OESX logo

Orion Energy Systems (OESX) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$56.3 M(-5.8%)$59.8 M(-5.4%)$63.2 M(-3.4%)$65.4 M(-0.6%)$65.8 M(+2.6%)$64.1 M(-10.4%)$71.6 M(+4.8%)$68.3 M(-15.8%)$81.2 M(+0.7%)$80.6 M(-7.2%)$86.8 M(-5.5%)$91.9 M(-4.9%)$96.6 M(+3.2%)$93.6 M(+0.9%)$92.8 M(+26.0%)$73.7 M(+8.8%)$67.7 M(+26.8%)$53.4 M(-26.5%)$72.6 M(+27.2%)$57.0 M(-24.0%)$75.0 M(+10.5%)$67.9 M(+21.3%)$56.0 M(+38.9%)$40.3 M(+12.2%)$35.9 M(-11.3%)$40.5 M(-10.6%)$45.3 M(-3.6%)$47.0 M(+5.1%)$44.8 M(-11.2%)$50.4 M(-18.8%)$62.1 M

Current Assets

$40.0 M(-5.2%)$42.1 M(-6.0%)$44.8 M(-1.9%)$45.7 M(+0.9%)$45.3 M(+5.4%)$43.0 M(-14.7%)$50.4 M(+8.1%)$46.6 M(+4.0%)$44.8 M(+0.8%)$44.4 M(-13.3%)$51.2 M(-5.9%)$54.4 M(-13.0%)$62.6 M(+7.8%)$58.0 M(+2.6%)$56.5 M(-0.2%)$56.7 M(+10.8%)$51.2 M(+40.1%)$36.5 M(-33.6%)$55.0 M(+28.7%)$42.7 M(-29.5%)$60.6 M(+13.6%)$53.4 M(+28.9%)$41.4 M(+62.5%)$25.5 M(+21.9%)$20.9 M(-16.7%)$25.1 M(-14.8%)$29.5 M(-3.9%)$30.7 M(+9.2%)$28.1 M(-13.8%)$32.6 M(-25.7%)$43.9 M

Non Current Assets

$16.3 M(-7.5%)$17.6 M(-4.0%)$18.3 M(-7.0%)$19.7 M(-4.0%)$20.5 M(-3.0%)$21.2 M(-0.1%)$21.2 M(-2.4%)$21.7 M(-40.3%)$36.4 M(+0.6%)$36.2 M(+1.7%)$35.6 M(-5.0%)$37.5 M(+10.1%)$34.0 M(-4.4%)$35.6 M(-1.9%)$36.3 M(+113.5%)$17.0 M(+2.9%)$16.5 M(-1.9%)$16.9 M(-4.2%)$17.6 M(+22.9%)$14.3 M(-0.9%)$14.4 M(-1.0%)$14.6 M(-0.4%)$14.6 M(-1.5%)$14.9 M(-1.2%)$15.0 M(-2.4%)$15.4 M(-2.8%)$15.9 M(-3.1%)$16.4 M(-1.8%)$16.7 M(-6.3%)$17.8 M(-1.9%)$18.2 M

Total Liabilities

$40.5 M(-0.5%)$40.7 M(+0.1%)$40.6 M(-9.2%)$44.8 M(+3.6%)$43.2 M(+15.7%)$37.3 M(-2.6%)$38.3 M(+27.0%)$30.2 M(+49.3%)$20.2 M(+12.1%)$18.0 M(-17.0%)$21.7 M(-16.0%)$25.8 M(-18.9%)$31.9 M(-2.8%)$32.8 M(-5.7%)$34.7 M(-8.3%)$37.9 M(+4.0%)$36.4 M(+49.9%)$24.3 M(-41.5%)$41.5 M(+62.1%)$25.6 M(-44.5%)$46.1 M(+0.5%)$45.9 M(+20.6%)$38.1 M(+75.6%)$21.7 M(+28.9%)$16.8 M(-12.2%)$19.1 M(-12.6%)$21.9 M(-2.3%)$22.4 M(+18.2%)$18.9 M(-10.6%)$21.2 M(-20.3%)$26.6 M

Current Liabilities

$26.9 M(+8.5%)$24.8 M(-11.7%)$28.1 M(-8.6%)$30.7 M(+5.7%)$29.0 M(+30.2%)$22.3 M(-8.7%)$24.5 M(+10.8%)$22.1 M(+79.5%)$12.3 M(-17.6%)$14.9 M(-18.8%)$18.4 M(-18.2%)$22.5 M(-19.3%)$27.8 M(-2.7%)$28.6 M(-5.8%)$30.4 M(-9.1%)$33.4 M(+40.4%)$23.8 M(+21.7%)$19.6 M(-28.1%)$27.2 M(+16.6%)$23.3 M(-42.9%)$40.9 M(+15.4%)$35.4 M(+29.6%)$27.3 M(+62.1%)$16.9 M(+21.5%)$13.9 M(-9.3%)$15.3 M(-6.9%)$16.4 M(-4.5%)$17.2 M(+20.9%)$14.2 M(-9.2%)$15.7 M(-14.8%)$18.4 M

Long Term Liabilities

$13.6 M(-14.5%)$15.9 M(+26.5%)$12.6 M(-10.5%)$14.1 M(-0.6%)$14.1 M(-5.9%)$15.0 M(+8.3%)$13.9 M(+71.1%)$8.1 M(+2.5%)$7.9 M(+154.3%)$3.1 M(-6.9%)$3.3 M(-1.1%)$3.4 M(-16.4%)$4.0 M(-3.1%)$4.2 M(-4.6%)$4.4 M(-2.0%)$4.5 M(-64.7%)$12.6 M(+166.0%)$4.8 M(-66.8%)$14.3 M(+526.3%)$2.3 M(-56.5%)$5.3 M(-49.7%)$10.5 M(-2.4%)$10.7 M(+122.9%)$4.8 M(+64.0%)$2.9 M(-23.8%)$3.8 M(-29.7%)$5.5 M(+5.3%)$5.2 M(+10.2%)$4.7 M(-14.5%)$5.5 M(-32.7%)$8.2 M

Shareholders Equity

$15.8 M(-17.2%)$19.1 M(-15.4%)$22.5 M(+9.1%)$20.7 M(-8.8%)$22.6 M(-15.5%)$26.8 M(-19.4%)$33.2 M(-12.8%)$38.2 M(-37.4%)$61.0 M(-2.5%)$62.6 M(-3.9%)$65.1 M(-1.4%)$66.1 M(+2.0%)$64.7 M(+6.4%)$60.8 M(+4.8%)$58.1 M(+62.3%)$35.8 M(+14.6%)$31.2 M(+7.5%)$29.0 M(-6.4%)$31.0 M(-1.2%)$31.4 M(+8.6%)$28.9 M(+31.1%)$22.1 M(+22.8%)$18.0 M(-3.7%)$18.7 M(-2.4%)$19.1 M(-10.4%)$21.4 M(-8.8%)$23.4 M(-4.9%)$24.6 M(-4.6%)$25.8 M(-11.6%)$29.2 M(-17.6%)$35.5 M

