OWL logo

Blue Owl Capital (OWL) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 1, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020

Total Assets

$10.8 B(+11.3%)$9.7 B(+7.5%)$9.0 B(+1.9%)$8.8 B(+0.5%)$8.8 B(+0.2%)$8.8 B(-0.1%)$8.8 B(-1.5%)$8.9 B(+1.1%)$8.8 B(+4.4%)$8.4 B(+0.7%)$8.4 B(+1.1%)$8.3 B(+11.0%)$7.5 B(+8.4%)$6.9 B-$121.6 M--

Current Assets

$692.6 M(-22.9%)$898.4 M(+60.4%)$560.2 M(+13.3%)$494.4 M(+10.3%)$448.4 M(+13.7%)$394.3 M(+9.9%)$358.8 M(-19.2%)$444.0 M(+7.2%)$414.2 M(+22.6%)$337.7 M(-16.0%)$401.8 M(+43.2%)$280.6 M(-15.5%)$332.2 M(-43.1%)$583.6 M-$105.2 M--

Non Current Assets

$10.1 B(+14.8%)$8.8 B(+4.0%)$8.4 B(+1.2%)$8.3 B(0%)$8.3 B(-0.4%)$8.4 B(-0.6%)$8.4 B(-0.5%)$8.4 B(+0.8%)$8.4 B(+3.7%)$8.1 B(+1.5%)$8.0 B(-0.3%)$8.0 B(+12.2%)$7.1 B(+13.2%)$6.3 B-$16.4 M--

Total Liabilities

$4.9 B(+9.7%)$4.4 B(+16.5%)$3.8 B(+7.8%)$3.5 B(+2.5%)$3.5 B(+2.1%)$3.4 B(+2.6%)$3.3 B(-1.5%)$3.3 B(+5.9%)$3.2 B(+15.6%)$2.7 B(+4.4%)$2.6 B(+8.2%)$2.4 B(+6.6%)$2.3 B(-8.8%)$2.5 B-$622.8 M--

Current Liabilities

$637.5 M(+70.3%)$374.3 M(-58.6%)$903.7 M(+162.9%)$343.8 M(-15.4%)$406.4 M(-1.8%)$413.7 M(-18.3%)$506.4 M(+50.5%)$336.6 M(+29.8%)$259.2 M(+186.6%)$90.5 M(+5.3%)$85.9 M(-61.2%)$221.3 M(+172.7%)$81.2 M(-66.4%)$241.7 M-$58.4 M--

Long Term Liabilities

$4.2 B(+4.1%)$4.1 B(+39.8%)$2.9 B(-8.9%)$3.2 B(+4.9%)$3.0 B(+2.7%)$3.0 B(+6.4%)$2.8 B(-7.3%)$3.0 B(+3.8%)$2.9 B(+9.7%)$2.6 B(+4.4%)$2.5 B(+15.1%)$2.2 B(+0.5%)$2.2 B(-2.6%)$2.2 B-$564.3 M--

Shareholders Equity

$2.0 B(+14.7%)$1.7 B(+6.1%)$1.6 B(+7.7%)$1.5 B(-0.9%)$1.5 B(-1.9%)$1.6 B(-1.1%)$1.6 B(-0.9%)$1.6 B(-3.0%)$1.7 B(+2.0%)$1.6 B(+0.4%)$1.6 B(-2.8%)$1.7 B(+17.5%)$1.4 B(+28.7%)$1.1 B--$507.7 M--

Book Value

$2.0 B(+14.7%)$1.7 B(+6.1%)$1.6 B(+7.7%)$1.5 B(-0.9%)$1.5 B(-1.9%)$1.6 B(-1.1%)$1.6 B(-0.9%)$1.6 B(-3.0%)$1.7 B(+2.0%)$1.6 B(+0.4%)$1.6 B(-2.8%)$1.7 B(+17.5%)$1.4 B(+28.7%)$1.1 B--$507.7 M--

