ONCY logo

Oncolytics Biotech (ONCY) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$18.0 M(-23.3%)$23.4 M(-9.0%)$25.7 M(-12.1%)$29.3 M(-13.7%)$33.9 M(+40.6%)$24.1 M(-7.7%)$26.1 M(-5.0%)$27.5 M(-3.4%)$28.5 M(-8.8%)$31.2 M(-12.3%)$35.6 M(-1.1%)$36.0 M(-12.7%)$41.2 M(-9.2%)$45.4 M(+5.8%)$42.9 M(+59.4%)$26.9 M(+15.4%)$23.3 M(-7.9%)$25.3 M(+4.0%)$24.4 M(+61.9%)$15.0 M(+22.3%)$12.3 M(+5.5%)$11.7 M(-5.5%)$12.3 M(+13.0%)$10.9 M(-22.3%)$14.0 M(-10.0%)$15.6 M(+42.7%)$10.9 M(-24.2%)$14.4 M(+20.9%)$11.9 M(-11.7%)$13.5 M(+69.7%)$8.0 M

Current Assets

$17.0 M(-24.2%)$22.4 M(-9.5%)$24.7 M(-14.1%)$28.8 M(-13.7%)$33.4 M(+42.6%)$23.4 M(-7.7%)$25.3 M(-3.7%)$26.3 M(-5.9%)$27.9 M(-8.7%)$30.6 M(-12.3%)$34.9 M(-1.0%)$35.2 M(-12.9%)$40.4 M(-9.5%)$44.7 M(+5.8%)$42.3 M(+59.8%)$26.5 M(+16.1%)$22.8 M(-8.6%)$25.0 M(+4.4%)$23.9 M(+65.0%)$14.5 M(+24.3%)$11.7 M(+6.7%)$10.9 M(-5.2%)$11.5 M(+8.6%)$10.6 M(-22.6%)$13.7 M(-10.5%)$15.3 M(+43.7%)$10.7 M(-24.7%)$14.2 M(+21.5%)$11.7 M(-11.9%)$13.2 M(+71.1%)$7.7 M

Non Current Assets

$998.5 K(-4.8%)$1.0 M(+3.6%)$1.0 M(+107.6%)$487.7 K(-11.8%)$553.2 K(-24.5%)$732.7 K(-7.1%)$788.9 K(-35.1%)$1.2 M(+120.6%)$551.1 K(-14.6%)$645.6 K(-11.5%)$729.5 K(-4.7%)$765.5 K(-2.4%)$784.1 K(+11.7%)$702.0 K(+7.4%)$653.5 K(+36.8%)$477.7 K(-11.8%)$541.4 K(+40.5%)$385.2 K(-15.6%)$456.6 K(-18.0%)$556.9 K(-13.0%)$639.9 K(-12.3%)$729.7 K(-9.3%)$805.0 K(+165.7%)$303.0 K(-8.7%)$331.7 K(+17.8%)$281.5 K(+2.0%)$275.9 K(+4.0%)$265.2 K(-3.9%)$276.0 K(+1.0%)$273.2 K(+20.8%)$226.1 K

Total Liabilities

$11.3 M(+12.0%)$10.0 M(+15.2%)$8.7 M(+2.8%)$8.5 M(-32.4%)$12.6 M(+71.1%)$7.3 M(+3.7%)$7.1 M(-11.3%)$8.0 M(+3.3%)$7.7 M(+5.1%)$7.3 M(-2.8%)$7.6 M(-1.5%)$7.7 M(-1.0%)$7.7 M(-2.2%)$7.9 M(+5.1%)$7.5 M(+0.2%)$7.5 M(-2.0%)$7.7 M(-1.3%)$7.8 M(-0.9%)$7.8 M(-48.2%)$15.1 M(+56.1%)$9.7 M(+10.5%)$8.8 M(+8.8%)$8.1 M(+26.6%)$6.4 M(-9.6%)$7.0 M(-4.0%)$7.3 M(+1.0%)$7.3 M(-7.4%)$7.8 M(+250.8%)$2.2 M(-12.2%)$2.5 M(+1.4%)$2.5 M

Current Liabilities

$5.7 M(+26.6%)$4.5 M(+47.5%)$3.0 M(-4.9%)$3.2 M(-56.7%)$7.4 M(+268.4%)$2.0 M(+9.6%)$1.8 M(-37.2%)$2.9 M(+8.4%)$2.7 M(+35.8%)$2.0 M(+1.7%)$1.9 M(-8.0%)$2.1 M(-0.7%)$2.1 M(+2.0%)$2.1 M(+9.1%)$1.9 M(-10.2%)$2.1 M(-15.3%)$2.5 M(-11.4%)$2.8 M(-6.5%)$3.0 M(-69.2%)$9.9 M(+219.3%)$3.1 M(-9.3%)$3.4 M(+0.1%)$3.4 M(+64.5%)$2.1 M(-17.7%)$2.5 M(-15.2%)$3.0 M(-7.4%)$3.2 M(-23.1%)$4.2 M(+85.9%)$2.2 M(-12.2%)$2.5 M(+1.4%)$2.5 M

