OXBR logo

OXBR Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$7.3 M(-6.4%)$7.8 M(+7.7%)$7.3 M(-12.0%)$8.3 M(-26.3%)$11.2 M(-40.1%)$18.7 M(+11.0%)$16.8 M(+1.4%)$16.6 M(+4.3%)$15.9 M(-9.9%)$17.7 M(+3.0%)$17.2 M(-3.0%)$17.7 M(+7.2%)$16.5 M(+60.8%)$10.3 M(+16.4%)$8.8 M(-3.0%)$9.1 M(-0.3%)$9.1 M(-3.2%)$9.4 M(+3.9%)$9.0 M(-4.7%)$9.5 M(-3.0%)$9.8 M(-2.0%)$10.0 M(+16.7%)$8.6 M(-31.9%)$12.6 M(-35.0%)$19.3 M(-5.0%)$20.3 M(-3.8%)$21.1 M(-1.2%)$21.4 M(-48.1%)$41.2 M(-32.8%)$61.3 M(+29.1%)$47.5 M

Current Assets

$2.8 M(-50.9%)$5.8 M(+426.9%)$1.1 M(-28.6%)$1.5 M(-54.0%)$3.3 M(-37.1%)$5.3 M(+344.9%)$1.2 M(-28.4%)$1.7 M(-41.8%)$2.9 M(-10.0%)$3.2 M(+1.5%)$3.1 M(-18.9%)$3.9 M(-14.8%)$4.5 M(-48.6%)$8.8 M(+80.4%)$4.9 M(-19.7%)$6.1 M(-5.4%)$6.4 M(-2.3%)$6.6 M(+21.7%)$5.4 M(-17.3%)$6.6 M(-7.1%)$7.1 M(-4.6%)$7.4 M(-7.8%)$8.0 M(-12.3%)$9.2 M(-39.7%)$15.2 M(+58.9%)$9.6 M(+6.7%)$9.0 M(-50.7%)$18.2 M(-19.6%)$22.6 M(-33.9%)$34.2 M(+8.7%)$31.5 M

Non Current Assets

$899.0 K(-36.6%)$1.4 M(-39.6%)$2.3 M(-30.3%)$3.4 M(-42.4%)$5.8 M(-54.3%)$12.8 M(+0.3%)$12.8 M(+4.4%)$12.2 M(+1651.9%)$698.0 K(-5.0%)$735.0 K(-16.9%)$885.0 K(-92.6%)$11.9 M(+1164.0%)$941.0 K(-3.7%)$977.0 K(-44.7%)$1.8 M(+72.9%)$1.0 M(+14.4%)$893.0 K(-27.5%)$1.2 M(-2.6%)$1.3 M(+51.6%)$834.0 K(+13.5%)$735.0 K(+1.2%)$726.0 K(+89.1%)$384.0 K(-67.3%)$1.2 M(-75.5%)$4.8 M(-24.2%)$6.3 M(+7.3%)$5.9 M(-9.5%)$6.5 M(-26.8%)$8.9 M(-42.5%)$15.5 M(+7.2%)$14.4 M

Total Liabilities

$3.7 M(-9.0%)$4.0 M(+46.0%)$2.8 M(-5.4%)$2.9 M(-10.1%)$3.2 M(-8.6%)$3.6 M(+113.7%)$1.7 M(+2.2%)$1.6 M(-1.3%)$1.6 M(+30.3%)$1.3 M(+47.9%)$856.0 K(-17.5%)$1.0 M(-27.5%)$1.4 M(-17.2%)$1.7 M(+132.4%)$744.0 K(-29.7%)$1.1 M(-16.8%)$1.3 M(-17.6%)$1.5 M(+13.4%)$1.4 M(-6.3%)$1.5 M(-20.1%)$1.8 M(-9.6%)$2.0 M(+422.1%)$385.0 K(-90.9%)$4.2 M(-7.7%)$4.6 M(-27.0%)$6.3 M(-14.8%)$7.4 M(-1.1%)$7.5 M(-72.6%)$27.3 M(+15.3%)$23.7 M(+134.3%)$10.1 M

Current Liabilities

---$1.9 M(+100.0%)$0.0(0%)$0.0-$294.0 K(-78.5%)$1.4 M(+270.2%)$369.0 K(-4.7%)$387.0 K(+14.8%)$337.0 K(-32.3%)$498.0 K(+23.3%)$404.0 K(+94.2%)$208.0 K(-0.5%)$209.0 K(+35.7%)$154.0 K(-3.1%)$159.0 K(-47.2%)$301.0 K(+7.9%)$279.0 K(+23.4%)$226.0 K(+68.7%)$134.0 K(+3.9%)$129.0 K(-7.2%)$139.0 K(-80.0%)$695.0 K(-60.1%)$1.7 M(+9.9%)$1.6 M(+152.6%)$627.0 K(+100.0%)$0.0(-100.0%)$4.2 M(+89.2%)$2.2 M