Working Capital

$55.2 M(-89.5%)$524.1 M(+252.5%)-$343.6 M(-328.1%)$150.6 M(+258.3%)$42.0 M(+316.2%)-$19.4 M(+86.8%)-$147.6 M(-237.3%)$107.5 M(-30.6%)$154.9 M(-37.3%)$247.2 M(-21.8%)$315.9 M(+433.5%)$59.2 M(-76.4%)$251.0 M(-26.6%)$341.9 M-$46.8 M--

Cash And Cash Equivalents

$115.9 M(-73.5%)$436.8 M(+180.4%)$155.8 M(+49.5%)$104.2 M(+35.8%)$76.7 M(+85.6%)$41.3 M(+9.0%)$37.9 M(-44.3%)$68.1 M(+72.2%)$39.5 M(-18.9%)$48.7 M(-73.8%)$186.0 M(+336.9%)$42.6 M(-69.3%)$138.9 M(-68.2%)$436.0 M-$11.6 M--

Accounts Payable

------------------

Accounts Receivable

$30.7 M(+153.2%)$12.1 M(+6.6%)$11.4 M(-28.2%)$15.9 M(-4.1%)$16.5 M(+67.3%)$9.9 M(-28.1%)$13.8 M(+15.2%)$11.9 M---$4.9 M------

Short Term Debt

$90.0 M(+100.0%)$0.0(-100.0%)$595.0 M(+190.2%)$205.0 M(-24.1%)$270.0 M(-3.6%)$280.0 M(-20.0%)$350.0 M(+66.7%)$210.0 M(+87.5%)$112.0 M(+100.0%)$0.0(0%)$0.0(-100.0%)$153.0 M------

Long Term Debt

$2.8 B(+0.3%)$2.8 B(+54.9%)$1.8 B(+0.9%)$1.8 B(+0.9%)$1.8 B(+0.1%)$1.8 B(+6.0%)$1.7 B(+1.3%)$1.7 B(+0.2%)$1.7 B(+9.9%)$1.5 B(+0.0%)$1.5 B(+35.4%)$1.1 B(+47.7%)$751.4 M(+1.4%)$741.3 M-$356.4 M--

Total Debt

$2.9 B(+3.5%)$2.8 B(+16.6%)$2.4 B(+20.3%)$2.0 B(-2.4%)$2.0 B(-0.4%)$2.1 B(+1.6%)$2.0 B(+8.7%)$1.9 B(+5.7%)$1.8 B(+17.3%)$1.5 B(+0.0%)$1.5 B(+19.0%)$1.3 B(+68.0%)$751.4 M(+1.4%)$741.3 M(+100.0%)$0.0(-100.0%)$356.4 M(+100.0%)$0.0(0%)$0.0

Debt To Equity

1.3(-9.9%)1.4(+11.9%)1.3(+14.6%)1.1(-2.6%)1.1(+0.9%)1.1(+0.9%)1.1(+9.9%)1.0(+9.8%)0.9(+5.8%)0.9(0%)0.9(+22.5%)0.7(+47.9%)0.5(-22.6%)0.6--0.7--

Current Ratio

1.1(-54.6%)2.4(+287.1%)0.6(-56.9%)1.4(+30.9%)1.1(+15.8%)0.9(+33.8%)0.7(-46.2%)1.3(-17.5%)1.6(-57.1%)3.7(-20.3%)4.7(+268.5%)1.3(-69.0%)4.1(+69.7%)2.4-1.8--

Quick Ratio

------------------

Inventory

------------------

Retained Earnings

-$1.1 B(-7.3%)-$982.7 M(-6.5%)-$923.0 M(-4.5%)-$882.9 M(-5.5%)-$837.1 M(-6.2%)-$788.5 M(-6.7%)-$738.9 M(-7.2%)-$689.3 M(-8.0%)-$638.3 M(-7.9%)-$591.7 M(-7.6%)-$549.8 M(-10.5%)-$497.5 M(-7.3%)-$463.6 M(-16.7%)-$397.2 M----

PB Ratio

5.5(+2.2%)5.4(-4.9%)5.7(+26.2%)4.5(+17.8%)3.8(+12.7%)3.4(+6.6%)3.2(+8.1%)3.0(+19.9%)2.5(-5.4%)2.6(-18.8%)3.2(-11.8%)3.6(-7.6%)3.9(+4.8%)3.8----