Long Term Liabilities

$5.6 M(+0.3%)$5.6 M(-2.1%)$5.7 M(+7.4%)$5.3 M(+2.0%)$5.2 M(-2.8%)$5.3 M(+1.6%)$5.3 M(+3.6%)$5.1 M(+0.6%)$5.0 M(-6.1%)$5.4 M(-4.3%)$5.6 M(+0.9%)$5.6 M(-1.1%)$5.6 M(-3.7%)$5.8 M(+3.8%)$5.6 M(+4.2%)$5.4 M(+4.5%)$5.2 M(+4.5%)$4.9 M(+2.7%)$4.8 M(-8.9%)$5.3 M(-20.1%)$6.6 M(+23.1%)$5.4 M(+15.2%)$4.7 M(+8.4%)$4.3 M(-5.2%)$4.5 M(+3.6%)$4.4 M(+7.6%)$4.1 M(+10.4%)$3.7 M(+100.0%)$0.0(0%)$0.0(0%)$0.0

Shareholders Equity

$6.7 M(-49.9%)$13.4 M(-21.4%)$17.0 M(-18.2%)$20.8 M(-2.7%)$21.3 M(+27.2%)$16.8 M(-11.8%)$19.0 M(-2.5%)$19.5 M(-6.0%)$20.8 M(-13.1%)$23.9 M(-14.8%)$28.0 M(-0.9%)$28.3 M(-15.4%)$33.5 M(-10.7%)$37.5 M(+6.0%)$35.4 M(+82.3%)$19.4 M(+23.9%)$15.7 M(-10.8%)$17.6 M(+6.3%)$16.5 M(+20102.9%)-$82.6 K(-103.2%)$2.6 M(-9.7%)$2.9 M(-32.4%)$4.3 M(-6.2%)$4.5 M(-35.1%)$7.0 M(-15.3%)$8.3 M(+125.2%)$3.7 M(-44.3%)$6.6 M(-32.1%)$9.7 M(-11.6%)$11.0 M(+101.1%)$5.5 M

Book Value

$6.7 M(-49.9%)$13.4 M(-21.4%)$17.0 M(-18.2%)$20.8 M(-2.7%)$21.3 M(+27.2%)$16.8 M(-11.8%)$19.0 M(-2.5%)$19.5 M(-6.0%)$20.8 M(-13.1%)$23.9 M(-14.8%)$28.0 M(-0.9%)$28.3 M(-15.4%)$33.5 M(-10.7%)$37.5 M(+6.0%)$35.4 M(+82.3%)$19.4 M(+23.9%)$15.7 M(-10.8%)$17.6 M(+6.3%)$16.5 M(+20102.9%)-$82.6 K(-103.2%)$2.6 M(-9.7%)$2.9 M(-32.4%)$4.3 M(-6.2%)$4.5 M(-35.1%)$7.0 M(-15.3%)$8.3 M(+125.2%)$3.7 M(-44.3%)$6.6 M(-32.1%)$9.7 M(-11.6%)$11.0 M(+101.1%)$5.5 M

Working Capital

$11.3 M(-36.9%)$17.9 M(-17.5%)$21.7 M(-15.3%)$25.6 M(-1.6%)$26.0 M(+21.5%)$21.4 M(-9.0%)$23.5 M(+0.5%)$23.4 M(-7.4%)$25.3 M(-11.7%)$28.6 M(-13.1%)$32.9 M(-0.5%)$33.1 M(-13.6%)$38.3 M(-10.1%)$42.6 M(+5.6%)$40.4 M(+65.9%)$24.3 M(+19.9%)$20.3 M(-8.3%)$22.1 M(+6.0%)$20.9 M(+349.9%)$4.6 M(-45.9%)$8.6 M(+14.0%)$7.5 M(-7.4%)$8.1 M(-4.9%)$8.5 M(-23.8%)$11.2 M(-9.4%)$12.4 M(+65.7%)$7.5 M(-25.4%)$10.0 M(+6.2%)$9.4 M(-11.9%)$10.7 M(+104.6%)$5.2 M

Cash And Cash Equivalents

$14.5 M(-20.1%)$18.1 M(-17.2%)$21.9 M(-16.8%)$26.3 M(-10.5%)$29.4 M(+122.5%)$13.2 M(+12.7%)$11.7 M(+36.5%)$8.6 M(-63.7%)$23.7 M(-9.5%)$26.1 M(-17.3%)$31.6 M(-2.3%)$32.4 M(-14.2%)$37.7 M(-8.0%)$41.0 M(+2.7%)$39.9 M(+63.0%)$24.5 M(+22.7%)$20.0 M(-8.9%)$21.9 M(+1.6%)$21.6 M(+99.0%)$10.8 M(+16.6%)$9.3 M(-0.7%)$9.4 M(-12.2%)$10.6 M(+5.8%)$10.1 M(-19.9%)$12.5 M(-11.2%)$14.1 M(+135.7%)$6.0 M(-36.3%)$9.4 M(-16.6%)$11.3 M(-12.0%)$12.8 M(+69.3%)$7.6 M