Long Term Liabilities

$3.3 M(-10.2%)$3.7 M(+43.6%)$2.5 M(+144.7%)$1.0 M(-35.5%)$1.6 M(-26.2%)$2.2 M(+64.7%)$1.3 M(-0.2%)$1.3 M(+371.0%)$283.0 K(-68.5%)$897.0 K(+91.3%)$469.0 K(-33.1%)$701.0 K(-24.9%)$934.0 K(-29.5%)$1.3 M(+147.2%)$536.0 K(-36.9%)$849.0 K(-24.0%)$1.1 M(-19.3%)$1.4 M(+30.6%)$1.1 M(-9.6%)$1.2 M(-26.3%)$1.6 M(-15.2%)$1.9 M(+632.8%)$256.0 K(-93.8%)$4.1 M(+5.1%)$3.9 M(-14.3%)$4.6 M(-21.5%)$5.8 M(-15.1%)$6.8 M(-74.8%)$27.1 M(+40.4%)$19.3 M(+150.0%)$7.7 M

Shareholders Equity

$3.7 M(-3.6%)$3.8 M(-15.8%)$4.5 M(-15.6%)$5.3 M(-32.9%)$7.9 M(-47.6%)$15.2 M(-0.2%)$15.2 M(+1.3%)$15.0 M(+5.0%)$14.3 M(-12.9%)$16.4 M(+0.7%)$16.3 M(-2.1%)$16.7 M(+10.5%)$15.1 M(+76.7%)$8.5 M(+5.7%)$8.1 M(+0.5%)$8.0 M(+2.4%)$7.8 M(-0.3%)$7.9 M(+2.3%)$7.7 M(-4.4%)$8.0 M(+0.9%)$8.0 M(-0.1%)$8.0 M(-2.4%)$8.2 M(-1.7%)$8.3 M(-43.5%)$14.7 M(+4.9%)$14.0 M(+2.2%)$13.7 M(-1.3%)$13.9 M(-0.0%)$13.9 M(-63.0%)$37.6 M(+0.7%)$37.4 M

Book Value

$3.7 M(-3.6%)$3.8 M(-15.8%)$4.5 M(-15.6%)$5.3 M(-32.9%)$7.9 M(-47.6%)$15.2 M(-0.2%)$15.2 M(+1.3%)$15.0 M(+5.0%)$14.3 M(-12.9%)$16.4 M(+0.7%)$16.3 M(-2.1%)$16.7 M(+10.5%)$15.1 M(+76.7%)$8.5 M(+5.7%)$8.1 M(+0.5%)$8.0 M(+2.4%)$7.8 M(-0.3%)$7.9 M(+2.3%)$7.7 M(-4.4%)$8.0 M(+0.9%)$8.0 M(-0.1%)$8.0 M(-2.4%)$8.2 M(-1.7%)$8.3 M(-43.5%)$14.7 M(+4.9%)$14.0 M(+2.2%)$13.7 M(-1.3%)$13.9 M(-0.0%)$13.9 M(-63.0%)$37.6 M(+0.7%)$37.4 M

Working Capital

----$344.0 K(-110.3%)$3.3 M(-37.1%)$5.3 M-$1.4 M(-8.4%)$1.5 M(-46.7%)$2.8 M(+2.3%)$2.8 M(-22.1%)$3.5 M(-12.6%)$4.0 M(-52.1%)$8.4 M(+79.8%)$4.7 M(-20.4%)$5.9 M(-6.4%)$6.3 M(-2.3%)$6.4 M(+25.8%)$5.1 M(-18.5%)$6.3 M(-8.1%)$6.8 M(-6.0%)$7.3 M(-8.0%)$7.9 M(-12.4%)$9.0 M(-37.8%)$14.5 M(+85.4%)$7.8 M(+6.0%)$7.4 M(-58.0%)$17.6 M(-22.4%)$22.6 M(-24.6%)$30.0 M(+2.5%)$29.3 M

Cash And Cash Equivalents

$1.4 M(-60.8%)$3.6 M(+575.6%)$532.0 K(+7.5%)$495.0 K(-72.5%)$1.8 M(-42.2%)$3.1 M(+327.6%)$729.0 K(-39.6%)$1.2 M(-44.7%)$2.2 M(-8.9%)$2.4 M(-19.6%)$3.0 M(-15.6%)$3.5 M(-5.9%)$3.7 M(-50.8%)$7.6 M(+64.6%)$4.6 M(-16.8%)$5.6 M(-2.2%)$5.7 M(+2.1%)$5.6 M(+9.8%)$5.1 M(-15.0%)$6.0 M(-2.9%)$6.1 M(-2.2%)$6.3 M(-20.5%)$7.9 M(-2.2%)$8.1 M(-2.0%)$8.2 M(+16.8%)$7.1 M(+35.1%)$5.2 M(-32.7%)$7.8 M(+35.1%)$5.7 M(-0.2%)$5.8 M(-62.5%)$15.3 M

Accounts Payable

---$356.0 K---$294.0 K(+0.3%)$293.0 K(-20.6%)$369.0 K(-4.7%)$387.0 K(+14.8%)$337.0 K(-0.9%)$340.0 K(-15.8%)$404.0 K(+94.2%)$208.0 K(-0.5%)$209.0 K(+35.7%)$154.0 K(-3.1%)$159.0 K(-47.2%)$301.0 K(+7.9%)$279.0 K(+23.4%)$226.0 K(+68.7%)$134.0 K(+3.9%)$129.0 K(-7.2%)$139.0 K(-80.0%)$695.0 K(-26.5%)$945.0 K(+0.8%)$938.0 K(+784.9%)$106.0 K(-38.0%)$171.0 K(+12.5%)$152.0 K(-2.6%)$156.0 K