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 1, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020

EPS

$0.0(-33.3%)$0.1(+50.0%)$0.0(+136.6%)-$0.1(-464.3%)$0.0(+50.0%)$0.0(0%)$0.0(+100.0%)$0.0(+317.4%)-$0.0(0%)-$0.0(+84.7%)-$0.0(-250.0%)$0.0(+112.5%)-$0.2(+87.0%)-$1.2(-1098.4%)$0.1(+179.3%)-$0.2(-477.3%)-$0.0(+30.9%)-$0.0

TTM EPS

$0.0(+48.3%)$0.0(+207.3%)-$0.0(+50.9%)-$0.0(-149.1%)$0.1(+76.2%)$0.0(+118.3%)$0.0(+171.2%)-$0.0(-52.1%)-$0.0(+89.0%)-$0.2(+87.5%)-$1.4(-12.3%)-$1.2(+12.3%)-$1.4(-10.3%)-$1.3(-1216.7%)-$0.1(+55.7%)-$0.2(-236.0%)-$0.1(-69.2%)-$0.0

Revenue

$600.9 M(+9.3%)$549.8 M(+7.1%)$513.3 M(+3.9%)$494.0 M(+15.0%)$429.6 M(+3.0%)$416.9 M(+6.6%)$391.0 M(-1.1%)$395.5 M(+6.6%)$371.0 M(+13.4%)$327.2 M(+18.6%)$276.0 M(-4.3%)$288.5 M(+16.4%)$247.9 M(+38.3%)$179.3 M(+65.6%)$108.2 M(+2.1%)$106.0 M(+96.2%)$54.0 M(+33.5%)$40.5 M

TTM Revenue

$2.2 B(+8.6%)$2.0 B(+7.2%)$1.9 B(+7.1%)$1.7 B(+6.0%)$1.6 B(+3.7%)$1.6 B(+6.0%)$1.5 B(+8.4%)$1.4 B(+8.5%)$1.3 B(+10.8%)$1.1 B(+14.9%)$991.6 M(+20.4%)$823.9 M(+28.5%)$641.4 M(+43.3%)$447.5 M(+44.9%)$308.8 M(+54.0%)$200.5 M(+112.1%)$94.5 M(+133.4%)$40.5 M

Total Expenses

$461.1 M(+22.2%)$377.3 M(+5.5%)$357.7 M(-5.2%)$377.3 M(+12.2%)$336.2 M(-10.5%)$375.7 M(+15.7%)$324.6 M(-11.7%)$367.5 M(-0.3%)$368.6 M(+9.2%)$337.4 M(+12.9%)$298.7 M(+34.4%)$222.3 M(+29.6%)$171.5 M(-86.8%)$1.3 B(+1959.7%)$62.8 M(-58.5%)$151.4 M(+161.7%)$57.9 M(+20.9%)$47.9 M

Operating Expenses

$190.0 M(+26.5%)$150.2 M(+13.0%)$132.9 M(+5.1%)$126.5 M(+3.5%)$122.2 M(-27.0%)$167.4 M(+31.8%)$127.0 M(+6.2%)$119.6 M(-10.6%)$133.8 M(+12.2%)$119.3 M(+13.8%)$104.8 M(+14.2%)$91.8 M(+23.0%)$74.6 M(+2.4%)$72.9 M(+390.3%)$14.9 M(-23.2%)$19.4 M(+41.9%)$13.6 M(-12.5%)$15.6 M

Cost Of Goods Sold

$271.1 M(+19.4%)$227.1 M(+1.0%)$224.8 M(-10.4%)$250.8 M(+17.2%)$214.0 M(+2.7%)$208.3 M(+5.4%)$197.6 M(-20.3%)$247.9 M(+5.6%)$234.7 M(+7.6%)$218.1 M(+12.5%)$193.9 M(+48.5%)$130.5 M(+34.7%)$96.9 M(-92.1%)$1.2 B(+2445.8%)$48.0 M(-63.7%)$132.1 M(+198.7%)$44.2 M(+37.0%)$32.3 M