Accounts Payable

$2.5 M--$815.6 K(-49.3%)$1.6 M(+239.0%)$474.6 K-$1.7 M---$465.9 K-------------------

Accounts Receivable

------------------------$0.0-$3.8 M(+0.1%)$3.8 M(+14151.5%)$26.6 K(-44.4%)$47.8 K(+74.5%)$27.4 K

Short Term Debt

$185.8 K(+13.1%)$164.3 K(+24.0%)$132.5 K(+32.1%)$100.3 K(-28.6%)$140.5 K(+39.9%)$100.4 K(-28.1%)$139.7 K(-12.3%)$159.2 K(-26.2%)$215.6 K(-15.9%)$256.4 K(+4.1%)$246.3 K(+6.8%)$230.6 K(+9.4%)$210.7 K(+11.6%)$188.8 K(-5.5%)$199.9 K(+2.4%)$195.2 K(-21.4%)$248.3 K(+10.2%)$225.3 K(-7.1%)$242.5 K(-6.8%)$260.2 K(-3.9%)$270.8 K(-4.7%)$284.0 K(+5.7%)$268.7 K(+100.0%)$0.0-------

Long Term Debt

$601.7 K(-7.5%)$650.5 K(-7.3%)$701.6 K(+220.9%)$218.6 K(-8.0%)$237.6 K(-9.0%)$261.1 K(-6.6%)$279.5 K(+141.6%)$115.7 K(-4.6%)$121.3 K(-18.6%)$149.1 K(-32.7%)$221.6 K(-21.7%)$283.1 K(-18.3%)$346.5 K(-15.8%)$411.6 K(+39.7%)$294.7 K(+145.4%)$120.1 K(-12.7%)$137.5 K(+982.7%)$12.7 K(-80.7%)$65.8 K(-48.4%)$127.4 K(-31.4%)$185.6 K(-23.1%)$241.4 K(-23.3%)$314.7 K(+100.0%)$0.0-------

Total Debt

$787.5 K(-3.4%)$814.8 K(-2.3%)$834.1 K(+161.6%)$318.9 K(-15.7%)$378.1 K(+4.6%)$361.5 K(-13.8%)$419.2 K(+52.5%)$274.9 K(-18.4%)$336.9 K(-16.9%)$405.5 K(-13.3%)$467.9 K(-8.9%)$513.7 K(-7.8%)$557.2 K(-7.2%)$600.4 K(+21.4%)$494.6 K(+56.9%)$315.3 K(-18.3%)$385.8 K(+62.1%)$238.0 K(-22.8%)$308.3 K(-20.5%)$387.6 K(-15.1%)$456.4 K(-13.1%)$525.4 K(-9.9%)$583.4 K(+100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.1(+100.0%)0.1(+20.0%)0.1(+150.0%)0.0(0%)0.0(0%)0.0(0%)0.0(+100.0%)0.0(-50.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(+100.0%)0.0(-50.0%)0.0(0%)0.0(+100.0%)0.0(-50.0%)0.0(+100.4%)-4.7(-2705.6%)0.2(0%)0.2(+28.6%)0.1(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

3.0(-40.1%)5.0(-38.7%)8.1(-9.7%)9.0(+98.9%)4.5(-61.3%)11.7(-15.8%)13.9(+53.4%)9.1(-13.2%)10.4(-32.7%)15.5(-13.8%)18.0(+7.6%)16.7(-12.3%)19.0(-11.3%)21.5(-3.1%)22.1(+77.9%)12.4(+37.0%)9.1(+3.2%)8.8(+11.7%)7.9(+436.7%)1.5(-61.1%)3.8(+17.8%)3.2(-5.3%)3.4(-33.9%)5.1(-6.0%)5.5(+5.4%)5.2(+55.1%)3.3(-2.0%)3.4(-34.5%)5.2(+0.2%)5.2(+68.8%)3.1

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

-$347.6 M(-3.5%)-$336.0 M(-0.2%)-$335.2 M(+0.3%)-$336.2 M(-3.4%)-$325.2 M(+0.3%)-$326.1 M(-3.9%)-$314.0 M(-1.9%)-$308.2 M(-2.9%)-$299.6 M(+4.8%)-$314.5 M(+1.9%)-$320.6 M(-3.9%)-$308.6 M(-2.0%)-$302.4 M(+1.6%)-$307.1 M(-3.8%)-$295.9 M(-2.8%)-$287.9 M(-7.7%)-$267.3 M(-4.0%)-$257.0 M(-5.9%)-$242.7 M(+8.0%)-$263.8 M(-7.4%)-$245.7 M(-0.3%)-$245.0 M(-3.4%)-$237.0 M(-3.6%)-$228.7 M(+3.6%)-$237.4 M(-3.7%)-$228.8 M(+1.2%)-$231.6 M(+1.1%)-$234.2 M(-0.5%)-$232.9 M(-5.7%)-$220.4 M(-4.1%)-$211.7 M

