11.0%)$774.4 M(+1.9%)$759.8 M

Total Debt

$5.6 B(+11.6%)$5.0 B(-0.8%)$5.0 B(+4.9%)$4.8 B(-0.7%)$4.8 B(+2.5%)$4.7 B(-7.3%)$5.1 B(+7.6%)$4.7 B(-0.5%)$4.8 B(-1.1%)$4.8 B(-2.0%)$4.9 B(+4.7%)$4.7 B(+4.5%)$4.5 B(+11.8%)$4.0 B(+9.4%)$3.7 B(+3.2%)$3.6 B(+56.6%)$2.3 B(+10.7%)$2.1 B(-11.1%)$2.3 B(-12.6%)$2.6 B(+11.0%)$2.4 B(+27.3%)$1.9 B(-0.9%)$1.9 B(+41.3%)$1.3 B(+16.3%)$1.1 B(+14.6%)$1.0 B(-6.1%)$1.1 B(+96.2%)$544.5 M(-9.1%)$599.1 M(-13.1%)$689.4 M(-11.0%)$774.4 M(+1.9%)$759.8 M

Debt To Equity

2.9(+11.2%)2.6(-0.4%)2.6(+5.7%)2.5(-0.8%)2.5(+2.1%)2.4(-8.0%)2.6(+9.5%)2.4(-0.8%)2.4(+1.7%)2.4(+0.8%)2.4(+12.3%)2.1(+11.1%)1.9(+17.3%)1.6(+3.2%)1.6(+4.0%)1.5(+52.5%)1.0(+10.0%)0.9(-12.6%)1.0(-29.0%)1.4(+49.5%)1.0(+15.5%)0.8(-13.4%)1.0(+26.0%)0.8(+5.5%)0.7(+14.1%)0.6(-7.3%)0.7(+97.1%)0.3(-10.3%)0.4(-9.3%)0.4(-18.9%)0.5(+1.9%)0.5

Current Ratio

0.3(-21.9%)0.3(-17.9%)0.4(+5.4%)0.4(+5.7%)0.3(+9.4%)0.3(-5.9%)0.3(+36.0%)0.3(-16.7%)0.3(-14.3%)0.3(-5.4%)0.4(-17.8%)0.5(+25.0%)0.4(+5.9%)0.3(-2.9%)0.3(-31.4%)0.5(0%)0.5(+41.7%)0.4(-41.9%)0.6(+17.0%)0.5(+39.5%)0.4(-7.3%)0.4(-14.6%)0.5(+29.7%)0.4(+8.8%)0.3(+30.8%)0.3(-10.3%)0.3(-12.1%)0.3(+3.1%)0.3(+6.7%)0.3(+7.1%)0.3(+3.7%)0.3

Quick Ratio

--------------------------------

Inventory

--------------------------------

Retained Earnings

-$528.9 M(+0.2%)-$530.2 M(-0.7%)-$526.3 M(-3.9%)-$506.4 M(+0.5%)-$508.7 M(+1.5%)-$516.4 M(+3.0%)-$532.6 M(-4.0%)-$511.9 M(+2.8%)-$526.8 M(-8.5%)-$485.4 M(-9.2%)-$444.6 M(-38.7%)-$320.6 M(-24.9%)-$256.7 M(-39.8%)-$183.6 M(-91.8%)-$95.7 M(-17.5%)-$81.5 M(+19.1%)-$100.7 M(+23.3%)-$131.3 M(+29.0%)-$185.0 M(+69.3%)-$603.6 M(-2804.7%)$22.3 M(+30.1%)$17.1 M(+557.9%)-$3.7 M(+20.1%)-$4.7 M(+76.2%)-$19.7 M(+25.0%)-$26.3 M(+30.4%)-$37.8 M(+3.5%)-$39.2 M(+16.1%)-$46.7 M(+10.5%)-$52.1 M(-48.9%)-$35.0 M(-18.1%)-$29.6 M

PB Ratio

0.8(-13.5%)0.9(+3.5%)0.9(-4.4%)0.9(-1.1%)0.9(+19.7%)0.8(-9.5%)0.8(+10.5%)0.8(-1.3%)0.8(+5.5%)0.7(-11.0%)0.8(-11.8%)0.9--------------------