TTM Cost Of Goods Sold

$973.8 M(+6.2%)$916.6 M(+2.1%)$897.8 M(+3.1%)$870.6 M(+0.3%)$867.8 M(-2.3%)$888.6 M(-1.1%)$898.4 M(+0.4%)$894.7 M(+15.1%)$777.3 M(+21.6%)$639.4 M(-61.1%)$1.6 B(+9.8%)$1.5 B(-0.1%)$1.5 B(+3.6%)$1.4 B(+463.6%)$256.5 M(+23.0%)$208.6 M(+172.7%)$76.5 M(+137.0%)$32.3 M

Gross Profit

$329.8 M(+2.2%)$322.7 M(+11.8%)$288.5 M(+18.6%)$243.3 M(+12.8%)$215.7 M(+3.4%)$208.7 M(+7.9%)$193.4 M(+31.0%)$147.6 M(+8.3%)$136.2 M(+24.9%)$109.1 M(+33.0%)$82.1 M(-48.0%)$158.0 M(+4.7%)$151.0 M(+114.5%)-$1.0 B(-1830.3%)$60.2 M(+331.1%)-$26.1 M(-365.2%)$9.8 M(+19.4%)$8.2 M

TTM Gross Profit

$1.2 B(+10.7%)$1.1 B(+11.9%)$956.1 M(+11.1%)$861.0 M(+12.5%)$765.3 M(+11.6%)$685.8 M(+17.0%)$586.3 M(+23.4%)$475.0 M(-2.1%)$485.4 M(-2.9%)$500.2 M(+176.8%)-$651.3 M(+3.3%)-$673.1 M(+21.5%)-$857.2 M(+14.1%)-$998.3 M(-2011.3%)$52.2 M(+752.1%)-$8.0 M(-144.3%)$18.1 M(+119.4%)$8.2 M

Gross Margin

54.9%(-6.5%)58.7%(+4.4%)56.2%(+14.2%)49.2%(-1.9%)50.2%(+0.3%)50.0%(+1.2%)49.5%(+32.6%)37.3%(+1.6%)36.7%(+10.1%)33.4%(+12.1%)29.7%(-45.7%)54.8%(-10.1%)60.9%(+110.5%)-581.5%(-1144.7%)55.7%(+326.4%)-24.6%(-235.2%)18.2%(-10.5%)20.3%

Operating Profit

$139.8 M(-19.0%)$172.6 M(+10.9%)$155.6 M(+33.3%)$116.8 M(+24.9%)$93.5 M(+126.5%)$41.3 M(-37.8%)$66.3 M(+137.2%)$28.0 M(+1048.9%)$2.4 M(+124.0%)-$10.1 M(+55.4%)-$22.7 M(-134.3%)$66.2 M(-13.3%)$76.3 M(+106.8%)-$1.1 B(-2557.4%)$45.4 M(+199.9%)-$45.4 M(-1091.2%)-$3.8 M(+48.2%)-$7.4 M

TTM Operating Profit

$584.7 M(+8.6%)$538.4 M(+32.3%)$407.1 M(+28.1%)$317.8 M(+38.8%)$229.0 M(+66.0%)$138.0 M(+59.4%)$86.6 M(+3587.5%)-$2.5 M(-107.0%)$35.7 M(-67.4%)$109.6 M(+111.0%)-$995.4 M(-7.3%)-$927.3 M(+10.7%)-$1.0 B(+7.2%)-$1.1 B(-9873.4%)-$11.2 M(+80.2%)-$56.6 M(-406.3%)-$11.2 M(-51.8%)-$7.4 M

Operating Margin

23.3%(-25.9%)31.4%(+3.5%)30.3%(+28.3%)23.6%(+8.6%)21.8%(+119.7%)9.9%(-41.7%)17.0%(+140.0%)7.1%(+971.2%)0.7%(+121.3%)-3.1%(+62.4%)-8.2%(-135.9%)22.9%(-25.5%)30.8%(+105.0%)-622.1%(-1583.6%)41.9%(+197.8%)-42.9%(-506.9%)-7.1%(+61.2%)-18.2%