PB Ratio

10.1(+76.0%)5.8(+22.3%)4.7(-2.9%)4.8(-35.5%)7.5(-26.3%)10.2(+152.6%)4.0(-21.3%)5.1(+47.1%)3.5(+42.0%)2.5(-24.4%)3.2(+20.0%)2.7(-21.3%)3.4(-15.5%)4.1(-28.6%)5.7(+0.5%)5.7(+23.9%)4.6(+4.6%)4.4(+38.3%)3.2(+100.2%)-1855.5(-34021.6%)5.5(-54.4%)12.0(+44.6%)8.3(+19.9%)6.9(-25.8%)9.3(-15.1%)11.0(-44.4%)19.8(+61.0%)12.3(+62.7%)7.5(+48.4%)5.1(-48.1%)9.8

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.1(-20.3%)-$0.1(-9.6%)-$0.1(-81.7%)-$0.0(+64.8%)-$0.1(-16.9%)-$0.1(-20.7%)-$0.1(+33.1%)-$0.1(-80.1%)-$0.1(+12.9%)-$0.1(+25.7%)-$0.1(+14.8%)-$0.1(-55.4%)-$0.1(+32.5%)-$0.1(-3.2%)-$0.1(+39.2%)-$0.2(-40.5%)-$0.1(+2.0%)-$0.1(-311.4%)-$0.0(+95.3%)-$0.6(-419.2%)-$0.1(+37.7%)-$0.2(+4.3%)-$0.2(+4.1%)-$0.2(-38.4%)-$0.2(+26.9%)-$0.2(+14.8%)-$0.2(+2.5%)-$0.3(-57.6%)-$0.2(+32.9%)-$0.2(-10.6%)-$0.2

TTM EPS

-$0.3(+5.8%)-$0.3(+5.4%)-$0.3(+2.4%)-$0.3(+19.5%)-$0.4(-12.8%)-$0.3(-6.0%)-$0.3(+6.2%)-$0.3(+0.2%)-$0.3(+2.9%)-$0.3(+9.3%)-$0.4(+2.0%)-$0.4(+12.9%)-$0.4(+9.8%)-$0.5(+3.3%)-$0.5(-16.5%)-$0.4(+51.0%)-$0.9(+0.1%)-$0.9(+7.4%)-$1.0(+15.1%)-$1.1(-57.1%)-$0.7(+4.2%)-$0.8(+1.9%)-$0.8(+5.2%)-$0.8(+4.6%)-$0.9(+0.8%)-$0.9(+3.2%)-$0.9(-3.5%)-$0.9(+8.3%)-$0.9(+5.9%)-$1.0(-9.9%)-$0.9

Revenue

-------------------------------

TTM Revenue

-------------------------------

Total Expenses

$7.3 M(+25.4%)$5.8 M(-10.6%)$6.5 M(-0.5%)$6.5 M(-21.0%)$8.2 M(+54.7%)$5.3 M(+6.9%)$5.0 M(-20.5%)$6.3 M(+35.0%)$4.6 M(-1.9%)$4.7 M(-5.0%)$5.0 M(-15.8%)$5.9 M(+21.0%)$4.9 M(-10.8%)$5.5 M(+17.6%)$4.7 M(-24.8%)$6.2 M(+30.7%)$4.7 M(+18.4%)$4.0 M(-2.8%)$4.1 M(-20.4%)$5.2 M(+95.6%)$2.6 M(-32.1%)$3.9 M(+6.9%)$3.6 M(-12.3%)$4.2 M(+59.9%)$2.6 M(-9.0%)$2.9 M(-23.2%)$3.7 M(+2.0%)$3.6 M(+50.5%)$2.4 M(-25.3%)$3.2 M(+20.4%)$2.7 M

Operating Expenses

$7.3 M(+25.4%)$5.8 M(-10.6%)$6.5 M(-0.5%)$6.5 M(-21.0%)$8.2 M(+54.7%)$5.3 M(+6.9%)$5.0 M(-20.5%)$6.3 M(+35.0%)$4.6 M(-1.9%)$4.7 M(-5.0%)$5.0 M(-15.8%)$5.9 M(+21.0%)$4.9 M(-10.8%)$5.5 M(+17.6%)$4.7 M(-24.8%)$6.2 M(+30.7%)$4.7 M(+18.4%)$4.0 M(-2.8%)$4.1 M(-20.4%)$5.2 M(+95.6%)$2.6 M(-32.1%)$3.9 M(+6.9%)$3.6 M(-12.3%)$4.2 M(+59.9%)$2.6 M(-9.0%)$2.9 M(-23.2%)$3.7 M(+2.0%)$3.6 M(+50.5%)$2.4 M(-25.3%)$3.2 M(+20.4%)$2.7 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-$7.3 M(-25.4%)-$5.8 M(+10.6%)-$6.5 M(+0.5%)-$6.5 M(+21.0%)-$8.2 M(-54.7%)-$5.3 M(-6.9%)-$5.0 M(+20.5%)-$6.3 M(-35.0%)-$4.6 M(+1.9%)-$4.7 M(+5.0%)-$5.0 M(+15.8%)-$5.9 M(-21.0%)-$4.9 M(+10.8%)-$5.5 M(-17.6%)-$4.7 M(+24.8%)-$6.2 M(-30.7%)-$4.7 M(-18.4%)-$4.0 M(+2.8%)-$4.1 M(+20.4%)-$5.2 M(-95.6%)-$2.6 M(+32.1%)-$3.9 M(-6.9%)-$3.6 M(+12.3%)-$4.2 M(-59.9%)-$2.6 M(+9.0%)-$2.9 M(+23.2%)-$3.7 M(-2.0%)-$3.6 M(-50.5%)-$2.4 M(+25.3%)-$3.2 M(-20.4%)-$2.7 M

