OVLY logo

Oak Valley Bancorp (OVLY) Financials

Balance sheets

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$1.9 B(+0.0%)$1.9 B(+3.3%)$1.8 B(+1.9%)$1.8 B(-2.0%)$1.8 B(+0.4%)$1.8 B(-1.4%)$1.9 B(-4.1%)$1.9 B(-1.4%)$2.0 B(+0.3%)$2.0 B(-1.4%)$2.0 B(+2.3%)$1.9 B(-0.9%)$2.0 B(+5.8%)$1.9 B(+5.2%)$1.8 B(+6.0%)$1.7 B(+10.2%)$1.5 B(+4.3%)$1.4 B(-1.1%)$1.5 B(+26.6%)$1.2 B(+0.8%)$1.1 B(+4.2%)$1.1 B(+3.0%)$1.1 B(+1.3%)$1.1 B(-3.6%)$1.1 B(+1.8%)$1.1 B(+0.6%)$1.1 B(+1.6%)$1.1 B(+1.7%)$1.0 B(+3.8%)$996.7 M(-2.3%)$1.0 B(+3.1%)$989.9 M

Current Assets

-$731.2 M(+8.6%)$673.1 M(-0.3%)$674.8 M(-9.2%)$743.0 M(-2.6%)$762.7 M(-6.6%)$816.4 M(-11.4%)$922.0 M(-4.5%)$965.0 M(+1.0%)$955.1 M(-4.6%)$1.0 B(-1.7%)$1.0 B(-2.6%)$1.0 B(+13.1%)$923.8 M(+21.1%)$762.6 M(+31.0%)$582.2 M(+29.5%)$449.5 M(+21.6%)$369.7 M(-9.9%)$410.4 M(+21.4%)$338.0 M(-0.9%)$341.1 M(+10.1%)$310.0 M(+4.5%)$296.8 M(+0.8%)$294.4 M(-12.6%)$336.6 M(-8.6%)$368.1 M(-0.8%)$371.0 M(+2.8%)$360.9 M(+8.8%)$331.6 M(+3.5%)$320.5 M(-10.3%)$357.4 M(+5.9%)$337.6 M

Non Current Assets

$1.9 B(+16.8%)$1.6 B(+1.8%)$1.6 B(+1.2%)$1.6 B(+1.5%)$1.6 B(+2.6%)$1.5 B(-0.3%)$1.5 B(+0.6%)$1.5 B(+2.9%)$1.5 B(-0.6%)$1.5 B(+1.8%)$1.5 B(+17.2%)$1.2 B(+8.9%)$1.1 B(-0.1%)$1.1 B(-5.3%)$1.2 B(-5.0%)$1.3 B(+2.0%)$1.2 B(-2.6%)$1.3 B(+0.8%)$1.3 B(+22.3%)$1.0 B(+7.8%)$964.2 M(+0.4%)$960.3 M(+0.2%)$958.2 M(+1.6%)$942.6 M(+0.5%)$937.5 M(+4.9%)$894.1 M(+1.1%)$884.5 M(+1.5%)$871.5 M(+1.7%)$857.0 M(+0.0%)$856.8 M(+2.4%)$837.1 M(+2.0%)$821.0 M

Total Liabilities

$1.7 B(+0.1%)$1.7 B(+2.8%)$1.7 B(+1.8%)$1.6 B(-2.2%)$1.7 B(-1.4%)$1.7 B(-0.8%)$1.7 B(-4.7%)$1.8 B(-2.3%)$1.8 B(-0.8%)$1.9 B(-0.9%)$1.9 B(+3.2%)$1.8 B(-0.4%)$1.8 B(+6.1%)$1.7 B(+5.5%)$1.6 B(+6.2%)$1.5 B(+11.0%)$1.4 B(+4.3%)$1.3 B(-1.5%)$1.3 B(+29.1%)$1.0 B(+0.7%)$1.0 B(+4.4%)$991.8 M(+3.0%)$962.4 M(+0.9%)$953.5 M(-4.3%)$995.8 M(+1.6%)$980.1 M(+0.5%)$975.5 M(+1.5%)$961.2 M(+1.8%)$944.1 M(+4.1%)$907.0 M(-2.7%)$932.4 M(+2.9%)$905.8 M

Current Liabilities

--------------------------------

Long Term Liabilities

$1.7 B(+0.3%)$1.7 B(+2.8%)$1.6 B(+2.0%)$1.6 B(-2.3%)$1.7 B(-1.0%)$1.7 B(-0.9%)$1.7 B(-4.9%)$1.8 B(-2.5%)$1.8 B(-0.9%)$1.8 B(-1.2%)$1.9 B(+3.0%)$1.8 B(-0.4%)$1.8 B(+6.2%)$1.7 B(+5.4%)$1.6 B(+6.4%)$1.5 B(+11.0%)$1.4 B(+4.3%)$1.3 B(-1.4%)$1.3 B(+29.5%)$1.0 B(+0.7%)$1.0 B(+4.3%)$978.0 M(+3.0%)$949.1 M(+1.1%)$938.7 M(-4.8%)$986.5 M(+1.2%)$974.4 M(+0.4%)$970.6 M(+1.6%)$955.3 M(+1.8%)$938.9 M(+4.1%)$901.7 M(-2.6%)$925.8 M(+3.0%)$899.2 M

