PMN logo

ProMIS Neurosciences (PMN) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 1, 2020Dec 1, 2019Sep 30, 2019Jun 30, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Total Assets

$24.5 M(+1638.8%)$1.4 M(-60.3%)$3.5 M(-74.0%)$13.6 M(-23.8%)$17.9 M(+1093.2%)$1.5 M(-66.2%)$4.4 M(-36.0%)$6.9 M(+28.7%)$5.4 M(-47.2%)$10.2 M(-29.5%)$14.4 M(-18.6%)$17.7 M(-22.5%)$22.9 M(+263.1%)$6.3 M(-15.2%)$7.4 M(+585.0%)$1.1 M(+106.4%)$526.1 K(-53.4%)$1.1 M(+1.6%)$1.1 M(-30.1%)$1.6 M(+177.6%)$571.8 K(-50.4%)$1.2 M(-20.3%)$1.4 M(-33.6%)$2.2 M(-45.9%)$4.0 M(-26.9%)$5.5 M(+237.1%)$1.6 M(-5.4%)$1.7 M(-39.0%)$2.8 M(+301.1%)$705.5 K(-58.4%)$1.7 M

Current Assets

$24.5 M(+1638.8%)$1.4 M(-60.3%)$3.5 M(-74.0%)$13.6 M(-23.7%)$17.9 M(+1107.3%)$1.5 M(-66.5%)$4.4 M(-36.1%)$6.9 M(+28.8%)$5.4 M(-47.3%)$10.2 M(-29.5%)$14.4 M(-18.6%)$17.7 M(-22.4%)$22.8 M(+267.1%)$6.2 M(-15.2%)$7.3 M(+654.3%)$972.9 K(+134.9%)$414.1 K(-62.2%)$1.1 M(+1.7%)$1.1 M(-30.6%)$1.6 M(+191.1%)$532.6 K(-52.1%)$1.1 M(-20.9%)$1.4 M(-34.2%)$2.1 M(-46.4%)$4.0 M(-27.1%)$5.5 M(+244.3%)$1.6 M(-5.4%)$1.7 M(-39.7%)$2.8 M(+324.6%)$654.1 K(-60.2%)$1.6 M

Non Current Assets

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$18.0 K(-4.3%)$18.8 K(-4.6%)$19.7 K(-7.1%)$21.2 K(-5.8%)$22.5 K(-17.6%)$27.3 K(-13.9%)$31.7 K(-1.9%)$32.3 K(-57.4%)$75.9 K(-15.0%)$89.3 K(-10.8%)$100.1 K(-11.5%)$113.1 K(+1.0%)$112.0 K(+240.4%)$32.9 K(0%)$32.9 K(-11.1%)$37.0 K(-5.6%)$39.2 K(-3.9%)$40.8 K(-1.2%)$41.3 K(-1.0%)$41.7 K(-8.0%)$45.3 K(-1.1%)$45.8 K(-4.4%)$47.9 K(-5.2%)$50.5 K(-4.0%)$52.6 K(+2.3%)$51.4 K(0%)$51.4 K

Total Liabilities

$17.2 M(+367.6%)$3.7 M(+6.2%)$3.5 M(-64.8%)$9.9 M(-11.3%)$11.1 M(+10.9%)$10.0 M(-5.5%)$10.6 M(+28.2%)$8.3 M(+77.8%)$4.7 M(+33.7%)$3.5 M(-67.5%)$10.7 M(-11.4%)$12.1 M(-21.3%)$15.4 M(+14.6%)$13.4 M(-6.4%)$14.3 M(+660.5%)$1.9 M(-8.2%)$2.1 M(+35.4%)$1.5 M(+21.6%)$1.2 M(-2.8%)$1.3 M(-1.1%)$1.3 M(+75.8%)$737.6 K(+27.4%)$579.0 K(-56.4%)$1.3 M(+127.6%)$583.7 K(+62.4%)$359.4 K(+80.5%)$199.1 K(-60.7%)$506.9 K(-31.0%)$734.6 K(-3.9%)$764.0 K(+67.2%)$457.0 K

Current Liabilities

$2.6 M(-16.9%)$3.2 M(+19.9%)$2.6 M(-71.7%)$9.3 M(-5.1%)$9.9 M(+12.7%)$8.7 M(+0.4%)$8.7 M(+35.8%)$6.4 M(+107.0%)$3.1 M(+65.3%)$1.9 M(+34.8%)$1.4 M(+49.6%)$929.1 K(-45.9%)$1.7 M(+83.0%)$939.1 K(-46.9%)$1.8 M(-6.1%)$1.9 M(-8.2%)$2.1 M(+35.4%)$1.5 M(+21.6%)$1.2 M(-2.8%)$1.3 M(-1.1%)$1.3 M(+75.8%)$737.6 K(+27.4%)$579.0 K(-56.4%)$1.3 M(+127.6%)$583.7 K(+62.4%)$359.4 K(+80.5%)$199.1 K(-60.7%)$506.9 K(-31.0%)$734.6 K(-3.9%)$764.0 K(+67.2%)$457.0 K