Book Value

$15.8 M(-17.2%)$19.1 M(-15.4%)$22.5 M(+9.1%)$20.7 M(-8.8%)$22.6 M(-15.5%)$26.8 M(-19.4%)$33.2 M(-12.8%)$38.2 M(-37.4%)$61.0 M(-2.5%)$62.6 M(-3.9%)$65.1 M(-1.4%)$66.1 M(+2.0%)$64.7 M(+6.4%)$60.8 M(+4.8%)$58.1 M(+62.3%)$35.8 M(+14.6%)$31.2 M(+7.5%)$29.0 M(-6.4%)$31.0 M(-1.2%)$31.4 M(+8.6%)$28.9 M(+31.1%)$22.1 M(+22.8%)$18.0 M(-3.7%)$18.7 M(-2.4%)$19.1 M(-10.4%)$21.4 M(-8.8%)$23.4 M(-4.9%)$24.6 M(-4.6%)$25.8 M(-11.6%)$29.2 M(-17.6%)$35.5 M

Working Capital

$13.1 M(-24.6%)$17.4 M(+3.6%)$16.8 M(+11.9%)$15.0 M(-7.7%)$16.2 M(-21.3%)$20.6 M(-20.3%)$25.9 M(+5.6%)$24.5 M(-24.6%)$32.5 M(+10.1%)$29.5 M(-10.2%)$32.9 M(+2.8%)$32.0 M(-8.0%)$34.7 M(+18.1%)$29.4 M(+12.5%)$26.2 M(+12.5%)$23.3 M(-15.0%)$27.4 M(+61.4%)$16.9 M(-39.0%)$27.8 M(+43.2%)$19.4 M(-1.8%)$19.7 M(+10.1%)$17.9 M(+27.8%)$14.0 M(+63.1%)$8.6 M(+22.7%)$7.0 M(-28.3%)$9.8 M(-24.9%)$13.0 M(-3.1%)$13.5 M(-2.8%)$13.8 M(-18.2%)$16.9 M(-33.6%)$25.5 M

Cash And Cash Equivalents

$5.4 M(-5.7%)$5.7 M(+10.4%)$5.2 M(+3.8%)$5.0 M(+23.4%)$4.0 M(-51.2%)$8.2 M(-48.4%)$16.0 M(+96.4%)$8.1 M(-35.0%)$12.5 M(+32.9%)$9.4 M(-34.9%)$14.5 M(-16.2%)$17.3 M(+17.1%)$14.7 M(-7.1%)$15.9 M(-18.2%)$19.4 M(+57.9%)$12.3 M(+1.3%)$12.1 M(+12.4%)$10.8 M(-62.5%)$28.8 M(+108.9%)$13.8 M(+24.0%)$11.1 M(+8.5%)$10.2 M(+17.2%)$8.7 M(+32.3%)$6.6 M(+16.4%)$5.7 M(-27.7%)$7.8 M(-16.9%)$9.4 M(-10.8%)$10.6 M(+21.8%)$8.7 M(+2.2%)$8.5 M(-51.0%)$17.3 M

Accounts Payable

$14.4 M(+0.2%)$14.4 M(-21.4%)$18.4 M(-2.7%)$18.9 M(+21.2%)$15.6 M(+35.0%)$11.5 M(-14.0%)$13.4 M(-0.4%)$13.5 M(+126.6%)$5.9 M(-19.9%)$7.4 M(-24.8%)$9.9 M(-16.3%)$11.8 M(-28.3%)$16.4 M(-11.4%)$18.5 M(+8.7%)$17.0 M(-12.0%)$19.4 M(+44.7%)$13.4 M(-2.1%)$13.7 M(-31.1%)$19.8 M(+17.0%)$16.9 M(-47.7%)$32.4 M(+20.6%)$26.9 M(+36.3%)$19.7 M(+73.7%)$11.3 M(+28.2%)$8.8 M(-13.4%)$10.2 M(-12.5%)$11.7 M(-0.1%)$11.7 M(+49.0%)$7.8 M(-18.4%)$9.6 M(-17.4%)$11.6 M

Accounts Receivable

$11.7 M(-6.1%)$12.5 M(-11.0%)$14.0 M(-10.8%)$15.7 M(-2.5%)$16.1 M(+10.3%)$14.6 M(+6.5%)$13.7 M(+0.3%)$13.7 M(+18.1%)$11.6 M(-1.2%)$11.7 M(-1.4%)$11.9 M(-3.2%)$12.3 M(-47.8%)$23.5 M(+20.7%)$19.5 M(+43.7%)$13.6 M(-42.8%)$23.7 M(+39.5%)$17.0 M(+198.4%)$5.7 M(-45.3%)$10.4 M(-31.5%)$15.2 M(-43.6%)$27.0 M(+12.5%)$24.0 M(+62.1%)$14.8 M(+142.8%)$6.1 M(+5.5%)$5.8 M(-19.6%)$7.2 M(-17.8%)$8.7 M(+0.8%)$8.7 M(+6.4%)$8.1 M(+15.6%)$7.0 M(-23.2%)$9.2 M

Short Term Debt

$352.0 K(+33.3%)$264.0 K(+8700.0%)$3000.0(-57.1%)$7000.0(-41.7%)$12.0 K(-25.0%)$16.0 K(-5.9%)$17.0 K(+6.3%)$16.0 K(0%)$16.0 K(-98.0%)$800.0 K(+4900.0%)$16.0 K(-97.7%)$697.0 K(+4546.7%)$15.0 K(0%)$15.0 K(+7.1%)$14.0 K(-97.8%)$651.0 K(+4.2%)$625.0 K(+4364.3%)$14.0 K(-60.0%)$35.0 K(-37.5%)$56.0 K(-27.3%)$77.0 K(-20.6%)$97.0 K(+1.0%)$96.0 K(+17.1%)$82.0 K(+1.2%)$81.0 K(+1.3%)$80.0 K(+1.3%)$79.0 K(-7.1%)$85.0 K(-1.2%)$86.0 K(-21.8%)$110.0 K(-27.6%)$152.0 K