Shareholders Equity

$183.4 M(-1.1%)$185.4 M(+7.9%)$171.8 M(+2.9%)$166.9 M(+0.5%)$166.1 M(+22.9%)$135.1 M(-8.2%)$147.1 M(+4.0%)$141.5 M(+11.7%)$126.6 M(+19.3%)$106.2 M(-10.5%)$118.7 M(-9.8%)$131.6 M(-7.7%)$142.6 M(+2.0%)$139.8 M(+2.3%)$136.6 M(+3.5%)$131.9 M(+1.7%)$129.7 M(+4.6%)$124.0 M(+3.4%)$119.9 M(+4.8%)$114.4 M(+1.6%)$112.6 M(+3.0%)$109.3 M(+2.6%)$106.6 M(+4.3%)$102.2 M(+3.2%)$99.0 M(+3.5%)$95.7 M(+1.6%)$94.1 M(+2.8%)$91.6 M(+0.9%)$90.8 M(+1.2%)$89.7 M(+1.8%)$88.1 M(+4.8%)$84.1 M

Book Value

$183.4 M(-1.1%)$185.4 M(+7.9%)$171.8 M(+2.9%)$166.9 M(+0.5%)$166.1 M(+22.9%)$135.1 M(-8.2%)$147.1 M(+4.0%)$141.5 M(+11.7%)$126.6 M(+19.3%)$106.2 M(-10.5%)$118.7 M(-9.8%)$131.6 M(-7.7%)$142.6 M(+2.0%)$139.8 M(+2.3%)$136.6 M(+3.5%)$131.9 M(+1.7%)$129.7 M(+4.6%)$124.0 M(+3.4%)$119.9 M(+4.8%)$114.4 M(+1.6%)$112.6 M(+3.0%)$109.3 M(+2.6%)$106.6 M(+4.3%)$102.2 M(+3.2%)$99.0 M(+3.5%)$95.7 M(+1.6%)$94.1 M(+2.8%)$91.6 M(+0.9%)$90.8 M(+1.2%)$89.7 M(+1.8%)$88.1 M(+4.8%)$84.1 M

Working Capital

--------------------------------

Cash And Cash Equivalents

-$166.2 M(+11.3%)$149.3 M(+3.6%)$144.0 M(-20.0%)$180.1 M(-24.6%)$238.8 M(-11.1%)$268.5 M(-25.2%)$359.1 M(-13.6%)$415.8 M(+3.7%)$401.1 M(-11.1%)$451.1 M(-28.1%)$627.8 M(-14.6%)$735.3 M(+17.9%)$623.4 M(+30.2%)$478.7 M(+57.6%)$303.7 M(+56.9%)$193.6 M(+60.1%)$120.9 M(+3.7%)$116.5 M(+59.9%)$72.9 M(-45.5%)$133.8 M(+26.2%)$106.0 M(+46.9%)$72.2 M(-17.3%)$87.3 M(-25.0%)$116.4 M(-23.2%)$151.7 M(-4.5%)$158.8 M(+4.9%)$151.4 M(+5.9%)$143.0 M(+10.3%)$129.6 M(-24.3%)$171.2 M(+10.5%)$154.9 M

Accounts Payable

--------------------------------

Accounts Receivable

----$2.9 M---$2.5 M---$2.3 M---$4.3 M---$2.1 M---$2.1 M---$1.9 M---

Short Term Debt

--------------------------------

Long Term Debt

------------------$30.0 M-------------

Total Debt

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(-100.0%)$30.0 M(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.3(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

--------------------------------

Quick Ratio

--------------------------------

Inventory

--------------------------------

Retained Earnings

-$169.5 M(+3.3%)$164.1 M(+3.7%)$158.2 M(+2.5%)$154.3 M(+4.0%)$148.4 M(+4.2%)$142.4 M(+6.3%)$134.0 M(+5.7%)$126.7 M(+8.1%)$117.3 M(+5.0%)$111.7 M(+4.0%)$107.4 M(+1.1%)$106.3 M(+3.4%)$102.8 M(+3.4%)$99.5 M(+4.2%)$95.5 M(+3.4%)$92.3 M(+5.3%)$87.7 M(+3.0%)$85.1 M(+3.1%)$82.5 M(+1.9%)$81.0 M(+4.1%)$77.8 M(+2.8%)$75.6 M(+4.1%)$72.7 M(+2.8%)$70.7 M(+4.4%)$67.7 M(+3.2%)$65.6 M(+4.1%)$63.0 M(+2.6%)$61.4 M(+2.4%)$60.0 M(+2.5%)$58.5 M(+5.1%)$55.7 M

PB Ratio

1.4(+18.3%)1.2(-1.6%)1.2(-1.6%)1.2(-17.3%)1.5(-2.6%)1.5(+8.4%)1.4(+2.2%)1.4(-6.1%)1.5(+6.5%)1.4(+15.8%)1.2(+3.5%)1.2(+14.8%)1.0(-1.9%)1.0(-5.5%)1.1(+1.9%)1.1(+1.9%)1.1(+38.2%)0.8(-12.6%)0.9(-23.0%)1.1(-20.4%)1.4(+12.7%)1.3(-16.6%)1.5(+6.3%)1.4(-6.0%)1.5(-10.1%)1.7(-15.6%)2.0(0%)2.0(+14.4%)1.7(+14.5%)1.5(+18.8%)1.3(+0.8%)1.3

Income statements

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$0.7(-18.0%)$0.9(+25.4%)$0.7(+2.9%)$0.7(-2.8%)$0.7(-20.2%)$0.9(-12.8%)$1.0(-8.9%)$1.1(-2.6%)$1.1(+38.5%)$0.8(+59.6%)$0.5(+79.3%)$0.3(-30.9%)$0.4(-25.0%)$0.6(+16.7%)$0.5(-9.4%)$0.5(-7.0%)$0.6(+23.9%)$0.5(+43.8%)$0.3(-3.0%)$0.3(-15.4%)$0.4(-2.5%)$0.4(+8.1%)$0.4(-2.6%)$0.4(+2.7%)$0.4(-5.1%)$0.4(+21.9%)$0.3(-8.6%)$0.3(+75.0%)$0.2(-35.5%)$0.3(-11.4%)$0.3(+29.6%)$0.3