Long Term Liabilities

$14.6 M(+2737.0%)$514.7 K(-37.6%)$825.3 K(+59.9%)$516.2 K(-59.3%)$1.3 M(-1.4%)$1.3 M(-32.3%)$1.9 M(+2.3%)$1.9 M(+19.7%)$1.6 M(-3.2%)$1.6 M(-82.8%)$9.3 M(-16.5%)$11.2 M(-18.2%)$13.6 M(+9.4%)$12.5 M(-0.7%)$12.6 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Shareholders Equity

$7.3 M(+419.4%)-$2.3 M(-3053.4%)$77.1 K(-98.0%)$3.8 M(-44.4%)$6.8 M(+179.2%)-$8.5 M(-38.0%)-$6.2 M(-358.4%)-$1.3 M(-284.7%)$729.8 K(-89.1%)$6.7 M(+79.5%)$3.7 M(-33.9%)$5.7 M(-25.0%)$7.5 M(+206.3%)-$7.1 M(-3.2%)-$6.9 M(-763.5%)-$796.7 K(+47.8%)-$1.5 M(-293.1%)-$388.1 K(-184.1%)-$136.6 K(-144.8%)$304.8 K(+142.0%)-$725.1 K(-274.7%)$415.1 K(-52.1%)$867.4 K(+2.2%)$848.9 K(-75.3%)$3.4 M(-33.1%)$5.1 M(+258.8%)$1.4 M(+17.6%)$1.2 M(-41.8%)$2.1 M(+3681.9%)-$58.5 K(-104.7%)$1.2 M

Book Value

$7.3 M(+419.4%)-$2.3 M(-3053.4%)$77.1 K(-98.0%)$3.8 M(-44.4%)$6.8 M(+179.2%)-$8.5 M(-38.0%)-$6.2 M(-358.4%)-$1.3 M(-284.7%)$729.8 K(-89.1%)$6.7 M(+79.5%)$3.7 M(-33.9%)$5.7 M(-25.0%)$7.5 M(+206.3%)-$7.1 M(-3.2%)-$6.9 M(-763.5%)-$796.7 K(+47.8%)-$1.5 M(-293.1%)-$388.1 K(-184.1%)-$136.6 K(-144.8%)$304.8 K(+142.0%)-$725.1 K(-274.7%)$415.1 K(-52.1%)$867.4 K(+2.2%)$848.9 K(-75.3%)$3.4 M(-33.1%)$5.1 M(+258.8%)$1.4 M(+17.6%)$1.2 M(-41.8%)$2.1 M(+3681.9%)-$58.5 K(-104.7%)$1.2 M

Working Capital

$21.9 M(+1341.2%)-$1.8 M(-295.3%)$902.4 K(-78.9%)$4.3 M(-46.7%)$8.0 M(+210.3%)-$7.3 M(-69.0%)-$4.3 M(-976.0%)$490.5 K(-78.3%)$2.3 M(-72.7%)$8.3 M(-36.4%)$13.0 M(-22.4%)$16.8 M(-20.5%)$21.1 M(+299.8%)$5.3 M(-5.2%)$5.6 M(+712.3%)-$909.8 K(+44.4%)-$1.6 M(-288.9%)-$421.0 K(-148.5%)-$169.4 K(-163.3%)$267.8 K(+135.0%)-$764.2 K(-304.2%)$374.3 K(-54.7%)$826.1 K(+2.3%)$807.2 K(-76.2%)$3.4 M(-33.4%)$5.1 M(+267.9%)$1.4 M(+18.6%)$1.2 M(-42.8%)$2.0 M(+1958.9%)-$109.9 K(-109.3%)$1.2 M

Cash And Cash Equivalents

$21.5 M(+2070.0%)$992.5 K(-60.3%)$2.5 M(-80.2%)$12.6 M(-25.3%)$16.9 M(+1279.6%)$1.2 M(-63.3%)$3.3 M(-43.3%)$5.9 M(+49.9%)$3.9 M(-56.0%)$8.9 M(-35.3%)$13.8 M(-18.8%)$16.9 M(-18.5%)$20.8 M(+272.6%)$5.6 M(-19.9%)$7.0 M(+762.5%)$806.9 K(+225.0%)$248.3 K(-73.0%)$918.2 K(+5.7%)$869.0 K(-31.7%)$1.3 M(+372.4%)$269.3 K(-71.4%)$941.7 K(-21.2%)$1.2 M(-31.9%)$1.8 M(-51.3%)$3.6 M(-30.4%)$5.2 M(+304.6%)$1.3 M(-4.8%)$1.3 M(-49.3%)$2.6 M(+405.0%)$524.4 K(-65.5%)$1.5 M