Long Term Debt

$12.2 M(-8.2%)$13.3 M(+32.6%)$10.0 M(0%)$10.0 M(0%)$10.0 M(0%)$10.0 M(-0.0%)$10.0 M(+99.8%)$5.0 M(-0.1%)$5.0 M(+140.6%)$2.1 M(-9.0%)$2.3 M(+6.5%)$2.2 M(+7866.7%)$27.0 K(-12.9%)$31.0 K(-98.8%)$2.7 M(-5.9%)$2.8 M(-74.0%)$10.9 M(+245.1%)$3.2 M(-75.4%)$12.9 M(+1361.8%)$882.0 K(-76.9%)$3.8 M(-57.8%)$9.0 M(-2.7%)$9.3 M(+175.3%)$3.4 M(+127.4%)$1.5 M(-37.9%)$2.4 M(-40.5%)$4.0 M(+7.1%)$3.7 M(+16.1%)$3.2 M(-19.7%)$4.0 M(-41.1%)$6.8 M

Total Debt

$12.5 M(-7.4%)$13.5 M(+35.2%)$10.0 M(-0.0%)$10.0 M(-0.1%)$10.0 M(-0.0%)$10.0 M(-0.0%)$10.0 M(+99.5%)$5.0 M(-0.1%)$5.0 M(+74.4%)$2.9 M(+25.0%)$2.3 M(-19.0%)$2.8 M(+6680.9%)$42.0 K(-8.7%)$46.0 K(-98.3%)$2.7 M(-23.0%)$3.5 M(-69.8%)$11.6 M(+263.2%)$3.2 M(-75.4%)$12.9 M(+1278.3%)$938.0 K(-75.9%)$3.9 M(-57.4%)$9.1 M(-2.7%)$9.4 M(+171.5%)$3.5 M(+120.8%)$1.6 M(-36.6%)$2.5 M(-39.7%)$4.1 M(+6.8%)$3.8 M(+15.7%)$3.3 M(-19.7%)$4.1 M(-40.8%)$7.0 M

Debt To Equity

0.8(+11.3%)0.7(+61.4%)0.4(-8.3%)0.5(+9.1%)0.4(+18.9%)0.4(+23.3%)0.3(+130.8%)0.1(+62.5%)0.1(+100.0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(-100.0%)0.3(+100.0%)0.0(-100.0%)0.3(+1000.0%)0.0(-76.9%)0.1(-68.3%)0.4(-21.1%)0.5(+173.7%)0.2(+137.5%)0.1(-27.3%)0.1(-35.3%)0.2(+6.3%)0.2(+23.1%)0.1(-7.1%)0.1(-30.0%)0.2

Current Ratio

1.5(-12.3%)1.7(+6.3%)1.6(+7.4%)1.5(-4.5%)1.6(-18.8%)1.9(-6.8%)2.1(-2.4%)2.1(-42.0%)3.6(+22.1%)3.0(+6.8%)2.8(+15.3%)2.4(+7.6%)2.3(+10.8%)2.0(+9.1%)1.9(+9.4%)1.7(-20.9%)2.1(+15.0%)1.9(-7.4%)2.0(+10.4%)1.8(+23.6%)1.5(-2.0%)1.5(0%)1.5(0%)1.5(0%)1.5(-7.9%)1.6(-8.4%)1.8(+0.6%)1.8(-9.6%)2.0(-5.3%)2.1(-13.0%)2.4

Quick Ratio

0.9(-12.3%)1.1(+11.6%)0.9(+17.3%)0.8(-5.8%)0.9(-23.9%)1.1(-13.7%)1.3(+5.7%)1.2(-45.4%)2.3(+32.0%)1.7(+0.6%)1.7(+7.5%)1.6(+3.3%)1.5(+17.6%)1.3(+7.4%)1.2(+7.0%)1.1(-18.0%)1.4(+40.4%)1.0(-33.6%)1.5(+13.7%)1.3(+24.8%)1.1(-2.8%)1.1(+5.9%)1.0(+4.1%)1.0(+7.7%)0.9(-15.7%)1.1(-18.2%)1.3(+3.9%)1.3(-3.8%)1.3(+1.5%)1.3(-21.2%)1.6

Inventory

$15.0 M(-5.3%)$15.9 M(-13.1%)$18.2 M(-12.5%)$20.8 M(+3.4%)$20.2 M(+14.0%)$17.7 M(-2.8%)$18.2 M(-5.7%)$19.3 M(+14.6%)$16.8 M(-10.2%)$18.8 M(-5.4%)$19.8 M(+5.9%)$18.7 M(-5.0%)$19.7 M(-4.5%)$20.6 M(+5.6%)$19.6 M(+5.6%)$18.5 M(+2.2%)$18.1 M(+6.2%)$17.1 M(+17.7%)$14.5 M(+18.6%)$12.2 M(-30.6%)$17.6 M(+18.1%)$14.9 M(+11.4%)$13.4 M(+48.5%)$9.0 M(+8.4%)$8.3 M(-3.1%)$8.6 M(+9.8%)$7.8 M(-10.8%)$8.8 M(-5.8%)$9.3 M(-24.1%)$12.3 M(-9.8%)$13.6 M

Retained Earnings

-$110.5 M(-3.4%)-$106.8 M(-3.6%)-$103.1 M(+1.5%)-$104.7 M(-2.2%)-$102.4 M(-4.5%)-$98.1 M(-7.3%)-$91.4 M(-5.9%)-$86.3 M(-38.6%)-$62.2 M(-3.9%)-$59.9 M(-5.0%)-$57.1 M(-2.1%)-$55.9 M(+1.9%)-$57.0 M(+6.0%)-$60.7 M(+4.0%)-$63.2 M(+25.9%)-$85.3 M(+4.8%)-$89.6 M(+2.1%)-$91.5 M(-2.5%)-$89.3 M(-0.6%)-$88.8 M(+2.5%)-$91.1 M(+6.9%)-$97.8 M(+3.9%)-$101.8 M(-0.9%)-$100.9 M(-0.7%)-$100.2 M(-2.5%)-$97.8 M(-2.4%)-$95.5 M(-1.6%)-$94.0 M(-1.6%)-$92.6 M(-4.1%)-$88.9 M(-8.0%)-$82.4 M

PB Ratio

1.8(-7.7%)1.9(+54.0%)1.3(-11.3%)1.4(-23.2%)1.9(-5.6%)2.0(-0.5%)2.0(+27.9%)1.5(+92.5%)0.8(-20.0%)1.0(-25.4%)1.3(-21.2%)1.7(-9.1%)1.9(-36.0%)2.9(-20.9%)3.7(-56.5%)8.5(+14.0%)7.4(+103.8%)3.6(+1.1%)3.6(+11.8%)3.2(+8.4%)3.0(-26.4%)4.0(+175.5%)1.5(+63.3%)0.9(-39.2%)1.5(-2.0%)1.5(+43.8%)1.1(+1.9%)1.0(-17.6%)1.3(-0.8%)1.3(-20.3%)1.6