Income statements

Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.4(+13.9%)$0.4(+111.8%)$0.2(-56.4%)$0.4(-11.4%)$0.4(-13.7%)$0.5(+218.8%)$0.2(-68.0%)$0.5(+814.3%)-$0.1(-800.0%)$0.0(+101.1%)-$0.9(-175.0%)-$0.3(-14.3%)-$0.3(+37.8%)-$0.5(-240.6%)$0.3(-52.2%)$0.7(-14.1%)$0.8(-17.0%)$0.9(-79.2%)$4.5(+175.3%)-$6.0(-1189.1%)$0.6(-22.5%)$0.7(+42.0%)$0.5(-26.5%)$0.7(+23.6%)$0.6(-11.3%)$0.6(+31.9%)$0.5(+34.3%)$0.3(-30.0%)$0.5(+150.0%)$0.2(-47.4%)$0.4(-5.0%)$0.4

TTM EPS

$1.3(-2.2%)$1.4(-9.9%)$1.5(+0.7%)$1.5(-6.8%)$1.6(+46.4%)$1.1(+83.3%)$0.6(+236.4%)-$0.4(+65.1%)-$1.3(+14.3%)-$1.5(+23.8%)-$1.9(-164.4%)-$0.7(-380.8%)$0.3(-80.3%)$1.3(-51.3%)$2.7(-60.7%)$6.9(+2775.0%)$0.2(+2300.0%)$0.0(+104.5%)-$0.2(+94.8%)-$4.2(-273.4%)$2.4(0%)$2.4(+3.8%)$2.4(+1.3%)$2.3(+16.6%)$2.0(+2.6%)$1.9(+27.6%)$1.5(+6.3%)$1.4(-3.4%)$1.5(+4.2%)$1.4(-17.0%)$1.7(+36.8%)$1.3

Revenue

$70.5 M(+97.5%)$35.7 M(-5.1%)$37.6 M(-6.9%)$40.4 M(-18.7%)$49.7 M(-61.0%)$127.4 M(+130.3%)$55.3 M(+16.5%)$47.5 M(+869.3%)$4.9 M(-95.2%)$101.0 M(+415.0%)-$32.0 M(-209.4%)$29.3 M(+449.1%)-$8.4 M(+75.3%)-$34.0 M(-243.8%)$23.7 M(-76.3%)$99.9 M(+27.7%)$78.2 M(-40.0%)$130.2 M(-72.6%)$475.9 M(+182.4%)-$577.6 M(-969.7%)$66.4 M(+18.6%)$56.0 M(+35.0%)$41.5 M(-27.0%)$56.8 M(+71.5%)$33.1 M(-45.3%)$60.6 M(+22.2%)$49.6 M(+12.8%)$44.0 M(-15.6%)$52.1 M(+64.0%)$31.8 M(-24.0%)$41.8 M(+36.8%)$30.5 M

TTM Revenue

$184.2 M(+12.7%)$163.4 M(-35.9%)$255.1 M(-6.5%)$272.8 M(-2.5%)$279.9 M(+19.1%)$235.1 M(+12.7%)$208.7 M(+72.0%)$121.3 M(+17.6%)$103.1 M(+14.8%)$89.8 M(+298.9%)-$45.2 M(-528.0%)$10.6 M(-87.0%)$81.1 M(-51.6%)$167.7 M(-49.5%)$331.9 M(-57.7%)$784.1 M(+634.8%)$106.7 M(+12.4%)$94.9 M(+358.5%)$20.7 M(+105.0%)-$413.7 M(-287.5%)$220.7 M(+17.8%)$187.4 M(-2.4%)$192.0 M(-4.0%)$200.1 M(+6.8%)$187.3 M(-9.2%)$206.3 M(+16.3%)$177.4 M(+4.6%)$169.6 M(+8.6%)$156.2 M(+24.7%)$125.3 M(-13.7%)$145.1 M(+39.0%)$104.4 M