Net Income

$29.8 M(-12.2%)$33.9 M(+35.3%)$25.1 M(+39.0%)$18.1 M(+19.5%)$15.1 M(+17.5%)$12.9 M(+54.6%)$8.3 M(+422.4%)$1.6 M(-22.7%)$2.1 M(+282.9%)-$1.1 M(+90.5%)-$11.8 M(-14508.5%)$82.0 K(+100.2%)-$53.3 M(+85.3%)-$362.3 M(-1019.3%)$39.4 M(+179.3%)-$49.7 M(-476.5%)-$8.6 M(+30.7%)-$12.4 M

TTM Net Income

$106.9 M(+15.9%)$92.2 M(+29.6%)$71.1 M(+30.9%)$54.3 M(+43.5%)$37.9 M(+52.6%)$24.8 M(+129.0%)$10.8 M(+216.7%)-$9.3 M(+14.0%)-$10.8 M(+83.7%)-$66.2 M(+84.5%)-$427.4 M(-13.6%)-$376.2 M(+11.7%)-$426.0 M(-11.7%)-$381.3 M(-1115.9%)-$31.4 M(+55.7%)-$70.8 M(-236.0%)-$21.1 M(-69.3%)-$12.4 M

Net Margin

5.0%(-19.6%)6.2%(+26.2%)4.9%(+33.6%)3.7%(+4.0%)3.5%(+14.3%)3.1%(+44.6%)2.1%(+432.5%)0.4%(-28.6%)0.6%(+264.7%)-0.3%(+92.1%)-4.3%(-14366.7%)0.0%(+100.1%)-21.5%(+89.4%)-202.1%(-655.0%)36.4%(+177.7%)-46.9%(-194.0%)-15.9%(+48.1%)-30.7%

EBIT

$146.2 M(-22.6%)$189.0 M(+26.6%)$149.3 M(+45.2%)$102.8 M(+9.6%)$93.8 M(+60.1%)$58.6 M(-12.3%)$66.8 M(+413.2%)$13.0 M(+1294.3%)$934.0 K(-92.0%)$11.6 M(+176.8%)-$15.1 M(+40.4%)-$25.3 M(+89.8%)-$249.1 M(+84.5%)-$1.6 B(-3649.4%)$45.4 M(+199.9%)-$45.4 M(-1091.2%)-$3.8 M(+48.2%)-$7.4 M

TTM EBIT

$587.3 M(+9.8%)$534.9 M(+32.2%)$404.5 M(+25.6%)$322.1 M(+38.6%)$232.3 M(+66.6%)$139.4 M(+50.9%)$92.4 M(+784.0%)$10.5 M(+137.4%)-$27.9 M(+90.0%)-$278.0 M(+85.4%)-$1.9 B(-3.3%)-$1.8 B(+1.1%)-$1.9 B(-15.2%)-$1.6 B(-14290.2%)-$11.2 M(+80.2%)-$56.6 M(-406.3%)-$11.2 M(-51.8%)-$7.4 M

EBITDA

$219.8 M(-11.9%)$249.7 M(+19.9%)$208.3 M(+28.2%)$162.4 M(+5.8%)$153.5 M(-13.3%)$177.1 M(+26.8%)$139.6 M(+76.1%)$79.3 M(+18.4%)$67.0 M(-12.7%)$76.7 M(+64.6%)$46.6 M(+119.7%)$21.2 M(+110.5%)-$202.7 M(+87.2%)-$1.6 B(-3592.0%)$45.5 M(+200.2%)-$45.4 M(-1167.7%)-$3.6 M(+51.4%)-$7.4 M

TTM EBITDA

$840.2 M(+8.6%)$773.8 M(+10.3%)$701.3 M(+10.8%)$632.6 M(+15.1%)$549.5 M(+18.7%)$463.1 M(+27.7%)$362.7 M(+34.5%)$269.7 M(+27.4%)$211.6 M(+463.9%)-$58.2 M(+96.6%)-$1.7 B(+0.1%)-$1.7 B(+3.7%)-$1.8 B(-12.5%)-$1.6 B(-14567.5%)-$10.9 M(+80.7%)-$56.4 M(-414.8%)-$10.9 M(-48.6%)-$7.4 M