TTM EPS

$3.0(+0.7%)$3.0(0%)$3.0(-9.4%)$3.3(-11.5%)$3.7(-10.5%)$4.2(+1.5%)$4.1(+13.8%)$3.6(+29.8%)$2.8(+35.4%)$2.1(+15.1%)$1.8(+2.3%)$1.8(-12.1%)$2.0(-7.0%)$2.1(+4.9%)$2.0(+8.5%)$1.9(+11.9%)$1.7(+12.0%)$1.5(+4.2%)$1.4(-3.4%)$1.5(-3.3%)$1.5(+1.3%)$1.5(+0.7%)$1.5(+3.4%)$1.5(+2.1%)$1.4(+13.5%)$1.3(+6.8%)$1.2(-2.5%)$1.2(+7.1%)$1.1(-7.4%)$1.2(+6.1%)$1.1(+10.6%)$1.0

Revenue

$19.3 M(-1.1%)$19.5 M(+2.4%)$19.1 M(+1.6%)$18.8 M(-4.6%)$19.7 M(-4.1%)$20.5 M(-2.6%)$21.1 M(-0.6%)$21.2 M(+3.2%)$20.5 M(+11.7%)$18.4 M(+25.9%)$14.6 M(+20.4%)$12.1 M(-5.7%)$12.9 M(-12.0%)$14.6 M(+9.0%)$13.4 M(-0.2%)$13.4 M(+0.1%)$13.4 M(+5.7%)$12.7 M(+4.2%)$12.2 M(+5.7%)$11.5 M(-0.8%)$11.6 M(-1.0%)$11.7 M(+3.1%)$11.4 M(-0.1%)$11.4 M(-0.2%)$11.4 M(+3.0%)$11.1 M(+7.2%)$10.3 M(-1.1%)$10.4 M(+2.3%)$10.2 M(+3.2%)$9.9 M(-5.7%)$10.5 M(+9.8%)$9.6 M

TTM Revenue

$76.6 M(-0.5%)$77.0 M(-1.3%)$78.0 M(-2.5%)$80.0 M(-3.0%)$82.4 M(-1.0%)$83.3 M(+2.6%)$81.2 M(+8.6%)$74.7 M(+13.8%)$65.6 M(+13.3%)$58.0 M(+7.0%)$54.2 M(+2.3%)$53.0 M(-2.4%)$54.3 M(-1.0%)$54.8 M(+3.6%)$52.9 M(+2.4%)$51.7 M(+3.8%)$49.8 M(+3.8%)$48.0 M(+2.0%)$47.0 M(+1.7%)$46.2 M(+0.3%)$46.1 M(+0.4%)$45.9 M(+1.4%)$45.2 M(+2.3%)$44.2 M(+2.2%)$43.3 M(+2.8%)$42.1 M(+2.9%)$40.9 M(-0.4%)$41.1 M(+2.2%)$40.2 M(+2.4%)$39.2 M(+2.6%)$38.2 M(+3.6%)$36.9 M

Total Expenses

--------------------------------

Operating Expenses

-$7.2 M(-0.3%)$7.2 M(-1.6%)$7.3 M(+7.2%)$6.8 M(+5.0%)$6.5 M(+2.7%)$6.3 M(-1.6%)$6.4 M(+8.0%)$6.0 M(+3.7%)$5.8 M(+1.6%)$5.7 M(-0.3%)$5.7 M(+8.9%)$5.2 M(+0.1%)$5.2 M(+3.0%)$5.1 M(+6.5%)$4.7 M(-5.4%)$5.0 M(+13.7%)$4.4 M(+11.7%)$3.9 M(-14.2%)$4.6 M(+10.0%)$4.2 M(-3.5%)$4.3 M(-3.3%)$4.5 M(+1.7%)$4.4 M(+7.3%)$4.1 M(+0.4%)$4.1 M(+0.3%)$4.1 M(+1.4%)$4.0 M(+14.6%)$3.5 M(-0.8%)$3.5 M(+2.2%)$3.5 M(-4.3%)$3.6 M

Cost Of Goods Sold

--------------------------------

TTM Cost Of Goods Sold

--------------------------------

Gross Profit

--------------------------------

TTM Gross Profit

--------------------------------

Gross Margin

--------------------------------

Operating Profit

--------------------------------

TTM Operating Profit

--------------------------------

Operating Margin

--------------------------------

Net Income

$6.0 M(-18.0%)$7.3 M(+24.4%)$5.9 M(+2.8%)$5.7 M(-2.4%)$5.9 M(-20.3%)$7.4 M(-12.5%)$8.4 M(-8.9%)$9.2 M(-2.6%)$9.5 M(+39.3%)$6.8 M(+59.7%)$4.3 M(+79.7%)$2.4 M(-31.7%)$3.5 M(-23.9%)$4.6 M(+15.0%)$4.0 M(-9.1%)$4.4 M(-6.3%)$4.6 M(+24.0%)$3.7 M(+45.2%)$2.6 M(-4.7%)$2.7 M(-15.1%)$3.2 M(-1.2%)$3.2 M(+9.0%)$3.0 M(-4.5%)$3.1 M(+4.2%)$3.0 M(-5.9%)$3.2 M(+22.1%)$2.6 M(-7.5%)$2.8 M(+76.3%)$1.6 M(-35.6%)$2.5 M(-12.8%)$2.8 M(+28.2%)$2.2 M