Accounts Receivable

$1.4 M(-35.5%)$2.1 M(+333.1%)$489.0 K(-50.0%)$977.0 K(-33.3%)$1.5 M(-25.0%)$2.0 M(+1256.9%)$144.0 K(-48.9%)$282.0 K(-50.5%)$570.0 K(+0.2%)$569.0 K(+14125.0%)$4000.0(-98.6%)$284.0 K(-59.3%)$697.0 K(-23.5%)$911.0 K(+560.1%)$138.0 K(-70.3%)$464.0 K(-33.0%)$692.0 K(-25.0%)$923.0 K(+306.6%)$227.0 K(-55.1%)$506.0 K(-39.5%)$837.0 K(-15.7%)$993.0 K-$0.0(-100.0%)$2.1 M(-11.0%)$2.3 M(-34.7%)$3.6 M(-5.7%)$3.8 M(-51.8%)$7.9 M(-34.9%)$12.1 M(+639.9%)$1.6 M

Short Term Debt

-------------------------------

Long Term Debt

$1.7 M(+15.0%)$1.5 M(-32.2%)$2.2 M(+1619.7%)$127.0 K(-17.0%)$153.0 K(-14.0%)$178.0 K(-30.7%)$257.0 K(-1.1%)$260.0 K(-8.1%)$283.0 K(-7.5%)$306.0 K(-7.0%)$329.0 K(-6.3%)$351.0 K(-6.2%)$374.0 K(-5.3%)$395.0 K(-5.0%)$416.0 K(-5.0%)$438.0 K(-4.6%)$459.0 K(-4.2%)$479.0 K(-45.8%)$884.0 K(+20.6%)$733.0 K(-0.9%)$740.0 K(-0.8%)$746.0 K(+400.7%)$149.0 K-$2.0 M(0%)$2.0 M-----

Total Debt

$1.7 M(+15.0%)$1.5 M(-32.2%)$2.2 M(+1619.7%)$127.0 K(-17.0%)$153.0 K(-14.0%)$178.0 K(-30.7%)$257.0 K(-1.1%)$260.0 K(-8.1%)$283.0 K(-7.5%)$306.0 K(-7.0%)$329.0 K(-6.3%)$351.0 K(-6.2%)$374.0 K(-5.3%)$395.0 K(-5.0%)$416.0 K(-5.0%)$438.0 K(-4.6%)$459.0 K(-4.2%)$479.0 K(-45.8%)$884.0 K(+20.6%)$733.0 K(-0.9%)$740.0 K(-0.8%)$746.0 K(+400.7%)$149.0 K(+100.0%)$0.0(-100.0%)$2.0 M(0%)$2.0 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.4(+22.2%)0.4(-20.0%)0.5(+2150.0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(-50.0%)0.0(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(-66.7%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-62.5%)0.1(+14.3%)0.1(-12.5%)0.1(0%)0.1(+100.0%)0.0(0%)0.0(-100.0%)0.1(0%)0.1(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

---0.8---5.7(+170.0%)2.1(-75.7%)8.6(+6.4%)8.1(-29.3%)11.5(+25.9%)9.1(-58.3%)21.9(-7.1%)23.6(-19.4%)29.2(-30.3%)41.9(+0.9%)41.5(+130.4%)18.0(-23.4%)23.5(-24.7%)31.2(-43.4%)55.2(-11.3%)62.2(-5.5%)65.9(+201.5%)21.9(+298.0%)5.5(-3.0%)5.7(-80.5%)29.0-8.2(-42.6%)14.2

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$29.7 M(-1.9%)-$29.1 M(-2.9%)-$28.3 M(-3.3%)-$27.4 M(-10.8%)-$24.7 M(-41.9%)-$17.4 M(-0.5%)-$17.4 M(+0.8%)-$17.5 M(+3.7%)-$18.2 M(-13.4%)-$16.0 M(+0.4%)-$16.1 M(-2.5%)-$15.7 M(+9.1%)-$17.3 M(+27.4%)-$23.8 M(+1.9%)-$24.2 M(+0.1%)-$24.3 M(+0.7%)-$24.5 M(-0.1%)-$24.4 M(+0.7%)-$24.6 M(-1.5%)-$24.2 M(+0.3%)-$24.3 M(-0.1%)-$24.3 M(-0.8%)-$24.1 M(-0.6%)-$23.9 M(-37.0%)-$17.5 M(+3.6%)-$18.1 M(+1.4%)-$18.4 M(-1.3%)-$18.1 M(-0.1%)-$18.1 M(-428.5%)$5.5 M(+8.2%)$5.1 M

PB Ratio

4.7(+22.8%)3.8(+168.3%)1.4(+17.4%)1.2(+17.5%)1.0(+47.1%)0.7(+2.9%)0.7(+51.1%)0.5(-47.7%)0.9(-27.1%)1.2(-39.2%)1.9(0%)1.9(+73.2%)1.1(-36.4%)1.8(-2.2%)1.8(+34.3%)1.3(+3.9%)1.3(+26.5%)1.0(+56.9%)0.7(+22.6%)0.5(-11.7%)0.6(-27.7%)0.8(+7.8%)0.8(+79.1%)0.4(-40.3%)0.7(0%)0.7(-23.4%)0.9(+5.6%)0.9(-44.7%)1.6(+85.1%)0.9(-15.5%)1.0