Accounts Payable

$1.6 M(-21.8%)$2.0 M(+43.6%)$1.4 M(-82.1%)$7.8 M(-6.8%)$8.4 M(+5.7%)$8.0 M(+14.0%)$7.0 M(+134.8%)$3.0 M(+65.8%)$1.8 M(+102.1%)$888.0 K(+37.7%)$644.8 K(+57.6%)$409.0 K(-9.8%)$453.7 K(+94.5%)$233.3 K(-3.5%)$241.8 K(-44.7%)$437.5 K(-10.3%)$487.8 K(-62.8%)$1.3 M(+19.5%)$1.1 M(+208.3%)$356.0 K(-66.2%)$1.1 M(+103.4%)$516.9 K(+71.1%)$302.1 K(-42.2%)$523.0 K(+126.9%)$230.5 K(-0.6%)$231.8 K(+112.5%)$109.1 K(-47.4%)$207.5 K(-71.8%)$734.6 K(+8.9%)$674.3 K(+83.6%)$367.3 K

Accounts Receivable

----------$100.8 K-$166.3 K(+202.4%)$55.0 K(-71.0%)$189.4 K-$45.0 K(+53.1%)$29.4 K(-40.0%)$49.0 K------------

Short Term Debt

----------------------------$0.0(-100.0%)$89.7 K(-0.1%)$89.8 K

Long Term Debt

----------$4.1 M(+3.7%)$3.9 M(+3.2%)$3.8 M(+2.8%)$3.7 M(+3.4%)$3.6 M----------------

Total Debt

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$4.1 M(+3.7%)$3.9 M(+3.2%)$3.8 M(+2.8%)$3.7 M(+3.4%)$3.6 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$89.7 K(-0.1%)$89.8 K

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)1.1(+56.5%)0.7(+38.0%)0.5(+196.2%)-0.5(0%)-0.5(-100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(+100.0%)-1.5(-2285.7%)0.1

Current Ratio

9.3(+2013.6%)0.4(-67.2%)1.3(-8.2%)1.5(-19.3%)1.8(+964.7%)0.2(-66.7%)0.5(-52.8%)1.1(-37.6%)1.7(-68.1%)5.4(-47.7%)10.4(-45.6%)19.1(+43.5%)13.3(+100.8%)6.6(+59.5%)4.2(+698.1%)0.5(+160.0%)0.2(-72.2%)0.7(-16.3%)0.9(-28.9%)1.2(+195.1%)0.4(-72.8%)1.5(-37.9%)2.4(+50.9%)1.6(-76.4%)6.8(-55.1%)15.2(+90.8%)8.0(+140.5%)3.3(-12.4%)3.8(+339.5%)0.9(-76.0%)3.6

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$90.4 M(+9.3%)-$99.7 M(-2.7%)-$97.1 M(-3.9%)-$93.5 M(-4.0%)-$89.9 M(-2.7%)-$87.5 M(-2.7%)-$85.2 M(-6.2%)-$80.3 M(-9.9%)-$73.0 M(-8.9%)-$67.0 M(+2.8%)-$69.0 M(-10.9%)-$62.2 M(+1.0%)-$62.8 M(+1.6%)-$63.8 M(-2.2%)-$62.5 M(-11.8%)-$55.9 M(-6.0%)-$52.7 M(-4.3%)-$50.5 M(-6.4%)-$47.5 M(+5.4%)-$50.2 M(-3.6%)-$48.4 M(-1.8%)-$47.6 M(-4.8%)-$45.4 M(-6.3%)-$42.7 M(-0.9%)-$42.3 M(-7.5%)-$39.4 M(-2.6%)-$38.4 M(-0.5%)-$38.2 M(-1.0%)-$37.8 M(-8.6%)-$34.8 M(-7.0%)-$32.5 M

PB Ratio

5.5(+144.3%)-12.5(-102.7%)457.4(+7473.3%)6.0(+11.2%)5.4(+239.2%)-3.9(+40.6%)-6.6(+76.2%)-27.6(-145.7%)60.4(+768.4%)7.0(-39.7%)11.6(+37.7%)8.4(+4.7%)8.0(+209.3%)-7.3(+3.0%)-7.6(+74.0%)-29.1(-39.3%)-20.9(+82.5%)-119.4(+61.4%)-309.3(-331.4%)133.7(+306.0%)-64.9(-154.2%)119.7(+61.9%)73.9(+49.5%)49.4(+188.6%)17.1(+21.8%)14.1(-68.4%)44.5(+29.8%)34.3(+81.6%)18.9(+102.4%)-788.2(-3573.7%)22.7

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 1, 2020Dec 1, 2019Sep 30, 2019Jun 30, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

EPS

$0.3(+338.5%)-$0.1(+31.6%)-$0.2(-0.2%)-$0.2(+0.2%)-$0.2(+29.6%)-$0.3(+53.5%)-$0.6(+36.3%)-$0.9(-9.6%)-$0.8(-118.4%)-$0.4(-31.0%)-$0.3(-16.0%)-$0.3(-25.0%)-$0.2(-352.5%)-$0.0(+96.9%)-$1.4(-3097.3%)-$0.0(+90.0%)-$0.4(-2.0%)-$0.4(-3.8%)-$0.4(+10.3%)-$0.5(-4.0%)-$0.5(+0.8%)-$0.5(-1.7%)-$0.4(-21.8%)-$0.4(+20.6%)-$0.5(-1.8%)-$0.5(+1.8%)-$0.5(-0.1%)-$0.5(+4.0%)-$0.5(-4.9%)-$0.5(-2.5%)-$0.4