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.1(+8.3%)-$0.1(-340.0%)$0.1(+171.4%)-$0.1(+50.0%)-$0.1(+33.3%)-$0.2(-31.3%)-$0.2(+78.7%)-$0.8(-971.4%)-$0.1(+22.2%)-$0.1(-125.0%)-$0.0(-200.0%)$0.0(-66.7%)$0.1(+50.0%)$0.1(-88.7%)$0.7(+407.1%)$0.1(+133.3%)$0.1(+185.7%)-$0.1(-250.0%)-$0.0(-128.6%)$0.1(-68.2%)$0.2(+69.2%)$0.1(+533.3%)-$0.0(-50.0%)-$0.0(+75.0%)-$0.1(+11.1%)-$0.1(-80.0%)-$0.1(0%)-$0.1(+61.5%)-$0.1(+43.5%)-$0.2(+11.5%)-$0.3

TTM EPS

-$0.3(+10.7%)-$0.3(+24.3%)-$0.4(+36.2%)-$0.6(+54.0%)-$1.3(-5.9%)-$1.2(-11.2%)-$1.1(-12.6%)-$0.9(-493.8%)-$0.2(-633.3%)$0.0(-85.0%)$0.2(-79.0%)$0.9(-9.5%)$1.1(+6.1%)$1.0(+17.9%)$0.8(+663.6%)$0.1(+175.0%)$0.0(-80.0%)$0.2(-50.0%)$0.4(+2.6%)$0.4(+30.0%)$0.3(+100.0%)$0.0(+100.0%)-$0.2(+8.3%)-$0.2(+11.1%)-$0.3(+15.6%)-$0.3(+30.4%)-$0.5(+31.3%)-$0.7(-1.5%)-$0.7(-17.9%)-$0.6(-27.3%)-$0.4

Revenue

$19.4 M(-2.7%)$19.9 M(-24.6%)$26.4 M(+1.7%)$26.0 M(+26.2%)$20.6 M(+16.9%)$17.6 M(-18.6%)$21.6 M(+6.6%)$20.3 M(+15.5%)$17.6 M(-1.9%)$17.9 M(-18.8%)$22.1 M(-28.2%)$30.7 M(-15.9%)$36.5 M(+4.0%)$35.1 M(-1.1%)$35.5 M(-19.8%)$44.3 M(+68.4%)$26.3 M(+143.1%)$10.8 M(-58.3%)$25.9 M(-24.4%)$34.2 M(-29.1%)$48.3 M(+14.0%)$42.4 M(+88.8%)$22.4 M(+37.8%)$16.3 M(+23.4%)$13.2 M(-4.5%)$13.8 M(-8.2%)$15.1 M(-12.8%)$17.3 M(+11.9%)$15.4 M(+22.8%)$12.6 M(-17.9%)$15.3 M

TTM Revenue

$91.6 M(-1.3%)$92.9 M(+2.5%)$90.6 M(+5.6%)$85.8 M(+7.1%)$80.1 M(+3.9%)$77.1 M(-0.4%)$77.4 M(-0.6%)$77.8 M(-11.8%)$88.2 M(-17.7%)$107.2 M(-13.8%)$124.4 M(-9.8%)$137.8 M(-8.9%)$151.4 M(+7.3%)$141.1 M(+20.8%)$116.8 M(+9.0%)$107.2 M(+10.3%)$97.2 M(-18.5%)$119.3 M(-20.9%)$150.8 M(+2.3%)$147.4 M(+13.9%)$129.4 M(+37.2%)$94.3 M(+43.4%)$65.8 M(+12.7%)$58.4 M(-1.6%)$59.3 M(-3.6%)$61.6 M(+2.1%)$60.3 M(-0.4%)$60.5 M(-5.3%)$63.9 M(-4.8%)$67.1 M(-4.4%)$70.2 M

Total Expenses

$22.6 M(-3.0%)$23.3 M(-3.4%)$24.2 M(-13.8%)$28.0 M(+13.3%)$24.8 M(+3.3%)$24.0 M(-9.7%)$26.5 M(+8.8%)$24.4 M(+20.9%)$20.2 M(-6.2%)$21.5 M(-6.9%)$23.1 M(-20.9%)$29.2 M(-7.2%)$31.5 M(-0.6%)$31.7 M(-3.9%)$33.0 M(-17.2%)$39.8 M(+63.0%)$24.4 M(+89.9%)$12.9 M(-51.0%)$26.3 M(-17.5%)$31.8 M(-23.2%)$41.4 M(+8.4%)$38.2 M(+65.3%)$23.1 M(+37.0%)$16.9 M(+9.0%)$15.5 M(-5.8%)$16.4 M(-1.3%)$16.6 M(-10.6%)$18.6 M(+2.1%)$18.2 M(-4.3%)$19.1 M(-14.5%)$22.3 M

Operating Expenses

$7.7 M(+0.2%)$7.7 M(+70.1%)$4.5 M(-46.1%)$8.4 M(-3.5%)$8.7 M(-8.2%)$9.5 M(-1.4%)$9.7 M(+8.8%)$8.9 M(+26.0%)$7.0 M(-1.6%)$7.2 M(+13.4%)$6.3 M(+2.9%)$6.1 M(+6.5%)$5.8 M(-15.5%)$6.8 M(+2.1%)$6.7 M(+2.0%)$6.5 M(+21.3%)$5.4 M(+15.3%)$4.7 M(-23.8%)$6.1 M(+5.2%)$5.8 M(-1.3%)$5.9 M(-3.5%)$6.1 M(+20.8%)$5.1 M(+6.5%)$4.8 M(-1.4%)$4.8 M(-20.4%)$6.1 M(+25.9%)$4.8 M(-25.7%)$6.5 M(+0.5%)$6.4 M(-30.1%)$9.2 M(+16.4%)$7.9 M