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.1(+35.7%)-$0.1(+6.7%)-$0.1(+67.4%)-$0.5(+62.9%)-$1.2(-12300.0%)-$0.0(-150.0%)$0.0(-83.3%)$0.1(+132.4%)-$0.4(-3800.0%)$0.0(+114.3%)-$0.1(-125.9%)$0.3(-76.3%)$1.1(+1325.0%)$0.1(+1532.7%)$0.0(-83.7%)$0.0(+400.0%)-$0.0(-133.3%)$0.0(+150.0%)-$0.1(-700.0%)$0.0(+484.6%)-$0.0(+93.5%)-$0.0(-33.3%)-$0.0(+97.3%)-$1.1(-1127.3%)$0.1(+120.0%)$0.1(+225.0%)-$0.0(-852.4%)-$0.0(+99.9%)-$4.0(-2189.5%)$0.2(-13.6%)$0.2

TTM EPS

-$0.8(+57.8%)-$2.0(-7.0%)-$1.9(-10.1%)-$1.7(-52.3%)-$1.1(-362.5%)-$0.2(-9.1%)-$0.2(+29.0%)-$0.3(-93.8%)-$0.2(-111.8%)$1.4(-4.9%)$1.4(-5.0%)$1.5(+19.1%)$1.3(+1096.3%)$0.1(+91.1%)$0.1(+649.0%)-$0.0(+66.7%)-$0.0(-32.7%)-$0.0(+75.6%)-$0.1(-47.9%)-$0.1(+94.8%)-$1.2(-10.3%)-$1.1(-9.0%)-$1.0(+1.0%)-$1.0(-972.2%)$0.1(+102.9%)-$4.0(-3.7%)-$3.8(-7.3%)-$3.6(+9.8%)-$4.0(-859.6%)$0.5(+10.6%)$0.5

Revenue

$205.0 K(+365.9%)$44.0 K(+135.2%)-$125.0 K(+93.4%)-$1.9 M(+70.2%)-$6.4 M(-1023.4%)$691.0 K(+26.6%)$546.0 K(-47.5%)$1.0 M(+249.6%)-$696.0 K(-238.4%)$503.0 K-$2.1 M(-70.5%)$7.0 M(+773.2%)$805.0 K(+152.3%)$319.0 K(-35.7%)$496.0 K(+91.5%)$259.0 K(-46.3%)$482.0 K(+2195.7%)-$23.0 K(-105.7%)$404.0 K(+15.4%)$350.0 K(+221.1%)$109.0 K(-6.8%)$117.0 K(-93.2%)$1.7 M(+36.4%)$1.3 M(+73.4%)$723.0 K(+528.7%)$115.0 K(-46.8%)$216.0 K(-98.9%)$19.3 M(+627.0%)$2.7 M(+62.5%)$1.6 M

TTM Revenue

-$1.8 M(+78.7%)-$8.4 M(-8.4%)-$7.7 M(-9.5%)-$7.0 M(-71.8%)-$4.1 M(-359.4%)$1.6 M(+13.5%)$1.4 M(+64.4%)$848.0 K(-54.9%)$1.9 M(-80.4%)$9.6 M-$10.2 M(+18.2%)$8.6 M(+360.3%)$1.9 M(+20.8%)$1.6 M(+28.2%)$1.2 M(+8.2%)$1.1 M(-7.5%)$1.2 M(+44.4%)$840.0 K(-14.3%)$980.0 K(-57.1%)$2.3 M(-28.3%)$3.2 M(-16.1%)$3.8 M(+0.1%)$3.8 M(+64.7%)$2.3 M(-88.7%)$20.4 M(-8.7%)$22.3 M(-6.4%)$23.8 M(-32.8%)$35.5 M(+93.8%)$18.3 M(-4.5%)$19.2 M

Total Expenses

$498.0 K(-20.7%)$628.0 K(+14.6%)$548.0 K(+2.2%)$536.0 K(-22.1%)$688.0 K(-1.3%)$697.0 K(+72.5%)$404.0 K(+11.3%)$363.0 K(-75.2%)$1.5 M(+256.3%)$410.0 K(+13.6%)$361.0 K(-25.3%)$483.0 K(+0.8%)$479.0 K(+43.4%)$334.0 K(+22.8%)$272.0 K(-5.6%)$288.0 K(+8.3%)$266.0 K(-10.4%)$297.0 K(+8.0%)$275.0 K(-2.5%)$282.0 K(-4.4%)$295.0 K(+1.7%)$290.0 K(+9.8%)$264.0 K(-97.5%)$10.5 M(+2742.7%)$368.0 K(-7.1%)$396.0 K(+21.5%)$326.0 K(+35.8%)$240.0 K(-99.4%)$42.3 M(+2640.4%)$1.5 M(+321.6%)$366.0 K

Operating Expenses

$432.0 K(-23.7%)$566.0 K(+16.0%)$488.0 K(+2.7%)$475.0 K(-24.4%)$628.0 K(-7.2%)$677.0 K(+67.6%)$404.0 K(+11.3%)$363.0 K(+12.4%)$323.0 K(-17.0%)$389.0 K(+15.1%)$338.0 K(-26.5%)$460.0 K(+64.3%)$280.0 K(-10.3%)$312.0 K(+23.8%)$252.0 K(-3.5%)$261.0 K(+9.2%)$239.0 K(-15.3%)$282.0 K(+14.6%)$246.0 K(-5.0%)$259.0 K(-1.9%)$264.0 K(-5.7%)$280.0 K(+6.1%)$264.0 K(-12.3%)$301.0 K(-1.3%)$305.0 K(-16.9%)$367.0 K(+15.4%)$318.0 K(+37.7%)$231.0 K(-37.6%)$370.0 K(-5.1%)$390.0 K(+16.4%)$335.0 K