TTM EPS

-$0.2(+71.5%)-$0.7(+16.7%)-$0.8(+31.7%)-$1.2(+36.9%)-$1.9(+24.7%)-$2.6(+4.1%)-$2.7(-12.0%)-$2.4(-37.7%)-$1.8(-56.3%)-$1.1(-42.8%)-$0.8(+59.2%)-$1.9(-12.0%)-$1.7(+12.6%)-$2.0(+16.8%)-$2.4(-74.0%)-$1.4(+23.9%)-$1.8(+0.3%)-$1.8(+1.0%)-$1.8(+1.4%)-$1.8(-5.9%)-$1.7(+0.6%)-$1.7(-0.1%)-$1.7(+0.9%)-$1.8(+5.2%)-$1.8(+1.0%)-$1.9(+0.3%)-$1.9(-0.8%)-$1.9(-1.5%)-$1.8(-16.5%)-$1.6(-20.3%)-$1.3

Revenue

---------------$0.0-$1100.0-$900.0(+100.0%)$0.0--$100.0(-50.0%)$200.0-$0.0(-100.0%)$100.0(-98.6%)$7300.0-$500.0

TTM Revenue

---------------$1100.0-$2000.0-$900.0(+800.0%)$100.0--$300.0(0%)$300.0-$7400.0(-6.3%)$7900.0(0%)$7900.0-$600.0

Total Expenses

$4.4 M(+63.4%)$2.7 M(-26.2%)$3.7 M(-5.1%)$3.9 M(+53.9%)$2.5 M(-13.2%)$2.9 M(-41.7%)$5.0 M(-41.7%)$8.5 M(+40.8%)$6.1 M(+24.4%)$4.9 M(+23.5%)$3.9 M(-13.4%)$4.5 M(+119.6%)$2.1 M(+87.3%)$1.1 M(+139.6%)$461.3 K(-36.2%)$723.2 K(-38.1%)$1.2 M(-3.4%)$1.2 M(-2.7%)$1.2 M(+5.8%)$1.2 M(-5.1%)$1.2 M(-12.6%)$1.4 M(-22.7%)$1.8 M(-20.0%)$2.3 M(+1.7%)$2.3 M(+33.9%)$1.7 M(+39.7%)$1.2 M(+43.2%)$842.1 K(-35.7%)$1.3 M(-10.3%)$1.5 M(+42.2%)$1.0 M

Operating Expenses

$4.4 M(+63.4%)$2.7 M(-26.2%)$3.7 M(-5.1%)$3.9 M(+53.9%)$2.5 M(-13.2%)$2.9 M(-41.7%)$5.0 M(-41.7%)$8.5 M(+40.8%)$6.1 M(+24.4%)$4.9 M(+23.5%)$3.9 M(-13.4%)$4.5 M(+119.6%)$2.1 M(+87.3%)$1.1 M(+139.6%)$461.3 K(-36.2%)$723.2 K(-38.1%)$1.2 M(-3.4%)$1.2 M(-2.7%)$1.2 M(+5.8%)$1.2 M(-5.1%)$1.2 M(-12.6%)$1.4 M(-22.7%)$1.8 M(-20.0%)$2.3 M(+1.7%)$2.3 M(+33.9%)$1.7 M(+39.7%)$1.2 M(+43.2%)$842.1 K(-35.7%)$1.3 M(-10.3%)$1.5 M(+42.2%)$1.0 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-$4.4 M(-63.4%)-$2.7 M(+26.2%)-$3.7 M(+5.1%)-$3.9 M(-53.9%)-$2.5 M(+13.2%)-$2.9 M(+41.7%)-$5.0 M(+41.7%)-$8.5 M(-40.8%)-$6.1 M(-24.4%)-$4.9 M(-23.5%)-$3.9 M(+13.4%)-$4.5 M(-119.6%)-$2.1 M(-87.3%)-$1.1 M(-139.6%)-$461.3 K(+36.2%)-$723.2 K(+38.1%)-$1.2 M(+3.3%)-$1.2 M(+2.8%)-$1.2 M(-5.9%)-$1.2 M(+5.2%)-$1.2 M(+12.6%)-$1.4 M(+22.7%)-$1.8 M(+20.0%)-$2.3 M(-1.7%)-$2.3 M(-33.8%)-$1.7 M(-39.7%)-$1.2 M(-43.2%)-$842.0 K(+35.4%)-$1.3 M(+10.8%)-$1.5 M(-42.3%)-$1.0 M