Cost Of Goods Sold

$14.9 M(-4.6%)$15.6 M(-20.4%)$19.6 M(+0.0%)$19.6 M(+22.4%)$16.0 M(+10.9%)$14.4 M(-14.5%)$16.9 M(+8.9%)$15.5 M(+18.1%)$13.1 M(-8.6%)$14.4 M(-14.6%)$16.8 M(-27.2%)$23.1 M(-10.3%)$25.7 M(+3.4%)$24.9 M(-5.3%)$26.3 M(-21.0%)$33.2 M(+74.8%)$19.0 M(+132.6%)$8.2 M(-59.4%)$20.1 M(-22.6%)$26.0 M(-26.9%)$35.5 M(+10.7%)$32.1 M(+77.7%)$18.1 M(+49.0%)$12.1 M(+13.8%)$10.7 M(+2.8%)$10.4 M(-12.4%)$11.8 M(-2.6%)$12.1 M(+2.9%)$11.8 M(+19.8%)$9.8 M(-31.5%)$14.4 M

TTM Cost Of Goods Sold

$69.7 M(-1.6%)$70.8 M(+1.7%)$69.7 M(+4.1%)$67.0 M(+6.5%)$62.9 M(+4.8%)$60.0 M(+0.1%)$59.9 M(+0.1%)$59.8 M(-11.2%)$67.4 M(-15.8%)$80.0 M(-11.6%)$90.5 M(-9.5%)$99.9 M(-9.2%)$110.1 M(+6.5%)$103.4 M(+19.3%)$86.7 M(+7.7%)$80.6 M(+9.9%)$73.3 M(-18.4%)$89.8 M(-21.0%)$113.7 M(+1.8%)$111.7 M(+14.2%)$97.8 M(+34.1%)$72.9 M(+42.4%)$51.2 M(+13.8%)$45.0 M(-0.1%)$45.0 M(-2.5%)$46.1 M(+1.1%)$45.6 M(-5.3%)$48.2 M(-4.6%)$50.5 M(-1.2%)$51.1 M(-3.3%)$52.9 M

Gross Profit

$4.5 M(+4.0%)$4.3 M(-36.8%)$6.8 M(+6.9%)$6.4 M(+39.4%)$4.6 M(+44.1%)$3.2 M(-33.1%)$4.7 M(-0.8%)$4.8 M(+7.8%)$4.4 M(+24.8%)$3.6 M(-32.3%)$5.3 M(-31.3%)$7.6 M(-29.2%)$10.8 M(+5.5%)$10.2 M(+10.9%)$9.2 M(-16.2%)$11.0 M(+51.5%)$7.3 M(+175.6%)$2.6 M(-54.4%)$5.8 M(-30.2%)$8.3 M(-35.3%)$12.8 M(+24.4%)$10.3 M(+134.6%)$4.4 M(+5.1%)$4.2 M(+64.0%)$2.5 M(-26.4%)$3.5 M(+7.2%)$3.2 M(-37.0%)$5.1 M(+41.3%)$3.6 M(+33.6%)$2.7 M(+197.3%)$912.0 K

TTM Gross Profit

$21.9 M(-0.4%)$22.0 M(+5.4%)$20.9 M(+10.9%)$18.8 M(+9.2%)$17.3 M(+0.8%)$17.1 M(-2.2%)$17.5 M(-2.8%)$18.0 M(-13.7%)$20.9 M(-23.3%)$27.2 M(-19.7%)$33.9 M(-10.5%)$37.9 M(-8.2%)$41.2 M(+9.3%)$37.7 M(+25.2%)$30.1 M(+12.9%)$26.7 M(+11.4%)$23.9 M(-18.8%)$29.5 M(-20.6%)$37.1 M(+3.9%)$35.7 M(+13.0%)$31.6 M(+47.9%)$21.4 M(+46.9%)$14.6 M(+8.7%)$13.4 M(-6.6%)$14.3 M(-7.0%)$15.4 M(+5.1%)$14.7 M(+18.7%)$12.4 M(-7.8%)$13.4 M(-16.4%)$16.0 M(-7.6%)$17.3 M

Gross Margin

23.1%(+6.9%)21.6%(-16.1%)25.8%(+5.1%)24.5%(+10.5%)22.2%(+23.3%)18.0%(-17.9%)21.9%(-7.0%)23.6%(-6.7%)25.3%(+27.3%)19.9%(-16.6%)23.8%(-4.3%)24.9%(-15.8%)29.6%(+1.4%)29.1%(+12.2%)26.0%(+4.4%)24.9%(-10.0%)27.6%(+13.4%)24.4%(+9.3%)22.3%(-7.7%)24.2%(-8.7%)26.5%(+9.1%)24.3%(+24.2%)19.5%(-23.7%)25.6%(+32.9%)19.3%(-23.0%)25.0%(+16.7%)21.4%(-27.7%)29.6%(+26.2%)23.5%(+8.8%)21.6%(+262.3%)6.0%

Operating Profit

-$3.3 M(+4.7%)-$3.4 M(-251.9%)$2.3 M(+209.6%)-$2.1 M(+50.5%)-$4.2 M(+34.4%)-$6.3 M(-29.1%)-$4.9 M(-19.9%)-$4.1 M(-56.9%)-$2.6 M(+27.6%)-$3.6 M(-241.2%)-$1.1 M(-169.9%)$1.5 M(-70.0%)$5.0 M(+47.2%)$3.4 M(+34.2%)$2.5 M(-43.0%)$4.5 M(+138.9%)$1.9 M(+191.4%)-$2.0 M(-460.3%)-$365.0 K(-115.0%)$2.4 M(-64.5%)$6.9 M(+65.4%)$4.2 M(+708.0%)-$684.0 K(-16.5%)-$587.0 K(+74.3%)-$2.3 M(+12.3%)-$2.6 M(-63.9%)-$1.6 M(-16.9%)-$1.4 M(+51.8%)-$2.8 M(+56.6%)-$6.5 M(+7.1%)-$7.0 M

TTM Operating Profit

-$6.5 M(+12.1%)-$7.4 M(+28.2%)-$10.3 M(+41.0%)-$17.5 M(+10.4%)-$19.5 M(-8.7%)-$18.0 M(-18.0%)-$15.2 M(-33.9%)-$11.4 M(-97.3%)-$5.8 M(-406.0%)$1.9 M(-78.9%)$8.9 M(-28.8%)$12.5 M(-19.1%)$15.5 M(+25.7%)$12.3 M(+79.9%)$6.8 M(+74.2%)$3.9 M(+106.8%)$1.9 M(-72.5%)$6.9 M(-47.3%)$13.1 M(+2.5%)$12.8 M(+31.0%)$9.8 M(+1514.2%)$605.0 K(+109.8%)-$6.2 M(+12.8%)-$7.1 M(+9.9%)-$7.8 M(+6.4%)-$8.4 M(+31.8%)-$12.3 M(+30.6%)-$17.7 M(-1.9%)-$17.4 M(-11.8%)-$15.5 M(-26.5%)-$12.3 M