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-------------------------------

TTM Operating Profit

-------------------------------

Operating Margin

-------------------------------

Net Income

-$293.0 K(+49.8%)-$584.0 K(+13.2%)-$673.0 K(+72.4%)-$2.4 M(+65.5%)-$7.1 M(-117716.7%)-$6000.0(-104.2%)$142.0 K(-79.1%)$678.0 K(+131.4%)-$2.2 M(-2419.3%)$93.0 K(+125.8%)-$361.0 K(-122.7%)$1.6 M(-75.8%)$6.5 M(+1290.7%)$471.0 K(+902.1%)$47.0 K(-77.4%)$208.0 K(+3071.4%)-$7000.0(-103.8%)$185.0 K(+162.1%)-$298.0 K(-344.3%)$122.0 K(+121.8%)$55.0 K(+130.4%)-$181.0 K(-23.1%)-$147.0 K(+98.3%)-$8.8 M(-1087.7%)$886.0 K(+170.9%)$327.0 K(+255.0%)-$211.0 K(-779.2%)-$24.0 K(+99.9%)-$23.0 M(-2156.8%)$1.1 M(-12.1%)$1.3 M

TTM Net Income

-$4.0 M(+62.9%)-$10.8 M(-5.7%)-$10.2 M(-8.7%)-$9.4 M(-49.9%)-$6.3 M(-365.8%)-$1.3 M(-8.0%)-$1.2 M(+28.8%)-$1.7 M(-108.7%)-$837.0 K(-110.6%)$7.9 M(-4.6%)$8.2 M(-4.7%)$8.7 M(+19.0%)$7.3 M(+912.0%)$719.0 K(+66.0%)$433.0 K(+392.1%)$88.0 K(+4300.0%)$2000.0(-96.9%)$64.0 K(+121.2%)-$302.0 K(-100.0%)-$151.0 K(+98.3%)-$9.0 M(-10.1%)-$8.2 M(-6.6%)-$7.7 M(+0.8%)-$7.7 M(-892.3%)$978.0 K(+104.3%)-$22.9 M(-3.6%)-$22.1 M(-7.2%)-$20.6 M(+10.0%)-$22.9 M(-849.9%)$3.1 M(+8.7%)$2.8 M

Net Margin

-142.9%(+89.2%)-1327.3%----0.9%(-103.3%)26.0%(-60.1%)65.1%-18.5%-76.7%(-17.7%)93.2%(+59.3%)58.5%(+297.2%)14.7%(-64.9%)41.9%(+1653.3%)-2.7%(-107.0%)38.4%-30.2%(+92.2%)15.7%(+109.5%)-166.1%(-32.2%)-125.6%(+75.5%)-511.8%(-824.4%)70.7%(+56.2%)45.2%(+124.7%)-183.5%(-1551.5%)-11.1%(+90.6%)-118.8%(-382.9%)42.0%(-45.9%)77.6%

EBIT

-$293.0 K(+49.8%)-$584.0 K(+13.2%)-$673.0 K(+72.4%)-$2.4 M(+65.5%)-$7.1 M(-117716.7%)-$6000.0(-104.2%)$142.0 K(-79.1%)$678.0 K(+131.4%)-$2.2 M(-2419.3%)$93.0 K(+125.8%)-$361.0 K(-122.7%)$1.6 M(-75.8%)$6.5 M(+1290.7%)$471.0 K(+902.1%)$47.0 K(-77.4%)$208.0 K(+3071.4%)-$7000.0(-103.8%)$185.0 K(+162.1%)-$298.0 K(-344.3%)$122.0 K(+121.8%)$55.0 K(+130.4%)-$181.0 K(-23.1%)-$147.0 K(+98.3%)-$8.8 M(-1087.7%)$886.0 K(+170.9%)$327.0 K(+255.0%)-$211.0 K(-779.2%)-$24.0 K(+99.9%)-$23.0 M(-2156.8%)$1.1 M(-12.1%)$1.3 M

TTM EBIT

-$4.0 M(+62.9%)-$10.8 M(-5.7%)-$10.2 M(-8.7%)-$9.4 M(-49.9%)-$6.3 M(-365.8%)-$1.3 M(-8.0%)-$1.2 M(+28.8%)-$1.7 M(-108.7%)-$837.0 K(-110.6%)$7.9 M(-4.6%)$8.2 M(-4.7%)$8.7 M(+19.0%)$7.3 M(+912.0%)$719.0 K(+66.0%)$433.0 K(+392.1%)$88.0 K(+4300.0%)$2000.0(-96.9%)$64.0 K(+121.2%)-$302.0 K(-100.0%)-$151.0 K(+98.3%)-$9.0 M(-10.1%)-$8.2 M(-6.6%)-$7.7 M(+0.8%)-$7.7 M(-892.3%)$978.0 K(+104.3%)-$22.9 M(-3.6%)-$22.1 M(-7.2%)-$20.6 M(+10.0%)-$22.9 M(-849.9%)$3.1 M(+8.7%)$2.8 M