TTM Operating Profit

-$14.7 M(-15.0%)-$12.8 M(+1.4%)-$13.0 M(+9.1%)-$14.3 M(+24.6%)-$18.9 M(+15.8%)-$22.4 M(+8.1%)-$24.4 M(-4.4%)-$23.4 M(-20.5%)-$19.4 M(-25.8%)-$15.4 M(-32.2%)-$11.7 M(-42.5%)-$8.2 M(-87.7%)-$4.4 M(-26.1%)-$3.5 M(+2.9%)-$3.6 M(+18.0%)-$4.3 M(+9.4%)-$4.8 M(+1.4%)-$4.9 M(+4.1%)-$5.1 M(+10.4%)-$5.7 M(+16.5%)-$6.8 M(+13.1%)-$7.8 M(+3.3%)-$8.1 M(-8.4%)-$7.4 M(-24.2%)-$6.0 M(-18.9%)-$5.0 M(-4.6%)-$4.8 M(-3.9%)-$4.6 M(+0.4%)-$4.7 M(-16.2%)-$4.0 M(-29.6%)-$3.1 M

Operating Margin

----------------1.5 M%--105.4 K%--131.3 K%(+99.2%)-15.5 M%---1.6 M%(-47.1%)-1.1 M%--30.1 M%(-2656.1%)-1.1 M%(-5993.7%)-17.9 K%--208.3 K%

Net Income

$9.3 M(+453.5%)-$2.6 M(+27.8%)-$3.6 M(-1.5%)-$3.6 M(-51.7%)-$2.4 M(-2.1%)-$2.3 M(+53.4%)-$5.0 M(+31.7%)-$7.3 M(-22.0%)-$6.0 M(-117.0%)-$2.7 M(-31.0%)-$2.1 M(+6.7%)-$2.2 M(-85.4%)-$1.2 M(-436.9%)-$225.5 K(+96.3%)-$6.0 M(-732.7%)-$723.0 K(+38.1%)-$1.2 M(+3.3%)-$1.2 M(+2.8%)-$1.2 M(-5.9%)-$1.2 M(+5.2%)-$1.2 M(+12.6%)-$1.4 M(+22.7%)-$1.8 M(+20.0%)-$2.3 M(-1.7%)-$2.3 M(-33.8%)-$1.7 M(-39.7%)-$1.2 M(-43.2%)-$841.9 K(+35.5%)-$1.3 M(+10.8%)-$1.5 M(-42.2%)-$1.0 M

TTM Net Income

-$563.4 K(+95.4%)-$12.2 M(-2.6%)-$11.9 M(+10.0%)-$13.2 M(+21.8%)-$16.9 M(+17.6%)-$20.5 M(+2.1%)-$20.9 M(-15.9%)-$18.1 M(-38.5%)-$13.0 M(-57.2%)-$8.3 M(-43.6%)-$5.8 M(+40.5%)-$9.7 M(-18.6%)-$8.2 M(-0.5%)-$8.1 M(+10.8%)-$9.1 M(-110.0%)-$4.3 M(+9.4%)-$4.8 M(+1.4%)-$4.9 M(+4.1%)-$5.1 M(+10.4%)-$5.7 M(+16.5%)-$6.8 M(+13.1%)-$7.8 M(+3.3%)-$8.1 M(-8.4%)-$7.4 M(-24.2%)-$6.0 M(-18.8%)-$5.0 M(-4.6%)-$4.8 M(-3.8%)-$4.6 M(+0.5%)-$4.7 M(-16.2%)-$4.0 M(-29.5%)-$3.1 M

Net Margin

----------------1.5 M%--105.4 K%--131.3 K%(+99.2%)-15.5 M%---1.6 M%(-47.1%)-1.1 M%--30.1 M%(-2656.4%)-1.1 M%(-5984.6%)-18.0 K%--208.7 K%

EBIT

$9.3 M(+453.5%)-$2.6 M(+26.3%)-$3.6 M(-1.6%)-$3.5 M(-53.3%)-$2.3 M(-1.0%)-$2.3 M(+54.4%)-$5.0 M(+31.7%)-$7.3 M(-22.0%)-$6.0 M(-128.2%)-$2.6 M(-34.1%)-$1.9 M(+7.5%)-$2.1 M(-96.8%)-$1.1 M(-1064.0%)-$91.9 K(+98.5%)-$6.0 M(-732.5%)-$723.0 K(+38.1%)-$1.2 M(+3.3%)-$1.2 M(+2.8%)-$1.2 M(-5.9%)-$1.2 M(+5.2%)-$1.2 M(+12.6%)-$1.4 M(+22.7%)-$1.8 M(+20.0%)-$2.3 M(-1.7%)-$2.3 M(-33.8%)-$1.7 M(-39.7%)-$1.2 M(-43.2%)-$842.0 K(+35.4%)-$1.3 M(+10.8%)-$1.5 M(-42.3%)-$1.0 M

TTM EBIT

-$409.8 K(+96.6%)-$12.0 M(-3.1%)-$11.6 M(+10.8%)-$13.0 M(+22.4%)-$16.8 M(+18.0%)-$20.4 M(+1.7%)-$20.8 M(-16.9%)-$17.8 M(-40.9%)-$12.6 M(-63.2%)-$7.7 M(-48.3%)-$5.2 M(+43.9%)-$9.3 M(-17.5%)-$7.9 M(+1.2%)-$8.0 M(+12.2%)-$9.1 M(-110.0%)-$4.3 M(+9.4%)-$4.8 M(+1.4%)-$4.9 M(+4.1%)-$5.1 M(+10.4%)-$5.7 M(+16.5%)-$6.8 M(+13.1%)-$7.8 M(+3.3%)-$8.1 M(-8.4%)-$7.4 M(-24.2%)-$6.0 M(-18.9%)-$5.0 M(-4.6%)-$4.8 M(-3.9%)-$4.6 M(+0.4%)-$4.7 M(-16.2%)-$4.0 M(-29.6%)-$3.1 M