Operating Margin

-16.9%(+2.0%)-17.2%(-301.6%)8.6%(+207.7%)-7.9%(+60.8%)-20.2%(+43.8%)-36.0%(-58.6%)-22.7%(-12.5%)-20.2%(-35.8%)-14.9%(+26.1%)-20.1%(-320.0%)-4.8%(-197.4%)4.9%(-64.3%)13.8%(+41.5%)9.7%(+35.6%)7.2%(-28.8%)10.1%(+41.9%)7.1%(+137.6%)-18.9%(-1241.8%)-1.4%(-119.8%)7.1%(-50.0%)14.2%(+45.1%)9.8%(+421.6%)-3.0%(+15.3%)-3.6%(+79.2%)-17.3%(+8.1%)-18.8%(-78.5%)-10.6%(-34.0%)-7.9%(+57.0%)-18.3%(+64.7%)-51.8%(-13.1%)-45.8%

Net Income

-$3.6 M(+3.5%)-$3.8 M(-333.4%)$1.6 M(+171.4%)-$2.3 M(+48.6%)-$4.4 M(+33.9%)-$6.6 M(-29.7%)-$5.1 M(+78.7%)-$24.1 M(-932.1%)-$2.3 M(+17.8%)-$2.8 M(-140.3%)-$1.2 M(-207.1%)$1.1 M(-69.9%)$3.7 M(+45.8%)$2.5 M(-88.7%)$22.1 M(+412.7%)$4.3 M(+125.4%)$1.9 M(+186.3%)-$2.2 M(-317.9%)-$531.0 K(-123.0%)$2.3 M(-65.7%)$6.7 M(+69.4%)$4.0 M(+549.9%)-$882.0 K(-33.2%)-$662.0 K(+72.8%)-$2.4 M(+9.4%)-$2.7 M(-84.1%)-$1.5 M(-2.0%)-$1.4 M(+60.9%)-$3.7 M(+44.1%)-$6.6 M(+10.0%)-$7.3 M

TTM Net Income

-$8.0 M(+8.7%)-$8.8 M(+24.7%)-$11.7 M(+36.6%)-$18.4 M(+54.2%)-$40.2 M(-5.4%)-$38.1 M(-11.1%)-$34.3 M(-12.9%)-$30.4 M(-479.8%)-$5.2 M(-803.0%)$746.0 K(-87.8%)$6.1 M(-79.3%)$29.4 M(-9.8%)$32.6 M(+5.7%)$30.9 M(+18.1%)$26.1 M(+651.2%)$3.5 M(+137.0%)$1.5 M(-76.6%)$6.3 M(-49.6%)$12.5 M(+2.9%)$12.1 M(+32.4%)$9.1 M(+65421.4%)-$14.0 K(+99.8%)-$6.7 M(+8.0%)-$7.3 M(+9.6%)-$8.0 M(+13.3%)-$9.3 M(+29.5%)-$13.1 M(+30.8%)-$19.0 M(-1.9%)-$18.6 M(-17.0%)-$15.9 M(-29.5%)-$12.3 M

Net Margin

-18.7%(+0.8%)-18.9%(-409.5%)6.1%(+170.2%)-8.7%(+59.2%)-21.3%(+43.4%)-37.7%(-59.3%)-23.6%(+80.1%)-118.6%(-793.7%)-13.3%(+16.2%)-15.8%(-195.9%)-5.3%(-249.0%)3.6%(-64.2%)10.0%(+40.1%)7.2%(-88.5%)62.3%(+539.3%)9.8%(+33.9%)7.3%(+135.5%)-20.5%(-901.5%)-2.0%(-130.5%)6.7%(-51.6%)13.9%(+48.6%)9.4%(+338.2%)-3.9%(+3.2%)-4.1%(+78.0%)-18.5%(+5.2%)-19.5%(-100.6%)-9.7%(-17.0%)-8.3%(+65.1%)-23.8%(+54.5%)-52.3%(-9.6%)-47.7%

EBIT

-$3.3 M(+4.5%)-$3.5 M(-294.8%)$1.8 M(+186.5%)-$2.1 M(+50.7%)-$4.2 M(+34.9%)-$6.4 M(-32.9%)-$4.8 M(-4.9%)-$4.6 M(-55.6%)-$3.0 M(+18.6%)-$3.6 M(-158.4%)-$1.4 M(-206.8%)$1.3 M(-73.7%)$5.0 M(+47.4%)$3.4 M(+34.4%)$2.5 M(-42.0%)$4.4 M(+136.9%)$1.8 M(+187.9%)-$2.1 M(-399.3%)-$420.0 K(-117.6%)$2.4 M(-65.1%)$6.8 M(+66.0%)$4.1 M(+658.7%)-$736.0 K(-25.8%)-$585.0 K(+74.2%)-$2.3 M(+12.2%)-$2.6 M(-91.8%)-$1.3 M(+2.6%)-$1.4 M(+60.8%)-$3.5 M(+45.7%)-$6.5 M(+11.4%)-$7.3 M

TTM EBIT

-$7.1 M(+10.9%)-$7.9 M(+27.1%)-$10.9 M(+37.8%)-$17.5 M(+12.7%)-$20.0 M(-6.5%)-$18.8 M(-17.4%)-$16.0 M(-27.2%)-$12.6 M(-88.6%)-$6.7 M(-616.2%)$1.3 M(-84.5%)$8.3 M(-32.1%)$12.3 M(-19.9%)$15.3 M(+26.1%)$12.1 M(+82.8%)$6.6 M(+79.9%)$3.7 M(+116.3%)$1.7 M(-74.5%)$6.7 M(-48.1%)$12.9 M(+2.5%)$12.6 M(+30.8%)$9.6 M(+1728.5%)$526.0 K(+108.5%)-$6.2 M(+9.0%)-$6.8 M(+10.5%)-$7.6 M(+14.3%)-$8.8 M(+30.7%)-$12.8 M(+31.9%)-$18.7 M(-2.0%)-$18.4 M(-16.8%)-$15.7 M(-27.1%)-$12.4 M

EBITDA

-$2.7 M(+4.9%)-$2.9 M(-220.0%)$2.4 M(+267.9%)-$1.4 M(+59.7%)-$3.5 M(+38.9%)-$5.8 M(-39.8%)-$4.2 M(-3.2%)-$4.0 M(-55.0%)-$2.6 M(+19.5%)-$3.2 M(-241.1%)-$946.0 K(-156.4%)$1.7 M(-68.8%)$5.4 M(+42.2%)$3.8 M(+30.4%)$2.9 M(-38.9%)$4.7 M(+114.4%)$2.2 M(+228.1%)-$1.7 M(-3354.0%)-$50.0 K(-101.8%)$2.8 M(-61.5%)$7.2 M(+59.6%)$4.5 M(+1597.0%)-$302.0 K(-105.4%)-$147.0 K(+91.9%)-$1.8 M(+13.8%)-$2.1 M(-142.6%)-$871.0 K(0%)-$871.0 K(+71.2%)-$3.0 M(+49.5%)-$6.0 M(+12.3%)-$6.8 M