EBITDA

-$292.0 K(+50.0%)-$584.0 K(+13.0%)-$671.0 K(+72.5%)-$2.4 M(+65.5%)-$7.1 M(-141240.0%)-$5000.0(-103.5%)$144.0 K(-78.8%)$679.0 K(+131.5%)-$2.2 M(-2418.3%)$93.0 K(+125.9%)-$359.0 K(-122.6%)$1.6 M(-75.7%)$6.6 M(+1285.0%)$473.0 K(+846.0%)$50.0 K(-76.3%)$211.0 K(+7133.3%)-$3000.0(-101.6%)$186.0 K(+162.8%)-$296.0 K(-336.8%)$125.0 K(+119.3%)$57.0 K(+132.0%)-$178.0 K(-22.8%)-$145.0 K(+98.3%)-$8.7 M(-1083.9%)$889.0 K(+167.8%)$332.0 K(+261.9%)-$205.0 K(-1038.9%)-$18.0 K(+99.9%)-$22.9 M(-2145.2%)$1.1 M(-12.0%)$1.3 M

TTM EBITDA

-$4.0 M(+63.0%)-$10.8 M(-5.7%)-$10.2 M(-8.7%)-$9.4 M(-49.9%)-$6.2 M(-367.0%)-$1.3 M(-7.9%)-$1.2 M(+28.9%)-$1.7 M(-109.2%)-$833.0 K(-110.6%)$7.9 M(-4.6%)$8.3 M(-4.7%)$8.7 M(+18.9%)$7.3 M(+896.6%)$731.0 K(+64.6%)$444.0 K(+353.1%)$98.0 K(+716.7%)$12.0 K(-83.3%)$72.0 K(+124.7%)-$292.0 K(-107.1%)-$141.0 K(+98.4%)-$9.0 M(-10.2%)-$8.2 M(-6.7%)-$7.7 M(+0.8%)-$7.7 M(-874.6%)$998.0 K(+104.4%)-$22.8 M(-3.6%)-$22.0 M(-7.2%)-$20.6 M(+10.0%)-$22.9 M(-843.8%)$3.1 M(+8.7%)$2.8 M

Selling, General & Administrative Expenses

$432.0 K(-23.7%)$566.0 K(+16.0%)$488.0 K(+2.7%)$475.0 K(-24.4%)$628.0 K(-7.2%)$677.0 K(+67.6%)$404.0 K(+11.3%)$363.0 K(+12.4%)$323.0 K(-17.0%)$389.0 K(+15.1%)$338.0 K(-26.5%)$460.0 K(+64.3%)$280.0 K(-10.3%)$312.0 K(+23.8%)$252.0 K(-3.5%)$261.0 K(+9.2%)$239.0 K(-15.3%)$282.0 K(+14.6%)$246.0 K(-5.0%)$259.0 K(-1.9%)$264.0 K(-5.7%)$280.0 K(+6.1%)$264.0 K(-12.3%)$301.0 K(-1.3%)$305.0 K(-15.0%)$359.0 K(+12.9%)$318.0 K(+37.7%)$231.0 K(-37.6%)$370.0 K(-5.1%)$390.0 K(+16.4%)$335.0 K

TTM SGA

$2.0 M(-9.1%)$2.2 M(-4.9%)$2.3 M(+3.9%)$2.2 M(+5.4%)$2.1 M(+17.3%)$1.8 M(+19.5%)$1.5 M(+4.7%)$1.4 M(-6.4%)$1.5 M(+2.9%)$1.5 M(+5.5%)$1.4 M(+6.6%)$1.3 M(+18.0%)$1.1 M(+3.9%)$1.1 M(+2.9%)$1.0 M(+0.6%)$1.0 M(+0.2%)$1.0 M(-2.4%)$1.1 M(+0.2%)$1.0 M(-1.7%)$1.1 M(-3.8%)$1.1 M(-3.6%)$1.1 M(-6.4%)$1.2 M(-4.2%)$1.3 M(+5.8%)$1.2 M(-5.1%)$1.3 M(-2.4%)$1.3 M(-1.3%)$1.3 M(-7.1%)$1.4 M(+1.7%)$1.4 M(+0.9%)$1.4 M

Depreciation And Amortization

$1000.0(+100.0%)$0.0(-100.0%)$2000.0(+100.0%)$1000.0(-50.0%)$2000.0(+100.0%)$1000.0(-50.0%)$2000.0(+100.0%)$1000.0(0%)$1000.0(+100.0%)$0.0(-100.0%)$2000.0(+100.0%)$1000.0(0%)$1000.0(-50.0%)$2000.0(-33.3%)$3000.0(0%)$3000.0(-25.0%)$4000.0(+300.0%)$1000.0(-50.0%)$2000.0(-33.3%)$3000.0(+50.0%)$2000.0(-33.3%)$3000.0(+50.0%)$2000.0(-50.0%)$4000.0(+33.3%)$3000.0(-40.0%)$5000.0(-16.7%)$6000.0(0%)$6000.0(-14.3%)$7000.0(+16.7%)$6000.0(+20.0%)$5000.0