TTM Net Income

$24.9 M(+0.6%)$24.8 M(-0.1%)$24.8 M(-9.2%)$27.4 M(-11.3%)$30.8 M(-10.5%)$34.5 M(+1.6%)$33.9 M(+13.9%)$29.8 M(+29.9%)$22.9 M(+35.6%)$16.9 M(+15.3%)$14.6 M(+2.1%)$14.3 M(-12.2%)$16.3 M(-6.8%)$17.5 M(+4.8%)$16.7 M(+9.0%)$15.3 M(+12.0%)$13.7 M(+11.9%)$12.2 M(+4.4%)$11.7 M(-3.2%)$12.1 M(-3.2%)$12.5 M(+1.7%)$12.3 M(+0.5%)$12.2 M(+3.1%)$11.8 M(+2.6%)$11.5 M(+13.7%)$10.1 M(+7.4%)$9.4 M(-2.5%)$9.7 M(+6.5%)$9.1 M(-7.5%)$9.8 M(+5.8%)$9.3 M(+11.1%)$8.4 M

Net Margin

31.2%(-17.0%)37.6%(+21.5%)30.9%(+1.2%)30.5%(+2.4%)29.8%(-16.9%)35.9%(-10.1%)39.9%(-8.3%)43.5%(-5.7%)46.1%(+24.7%)37.0%(+26.9%)29.2%(+49.2%)19.5%(-27.6%)27.0%(-13.5%)31.2%(+5.5%)29.6%(-8.9%)32.5%(-6.3%)34.7%(+17.3%)29.6%(+39.3%)21.2%(-9.9%)23.5%(-14.5%)27.5%(-0.2%)27.6%(+5.8%)26.1%(-4.4%)27.3%(+4.4%)26.1%(-8.6%)28.6%(+14.0%)25.1%(-6.6%)26.8%(+72.5%)15.6%(-37.6%)24.9%(-7.6%)27.0%(+16.8%)23.1%

EBIT

$7.7 M(-41.8%)$13.3 M(+27.9%)$10.4 M(+4.1%)$10.0 M(-1.0%)$10.1 M(-8.6%)$11.0 M(-5.6%)$11.7 M(-5.3%)$12.4 M(-3.6%)$12.8 M(+40.8%)$9.1 M(+61.3%)$5.6 M(+73.8%)$3.2 M(-32.9%)$4.8 M(-24.9%)$6.4 M(+18.4%)$5.4 M(-8.4%)$5.9 M(-0.3%)$5.9 M(+13.0%)$5.3 M(+40.7%)$3.7 M(-5.2%)$3.9 M(-14.8%)$4.6 M(-1.7%)$4.7 M(+8.3%)$4.3 M(-5.0%)$4.6 M(+2.5%)$4.5 M(-4.9%)$4.7 M(+23.7%)$3.8 M(-5.4%)$4.0 M(-0.8%)$4.0 M(+0.0%)$4.0 M(-13.1%)$4.7 M(+30.1%)$3.6 M

TTM EBIT

$41.4 M(-5.4%)$43.7 M(+5.4%)$41.5 M(-3.0%)$42.8 M(-5.3%)$45.2 M(-5.7%)$47.9 M(+4.2%)$46.0 M(+15.2%)$39.9 M(+29.6%)$30.8 M(+34.9%)$22.8 M(+13.2%)$20.2 M(+1.0%)$20.0 M(-11.9%)$22.6 M(-4.7%)$23.8 M(+5.2%)$22.6 M(+8.1%)$20.9 M(+10.5%)$18.9 M(+7.5%)$17.6 M(+3.3%)$17.0 M(-3.4%)$17.6 M(-3.5%)$18.3 M(+0.9%)$18.1 M(+0.1%)$18.1 M(+3.2%)$17.5 M(+3.4%)$17.0 M(+2.5%)$16.5 M(+4.1%)$15.9 M(-5.1%)$16.7 M(+2.6%)$16.3 M(+4.0%)$15.7 M(+6.5%)$14.7 M(+12.3%)$13.1 M

EBITDA

-$13.6 M(+27.1%)$10.7 M(+4.0%)$10.3 M(-0.9%)$10.4 M(-8.5%)$11.3 M(-5.5%)$12.0 M(-5.3%)$12.6 M(-3.5%)$13.1 M(+39.6%)$9.4 M(+58.1%)$5.9 M(+67.8%)$3.5 M(-29.1%)$5.0 M(-26.3%)$6.8 M(+17.2%)$5.8 M(-7.9%)$6.3 M(-0.2%)$6.3 M(+12.9%)$5.6 M(+37.3%)$4.0 M(-3.8%)$4.2 M(-14.1%)$4.9 M(-1.6%)$5.0 M(+8.0%)$4.6 M(-4.8%)$4.8 M(+2.4%)$4.7 M(-5.1%)$5.0 M(+21.6%)$4.1 M(-4.9%)$4.3 M(-0.1%)$4.3 M(-0.2%)$4.3 M(-12.0%)$4.9 M(+27.2%)$3.9 M

TTM EBITDA

-$44.8 M(+5.3%)$42.6 M(-3.0%)$43.9 M(-5.1%)$46.3 M(-5.6%)$49.0 M(+4.1%)$47.1 M(+14.7%)$41.1 M(+28.5%)$32.0 M(+34.0%)$23.8 M(+12.3%)$21.2 M(+0.8%)$21.1 M(-11.5%)$23.8 M(-5.1%)$25.1 M(+5.0%)$23.9 M(+7.8%)$22.2 M(+10.2%)$20.1 M(+7.3%)$18.7 M(+3.2%)$18.1 M(-3.0%)$18.7 M(-3.3%)$19.3 M(+0.9%)$19.2 M(-0.0%)$19.2 M(+2.8%)$18.7 M(+2.9%)$18.1 M(+2.4%)$17.7 M(+3.9%)$17.1 M(-4.6%)$17.9 M(+2.6%)$17.4 M(+3.6%)$16.8 M(+5.9%)$15.9 M(+10.9%)$14.3 M