TTM EBITDA

-$4.6 M(+14.8%)-$5.5 M(+34.9%)-$8.4 M(+43.9%)-$14.9 M(+14.8%)-$17.5 M(-5.7%)-$16.6 M(-18.4%)-$14.0 M(-29.7%)-$10.8 M(-111.9%)-$5.1 M(-277.0%)$2.9 M(-70.9%)$9.9 M(-28.0%)$13.7 M(-18.3%)$16.8 M(+23.2%)$13.6 M(+67.8%)$8.1 M(+56.9%)$5.2 M(+61.3%)$3.2 M(-60.9%)$8.2 M(-43.2%)$14.5 M(+1.8%)$14.2 M(+25.9%)$11.3 M(+401.7%)$2.3 M(+151.3%)-$4.4 M(+11.5%)-$5.0 M(+12.8%)-$5.7 M(+17.4%)-$6.9 M(+36.0%)-$10.7 M(+35.7%)-$16.7 M(-2.7%)-$16.3 M(-20.2%)-$13.5 M(-34.5%)-$10.1 M

Selling, General & Administrative Expenses

$7.4 M(-0.7%)$7.5 M(+75.2%)$4.3 M(-47.3%)$8.1 M(-3.3%)$8.4 M(-7.6%)$9.0 M(-1.5%)$9.2 M(+8.4%)$8.5 M(+28.4%)$6.6 M(-0.7%)$6.6 M(+15.0%)$5.8 M(+0.7%)$5.7 M(+5.4%)$5.4 M(-14.4%)$6.4 M(+2.2%)$6.2 M(+1.1%)$6.2 M(+23.7%)$5.0 M(+16.5%)$4.3 M(-24.7%)$5.7 M(+5.0%)$5.4 M(-2.3%)$5.5 M(-3.3%)$5.7 M(+20.3%)$4.8 M(+6.5%)$4.5 M(-0.3%)$4.5 M(-20.9%)$5.7 M(+27.7%)$4.4 M(-24.4%)$5.9 M(-3.4%)$6.1 M(-30.2%)$8.7 M(+17.4%)$7.4 M

TTM SGA

$27.2 M(-3.3%)$28.2 M(-5.3%)$29.7 M(-14.2%)$34.6 M(-1.1%)$35.0 M(+5.3%)$33.3 M(+7.8%)$30.9 M(+12.4%)$27.5 M(+11.0%)$24.7 M(+4.9%)$23.6 M(+1.2%)$23.3 M(-1.9%)$23.7 M(-1.7%)$24.2 M(+2.0%)$23.7 M(+9.7%)$21.6 M(+2.6%)$21.0 M(+3.7%)$20.3 M(-2.6%)$20.8 M(-6.5%)$22.3 M(+4.3%)$21.4 M(+4.6%)$20.4 M(+5.4%)$19.4 M(+0.3%)$19.3 M(+1.7%)$19.0 M(-6.9%)$20.4 M(-7.2%)$22.0 M(-12.1%)$25.0 M(-10.6%)$28.0 M(-2.9%)$28.8 M(-2.2%)$29.5 M(+6.9%)$27.6 M

Depreciation And Amortization

$580.0 K(-2.7%)$596.0 K(-3.1%)$615.0 K(-2.8%)$633.0 K(-0.3%)$635.0 K(+3.8%)$612.0 K(-9.3%)$675.0 K(+16.4%)$580.0 K(+60.7%)$361.0 K(-11.1%)$406.0 K(-11.7%)$460.0 K(+28.1%)$359.0 K(0%)$359.0 K(-4.5%)$376.0 K(+2.7%)$366.0 K(-2.4%)$375.0 K(+1.6%)$369.0 K(-0.3%)$370.0 K(0%)$370.0 K(-6.1%)$394.0 K(+1.3%)$389.0 K(-4.9%)$409.0 K(-5.8%)$434.0 K(-0.9%)$438.0 K(-1.1%)$443.0 K(-5.3%)$468.0 K(-1.5%)$475.0 K(-7.0%)$511.0 K(+0.2%)$510.0 K(-1.0%)$515.0 K(+1.4%)$508.0 K

TTM D&A

$2.4 M(-2.2%)$2.5 M(-0.6%)$2.5 M(-2.4%)$2.6 M(+2.1%)$2.5 M(+12.3%)$2.2 M(+10.2%)$2.0 M(+11.9%)$1.8 M(+13.9%)$1.6 M(+0.1%)$1.6 M(+1.9%)$1.6 M(+6.4%)$1.5 M(-1.1%)$1.5 M(-0.7%)$1.5 M(+0.4%)$1.5 M(-0.3%)$1.5 M(-1.3%)$1.5 M(-1.3%)$1.5 M(-2.5%)$1.6 M(-3.9%)$1.6 M(-2.6%)$1.7 M(-3.1%)$1.7 M(-3.3%)$1.8 M(-2.3%)$1.8 M(-3.9%)$1.9 M(-3.4%)$2.0 M(-2.3%)$2.0 M(-1.6%)$2.0 M(-3.6%)$2.1 M(-4.3%)$2.2 M(-5.0%)$2.3 M

Interest Expense

$283.0 K(+8.0%)$262.0 K(+37.2%)$191.0 K(-1.0%)$193.0 K(+0.5%)$192.0 K(+9.1%)$176.0 K(-27.3%)$242.0 K(+278.1%)$64.0 K(+300.0%)$16.0 K(-5.9%)$17.0 K(-19.1%)$21.0 K(-19.2%)$26.0 K(+85.7%)$14.0 K(-26.3%)$19.0 K(-75.0%)$76.0 K(+7500.0%)$1000.0(0%)$1000.0(-98.0%)$49.0 K(+172.2%)$18.0 K(-52.6%)$38.0 K(-56.3%)$87.0 K(-36.0%)$136.0 K(-13.9%)$158.0 K(+105.2%)$77.0 K(-54.4%)$169.0 K(+89.9%)$89.0 K(-17.6%)$108.0 K(+46.0%)$74.0 K(-46.8%)$139.0 K(+107.5%)$67.0 K(+267.5%)-$40.0 K