TTM D&A

$4000.0(-20.0%)$5000.0(-16.7%)$6000.0(0%)$6000.0(0%)$6000.0(+20.0%)$5000.0(+25.0%)$4000.0(0%)$4000.0(0%)$4000.0(0%)$4000.0(-33.3%)$6000.0(-14.3%)$7000.0(-22.2%)$9000.0(-25.0%)$12.0 K(+9.1%)$11.0 K(+10.0%)$10.0 K(0%)$10.0 K(+25.0%)$8000.0(-20.0%)$10.0 K(0%)$10.0 K(-9.1%)$11.0 K(-8.3%)$12.0 K(-14.3%)$14.0 K(-22.2%)$18.0 K(-10.0%)$20.0 K(-16.7%)$24.0 K(-4.0%)$25.0 K(+4.2%)$24.0 K(+4.3%)$23.0 K(+4.5%)$22.0 K(+4.8%)$21.0 K

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

-------------------------------

TTM Income Tax

-------------------------------

PE Ratio

---------2.5(-35.8%)3.9(+2.4%)3.8(+60.0%)2.4(-90.6%)25.0(-45.8%)46.1---------16.0----10.9(-22.1%)14.0

PS Ratio

-9.6(-458.1%)-1.7(-109.8%)-0.8(+10.9%)-0.9(+54.0%)-2.0(-129.9%)6.7(-9.2%)7.4(-7.5%)8.0(+21.3%)6.6(+226.4%)2.0-3.2(+61.2%)2.0(-75.5%)8.0(-14.3%)9.3(+5.5%)8.8(-1.8%)9.0(+35.8%)6.6(+11.1%)6.0(+36.7%)4.4(+108.6%)2.1(+0.5%)2.1(+25.3%)1.7(+74.7%)0.9(-79.3%)4.6(+838.8%)0.5(-15.5%)0.6(+11.5%)0.5(-17.5%)0.6(-64.8%)1.8(-10.9%)2.0

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$504.0 K(+126.9%)-$1.9 M(-1672.3%)$119.0 K(+24.0%)$96.0 K(-62.8%)$258.0 K(+117.5%)-$1.5 M(-952.9%)-$140.0 K(+4.8%)-$147.0 K(+29.0%)-$207.0 K(+49.0%)-$406.0 K(-488.4%)-$69.0 K(+51.8%)-$143.0 K(-245.9%)$98.0 K(+169.5%)-$141.0 K(-110.5%)-$67.0 K(-658.3%)$12.0 K(-73.9%)$46.0 K(+114.4%)-$320.0 K(-7900.0%)-$4000.0(-105.9%)$68.0 K(+151.8%)$27.0 K(+112.6%)-$215.0 K(+94.9%)-$4.3 M(+3.8%)-$4.4 M(-550.8%)-$679.0 K(+63.4%)-$1.9 M(-681.2%)$319.0 K(+102.0%)-$15.6 M(-14.4%)-$13.7 M(-562.0%)$3.0 M(+24533.3%)$12.0 K

TTM CFO

-$1.2 M(+17.6%)-$1.4 M(-39.7%)-$1.0 M(+20.6%)-$1.3 M(+16.2%)-$1.5 M(+23.6%)-$2.0 M(-118.7%)-$900.0 K(-8.6%)-$829.0 K(-0.5%)-$825.0 K(-58.6%)-$520.0 K(-103.9%)-$255.0 K(-0.8%)-$253.0 K(-158.2%)-$98.0 K(+34.7%)-$150.0 K(+54.4%)-$329.0 K(-23.7%)-$266.0 K(-26.7%)-$210.0 K(+8.3%)-$229.0 K(-84.7%)-$124.0 K(+97.2%)-$4.4 M(+50.6%)-$8.9 M(+7.4%)-$9.6 M(+14.6%)-$11.2 M(-68.9%)-$6.6 M(+62.8%)-$17.8 M(+42.1%)-$30.8 M(-18.5%)-$26.0 M(+1.2%)-$26.3 M(-129.1%)-$11.5 M(-621.7%)$2.2 M(+200.2%)-$2.2 M

Cash From Investing

$0.0(0%)$0.0(-100.0%)$448.0 K(+100.0%)$0.0(+100.0%)-$100.0 K(-100.0%)$0.0(+100.0%)-$5000.0(+98.3%)-$285.0 K(-100.0%)$0.0(+100.0%)-$175.0 K(+12.9%)-$201.0 K(-6600.0%)-$3000.0(+99.9%)-$2.5 M(-286.0%)$1.3 M(+308.1%)-$646.0 K(-860.0%)$85.0 K(-71.0%)$293.0 K(-12.0%)$333.0 K(+155.4%)-$601.0 K(-477.9%)-$104.0 K(-100.0%)$0.0(+100.0%)-$402.0 K(-140.4%)$994.0 K(-72.2%)$3.6 M(+125.7%)$1.6 M(+535.8%)-$363.0 K(-241.8%)$256.0 K(-88.7%)$2.3 M(-66.3%)$6.7 M(+864.2%)-$880.0 K(+74.4%)-$3.4 M