Total Expenses

--------------------------------

Operating Expenses

$997.0 K(-24.8%)$1.3 M(-3.1%)$1.4 M(-28.6%)$1.9 M(-17.7%)$2.3 M(+18.7%)$2.0 M(+53.3%)$1.3 M(-16.9%)$1.5 M(-3.0%)$1.6 M(+16.0%)$1.4 M(-11.7%)$1.5 M(+7.8%)$1.4 M(+65.2%)$870.0 K(+327.1%)-$383.0 K(-128.8%)$1.3 M(-39.2%)$2.2 M(+93.0%)$1.1 M(+8.9%)$1.0 M(-13.4%)$1.2 M(+131.2%)$519.0 K(-65.7%)$1.5 M(-8.0%)$1.6 M(-7.2%)$1.8 M(-10.1%)$2.0 M(+43.8%)$1.4 M(-28.9%)$1.9 M(-13.3%)$2.2 M(+75.1%)$1.3 M(-9.7%)$1.4 M(+31.6%)$1.1 M(-45.5%)$2.0 M(+3.5%)$1.9 M

Cost Of Goods Sold

--------------------------------

TTM Cost Of Goods Sold

--------------------------------

Gross Profit

--------------------------------

TTM Gross Profit

--------------------------------

Gross Margin

--------------------------------

Operating Profit

--------------------------------

TTM Operating Profit

--------------------------------

Operating Margin

--------------------------------

Net Income

$46.5 M(+12.4%)$41.4 M(+62.8%)$25.4 M(-46.6%)$47.6 M(-10.0%)$52.9 M(-13.9%)$61.4 M(+149.4%)$24.6 M(-59.4%)$60.7 M(+1201.7%)$4.7 M(-60.9%)$11.9 M(+116.8%)-$70.7 M(-269.8%)-$19.1 M(-13.3%)-$16.9 M(+53.0%)-$36.0 M(-194.4%)$38.1 M(-46.8%)$71.6 M(-13.6%)$82.9 M(-16.7%)$99.5 M(-78.6%)$464.6 M(+178.1%)-$594.7 M(-1114.8%)$58.6 M(-16.3%)$70.0 M(+58.3%)$44.2 M(-17.4%)$53.5 M(+28.6%)$41.6 M(-10.6%)$46.6 M(+27.8%)$36.4 M(+29.2%)$28.2 M(-31.0%)$40.8 M(+110.6%)$19.4 M(-32.6%)$28.8 M(+0.1%)$28.7 M

TTM Net Income

$161.0 M(-3.8%)$167.4 M(-10.7%)$187.4 M(+0.4%)$186.6 M(-6.6%)$199.7 M(+31.9%)$151.4 M(+48.6%)$101.9 M(+1458.3%)$6.5 M(+108.9%)-$73.3 M(+22.7%)-$94.8 M(+33.5%)-$142.7 M(-321.2%)-$33.9 M(-159.6%)$56.9 M(-63.7%)$156.6 M(-46.4%)$292.1 M(-59.4%)$718.6 M(+1272.2%)$52.4 M(+86.4%)$28.1 M(+2029.3%)-$1.5 M(+99.7%)-$421.8 M(-286.4%)$226.4 M(+8.1%)$209.4 M(+12.6%)$185.9 M(+4.4%)$178.1 M(+16.6%)$152.8 M(+0.5%)$152.0 M(+21.8%)$124.8 M(+6.5%)$117.2 M(-0.5%)$117.8 M(+8.9%)$108.1 M(-12.9%)$124.1 M(+37.8%)$90.1 M

Net Margin

66.0%-67.6%--48.2%(+8.3%)44.5%-95.2%(+706.6%)11.8%--65.3%---71.7%-76.5%(-21.7%)97.6%-88.2%--94.2%-76.8%(+4.6%)73.5%(+14.6%)64.1%(-18.2%)78.4%(+28.4%)61.1%(-11.3%)68.9%(-26.8%)94.1%