Selling, General & Administrative Expenses

-$7.2 M(-0.3%)$7.2 M(-1.6%)$7.3 M(+7.2%)$6.8 M(+5.0%)$6.5 M(+2.7%)$6.3 M(-1.6%)$6.4 M(+8.0%)$6.0 M(+3.7%)$5.8 M(+1.6%)$5.7 M(-0.3%)$5.7 M(+8.9%)$5.2 M(+0.1%)$5.2 M(+3.0%)$5.1 M(+6.5%)$4.7 M(-5.4%)$5.0 M(+13.7%)$4.4 M(+11.7%)$3.9 M(-14.2%)$4.6 M(+10.0%)$4.2 M(-3.5%)$4.3 M(-3.3%)$4.5 M(+1.7%)$4.4 M(+7.3%)$4.1 M(+0.4%)$4.1 M(+0.3%)$4.1 M(+1.4%)$4.0 M(+14.6%)$3.5 M(-0.8%)$3.5 M(+2.2%)$3.5 M(-4.3%)$3.6 M

TTM SGA

-$28.5 M(+2.4%)$27.9 M(+3.2%)$27.0 M(+3.4%)$26.1 M(+3.4%)$25.2 M(+3.1%)$24.5 M(+2.9%)$23.8 M(+3.3%)$23.0 M(+3.4%)$22.3 M(+2.5%)$21.7 M(+2.9%)$21.1 M(+4.6%)$20.2 M(+1.0%)$20.0 M(+4.1%)$19.2 M(+6.1%)$18.1 M(+0.8%)$18.0 M(+4.8%)$17.1 M(+0.5%)$17.1 M(-3.0%)$17.6 M(+1.1%)$17.4 M(+0.5%)$17.3 M(+1.4%)$17.1 M(+2.4%)$16.7 M(+2.4%)$16.3 M(+3.8%)$15.7 M(+3.7%)$15.1 M(+4.3%)$14.5 M(+2.9%)$14.1 M(-0.8%)$14.2 M(+2.2%)$13.9 M(+0.6%)$13.8 M

Depreciation And Amortization

-$265.0 K(-3.6%)$275.0 K(+0.4%)$274.0 K(+2.2%)$268.0 K(-1.8%)$273.0 K(-1.1%)$276.0 K(-1.8%)$281.0 K(-1.4%)$285.0 K(+1.1%)$282.0 K(-3.8%)$293.0 K(+0.7%)$291.0 K(+95.3%)$149.0 K(-54.1%)$325.0 K(-2.7%)$334.0 K(0%)$334.0 K(+1.5%)$329.0 K(+11.2%)$296.0 K(-4.2%)$309.0 K(+16.6%)$265.0 K(-3.6%)$275.0 K(-0.4%)$276.0 K(+3.0%)$268.0 K(-1.5%)$272.0 K(-0.4%)$273.0 K(-8.1%)$297.0 K(-4.5%)$311.0 K(+1.6%)$306.0 K(+10.5%)$277.0 K(-3.5%)$287.0 K(+7.1%)$268.0 K(-8.2%)$292.0 K

TTM D&A

-$1.1 M(-0.7%)$1.1 M(-0.1%)$1.1 M(-0.6%)$1.1 M(-1.5%)$1.1 M(-0.8%)$1.1 M(-1.5%)$1.1 M(-0.9%)$1.2 M(+13.4%)$1.0 M(-4.1%)$1.1 M(-3.7%)$1.1 M(-3.8%)$1.1 M(-13.6%)$1.3 M(+2.2%)$1.3 M(+2.0%)$1.3 M(+5.8%)$1.2 M(+4.7%)$1.1 M(+1.8%)$1.1 M(+3.8%)$1.1 M(-0.6%)$1.1 M(+0.2%)$1.1 M(-1.9%)$1.1 M(-3.7%)$1.2 M(-2.9%)$1.2 M(-0.3%)$1.2 M(+0.8%)$1.2 M(+3.8%)$1.1 M(+1.3%)$1.1 M(-2.4%)$1.2 M(-1.3%)$1.2 M(-4.2%)$1.2 M

Interest Expense

--------------------------------

TTM Interest Expense

--------------------------------

Income Tax

$1.7 M(-30.4%)$2.5 M(+59.9%)$1.5 M(+2.9%)$1.5 M(-21.4%)$1.9 M(-15.8%)$2.3 M(-12.5%)$2.6 M(-3.0%)$2.7 M(-10.7%)$3.0 M(+48.9%)$2.0 M(+76.4%)$1.1 M(+79.7%)$635.0 K(-44.4%)$1.1 M(-30.2%)$1.6 M(+34.5%)$1.2 M(-9.2%)$1.3 M(+26.9%)$1.1 M(-14.8%)$1.2 M(+45.3%)$854.0 K(-5.5%)$904.0 K(-14.4%)$1.1 M(-3.3%)$1.1 M(+9.0%)$1.0 M(-4.5%)$1.0 M(+9.6%)$957.0 K(-12.7%)$1.1 M(+30.2%)$842.0 K(-8.0%)$915.0 K(-57.6%)$2.2 M(+66.4%)$1.3 M(-16.3%)$1.6 M(+36.1%)$1.1 M