Selling, General & Administrative Expenses

$121.3 M(+29.8%)$93.5 M(+21.8%)$76.7 M(+10.1%)$69.7 M(+6.5%)$65.5 M(+27.2%)$51.5 M(-8.3%)$56.1 M(+2.1%)$55.0 M(-19.1%)$68.0 M(+25.0%)$54.4 M(+25.6%)$43.3 M(-4.7%)$45.5 M(+59.8%)$28.4 M(-44.8%)$51.5 M(+246.7%)$14.9 M(-23.2%)$19.4 M(+41.9%)$13.6 M(-12.5%)$15.6 M

TTM SGA

$361.2 M(+18.3%)$305.4 M(+15.9%)$263.4 M(+8.5%)$242.8 M(+6.5%)$228.1 M(-1.1%)$230.5 M(-1.3%)$233.4 M(+5.8%)$220.6 M(+4.5%)$211.1 M(+23.0%)$171.6 M(+1.7%)$168.7 M(+20.3%)$140.3 M(+22.9%)$114.2 M(+14.9%)$99.4 M(+56.6%)$63.5 M(+30.6%)$48.6 M(+66.2%)$29.2 M(+87.5%)$15.6 M

Depreciation And Amortization

$73.6 M(+21.3%)$60.7 M(+2.9%)$59.0 M(-1.1%)$59.6 M(0%)$59.6 M(-49.7%)$118.5 M(+62.7%)$72.8 M(+9.9%)$66.3 M(+0.3%)$66.1 M(+1.4%)$65.1 M(+5.5%)$61.7 M(+32.6%)$46.6 M(+0.4%)$46.4 M(+116.0%)$21.5 M(+16289.3%)$131.0 K---

TTM D&A

$252.9 M(+5.8%)$238.9 M(-19.5%)$296.8 M(-4.5%)$310.6 M(-2.1%)$317.2 M(-2.0%)$323.7 M(+19.8%)$270.3 M(+4.3%)$259.2 M(+8.2%)$239.5 M(+9.0%)$219.8 M(+24.8%)$176.2 M(+53.8%)$114.6 M(+68.5%)$68.0 M(+214.7%)$21.6 M(+16389.3%)$131.0 K---

Interest Expense

$34.1 M(+4.2%)$32.7 M(+45.5%)$22.5 M(+21.6%)$18.5 M(-6.0%)$19.7 M(+2.6%)$19.2 M(+4.4%)$18.4 M(+7.0%)$17.2 M(+14.2%)$15.0 M(-0.2%)$15.1 M(+17.3%)$12.8 M(+30.0%)$9.9 M(+61.6%)$6.1 M(+5.1%)$5.8 M(-0.7%)$5.9 M(+0.8%)$5.8 M(-5.2%)$6.1 M(+2.4%)$6.0 M

TTM Interest Expense

$107.8 M(+15.5%)$93.4 M(+17.0%)$79.8 M(+5.5%)$75.7 M(+1.8%)$74.4 M(+6.7%)$69.7 M(+6.3%)$65.6 M(+9.2%)$60.1 M(+13.8%)$52.8 M(+20.3%)$43.9 M(+26.7%)$34.6 M(+25.2%)$27.7 M(+17.2%)$23.6 M(-0.1%)$23.6 M(-0.7%)$23.8 M(+32.7%)$17.9 M(+48.0%)$12.1 M(+102.4%)$6.0 M

Income Tax

$12.8 M(-29.7%)$18.2 M(+23.2%)$14.8 M(+374.3%)$3.1 M(-70.8%)$10.7 M(+97.2%)$5.4 M(-16.1%)$6.4 M(+209.4%)-$5.9 M(-44.1%)-$4.1 M(-172.5%)$5.6 M(+211.8%)-$5.0 M(+76.9%)-$21.8 M(-51.5%)-$14.4 M(+50.7%)-$29.2 M(-15631.4%)$188.0 K(+1005.9%)$17.0 K(+165.4%)-$26.0 K(+44.7%)-$47.0 K