EBIT

$242.2 M(+15.0%)$210.7 M(+5.1%)$200.4 M(-1.7%)$203.9 M(-9.7%)$225.8 M(-25.3%)$302.3 M(+29.1%)$234.2 M(+7.5%)$217.9 M(+46.1%)$149.2 M(-27.0%)$204.5 M(+434.1%)$38.3 M(-53.1%)$81.6 M(+50.4%)$54.2 M(+55.7%)$34.8 M(-62.5%)$93.0 M(-44.4%)$167.3 M(+16.6%)$143.5 M(-20.8%)$181.2 M(-65.8%)$529.1 M(+205.1%)-$503.4 M(-431.5%)$151.9 M(+14.7%)$132.4 M(+33.3%)$99.3 M(-5.1%)$104.6 M(+30.9%)$79.9 M(-18.7%)$98.3 M(+19.3%)$82.4 M(+13.3%)$72.7 M(-10.8%)$81.4 M(+26.4%)$64.4 M(-8.3%)$70.3 M(+17.5%)$59.8 M

TTM EBIT

$857.3 M(+1.9%)$840.9 M(-9.8%)$932.5 M(-3.5%)$966.3 M(-1.4%)$980.4 M(+8.5%)$903.7 M(+12.2%)$805.8 M(+32.1%)$609.9 M(+28.8%)$473.5 M(+25.1%)$378.5 M(+81.2%)$208.9 M(-20.8%)$263.6 M(-24.6%)$349.4 M(-20.4%)$438.7 M(-25.0%)$585.1 M(-42.7%)$1.0 B(+191.3%)$350.5 M(-2.3%)$358.8 M(+15.8%)$310.0 M(+358.6%)-$119.9 M(-124.6%)$488.1 M(+17.3%)$416.1 M(+8.9%)$382.0 M(+4.6%)$365.1 M(+9.6%)$333.2 M(-0.5%)$334.7 M(+11.2%)$300.9 M(+4.2%)$288.8 M(+4.7%)$275.9 M(+10.7%)$249.2 M(-7.7%)$270.1 M(+18.3%)$228.3 M

EBITDA

----------------------------$109.5 M(-21.7%)$139.8 M--

TTM EBITDA

----------------------------$249.4 M(+78.3%)$139.8 M--

Selling, General & Administrative Expenses

$997.0 K(-24.8%)$1.3 M(-3.1%)$1.4 M(-28.6%)$1.9 M(-17.7%)$2.3 M(+18.7%)$2.0 M(+53.3%)$1.3 M(-16.9%)$1.5 M(-3.0%)$1.6 M(+16.0%)$1.4 M(-11.7%)$1.5 M(+7.8%)$1.4 M(+65.2%)$870.0 K(+327.1%)-$383.0 K(-128.8%)$1.3 M(-39.2%)$2.2 M(+93.0%)$1.1 M(+8.9%)$1.0 M(-13.4%)$1.2 M(+131.2%)$519.0 K(-65.7%)$1.5 M(-8.0%)$1.6 M(-7.2%)$1.8 M(-10.1%)$2.0 M(+43.8%)$1.4 M(-28.9%)$1.9 M(-13.3%)$2.2 M(+75.1%)$1.3 M(-9.7%)$1.4 M(+31.6%)$1.1 M(-45.5%)$2.0 M(+3.5%)$1.9 M

TTM SGA

$5.6 M(-19.2%)$6.9 M(-8.4%)$7.6 M(+1.2%)$7.5 M(+5.3%)$7.1 M(+11.6%)$6.4 M(+10.3%)$5.8 M(-4.5%)$6.0 M(+1.7%)$5.9 M(+13.7%)$5.2 M(+50.4%)$3.5 M(+6.8%)$3.3 M(-18.7%)$4.0 M(-6.2%)$4.3 M(-25.0%)$5.7 M(+2.3%)$5.6 M(+42.8%)$3.9 M(-8.9%)$4.3 M(-12.4%)$4.9 M(-10.5%)$5.4 M(-21.0%)$6.9 M(+2.1%)$6.8 M(-4.0%)$7.0 M(-6.0%)$7.5 M(+10.3%)$6.8 M(-0.5%)$6.8 M(+14.4%)$6.0 M(+4.6%)$5.7 M(-9.9%)$6.3 M(-8.3%)$6.9 M(-6.0%)$7.3 M(-3.5%)$7.6 M