TTM Income Tax

$7.2 M(-2.6%)$7.4 M(+2.8%)$7.2 M(-12.7%)$8.3 M(-12.4%)$9.5 M(-10.3%)$10.5 M(+2.5%)$10.3 M(+16.5%)$8.8 M(+30.1%)$6.8 M(+37.6%)$4.9 M(+8.2%)$4.6 M(-1.7%)$4.6 M(-13.2%)$5.3 M(+1.6%)$5.3 M(+8.2%)$4.9 M(+8.1%)$4.5 M(+10.8%)$4.1 M(+0.0%)$4.1 M(+3.8%)$3.9 M(-3.6%)$4.1 M(-3.5%)$4.2 M(+2.4%)$4.1 M(-0.1%)$4.1 M(+4.1%)$3.9 M(+3.5%)$3.8 M(-24.0%)$5.0 M(-3.9%)$5.2 M(-11.9%)$5.9 M(-3.6%)$6.1 M(+26.2%)$4.9 M(+7.4%)$4.5 M(+15.4%)$3.9 M

PE Ratio

10.3(+16.5%)8.9(+6.5%)8.3(+11.1%)7.5(-6.5%)8.0(+33.5%)6.0(-1.8%)6.1(-6.6%)6.5(-19.5%)8.1(-6.3%)8.7(-9.8%)9.6(-8.8%)10.5(+20.6%)8.7(+6.6%)8.2(-8.0%)8.9(-2.3%)9.1(-7.8%)9.9(+29.4%)7.6(-13.3%)8.8(-16.6%)10.6(-16.5%)12.6(+14.6%)11.0(-14.8%)12.9(+7.2%)12.1(-5.6%)12.8(-17.9%)15.6(-19.5%)19.4(+5.2%)18.4(+6.6%)17.3(+25.6%)13.8(+13.8%)12.1(-4.7%)12.7

PS Ratio

3.4(+18.1%)2.9(+7.5%)2.7(+3.5%)2.6(-13.9%)3.0(+20.4%)2.5(-2.7%)2.6(-1.9%)2.6(-8.1%)2.9(+11.8%)2.5(-2.7%)2.6(-9.0%)2.9(+9.1%)2.6(0%)2.6(-6.7%)2.8(+3.7%)2.7(-0.4%)2.7(+39.8%)2.0(-11.7%)2.2(-20.7%)2.8(-19.3%)3.5(+15.7%)3.0(-15.5%)3.5(+8.2%)3.3(-5.2%)3.5(-9.7%)3.8(-16.4%)4.6(+2.9%)4.5(+12.9%)3.9(+13.5%)3.5(+18.0%)2.9(+1.7%)2.9

Cashflow statements

Dec 1, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$8.9 M(+114.3%)$4.2 M(-49.7%)$8.3 M(-2.8%)$8.5 M(+585.0%)$1.2 M(-89.0%)$11.3 M(-6.3%)$12.0 M(+60.1%)$7.5 M(-7.4%)$8.1 M(+67.8%)$4.8 M(+104.5%)$2.4 M(+175.5%)-$3.1 M(-164.1%)$4.9 M(+126.1%)$2.2 M(-70.3%)$7.3 M(+154.0%)$2.9 M(+3.8%)$2.8 M(-71.1%)$9.6 M(+135.7%)$4.1 M(-20.3%)$5.1 M(+2.4%)$5.0 M(+682.6%)-$853.0 K(-110.7%)$8.0 M(+190.0%)$2.8 M(-40.1%)$4.6 M(+91.7%)$2.4 M(-48.5%)$4.7 M(+89.2%)$2.5 M(+2911.0%)$82.0 K(-97.5%)$3.3 M(-9.3%)$3.6 M

TTM CFO

-$29.9 M(+34.6%)$22.2 M(-24.2%)$29.3 M(-11.3%)$33.1 M(+3.2%)$32.0 M(-17.6%)$38.9 M(+19.8%)$32.5 M(+42.4%)$22.8 M(+87.4%)$12.2 M(+36.1%)$8.9 M(+42.6%)$6.3 M(-43.9%)$11.2 M(-34.9%)$17.2 M(+14.1%)$15.1 M(-32.9%)$22.5 M(+16.7%)$19.2 M(-10.4%)$21.5 M(-9.3%)$23.7 M(+78.5%)$13.3 M(-22.9%)$17.2 M(+15.6%)$14.9 M(+2.5%)$14.5 M(-18.3%)$17.8 M(+23.1%)$14.4 M(+2.1%)$14.1 M(+47.0%)$9.6 M(-8.2%)$10.5 M(+11.5%)$9.4 M(-4.1%)$9.8 M(-16.2%)$11.7 M(+5.8%)$11.1 M

Cash From Investing

--$18.9 M(+27.0%)-$25.9 M(-72.8%)-$15.0 M(+65.8%)-$43.9 M(-164.1%)-$16.6 M(-24.7%)-$13.3 M(-136.6%)-$5.6 M(+11.3%)-$6.3 M(+84.2%)-$40.1 M(+82.4%)-$227.3 M(-122.0%)-$102.4 M(-1475.1%)-$6.5 M(-109.9%)$65.9 M(+9.6%)$60.2 M(+479.2%)-$15.9 M(-165.1%)$24.4 M(+370.5%)-$9.0 M(+96.2%)-$236.4 M(-266.1%)-$64.6 M(-308.4%)-$15.8 M(-99.6%)-$7.9 M(+33.2%)-$11.9 M(-235.7%)$8.7 M(+117.0%)-$51.5 M(-376.3%)-$10.8 M(+23.1%)-$14.1 M(-115.0%)-$6.5 M(+78.3%)-$30.1 M(-70.9%)-$17.6 M(-14.0%)-$15.4 M(-43.7%)-$10.8 M