EBITDA

$9.3 M(+453.5%)-$2.6 M(+26.3%)-$3.6 M(-2.1%)-$3.5 M(-52.5%)-$2.3 M(-1.0%)-$2.3 M(+54.4%)-$5.0 M(+31.8%)-$7.3 M(-22.0%)-$6.0 M(-128.3%)-$2.6 M(-34.1%)-$1.9 M(+7.2%)-$2.1 M(-98.1%)-$1.1 M(-1225.2%)-$79.8 K(+98.7%)-$6.0 M(-740.8%)-$714.4 K(+38.8%)-$1.2 M(+3.3%)-$1.2 M(+2.8%)-$1.2 M(-6.1%)-$1.2 M(+5.3%)-$1.2 M(+12.6%)-$1.4 M(+22.8%)-$1.8 M(+20.1%)-$2.3 M(-1.7%)-$2.3 M(-33.9%)-$1.7 M(-39.7%)-$1.2 M(-43.3%)-$840.7 K(+35.4%)-$1.3 M(+10.9%)-$1.5 M(-42.3%)-$1.0 M

TTM EBITDA

-$391.8 K(+96.7%)-$12.0 M(-3.1%)-$11.6 M(+10.8%)-$13.0 M(+22.5%)-$16.8 M(+17.9%)-$20.4 M(+1.7%)-$20.8 M(-17.0%)-$17.8 M(-41.0%)-$12.6 M(-63.5%)-$7.7 M(-48.8%)-$5.2 M(+44.0%)-$9.2 M(-17.6%)-$7.9 M(+1.4%)-$8.0 M(+12.4%)-$9.1 M(-110.1%)-$4.3 M(+9.5%)-$4.8 M(+1.4%)-$4.9 M(+4.1%)-$5.1 M(+10.4%)-$5.7 M(+16.5%)-$6.8 M(+13.1%)-$7.8 M(+3.3%)-$8.1 M(-8.4%)-$7.4 M(-24.2%)-$6.0 M(-18.9%)-$5.0 M(-4.6%)-$4.8 M(-3.9%)-$4.6 M(+0.4%)-$4.6 M(-16.2%)-$4.0 M(-29.7%)-$3.1 M

Selling, General & Administrative Expenses

$1.9 M(+72.0%)$1.1 M(-29.9%)$1.6 M(-5.9%)$1.6 M(+19.9%)$1.4 M(-27.4%)$1.9 M(+29.7%)$1.5 M(-31.7%)$2.1 M(+44.1%)$1.5 M(-9.3%)$1.6 M(-19.7%)$2.0 M(+19.8%)$1.7 M(+34.2%)$1.3 M(+260.4%)$351.1 K(+14.1%)$307.7 K(-25.5%)$413.0 K(+8.3%)$381.2 K(-30.8%)$551.2 K(-0.8%)$555.9 K(+18.4%)$469.4 K(+6.3%)$441.6 K(-28.9%)$621.5 K(+22.8%)$506.2 K(+2159.8%)$22.4 K(-97.2%)$808.5 K(+55.5%)$519.9 K(-21.8%)$665.1 K(+73.6%)$383.1 K(+21.2%)$316.1 K(-46.5%)$591.0 K(+25.1%)$472.3 K

TTM SGA

$6.2 M(+8.8%)$5.7 M(-12.5%)$6.5 M(+1.4%)$6.4 M(-7.1%)$6.9 M(-1.6%)$7.0 M(+3.9%)$6.7 M(-7.9%)$7.3 M(+6.4%)$6.9 M(+3.3%)$6.6 M(+24.0%)$5.4 M(+47.7%)$3.6 M(+55.0%)$2.3 M(+60.9%)$1.5 M(-12.1%)$1.7 M(-13.1%)$1.9 M(-2.9%)$2.0 M(-3.0%)$2.0 M(-3.4%)$2.1 M(+2.4%)$2.0 M(+28.1%)$1.6 M(-18.7%)$2.0 M(+5.5%)$1.9 M(-7.9%)$2.0 M(-15.2%)$2.4 M(+26.1%)$1.9 M(-3.6%)$2.0 M(+10.9%)$1.8 M(+1.1%)$1.7 M(+2.2%)$1.7 M(+20.3%)$1.4 M