Depreciation And Amortization

----------------------------$28.1 M(-62.8%)$75.4 M--

TTM D&A

----------------------------$103.5 M(+37.3%)$75.4 M--

Interest Expense

--------------------------------

TTM Interest Expense

--------------------------------

Income Tax

$8.6 M(+157.8%)-$14.9 M(-568.4%)$3.2 M(+120.8%)-$15.2 M(-20.9%)-$12.6 M(-122.1%)$57.0 M(+156.4%)$22.2 M(+201.5%)-$21.9 M(-115.8%)-$10.1 M(-112.9%)$78.5 M(+154.2%)$30.9 M(-17.0%)$37.2 M(+1518.3%)-$2.6 M(+44.2%)-$4.7 M(+80.7%)-$24.3 M(-225.1%)$19.4 M(+316.2%)-$9.0 M(-139.7%)$22.6 M(+557.9%)$3.4 M(-66.4%)$10.2 M(+1420.5%)$674.0 K(+103.1%)-$21.9 M(-101.3%)-$10.9 M(-196.8%)-$3.7 M(+76.3%)-$15.4 M(-402.4%)$5.1 M(-13.0%)$5.9 M(-39.3%)$9.7 M(+88.9%)$5.1 M(+7.1%)$4.8 M(+56.6%)$3.0 M(+149.7%)-$6.1 M

TTM Income Tax

-$18.3 M(+53.6%)-$39.5 M(-222.1%)$32.4 M(-37.1%)$51.4 M(+14.9%)$44.7 M(-5.2%)$47.2 M(-31.3%)$68.7 M(-11.2%)$77.3 M(-43.3%)$136.4 M(-5.2%)$143.9 M(+136.9%)$60.7 M(+990.5%)$5.6 M(+145.7%)-$12.2 M(+34.3%)-$18.6 M(-310.9%)$8.8 M(-75.9%)$36.5 M(+33.5%)$27.4 M(-26.1%)$37.0 M(+593.4%)-$7.5 M(+65.6%)-$21.8 M(+38.9%)-$35.7 M(+31.1%)-$51.8 M(-108.5%)-$24.8 M(-205.9%)-$8.1 M(-256.5%)$5.2 M(-79.8%)$25.7 M(+1.3%)$25.4 M(+12.5%)$22.6 M(+232.2%)$6.8 M(+143.5%)-$15.6 M(-44.8%)-$10.8 M(+35.5%)-$16.7 M

PE Ratio

9.4(-10.9%)10.5(+14.6%)9.2(-6.6%)9.8(+6.6%)9.2(-18.3%)11.3(-49.9%)22.5-------------------------

PS Ratio

5.9(-22.7%)7.6(+61.1%)4.7(+0.6%)4.7(+2.0%)4.6(+0.4%)4.6(-18.5%)5.6(-37.5%)9.0(-15.9%)10.7(-11.2%)12.0(+143.1%)-27.9(-118.7%)148.9--------------------

Cashflow statements

Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

--$983.8 M(-503.5%)$243.8 M(+171.2%)-$342.4 M(-164.2%)$533.0 M(+737.6%)$63.6 M(-96.8%)$2.0 B(+258.3%)-$1.3 B(-350.8%)$509.0 M(+226.6%)-$402.0 M(-478.7%)-$69.5 M(-104.0%)$1.7 B(+1766.4%)-$104.8 M(-168.3%)$153.5 M(+115.4%)-$999.2 M(+46.5%)-$1.9 B(-9928.9%)$19.0 M(+101.0%)-$2.0 B(-316.6%)$902.7 M(-47.1%)$1.7 B(+360.9%)-$653.5 M(+53.9%)-$1.4 B(-33.6%)-$1.1 B(-831.5%)$144.9 M(-36.4%)$227.7 M(+208.3%)-$210.2 M(+70.6%)-$713.8 M(-682.7%)$122.5 M(+304.3%)-$59.9 M(-1357.9%)-$4.1 M(+96.2%)-$108.2 M(-127.4%)$395.4 M