TTM Income Tax

$48.9 M(+4.6%)$46.7 M(+37.7%)$33.9 M(+32.5%)$25.6 M(+54.2%)$16.6 M(+788.5%)$1.9 M(-10.9%)$2.1 M(+122.4%)-$9.4 M(+62.9%)-$25.3 M(+28.9%)-$35.6 M(+49.5%)-$70.4 M(-8.0%)-$65.2 M(-50.3%)-$43.4 M(-49.5%)-$29.0 M(-22084.8%)$132.0 K(+335.7%)-$56.0 K(+23.3%)-$73.0 K(-55.3%)-$47.0 K

PE Ratio

635.2(-25.2%)849.3--162.0(-37.4%)258.6(-52.8%)547.6-----------

PS Ratio

5.1(+7.8%)4.8(-5.7%)5.0(+26.9%)4.0(+9.9%)3.6(+6.8%)3.4(-0.6%)3.4(-1.4%)3.5(+7.1%)3.2(-12.7%)3.7(-29.0%)5.2(-28.9%)7.3(-15.5%)8.7(-5.9%)9.2----

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 1, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020

Cash From Operations

$326.0 M(+7.8%)$302.3 M(+539.8%)$47.2 M(-84.7%)$308.3 M(+9.5%)$281.7 M(+18.3%)$238.1 M(+96.8%)$121.0 M(-56.2%)$276.1 M(+33.4%)$206.9 M(+35.9%)$152.3 M(+63.4%)$93.2 M(-39.6%)$154.3 M(+41.5%)$109.0 M(+515.0%)$17.7 M(+2920.9%)$587.0 K---

TTM CFO

$983.9 M(+4.7%)$939.6 M(+7.3%)$875.4 M(-7.8%)$949.1 M(+3.5%)$916.9 M(+8.9%)$842.0 M(+11.3%)$756.3 M(+3.8%)$728.4 M(+20.1%)$606.7 M(+19.2%)$508.8 M(+36.0%)$374.3 M(+32.9%)$281.7 M(+121.1%)$127.4 M(+595.3%)$18.3 M(+3020.9%)$587.0 K---

Cash From Investing

-$441.8 M(-228.1%)-$134.7 M(-778.5%)-$15.3 M(+35.9%)-$23.9 M(+35.7%)-$37.2 M(-65.1%)-$22.5 M(+34.4%)-$34.4 M(+75.3%)-$139.3 M(+18.4%)-$170.8 M(-12.0%)-$152.5 M(-574.6%)-$22.6 M(+93.0%)-$324.8 M(-9.5%)-$296.7 M(+69.6%)-$977.1 M(-331135.6%)-$295.0 K---

TTM CFI

-$615.8 M(-191.6%)-$211.2 M(-113.3%)-$99.0 M(+16.1%)-$118.0 M(+49.4%)-$233.5 M(+36.4%)-$367.0 M(+26.1%)-$497.0 M(-2.4%)-$485.2 M(+27.6%)-$670.6 M(+15.8%)-$796.5 M(+50.9%)-$1.6 B(-1.4%)-$1.6 B(-25.5%)-$1.3 B(-30.4%)-$977.4 M(-331235.6%)-$295.0 K---

Cash From Financing

-$205.0 M(-280.8%)$113.4 M(+476.1%)$19.7 M(+107.7%)-$257.0 M(-22.9%)-$209.1 M(+1.4%)-$212.1 M(-81.6%)-$116.8 M(-8.0%)-$108.2 M(-138.6%)-$45.3 M(+66.9%)-$137.0 M(-288.2%)$72.8 M(-1.9%)$74.2 M(+167.7%)-$109.5 M(-107.9%)$1.4 B(+41400.8%)-$3.4 M---

TTM CFF

-$328.9 M(+1.2%)-$333.0 M(+49.4%)-$658.5 M(+17.2%)-$795.0 M(-23.0%)-$646.2 M(-34.0%)-$482.5 M(-18.4%)-$407.3 M(-87.1%)-$217.7 M(-515.3%)-$35.4 M(+64.5%)-$99.6 M(-107.0%)$1.4 B(+5.7%)$1.3 B(+5.8%)$1.3 B(-7.9%)$1.4 B(+41300.8%)-$3.4 M---