Depreciation And Amortization

$0.0(0%)$0.0(0%)$0.0(-100.0%)$18.0 K(+5900.0%)$300.0(-75.0%)$1200.0(-25.0%)$1600.0(0%)$1600.0(-48.4%)$3100.0(-8.8%)$3400.0(+9.7%)$3100.0(-67.4%)$9500.0(-22.1%)$12.2 K(+1.7%)$12.0 K(-0.8%)$12.1 K(+40.7%)$8600.0(+561.5%)$1300.0(0%)$1300.0(+8.3%)$1200.0(-57.1%)$2800.0(+133.3%)$1200.0(-7.7%)$1300.0(+8.3%)$1200.0(+20.0%)$1000.0(-23.1%)$1300.0(+8.3%)$1200.0(-7.7%)$1300.0(0%)$1300.0(-13.3%)$1500.0(+15.4%)$1300.0(0%)$1300.0

TTM D&A

$18.0 K(-1.6%)$18.3 K(-6.2%)$19.5 K(-7.6%)$21.1 K(+348.9%)$4700.0(-37.3%)$7500.0(-22.7%)$9700.0(-13.4%)$11.2 K(-41.4%)$19.1 K(-32.3%)$28.2 K(-23.4%)$36.8 K(-19.6%)$45.8 K(+2.0%)$44.9 K(+32.1%)$34.0 K(+45.9%)$23.3 K(+87.9%)$12.4 K(+87.9%)$6600.0(+1.5%)$6500.0(0%)$6500.0(0%)$6500.0(+38.3%)$4700.0(-2.1%)$4800.0(+2.1%)$4700.0(-2.1%)$4800.0(-5.9%)$5100.0(-3.8%)$5300.0(-1.9%)$5400.0(0%)$5400.0(+1.9%)$5300.0(+6.0%)$5000.0(0%)$5000.0

Interest Expense

$0.0(0%)$0.0(-100.0%)$76.8 K(0%)$76.8 K(+1.9%)$75.4 K(+53.3%)$49.2 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$134.3 K(-9.1%)$147.8 K(+5.6%)$140.0 K(-0.6%)$140.9 K(+5.4%)$133.7 K(+7764.7%)$1700.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0---------$100.0(-105.6%)$1800.0(-5.3%)$1900.0(+5.6%)$1800.0

TTM Interest Expense

$153.6 K(-32.9%)$229.0 K(-17.7%)$278.2 K(+38.1%)$201.4 K(+61.6%)$124.6 K(+153.3%)$49.2 K(-63.4%)$134.3 K(-52.4%)$282.1 K(-33.2%)$422.1 K(-25.0%)$563.0 K(+0.1%)$562.4 K(+35.1%)$416.3 K(+50.7%)$276.3 K(+104.1%)$135.4 K(+7864.7%)$1700.0(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0--------$5400.0(-23.9%)$7100.0(0%)$7100.0(-20.2%)$8900.0

Income Tax

-------------------------------

TTM Income Tax

-------------------------------

PE Ratio

-------------------------------

PS Ratio

---------------21.1 K-23.2 K-45.3 K(-90.4%)470.5 K--139.9 K(-28.9%)196.6 K-8623.8(+62.9%)5292.5(+5.7%)5007.0-46.8 K

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 1, 2020Dec 1, 2019Sep 30, 2019Jun 30, 2019Mar 1, 2019Dec 1, 2018Sep 1, 2018Jun 1, 2018Mar 1, 2018Dec 1, 2017Sep 1, 2017Jun 1, 2017Mar 1, 2017

Cash From Operations

-$6.7 M(-343.4%)-$1.5 M(+85.4%)-$10.3 M(-173.8%)-$3.8 M(-58.1%)-$2.4 M(-10.7%)-$2.1 M(+16.2%)-$2.6 M(+43.7%)-$4.6 M(+1.8%)-$4.6 M(-3.5%)-$4.5 M(-33.0%)-$3.4 M(+16.8%)-$4.0 M(-33.5%)-$3.0 M(-108.9%)-$1.5 M(-86.6%)-$777.5 K(+9.6%)-$860.0 K(-32.8%)-$647.7 K(+30.3%)-$929.0 K(+5.0%)-$978.2 K(+12.9%)-$1.1 M(-75.4%)-$640.5 K(+43.6%)-$1.1 M(+35.5%)-$1.8 M(+7.0%)-$1.9 M(-1.2%)-$1.9 M(-38.7%)-$1.4 M(-9.9%)-$1.2 M(-1.7%)-$1.2 M(+5.9%)-$1.3 M(-20.1%)-$1.1 M(-10.3%)-$970.0 K

TTM CFO

-$22.2 M(-23.9%)-$17.9 M(+3.5%)-$18.6 M(-71.3%)-$10.8 M(+6.8%)-$11.6 M(+16.3%)-$13.9 M(+14.4%)-$16.2 M(+4.7%)-$17.0 M(-3.1%)-$16.5 M(-10.8%)-$14.9 M(-25.4%)-$11.9 M(-27.8%)-$9.3 M(-52.1%)-$6.1 M(-63.8%)-$3.7 M(-16.2%)-$3.2 M(+5.9%)-$3.4 M(+7.2%)-$3.7 M(-0.2%)-$3.7 M(+5.3%)-$3.9 M(+16.8%)-$4.7 M(+14.2%)-$5.4 M(+18.5%)-$6.7 M(+3.1%)-$6.9 M(-8.4%)-$6.3 M(-12.1%)-$5.7 M(-11.6%)-$5.1 M(-5.8%)-$4.8 M(-5.7%)-$4.5 M(-17.2%)-$3.9 M(-26.4%)-$3.1 M(-23.2%)-$2.5 M