TTM CFO

--$549.4 M(-210.3%)$498.1 M(-78.1%)$2.3 B(+69.7%)$1.3 B(+1.8%)$1.3 B(+54.8%)$850.4 M(+168.7%)-$1.2 B(-169.4%)$1.8 B(+52.4%)$1.2 B(-32.2%)$1.7 B(+116.7%)$796.6 M(+128.3%)-$2.8 B(-4.6%)-$2.7 B(+43.9%)-$4.8 B(-65.5%)-$2.9 B(-532.2%)$671.7 M(+80827.9%)-$832.0 K(-100.2%)$537.9 M(+137.8%)-$1.4 B(+52.3%)-$3.0 B(-41.9%)-$2.1 B(-134.4%)-$897.5 M(-62.8%)-$551.3 M(+3.9%)-$573.8 M(+33.4%)-$861.4 M(-31.4%)-$655.3 M(-1216.7%)-$49.8 M(-122.3%)$223.1 M(-50.8%)$453.2 M(+390.5%)-$156.0 M(+16.4%)-$186.6 M

Cash From Investing

-$314.9 M(+4404.4%)-$7.3 M(-101.0%)$770.8 M(+1037.6%)-$82.2 M(-142.6%)$193.1 M(+2048.3%)-$9.9 M(+91.9%)-$122.7 M(+76.6%)-$524.8 M(+5.9%)-$557.6 M(+5.3%)-$588.5 M(-199.4%)-$196.6 M(-8002.7%)-$2.4 M(-102.3%)$104.8 M(+75.2%)$59.8 M(-93.6%)$930.9 M(+174.3%)-$1.3 B(-267.7%)$747.5 M(-31.7%)$1.1 B(+281.3%)-$604.0 M(-80.7%)-$334.3 M(-217.2%)$285.2 M(+134.3%)-$831.1 M(-573.6%)$175.5 M(+123.6%)-$742.1 M(-172.2%)-$272.6 M(-49.9%)-$181.9 M(+20.1%)-$227.6 M(-185.5%)$266.1 M(-7.0%)$286.3 M(+228.2%)$87.2 M(+107.6%)$42.0 M

TTM CFI

-$996.1 M(+13.9%)$874.4 M(+0.3%)$871.8 M(+4112.8%)-$21.7 M(+95.3%)-$464.3 M(+61.8%)-$1.2 B(+32.3%)-$1.8 B(+4.0%)-$1.9 B(-38.8%)-$1.3 B(-97.0%)-$682.8 M(-1882.5%)-$34.4 M(-103.2%)$1.1 B(+790.4%)-$158.3 M(-132.7%)$484.5 M(-68.1%)$1.5 B(+9987.9%)-$15.4 M(-101.7%)$904.1 M(+104.7%)$441.8 M(+129.8%)-$1.5 B(-110.6%)-$704.7 M(+36.7%)-$1.1 B(+33.4%)-$1.7 B(-63.6%)-$1.0 B(+28.3%)-$1.4 B(-242.4%)-$416.0 M(-391.1%)$142.9 M(-65.3%)$412.1 M(-39.5%)$681.7 M(+54.5%)$441.3 M(+5397.2%)$8.0 M(-94.4%)$142.9 M

Cash From Financing

-$882.6 M(+479.9%)-$232.3 M(+60.1%)-$582.9 M(-43.5%)-$406.1 M(-56.7%)-$259.2 M(+86.3%)-$1.9 B(-234.4%)$1.4 B(+1945.0%)$68.7 M(-90.0%)$686.6 M(-14.4%)$802.1 M(+156.4%)-$1.4 B(-4219.5%)$34.5 M(+117.7%)-$195.2 M(-121.3%)$915.1 M(-6.0%)$973.5 M(-4.0%)$1.0 B(-11.1%)$1.1 B(+141.4%)-$2.8 B(-2496.0%)-$106.0 M(-110.8%)$978.1 M(-16.2%)$1.2 B(-38.6%)$1.9 B(+709.7%)-$311.7 M(-164.2%)$485.4 M(-4.6%)$508.7 M(-40.6%)$856.6 M(+560.9%)$129.6 M(+156.8%)-$228.1 M(+9.7%)-$252.5 M(-764.9%)-$29.2 M(+91.7%)-$351.8 M