TTM Operating Profit

-$26.0 M(+3.6%)-$27.0 M(-1.8%)-$26.5 M(-6.0%)-$25.0 M(-0.9%)-$24.8 M(-16.9%)-$21.2 M(-2.9%)-$20.6 M(+0.0%)-$20.6 M(-1.7%)-$20.3 M(+1.2%)-$20.5 M(+3.5%)-$21.3 M(-1.5%)-$20.9 M(+1.3%)-$21.2 M(-0.7%)-$21.1 M(-7.5%)-$19.6 M(-2.8%)-$19.1 M(-5.7%)-$18.0 M(-13.1%)-$15.9 M(-0.7%)-$15.8 M(-3.1%)-$15.4 M(-7.1%)-$14.3 M(-0.3%)-$14.3 M(-7.8%)-$13.2 M(+0.6%)-$13.3 M(-4.0%)-$12.8 M(-1.4%)-$12.6 M(+3.0%)-$13.0 M(-8.5%)-$12.0 M(+2.2%)-$12.3 M(+1.3%)-$12.4 M(-10.8%)-$11.2 M

Operating Margin

-------------------------------

Net Income

-$7.0 M(-31.9%)-$5.3 M(-3.7%)-$5.1 M(-76.2%)-$2.9 M(+60.8%)-$7.4 M(-33.7%)-$5.5 M(-16.3%)-$4.8 M(+24.4%)-$6.3 M(-86.5%)-$3.4 M(+15.3%)-$4.0 M(+25.5%)-$5.3 M(+13.0%)-$6.1 M(-59.0%)-$3.9 M(+34.4%)-$5.9 M(-16.2%)-$5.1 M(+29.1%)-$7.2 M(-41.4%)-$5.1 M(-2.8%)-$4.9 M(-1752.2%)$298.1 K(+102.0%)-$14.7 M(-450.2%)-$2.7 M(+32.0%)-$3.9 M(-5.7%)-$3.7 M(-1.9%)-$3.6 M(-42.8%)-$2.6 M(+21.8%)-$3.3 M(+11.8%)-$3.7 M(+0.9%)-$3.7 M(-55.7%)-$2.4 M(+25.9%)-$3.2 M(-21.7%)-$2.7 M

TTM Net Income

-$20.3 M(+1.9%)-$20.7 M(+1.1%)-$20.9 M(-1.7%)-$20.6 M(+14.2%)-$24.0 M(-20.1%)-$20.0 M(-8.4%)-$18.4 M(+3.1%)-$19.0 M(-0.8%)-$18.9 M(+2.5%)-$19.4 M(+9.0%)-$21.3 M(-1.3%)-$21.0 M(+4.6%)-$22.0 M(+5.2%)-$23.2 M(-4.4%)-$22.2 M(-31.9%)-$16.8 M(+30.9%)-$24.4 M(-10.9%)-$22.0 M(-4.8%)-$21.0 M(+16.0%)-$25.0 M(-79.2%)-$14.0 M(-0.9%)-$13.8 M(-5.0%)-$13.2 M(-0.1%)-$13.2 M(+0.7%)-$13.2 M(-1.2%)-$13.1 M(-0.2%)-$13.1 M(-8.7%)-$12.0 M(+1.4%)-$12.2 M(+1.3%)-$12.3 M(-11.1%)-$11.1 M

Net Margin

-------------------------------

EBIT

-$7.3 M(-25.4%)-$5.8 M(+10.6%)-$6.5 M(+0.5%)-$6.5 M(+21.0%)-$8.2 M(-54.7%)-$5.3 M(-6.9%)-$5.0 M(+20.5%)-$6.3 M(-35.0%)-$4.6 M(+1.9%)-$4.7 M(+5.0%)-$5.0 M(+15.8%)-$5.9 M(-21.0%)-$4.9 M(+10.8%)-$5.5 M(-17.6%)-$4.7 M(+24.8%)-$6.2 M(-30.7%)-$4.7 M(-18.4%)-$4.0 M(+2.8%)-$4.1 M(+20.4%)-$5.2 M(-95.6%)-$2.6 M(+32.1%)-$3.9 M(-6.9%)-$3.6 M(+12.3%)-$4.2 M(-59.9%)-$2.6 M(+9.0%)-$2.9 M(+23.2%)-$3.7 M(-2.0%)-$3.6 M(-50.5%)-$2.4 M(+25.3%)-$3.2 M(-20.4%)-$2.7 M