Free Cash Flow

$314.8 M(+16.8%)$269.4 M(+555.4%)$41.1 M(-85.0%)$274.8 M(+4.4%)$263.2 M(+15.5%)$227.9 M(+97.6%)$115.3 M(-54.3%)$252.2 M(+30.6%)$193.1 M(+35.2%)$142.8 M(+90.9%)$74.8 M(-50.5%)$151.1 M(+40.5%)$107.5 M(+514.7%)$17.5 M(+5891.4%)$292.0 K---

TTM FCF

$900.1 M(+6.1%)$848.5 M(+5.1%)$807.0 M(-8.4%)$881.2 M(+2.6%)$858.6 M(+8.9%)$788.5 M(+12.1%)$703.4 M(+6.1%)$662.9 M(+18.0%)$561.8 M(+18.0%)$476.3 M(+35.7%)$350.9 M(+27.0%)$276.4 M(+120.5%)$125.3 M(+604.6%)$17.8 M(+5991.4%)$292.0 K---

CAPEX

$11.2 M(-65.8%)$32.9 M(+435.6%)$6.1 M(-81.7%)$33.5 M(+81.1%)$18.5 M(+81.9%)$10.2 M(+79.5%)$5.7 M(-76.3%)$23.9 M(+73.3%)$13.8 M(+45.8%)$9.5 M(-48.5%)$18.4 M(+471.1%)$3.2 M(+113.1%)$1.5 M(+534.5%)$238.0 K(-19.3%)$295.0 K---

TTM CAPEX

$83.8 M(-8.0%)$91.1 M(+33.2%)$68.4 M(+0.7%)$67.9 M(+16.5%)$58.3 M(+8.8%)$53.6 M(+1.4%)$52.8 M(-19.4%)$65.5 M(+46.1%)$44.9 M(+37.7%)$32.6 M(+39.5%)$23.3 M(+343.7%)$5.3 M(+157.5%)$2.0 M(+283.3%)$533.0 K(+80.7%)$295.0 K---

Dividends Paid

$101.2 M(+8.0%)$93.7 M(+43.7%)$65.2 M(+2.2%)$63.8 M(+0.2%)$63.7 M(+2.0%)$62.4 M(+7.8%)$57.9 M(+10.0%)$52.6 M(+8.2%)$48.6 M(+19.3%)$40.8 M(+0.7%)$40.5 M(-70.5%)$137.1 M(+460.5%)-$38.0 M(-174.4%)$51.1 M(+100.0%)$0.0---

TTM Dividends Paid

$323.9 M(+13.1%)$286.4 M(+12.3%)$255.2 M(+2.9%)$247.9 M(+4.7%)$236.7 M(+6.8%)$221.6 M(+10.8%)$200.0 M(+9.5%)$182.6 M(-31.6%)$267.0 M(+48.1%)$180.4 M(-5.4%)$190.7 M(+27.0%)$150.2 M(+1046.7%)$13.1 M(-74.4%)$51.1 M(+100.0%)$0.0---

TTM Dividend Per Share

$0.64(+6.7%)$0.60(+7.1%)$0.56(+1.8%)$0.55(+3.8%)$0.53(+6.0%)$0.50(+8.7%)$0.46(+7.0%)$0.43(+7.5%)$0.40(+21.2%)$0.33(+43.5%)$0.23(+76.9%)$0.13(+225.0%)$0.04-----

TTM Dividend Yield

3.3%(-3.8%)3.4%(+14.1%)3.0%(-19.4%)3.7%(-9.3%)4.1%(-4.0%)4.3%(+5.5%)4.0%(0%)4.0%(-6.7%)4.3%(+31.6%)3.3%(+81.8%)1.8%(+108.0%)0.9%(+234.6%)0.3%-----

Payout Ratio

339.6%(+23.0%)276.0%(+6.2%)259.8%(-26.5%)353.4%(-16.2%)421.7%(-13.2%)485.5%(-30.3%)696.4%(-78.9%)3306.3%(+40.0%)2360.8%(+165.2%)-3621.2%(-956.3%)-342.8%(-100.2%)167.2 K%(+234298.0%)71.3%(+605.6%)-14.1%(-100.0%)0.0%---