TTM CFI

--$103.8 M(-2.3%)-$101.5 M(-14.2%)-$88.9 M(-11.8%)-$79.5 M(-89.6%)-$41.9 M(+35.9%)-$65.4 M(+76.6%)-$279.4 M(+25.7%)-$376.2 M(+0.0%)-$376.3 M(-39.2%)-$270.3 M(-1669.5%)$17.2 M(-83.4%)$103.8 M(-22.9%)$134.6 M(+125.6%)$59.7 M(+125.2%)-$236.9 M(+17.1%)-$285.6 M(+12.3%)-$325.8 M(-0.3%)-$324.7 M(-224.2%)-$100.2 M(-273.0%)-$26.9 M(+57.1%)-$62.6 M(+4.4%)-$65.5 M(+3.3%)-$67.7 M(+18.4%)-$83.0 M(-34.9%)-$61.5 M(+9.9%)-$68.3 M(+2.0%)-$69.7 M(+5.7%)-$73.9 M(-28.6%)-$57.5 M(+25.9%)-$77.5 M(+0.2%)-$77.7 M

Cash From Financing

-$43.6 M(+34.9%)$32.3 M(+180.7%)-$40.1 M(-150.4%)-$16.0 M(+6.8%)-$17.2 M(+80.2%)-$86.8 M(-86.2%)-$46.6 M(-181.1%)-$16.6 M(+27.5%)-$22.9 M(-143.0%)$53.2 M(+691.5%)-$9.0 M(-108.5%)$105.8 M(+23.8%)$85.5 M(-11.6%)$96.7 M(-35.0%)$148.7 M(+162.6%)$56.6 M(+385.5%)-$19.8 M(-106.5%)$302.9 M(+5171.1%)$5.7 M(-86.3%)$41.9 M(+50.9%)$27.8 M(+169.2%)$10.3 M(+121.1%)-$48.9 M(-505.2%)$12.1 M(+340.0%)$2.7 M(-82.0%)$15.3 M(-0.9%)$15.4 M(-58.5%)$37.2 M(+248.6%)-$25.0 M(-193.9%)$26.6 M(+267.1%)-$15.9 M

TTM CFF

-$19.8 M(+148.4%)-$41.0 M(+74.4%)-$160.1 M(+3.9%)-$166.6 M(+0.3%)-$167.2 M(+3.3%)-$172.9 M(-425.6%)-$32.9 M(-794.5%)$4.7 M(-96.3%)$127.1 M(-46.0%)$235.5 M(-15.6%)$279.0 M(-36.1%)$436.7 M(+12.7%)$387.5 M(+37.3%)$282.2 M(-42.2%)$488.4 M(+41.4%)$345.5 M(+4.4%)$330.8 M(-12.6%)$378.4 M(+341.1%)$85.8 M(+175.9%)$31.1 M(+2393.7%)$1.2 M(+105.2%)-$23.8 M(-26.3%)-$18.8 M(-141.4%)$45.5 M(-35.5%)$70.6 M(+64.8%)$42.8 M(-21.0%)$54.2 M(+137.1%)$22.9 M(-42.9%)$40.0 M(-53.1%)$85.4 M(+14.2%)$74.7 M

Free Cash Flow

-$8.7 M(+144.5%)$3.6 M(-56.1%)$8.1 M(-1.5%)$8.3 M(+583.4%)$1.2 M(-87.7%)$9.8 M(-17.1%)$11.9 M(+67.7%)$7.1 M(-9.8%)$7.8 M(+75.3%)$4.5 M(+100.8%)$2.2 M(+164.7%)-$3.4 M(-172.4%)$4.8 M(+146.7%)$1.9 M(-72.3%)$7.0 M(+176.3%)$2.5 M(+26.1%)$2.0 M(-78.1%)$9.1 M(+137.4%)$3.8 M(-17.3%)$4.7 M(+3.9%)$4.5 M(+443.3%)-$1.3 M(-116.3%)$8.0 M(+200.4%)$2.7 M(-36.8%)$4.2 M(+124.2%)$1.9 M(-53.4%)$4.0 M(+735.4%)$483.0 K(+1710.0%)-$30.0 K(-100.9%)$3.2 M(-9.4%)$3.5 M

TTM FCF

-$28.7 M(+35.5%)$21.2 M(-22.8%)$27.5 M(-11.9%)$31.2 M(+4.0%)$30.0 M(-18.1%)$36.6 M(+17.1%)$31.2 M(+44.6%)$21.6 M(+94.7%)$11.1 M(+38.5%)$8.0 M(+46.6%)$5.5 M(-46.4%)$10.2 M(-36.9%)$16.2 M(+20.5%)$13.4 M(-34.9%)$20.6 M(+17.8%)$17.5 M(-10.8%)$19.6 M(-11.2%)$22.1 M(+89.4%)$11.7 M(-26.3%)$15.8 M(+14.4%)$13.8 M(+1.9%)$13.6 M(-19.0%)$16.8 M(+31.0%)$12.8 M(+20.6%)$10.6 M(+66.7%)$6.4 M(-17.3%)$7.7 M(+6.8%)$7.2 M(-22.6%)$9.3 M(-17.0%)$11.2 M(+7.7%)$10.4 M

CAPEX

-$183.0 K(-69.0%)$590.0 K(+327.5%)$138.0 K(-45.5%)$253.0 K(+644.1%)$34.0 K(-97.7%)$1.4 M(+792.0%)$162.0 K(-62.6%)$433.0 K(+64.0%)$264.0 K(-26.3%)$358.0 K(+165.2%)$135.0 K(-56.6%)$311.0 K(+144.9%)$127.0 K(-45.3%)$232.0 K(-24.7%)$308.0 K(-10.2%)$343.0 K(-54.9%)$761.0 K(+78.6%)$426.0 K(+102.9%)$210.0 K(-52.0%)$437.0 K(-11.4%)$493.0 K(+9.3%)$451.0 K(+22450.0%)$2000.0(-97.9%)$96.0 K(-75.5%)$391.0 K(-25.2%)$523.0 K(-17.8%)$636.0 K(-68.0%)$2.0 M(+1673.2%)$112.0 K(+133.3%)$48.0 K(+2.1%)$47.0 K