TTM EBIT

-$26.0 M(+3.6%)-$27.0 M(-1.8%)-$26.5 M(-6.0%)-$25.0 M(-0.9%)-$24.8 M(-16.9%)-$21.2 M(-2.9%)-$20.6 M(+0.0%)-$20.6 M(-1.7%)-$20.3 M(+1.2%)-$20.5 M(+3.5%)-$21.3 M(-1.5%)-$20.9 M(+1.3%)-$21.2 M(-0.7%)-$21.1 M(-7.5%)-$19.6 M(-2.8%)-$19.1 M(-5.7%)-$18.0 M(-13.1%)-$15.9 M(-0.7%)-$15.8 M(-3.1%)-$15.4 M(-7.1%)-$14.3 M(-0.3%)-$14.3 M(-7.8%)-$13.2 M(+0.6%)-$13.3 M(-4.0%)-$12.8 M(-1.4%)-$12.6 M(+3.0%)-$13.0 M(-8.5%)-$12.0 M(+2.2%)-$12.3 M(+1.3%)-$12.4 M(-10.8%)-$11.2 M

EBITDA

-$7.2 M(-24.0%)-$5.8 M(+10.6%)-$6.5 M(-0.8%)-$6.4 M(+21.3%)-$8.2 M(-55.3%)-$5.3 M(-7.0%)-$4.9 M(+20.8%)-$6.2 M(-35.6%)-$4.6 M(+1.9%)-$4.7 M(+5.0%)-$4.9 M(+16.0%)-$5.8 M(-21.1%)-$4.8 M(+9.8%)-$5.3 M(-16.9%)-$4.6 M(+25.2%)-$6.1 M(-31.2%)-$4.7 M(-18.8%)-$3.9 M(+2.9%)-$4.0 M(+20.7%)-$5.1 M(-98.8%)-$2.6 M(+32.8%)-$3.8 M(-7.6%)-$3.5 M(+14.4%)-$4.1 M(-60.3%)-$2.6 M(+9.2%)-$2.8 M(+23.4%)-$3.7 M(-2.0%)-$3.6 M(-50.9%)-$2.4 M(+25.4%)-$3.2 M(-20.5%)-$2.7 M

TTM EBITDA

-$25.9 M(+3.6%)-$26.8 M(-2.0%)-$26.3 M(-6.3%)-$24.7 M(-0.9%)-$24.5 M(-17.2%)-$20.9 M(-2.9%)-$20.3 M(-0.0%)-$20.3 M(-1.8%)-$20.0 M(+1.3%)-$20.2 M(+3.3%)-$20.9 M(-1.6%)-$20.6 M(+1.3%)-$20.8 M(-0.8%)-$20.7 M(-7.4%)-$19.3 M(-2.9%)-$18.7 M(-5.8%)-$17.7 M(-13.5%)-$15.6 M(-0.7%)-$15.5 M(-3.3%)-$15.0 M(-6.8%)-$14.0 M(+0.1%)-$14.1 M(-7.4%)-$13.1 M(+1.3%)-$13.3 M(-4.0%)-$12.8 M(-1.4%)-$12.6 M(+3.0%)-$13.0 M(-8.6%)-$11.9 M(+2.2%)-$12.2 M(+1.1%)-$12.3 M(-11.1%)-$11.1 M

Selling, General & Administrative Expenses

$2.3 M(-7.4%)$2.5 M(+11.1%)$2.2 M(-20.5%)$2.8 M(-28.7%)$3.9 M(+51.8%)$2.6 M(+8.9%)$2.4 M(-10.1%)$2.6 M(+50.1%)$1.7 M(-18.5%)$2.1 M(+4.6%)$2.1 M(-22.1%)$2.6 M(+15.5%)$2.3 M------------------

TTM SGA

$9.7 M(-14.3%)$11.4 M(-1.0%)$11.5 M(-1.3%)$11.6 M(+1.4%)$11.5 M(+23.1%)$9.3 M(+4.8%)$8.9 M(+3.6%)$8.6 M(-0.1%)$8.6 M(-5.8%)$9.1 M(+30.8%)$7.0 M(+41.7%)$4.9 M(+115.5%)$2.3 M------------------

Depreciation And Amortization

---$77.9 K(+1.0%)$77.1 K(+7.4%)$71.8 K(+0.1%)$71.7 K(-6.8%)$76.9 K(+8.3%)$71.0 K(-6.7%)$76.1 K(-1.6%)$77.3 K(-1.6%)$78.6 K(+27.6%)$61.6 K(-54.7%)$136.1 K(+61.6%)$84.2 K(+6.8%)$78.8 K(-11.5%)$89.0 K(+11.3%)$80.0 K(-6.0%)$85.1 K(-0.5%)$85.5 K(-4.5%)$89.5 K(+3.8%)$86.2 K(-17.6%)$104.6 K(+379.8%)$21.8 K(+9.0%)$20.0 K(+25.0%)$16.0 K(+1.9%)$15.7 K(+12.9%)$13.9 K(-27.2%)$19.1 K(+1.6%)$18.8 K(+3.3%)$18.2 K