TTM CFF

--$338.8 M(+77.1%)-$1.5 B(+52.8%)-$3.1 B(-173.1%)-$1.1 B(-70.4%)-$674.4 M(-348.5%)$271.4 M(-90.8%)$3.0 B(+2080.7%)$135.9 M(+33.7%)$101.7 M(+113.0%)-$780.1 M(-16.9%)-$667.1 M(-138.6%)$1.7 B(-36.2%)$2.7 B(-33.0%)$4.0 B(+972.8%)$376.8 M(+153.6%)-$702.6 M(+4.8%)-$738.5 M(-3.8%)-$711.4 M(-118.1%)$3.9 B(+5.5%)$3.7 B(+15.2%)$3.2 B(+25.5%)$2.6 B(+67.8%)$1.5 B(-22.3%)$2.0 B(+56.3%)$1.3 B(+150.6%)$505.6 M(+233.0%)-$380.2 M(+55.9%)-$861.6 M(+7.8%)-$934.0 M(-864.6%)$122.2 M(+26.3%)$96.8 M

Free Cash Flow

--$985.3 M(-504.1%)$243.8 M(+166.1%)-$368.9 M(-169.2%)$533.0 M(+987.8%)$49.0 M(-97.6%)$2.0 B(+258.3%)-$1.3 B(-350.8%)$509.0 M(+226.6%)-$402.0 M(-478.7%)-$69.5 M(-104.0%)$1.7 B(+1766.4%)-$104.8 M(-168.3%)$153.5 M(+115.4%)-$999.2 M(+46.5%)-$1.9 B(-9928.9%)$19.0 M(+101.0%)-$2.0 B(-316.6%)$902.7 M(-47.1%)$1.7 B(+360.9%)-$653.5 M(+53.9%)-$1.4 B(-33.6%)-$1.1 B(-831.5%)$144.9 M(-36.4%)$227.7 M(+208.3%)-$210.2 M(+70.6%)-$713.8 M(-682.7%)$122.5 M(+304.3%)-$59.9 M(-1354.3%)-$4.1 M(+96.2%)-$108.2 M(-127.4%)$395.3 M

TTM FCF

--$577.3 M(-226.3%)$457.0 M(-79.5%)$2.2 B(+68.5%)$1.3 B(+1.9%)$1.3 B(+53.0%)$850.4 M(+168.7%)-$1.2 B(-169.4%)$1.8 B(+52.4%)$1.2 B(-32.2%)$1.7 B(+116.7%)$796.6 M(+128.3%)-$2.8 B(-4.6%)-$2.7 B(+43.9%)-$4.8 B(-65.5%)-$2.9 B(-532.2%)$671.7 M(+80827.9%)-$832.0 K(-100.2%)$537.9 M(+137.8%)-$1.4 B(+52.3%)-$3.0 B(-41.9%)-$2.1 B(-134.4%)-$897.5 M(-62.8%)-$551.3 M(+3.9%)-$573.8 M(+33.4%)-$861.4 M(-31.4%)-$655.3 M(-1216.3%)-$49.8 M(-122.3%)$223.0 M(-50.8%)$453.0 M(+390.0%)-$156.2 M(+16.4%)-$186.8 M

CAPEX

-$1.5 M(+11615.4%)-$13.0 K(-100.0%)$26.5 M(+530040.0%)-$5000.0(-100.0%)$14.6 M----------------------$0.0(-100.0%)$10.0 K(+42.9%)$7000.0(-88.7%)$62.0 K

TTM CAPEX

-$28.0 M(-32.0%)$41.1 M(-0.0%)$41.1 M(+181.1%)$14.6 M(-0.0%)$14.6 M----------------------$79.0 K(-63.4%)$216.0 K(+4.8%)$206.0 K(+3.5%)$199.0 K