TTM CAPEX

-$1.2 M(+14.7%)$1.0 M(-45.7%)$1.9 M(-1.3%)$1.9 M(-8.7%)$2.1 M(-10.0%)$2.3 M(+89.3%)$1.2 M(+2.3%)$1.2 M(+11.4%)$1.1 M(+14.7%)$931.0 K(+15.7%)$805.0 K(-17.7%)$978.0 K(-3.2%)$1.0 M(-38.6%)$1.6 M(-10.6%)$1.8 M(+5.6%)$1.7 M(-5.1%)$1.8 M(+17.1%)$1.6 M(-1.6%)$1.6 M(+15.0%)$1.4 M(+32.7%)$1.0 M(+10.8%)$940.0 K(-7.1%)$1.0 M(-38.5%)$1.6 M(-53.5%)$3.5 M(+8.6%)$3.3 M(+17.1%)$2.8 M(+26.9%)$2.2 M(+350.3%)$487.0 K(+4.3%)$467.0 K(-25.0%)$623.0 K

Dividends Paid

-$1.9 M(+100.0%)$0.0(-100.0%)$1.9 M(+100.0%)$0.0(-100.0%)$1.3 M(+100.0%)$0.0(-100.0%)$1.3 M(+100.0%)$0.0(-100.0%)$1.2 M(+100.0%)$0.0(-100.0%)$1.2 M(+100.0%)$0.0(-100.0%)$1.2 M(+119600.0%)-$1000.0(-100.1%)$1.2 M(+100.0%)$0.0(-100.0%)$1.1 M(+100.0%)$0.0(-100.0%)$1.1 M(+100.0%)$0.0(-100.0%)$1.1 M(+100.0%)$0.0(-100.0%)$1.1 M(+100.0%)$0.0(-100.0%)$1.1 M(+100.0%)$0.0(-100.0%)$1.1 M(+100.0%)$0.0(-100.0%)$1.0 M(+100.0%)$0.0(-100.0%)$1.0 M

TTM Dividends Paid

-$3.7 M(+17.4%)$3.2 M(0%)$3.2 M(+20.6%)$2.6 M(0%)$2.6 M(+3.4%)$2.6 M(0%)$2.6 M(+3.4%)$2.5 M(0%)$2.5 M(+1.8%)$2.4 M(+0.0%)$2.4 M(+1.8%)$2.4 M(0%)$2.4 M(+1.9%)$2.3 M(-0.0%)$2.3 M(+1.9%)$2.3 M(0%)$2.3 M(+1.9%)$2.3 M(0%)$2.3 M(+1.9%)$2.2 M(0%)$2.2 M(+2.0%)$2.2 M(0%)$2.2 M(+2.5%)$2.1 M(0%)$2.1 M(+2.6%)$2.1 M(0%)$2.1 M(+2.1%)$2.0 M(0%)$2.0 M(+2.0%)$2.0 M(+0.1%)$2.0 M

TTM Dividend Per Share

$0.45(0%)$0.45(+16.9%)$0.39(0%)$0.39(+20.3%)$0.32(0%)$0.32(+3.2%)$0.31(0%)$0.31(+3.3%)$0.30(0%)$0.30(+1.7%)$0.29(0%)$0.29(+1.7%)$0.29(0%)$0.29(+1.8%)$0.28(0%)$0.28(+1.8%)$0.28(0%)$0.28(+1.8%)$0.28(0%)$0.28(+1.9%)$0.27(0%)$0.27(+1.9%)$0.27(0%)$0.27(+1.9%)$0.26(0%)$0.26(+2.0%)$0.26(0%)$0.26(+2.0%)$0.25(0%)$0.25(+2.0%)$0.24(0%)$0.24

TTM Dividend Yield

1.4%(-14.8%)1.7%(+9.7%)1.5%(-0.7%)1.6%(+44.9%)1.1%(-16.4%)1.3%(+4.1%)1.2%(-6.1%)1.3%(-0.8%)1.3%(-21.4%)1.7%(-2.3%)1.7%(+7.5%)1.6%(-4.2%)1.7%(+1.2%)1.6%(+5.1%)1.6%(-5.4%)1.7%(-1.2%)1.7%(-31.1%)2.4%(+12.4%)2.2%(+24.0%)1.8%(+25.9%)1.4%(-13.7%)1.6%(+18.4%)1.4%(-9.3%)1.5%(+5.6%)1.4%(+7.6%)1.3%(+18.9%)1.1%(-2.6%)1.1%(-10.9%)1.3%(-14.1%)1.5%(-15.3%)1.8%(-5.4%)1.9%

Payout Ratio

-25.7%(+100.0%)0.0%(-100.0%)32.6%(+100.0%)0.0%(-100.0%)18.0%(+100.0%)0.0%(-100.0%)14.3%(+100.0%)0.0%(-100.0%)18.2%(+100.0%)0.0%(-100.0%)52.2%(+100.0%)0.0%(-100.0%)26.2%(+87566.7%)-0.0%(-100.1%)27.4%(+100.0%)0.0%(-100.0%)30.7%(+100.0%)0.0%(-100.0%)42.4%(+100.0%)0.0%(-100.0%)34.3%(+100.0%)0.0%(-100.0%)35.6%(+100.0%)0.0%(-100.0%)33.6%(+100.0%)0.0%(-100.0%)37.6%(+100.0%)0.0%(-100.0%)41.0%(+100.0%)0.0%(-100.0%)45.8%