TTM D&A

---$298.5 K(+0.3%)$297.5 K(+2.1%)$291.4 K(-1.4%)$295.7 K(-1.9%)$301.3 K(-0.6%)$303.0 K(+3.2%)$293.6 K(-17.0%)$353.6 K(-1.9%)$360.5 K(-0.1%)$360.7 K(-7.1%)$388.1 K(+16.9%)$332.0 K(-0.3%)$332.9 K(-2.0%)$339.6 K(-0.1%)$340.1 K(-1.8%)$346.3 K(-5.3%)$365.8 K(+21.1%)$302.1 K(+29.9%)$232.6 K(+43.2%)$162.4 K(+121.0%)$73.5 K(+12.0%)$65.6 K(+1.4%)$64.7 K(-4.2%)$67.5 K(-3.6%)$70.0 K(-7.2%)$75.4 K(-15.5%)$89.2 K(-16.8%)$107.2 K

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

$8800.0(-87.3%)$69.4 K-$31.6 K(+507.7%)$5200.0(-85.1%)$34.9 K-$42.0 K(+2700.0%)$1500.0(-92.3%)$19.6 K-$33.2 K(+482.5%)$5700.0(+100.0%)$0.0-$0.0(0%)$0.0(0%)$0.0-$0.0(0%)$0.0(0%)$0.0-$100.0(0%)$100.0(-100.0%)$424.5 K(+424400.0%)$100.0(-99.9%)$111.3 K(+111400.0%)-$100.0(-200.0%)$100.0(+100.0%)$0.0

TTM Income Tax

$109.8 K(+3.4%)$106.2 K-$71.7 K(-12.7%)$82.1 K(+4.7%)$78.4 K-$63.1 K(+16.2%)$54.3 K(-7.2%)$58.5 K-$38.9 K(+582.5%)$5700.0(+100.0%)$0.0-$0.0(0%)$0.0(0%)$0.0-$0.0(-100.0%)$100.0(-50.0%)$200.0-$424.8 K(-20.8%)$536.0 K(+0.0%)$535.8 K(+381.0%)$111.4 K(+0.1%)$111.3 K(+1424.7%)$7300.0(-1.4%)$7400.0(+2.8%)$7200.0

PE Ratio

-------------------------------

PS Ratio

-------------------------------

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

----$4.4 M(+1.9%)-$4.5 M(+28.5%)-$6.3 M(-9.3%)-$5.8 M(-25.4%)-$4.6 M(-52.1%)-$3.0 M(+43.6%)-$5.4 M(-8.9%)-$4.9 M(+3.5%)-$5.1 M(-88.4%)-$2.7 M(+52.2%)-$5.7 M(-29.2%)-$4.4 M(-4.3%)-$4.2 M(+13.9%)-$4.9 M(-10.7%)-$4.4 M(-49.8%)-$2.9 M(+45.6%)-$5.4 M(-55.0%)-$3.5 M(+1.0%)-$3.5 M(-38.8%)-$2.5 M(+26.0%)-$3.4 M(-30.3%)-$2.6 M(-594.5%)$534.3 K(+114.6%)-$3.6 M(-67.2%)-$2.2 M(+27.1%)-$3.0 M(+10.2%)-$3.3 M(-11.9%)-$3.0 M

TTM CFO

----$21.1 M(+0.8%)-$21.2 M(-7.5%)-$19.8 M(-5.1%)-$18.8 M(-4.8%)-$18.0 M(+2.7%)-$18.4 M(-1.8%)-$18.1 M(+1.6%)-$18.4 M(-3.0%)-$17.9 M(-5.3%)-$17.0 M(+11.4%)-$19.2 M(-7.0%)-$17.9 M(-8.8%)-$16.5 M(+6.8%)-$17.7 M(-8.6%)-$16.3 M(-5.8%)-$15.4 M(-2.7%)-$15.0 M(-15.2%)-$13.0 M(-7.0%)-$12.2 M(-50.2%)-$8.1 M(+12.0%)-$9.2 M(-15.9%)-$7.9 M(+4.2%)-$8.3 M(+31.8%)-$12.2 M(-5.8%)-$11.5 M(+4.9%)-$12.1 M(-6.4%)-$11.4 M(-11.3%)-$10.2 M

Cash From Investing

----$94.1 K(-101.9%)$5.1 M(-0.2%)$5.1 M(+3.0%)$4.9 M(+131.5%)-$15.6 M(-256282.0%)-$6100.0(+27.4%)-$8400.0(+70.4%)-$28.4 K(+53.0%)-$60.4 K(+62.8%)-$162.3 K(-2905.6%)-$5400.0(-100.0%)$0.0(-100.0%)$300.0(+102.5%)-$12.1 K(-536.8%)-$1900.0(+76.3%)-$8000.0(-788.9%)-$900.0(-800.0%)-$100.0(+98.0%)-$5100.0(-142.9%)-$2100.0(-123.3%)$9000.0(+130.1%)-$29.9 K(-5.7%)-$28.3 K(+16.0%)-$33.7 K(+44.0%)-$60.2 K(-159.3%)$101.5 K(+220.7%)-$84.1 K(-105.3%)$1.6 M