Dividends Paid

-$45.3 M(0%)$45.3 M(+0.2%)$45.2 M(-0.1%)$45.3 M(0%)$45.3 M(-1.2%)$45.8 M(-0.7%)$46.1 M(-12.5%)$52.7 M(-1.1%)$53.3 M(-1.6%)$54.1 M(-2.0%)$55.3 M(-3.3%)$57.1 M(+9.1%)$52.3 M(-0.0%)$52.3 M(+0.0%)$52.3 M(+14.2%)$45.8 M(-0.4%)$46.0 M(+47.3%)$31.2 M(-41.5%)$53.4 M(+8.8%)$49.1 M(+13.4%)$43.3 M(+12.4%)$38.5 M(+9.8%)$35.1 M(0%)$35.1 M(0%)$35.1 M(-0.0%)$35.1 M(-0.9%)$35.4 M(-5.4%)$37.4 M(+1.2%)$37.0 M(+8.3%)$34.1 M(+7.9%)$31.7 M

TTM Dividends Paid

-$181.1 M(+0.0%)$181.0 M(-0.3%)$181.5 M(-0.5%)$182.4 M(-3.9%)$189.9 M(-4.1%)$197.9 M(-4.0%)$206.2 M(-4.2%)$215.4 M(-2.0%)$219.8 M(+0.4%)$218.8 M(+0.8%)$217.0 M(+1.4%)$214.1 M(+5.6%)$202.8 M(+3.2%)$196.5 M(+12.0%)$175.4 M(-0.6%)$176.5 M(-1.8%)$179.8 M(+1.6%)$177.1 M(-3.9%)$184.3 M(+11.1%)$165.9 M(+9.3%)$151.9 M(+5.7%)$143.7 M(+2.5%)$140.2 M(-0.2%)$140.5 M(-1.6%)$142.9 M(-1.3%)$144.8 M(+0.6%)$143.9 M(+2.7%)$140.2 M(+4.2%)$134.6 M(+3.8%)$129.7 M(+1.1%)$128.2 M

TTM Dividend Per Share

$1.60(0%)$1.60(0%)$1.60(0%)$1.60(0%)$1.60(-4.2%)$1.67(-4.0%)$1.74(-3.9%)$1.81(0%)$1.81(-3.7%)$1.88(0%)$1.88(0%)$1.88(0%)$1.88(+3.9%)$1.81(+4.0%)$1.74(+14.5%)$1.52(0%)$1.52(-4.4%)$1.59(-4.2%)$1.66(-11.7%)$1.88(0%)$1.88(0%)$1.88(0%)$1.88(0%)$1.88(0%)$1.88(0%)$1.88(0%)$1.88(0%)$1.88(0%)$1.88(0%)$1.88(0%)$1.88(0%)$1.88

TTM Dividend Yield

12.8%(+14.7%)11.2%(-3.2%)11.6%(+6.3%)10.9%(+0.7%)10.8%(-19.9%)13.5%(+4.4%)12.9%(-12.1%)14.7%(+0.5%)14.6%(-6.9%)15.7%(+15.4%)13.6%(+22.1%)11.1%(+2.6%)10.8%(+18.1%)9.2%(+11.3%)8.3%(+6.4%)7.8%(-10.2%)8.6%(-12.6%)9.9%(+4.4%)9.5%(-46.5%)17.7%(+110.0%)8.4%(-0.3%)8.5%(-1.7%)8.6%(-5.2%)9.1%(-10.1%)10.1%(+8.7%)9.3%(-6.2%)9.9%(-5.1%)10.4%(-10.8%)11.7%(+8.2%)10.8%(+5.2%)10.3%(-2.9%)10.6%

Payout Ratio

-109.4%(-38.6%)178.1%(+87.6%)95.0%(+11.0%)85.5%(+16.1%)73.7%(-60.4%)186.0%(+144.8%)76.0%(-93.3%)1129.8%(+152.6%)447.3%(+684.3%)-76.5%(+73.5%)-288.8%(+14.6%)-338.2%(-132.4%)-145.6%(-205.9%)137.4%(+88.0%)73.1%(+32.1%)55.3%(+19.6%)46.2%(+588.1%)6.7%(+174.8%)-9.0%(-110.7%)83.8%(+35.5%)61.8%(-28.9%)87.0%(+32.9%)65.5%(-22.2%)84.2%(+11.9%)75.3%(-21.8%)96.2%(-23.3%)125.5%(+37.0%)91.6%(-52.0%)190.7%(+60.7%)118.6%(+7.7%)110.2%