TTM CFI

$448.0 K(+28.7%)$348.0 K(0%)$348.0 K(+431.4%)-$105.0 K(+73.1%)-$390.0 K(-34.5%)-$290.0 K(+37.6%)-$465.0 K(+29.6%)-$661.0 K(-74.4%)-$379.0 K(+86.8%)-$2.9 M(-111.7%)-$1.4 M(+24.6%)-$1.8 M(-5.1%)-$1.7 M(-259.6%)$1.1 M(+1555.4%)$65.0 K(-40.9%)$110.0 K(+239.2%)-$79.0 K(+78.8%)-$372.0 K(+66.4%)-$1.1 M(-326.8%)$488.0 K(-88.3%)$4.2 M(-27.5%)$5.7 M(-0.7%)$5.8 M(+14.6%)$5.0 M(+34.9%)$3.7 M(-57.9%)$8.9 M(+6.2%)$8.4 M(+79.2%)$4.7 M(-33.5%)$7.0 M(+14.2%)$6.1 M(+16.0%)$5.3 M

Cash From Financing

$332.0 K(-78.5%)$1.5 M(+100.0%)$0.0(0%)$0.0(-100.0%)$2000.0(-99.8%)$1.3 M(+923.9%)-$163.0 K(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0----$0.0(0%)$0.0(+100.0%)-$384.0 K-$0.0(0%)$0.0(-100.0%)$600.0 K-$0.0(0%)$0.0(-100.0%)$2.0 M(+100.0%)$0.0(0%)$0.0(+100.0%)-$1.1 M(-4.6%)-$1.0 M(+1.1%)-$1.0 M

TTM CFF

$1.9 M(+21.4%)$1.5 M(+14.9%)$1.3 M(+13.8%)$1.2 M(0%)$1.2 M(+0.2%)$1.2 M(+823.9%)-$163.0 K(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0-----$384.0 K(0%)-$384.0 K(0%)-$384.0 K-$600.0 K(0%)$600.0 K(0%)$600.0 K-$2.0 M(0%)$2.0 M(+116.9%)$922.0 K(+143.7%)-$2.1 M(+33.1%)-$3.2 M(+25.1%)-$4.2 M(-0.5%)-$4.2 M(-6.2%)-$3.9 M

Free Cash Flow

$504.0 K(+126.9%)-$1.9 M(-1672.3%)$119.0 K(+24.0%)$96.0 K(-62.8%)$258.0 K(+117.5%)-$1.5 M(-916.5%)-$145.0 K(+1.4%)-$147.0 K(+29.0%)-$207.0 K(+49.0%)-$406.0 K(-488.4%)-$69.0 K(+51.8%)-$143.0 K(-245.9%)$98.0 K(+169.5%)-$141.0 K(-110.5%)-$67.0 K(-658.3%)$12.0 K(-73.3%)$45.0 K(+113.5%)-$332.0 K(-6540.0%)-$5000.0(-107.3%)$68.0 K(+151.8%)$27.0 K(+112.6%)-$215.0 K(+94.9%)-$4.3 M(+3.8%)-$4.4 M(-550.8%)-$679.0 K(+63.4%)-$1.9 M(-681.2%)$319.0 K(+102.0%)-$15.6 M(-14.4%)-$13.7 M(-563.0%)$3.0 M(+24483.3%)$12.0 K

TTM FCF

-$1.2 M(+17.6%)-$1.4 M(-39.7%)-$1.0 M(+20.9%)-$1.3 M(+16.1%)-$1.5 M(+23.6%)-$2.0 M(-118.0%)-$905.0 K(-9.2%)-$829.0 K(-0.5%)-$825.0 K(-58.6%)-$520.0 K(-103.9%)-$255.0 K(-0.8%)-$253.0 K(-158.2%)-$98.0 K(+35.1%)-$151.0 K(+55.9%)-$342.0 K(-22.1%)-$280.0 K(-25.0%)-$224.0 K(+7.4%)-$242.0 K(-93.6%)-$125.0 K(+97.1%)-$4.4 M(+50.6%)-$8.9 M(+7.4%)-$9.6 M(+14.6%)-$11.2 M(-68.9%)-$6.6 M(+62.8%)-$17.8 M(+42.1%)-$30.8 M(-18.5%)-$26.0 M(+1.2%)-$26.3 M(-129.1%)-$11.5 M(-625.8%)$2.2 M(+199.0%)-$2.2 M

CAPEX

---$0.0(0%)$0.0(0%)$0.0(-100.0%)$5000.0--------$0.0(-100.0%)$1000.0(-91.7%)$12.0 K(+1100.0%)$1000.0--------$0.0(0%)$0.0(-100.0%)$6000.0-

TTM CAPEX

---$5000.0(0%)$5000.0(0%)$5000.0(0%)$5000.0--------$14.0 K(0%)$14.0 K(+7.7%)$13.0 K(+1200.0%)$1000.0--------$6000.0(0%)$6000.0(-62.5%)$16.0 K-

Dividends Paid

--------------------------$0.0(0%)$0.0(-100.0%)$688.0 K(-1.4%)$698.0 K(-1.0%)$705.0 K

TTM Dividends Paid

--------------------------$1.4 M(-33.7%)$2.1 M(-25.4%)$2.8 M(-1.1%)$2.8 M(-1.1%)$2.9 M

TTM Dividend Per Share

-------------------------$0.12(-50.0%)$0.24(-33.3%)$0.36(-25.0%)$0.48(0%)$0.48(0%)$0.48

TTM Dividend Yield

-------------------------6.9%(-35.6%)10.7%(-36.3%)16.7%(+36.0%)12.3%(+45.0%)8.5%(+16.0%)7.3%

Payout Ratio

--------------------------0.0%(0%)0.0%(+100.0%)-3.0%(-104.8%)62.5%(+12.7%)55.5%