TTM CFI

---$15.0 M(+2733.0%)-$568.8 K(+89.9%)-$5.6 M(+47.4%)-$10.7 M(+31.6%)-$15.7 M(-15081.2%)-$103.3 K(+60.2%)-$259.5 K(-1.2%)-$256.5 K(-12.4%)-$228.1 K(-36.3%)-$167.4 K(-873.3%)-$17.2 K(-25.6%)-$13.7 K(+36.9%)-$21.7 K(+5.2%)-$22.9 K(-110.1%)-$10.9 K(+22.7%)-$14.1 K(-72.0%)-$8200.0(-582.4%)$1700.0(+106.0%)-$28.1 K(+45.2%)-$51.3 K(+38.1%)-$82.9 K(+45.5%)-$152.1 K(-634.8%)-$20.7 K(+72.9%)-$76.5 K(-105.0%)$1.5 M(-3.2%)$1.6 M(+7.1%)$1.5 M(-5.0%)$1.6 M

Cash From Financing

---$1.2 M(-92.7%)$15.9 M(+473.8%)$2.8 M(-29.0%)$3.9 M(-14.0%)$4.5 M(+462.2%)$805.7 K(+799.2%)$89.6 K(-97.7%)$4.0 M(+4895.3%)$79.2 K(+110.8%)-$736.1 K(-110.3%)$7.1 M(-64.1%)$19.9 M(+135.7%)$8.4 M(+152.7%)$3.3 M(-22.9%)$4.3 M(-68.2%)$13.6 M(+92.4%)$7.1 M(+105.8%)$3.4 M(+52.1%)$2.3 M(-26.3%)$3.1 M(+176.2%)$1.1 M(+33.0%)$834.3 K(-89.5%)$7.9 M(+1819.0%)$412.0 K(+32.3%)$311.5 K(-74.8%)$1.2 M(-85.2%)$8.3 M(+105782.3%)-$7900.0

TTM CFF

---$23.7 M(-12.5%)$27.1 M(+125.6%)$12.0 M(+28.7%)$9.3 M(-0.6%)$9.4 M(+90.3%)$4.9 M(+45.5%)$3.4 M(-67.5%)$10.4 M(-60.4%)$26.3 M(-24.1%)$34.7 M(-10.5%)$38.7 M(+7.8%)$35.9 M(+21.1%)$29.7 M(+4.8%)$28.3 M(-0.4%)$28.4 M(+7.8%)$26.4 M(+66.6%)$15.8 M(+60.4%)$9.9 M(+35.8%)$7.3 M(-43.7%)$12.9 M(+25.9%)$10.3 M(+8.4%)$9.5 M(-4.0%)$9.9 M(-4.3%)$10.3 M(+4.3%)$9.9 M(+2.5%)$9.6 M(+12.3%)$8.6 M(+991.0%)$787.3 K

Free Cash Flow

----$4.4 M(+1.9%)-$4.5 M(+28.5%)-$6.3 M(-9.3%)-$5.8 M(-25.5%)-$4.6 M(-51.8%)-$3.0 M(+43.5%)-$5.4 M(-8.4%)-$5.0 M(+4.1%)-$5.2 M(-79.9%)-$2.9 M(+49.4%)-$5.7 M(-29.3%)-$4.4 M(-4.3%)-$4.2 M(+14.1%)-$4.9 M(-10.9%)-$4.4 M(-49.4%)-$3.0 M(+45.5%)-$5.4 M(-55.0%)-$3.5 M(+1.1%)-$3.5 M(-38.9%)-$2.5 M(+25.8%)-$3.4 M(-28.5%)-$2.7 M(-628.0%)$506.0 K(+113.7%)-$3.7 M(-68.4%)-$2.2 M(+27.2%)-$3.0 M(+11.4%)-$3.4 M(-13.8%)-$3.0 M

TTM FCF

----$21.1 M(+0.8%)-$21.3 M(-7.5%)-$19.8 M(-5.0%)-$18.8 M(-4.6%)-$18.0 M(+3.0%)-$18.6 M(-0.9%)-$18.4 M(+1.6%)-$18.7 M(-3.1%)-$18.1 M(-5.6%)-$17.2 M(+10.6%)-$19.2 M(-7.0%)-$17.9 M(-8.7%)-$16.5 M(+6.8%)-$17.7 M(-8.6%)-$16.3 M(-5.7%)-$15.4 M(-2.7%)-$15.0 M(-15.3%)-$13.0 M(-6.8%)-$12.2 M(-49.6%)-$8.1 M(+12.2%)-$9.3 M(-15.5%)-$8.0 M(+4.0%)-$8.4 M(+31.8%)-$12.3 M(-6.0%)-$11.6 M(+4.9%)-$12.2 M(-6.5%)-$11.4 M(-11.8%)-$10.2 M

CAPEX

-------------------------------

TTM CAPEX

-------------------------------

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------