Cash From Investing

-------$0.0(0%)$0.0(0%)$0.0(+100.0%)-$2100.0(-102.2%)$95.8 K(+2761.1%)-$3600.0(-250.0%)$2400.0(+100.0%)$0.0(+100.0%)-$8100.0(+89.8%)-$79.6 K--------------

TTM CFI

--------$2100.0(-102.2%)$93.7 K(+4.0%)$90.1 K(-2.6%)$92.5 K(-2.2%)$94.6 K(+1117.2%)-$9300.0(+89.1%)-$85.3 K(+2.7%)-$87.7 K(0%)-$87.7 K(-10.2%)-$79.6 K--------------

Cash From Financing

$27.2 M(+100.0%)$0.0(-100.0%)$190.3 K(+137.3%)-$510.6 K(-102.8%)$18.3 M(+100.0%)$0.0(0%)$0.0(-100.0%)$6.5 M(+100.0%)$0.0--$400.0(-100.0%)$18.6 M(+47772.1%)-$39.1 K(-100.6%)$6.9 M(+407.1%)$1.4 M(+4074.6%)$32.7 K(-96.5%)$933.2 K(+38.1%)$675.5 K(-67.9%)$2.1 M(+12613.1%)-$16.8 K(-102.0%)$852.8 K(-26.9%)$1.2 M(+915.2%)$114.9 K(-58.4%)$276.2 K(-94.8%)$5.3 M(+339.4%)$1.2 M(+1456.6%)-$88.4 K(-102.6%)$3.4 M(+5435.0%)$61.1 K(-96.9%)$2.0 M

TTM CFF

$26.9 M(+49.9%)$17.9 M(0%)$17.9 M(+1.1%)$17.7 M(-28.3%)$24.8 M(+281.1%)$6.5 M(0%)$6.5 M(0%)$6.5 M(+1623575.0%)$400.0--$25.5 M(-5.1%)$26.9 M(+224.7%)$8.3 M(-10.5%)$9.3 M(+207.8%)$3.0 M(-19.7%)$3.7 M(+1.3%)$3.7 M(+2.2%)$3.6 M(-12.0%)$4.1 M(+93.9%)$2.1 M(-12.2%)$2.4 M(-64.7%)$6.8 M(-0.5%)$6.9 M(+3.0%)$6.7 M(-31.8%)$9.8 M(+114.4%)$4.6 M(-14.2%)$5.3 M(-0.8%)$5.4 M(+75.8%)$3.0 M(-5.9%)$3.2 M

Free Cash Flow

-$6.7 M(-343.4%)-$1.5 M(+85.4%)-$10.3 M(-173.8%)-$3.8 M(-58.1%)-$2.4 M(-10.7%)-$2.1 M(+16.2%)-$2.6 M(+43.7%)-$4.6 M(+1.8%)-$4.6 M(-3.5%)-$4.5 M(-32.9%)-$3.4 M(+16.9%)-$4.1 M(-33.6%)-$3.0 M(-108.9%)-$1.5 M(-86.6%)-$777.5 K(+10.4%)-$867.9 K(-19.7%)-$725.1 K(+21.9%)-$929.0 K(+5.0%)-$978.2 K(+12.9%)-$1.1 M(-75.4%)-$640.5 K(+43.6%)-$1.1 M(+35.5%)-$1.8 M(+7.0%)-$1.9 M(-1.2%)-$1.9 M(-38.7%)-$1.4 M(-9.9%)-$1.2 M(-1.7%)-$1.2 M(+5.9%)-$1.3 M(-20.1%)-$1.1 M(-10.3%)-$970.0 K

TTM FCF

-$22.2 M(-23.9%)-$17.9 M(+3.5%)-$18.6 M(-71.3%)-$10.8 M(+6.8%)-$11.6 M(+16.3%)-$13.9 M(+14.4%)-$16.2 M(+4.7%)-$17.0 M(-3.0%)-$16.5 M(-10.8%)-$14.9 M(-25.4%)-$11.9 M(-27.8%)-$9.3 M(-52.0%)-$6.1 M(-60.4%)-$3.8 M(-15.8%)-$3.3 M(+5.7%)-$3.5 M(+6.8%)-$3.8 M(-2.3%)-$3.7 M(+5.3%)-$3.9 M(+16.8%)-$4.7 M(+14.2%)-$5.4 M(+18.5%)-$6.7 M(+3.1%)-$6.9 M(-8.4%)-$6.3 M(-12.1%)-$5.7 M(-11.6%)-$5.1 M(-5.8%)-$4.8 M(-5.7%)-$4.5 M(-17.2%)-$3.9 M(-26.4%)-$3.1 M(-23.2%)-$2.5 M

CAPEX

---------------$7800.0(-89.9%)$77.4 K--------------

TTM CAPEX

---------------$85.2 K(+10.1%)$77.4 K--------------

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------