TTM Interest Expense

$929.0 K(+10.9%)$838.0 K(+11.4%)$752.0 K(-6.3%)$803.0 K(+19.1%)$674.0 K(+35.3%)$498.0 K(+46.9%)$339.0 K(+187.3%)$118.0 K(+47.5%)$80.0 K(+2.6%)$78.0 K(-2.5%)$80.0 K(-40.7%)$135.0 K(+22.7%)$110.0 K(+13.4%)$97.0 K(-23.6%)$127.0 K(+84.1%)$69.0 K(-34.9%)$106.0 K(-44.8%)$192.0 K(-31.2%)$279.0 K(-33.4%)$419.0 K(-8.5%)$458.0 K(-15.2%)$540.0 K(+9.5%)$493.0 K(+11.3%)$443.0 K(+0.7%)$440.0 K(+7.3%)$410.0 K(+5.7%)$388.0 K(+61.7%)$240.0 K(+3.9%)$231.0 K(+44.4%)$160.0 K(-1.8%)$163.0 K

Income Tax

$23.0 K(+9.5%)$21.0 K(+223.5%)-$17.0 K(-1800.0%)$1000.0(-93.3%)$15.0 K(-64.3%)$42.0 K(-6.7%)$45.0 K(-99.8%)$19.4 M(+3115.7%)-$643.0 K(+21.1%)-$815.0 K(-230.0%)-$247.0 K(-230.7%)$189.0 K(-85.9%)$1.3 M(+53.7%)$874.0 K(+104.4%)-$19.7 M(-38664.7%)$51.0 K(+170.8%)-$72.0 K(-198.6%)$73.0 K(-21.5%)$93.0 K(+138.5%)$39.0 K(+105.3%)$19.0 K(+137.5%)$8000.0(+166.7%)-$12.0 K(-100.0%)$0.0(-100.0%)$4000.0(-81.8%)$22.0 K(+175.0%)$8000.0(+134.8%)-$23.0 K(-100.0%)$0.0-$0.0

TTM Income Tax

$28.0 K(+40.0%)$20.0 K(-51.2%)$41.0 K(-60.2%)$103.0 K(-99.5%)$19.5 M(+3.5%)$18.8 M(+4.8%)$18.0 M(+1.6%)$17.7 M(+1266.6%)-$1.5 M(-422.6%)$470.0 K(-78.2%)$2.2 M(+112.5%)-$17.3 M(+0.8%)-$17.4 M(+7.5%)-$18.8 M(+4.1%)-$19.6 M(-13628.3%)$145.0 K(+9.0%)$133.0 K(-40.6%)$224.0 K(+40.9%)$159.0 K(+194.4%)$54.0 K(+260.0%)$15.0 K(+100.0%)$0.0(-100.0%)$14.0 K(-58.8%)$34.0 K(+209.1%)$11.0 K(+57.1%)$7000.0(+146.7%)-$15.0 K(+34.8%)-$23.0 K(-100.0%)$0.0--$261.0 K

PE Ratio

---------67.0(+378.6%)14.0(+267.4%)3.8(+3.0%)3.7(-36.1%)5.8(-30.2%)8.3(-90.8%)89.7(-52.6%)189.3(+993.9%)17.3(+87.0%)9.3(+7.7%)8.6(-9.6%)9.5----------

PS Ratio

0.3(-22.5%)0.4(+29.0%)0.3(-8.8%)0.3(-34.6%)0.5(-23.5%)0.7(-20.0%)0.8(+11.8%)0.8(+38.2%)0.6(-6.8%)0.6(-15.7%)0.7(-14.6%)0.8(+2.5%)0.8(-36.5%)1.3(-31.5%)1.8(-35.0%)2.8(+18.4%)2.4(+168.5%)0.9(+20.3%)0.7(+7.3%)0.7(+3.0%)0.7(-29.5%)0.9(+137.5%)0.4(+37.9%)0.3(-39.6%)0.5(-9.4%)0.5(+29.3%)0.4(-2.4%)0.4(-17.6%)0.5(-7.3%)0.6(-31.3%)0.8

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$498.0 K(+116.8%)-$3.0 M(-1792.6%)$175.0 K(-83.3%)$1.0 M(+126.3%)-$4.0 M(+45.6%)-$7.3 M(-347.8%)$3.0 M(+119.5%)$1.3 M(+184.7%)-$1.6 M(+68.2%)-$5.0 M(-106.1%)-$2.4 M(-138.7%)$6.3 M(+733.4%)-$990.0 K(+66.6%)-$3.0 M(-140.2%)$7.4 M(-13.2%)$8.5 M(+232.1%)-$6.4 M(+16.6%)-$7.7 M(-227.0%)$6.1 M(+4.2%)$5.8 M(-9.7%)$6.5 M(+223.3%)$2.0 M(+157.9%)-$3.4 M(-621.3%)-$478.0 K(+59.9%)-$1.2 M(-2055.7%)$61.0 K(+104.6%)-$1.3 M(-184.4%)$1.6 M(+44.4%)$1.1 M(+119.0%)-$5.8 M(-165.3%)-$2.2 M

TTM CFO

-$1.2 M(+78.3%)-$5.7 M(+43.3%)-$10.1 M(-38.1%)-$7.3 M(-4.3%)-$7.0 M(-52.0%)-$4.6 M(-101.3%)-$2.3 M(+70.2%)-$7.7 M(-178.9%)-$2.8 M(-27.9%)-$2.2 M(-1804.4%)-$113.0 K(-101.2%)$9.7 M(-18.7%)$11.9 M(+84.0%)$6.5 M(+274.3%)$1.7 M(+307.8%)$424.0 K(+118.9%)-$2.2 M(-121.1%)$10.6 M(-47.7%)$20.3 M(+87.9%)$10.8 M(+139.4%)$4.5 M(+244.8%)-$3.1 M(+38.3%)-$5.1 M(-71.8%)-$2.9 M(-232.3%)-$886.0 K(-163.2%)$1.4 M(+131.7%)-$4.4 M(+15.9%)-$5.3 M(+27.1%)-$7.2 M(-34.7%)-$5.3 M(-180.8%)-$1.9 M

Cash From Investing

$179.0 K(+845.8%)-$24.0 K(-226.3%)$19.0 K(+118.5%)-$103.0 K(+56.0%)-$234.0 K(+43.3%)-$413.0 K(-293.3%)-$105.0 K(+98.2%)-$5.7 M(-1724.7%)-$312.0 K(-267.1%)-$85.0 K(+77.0%)-$370.0 K(+90.1%)-$3.7 M(-2465.8%)-$146.0 K(+77.7%)-$656.0 K(-167.8%)-$245.0 K(+10.6%)-$274.0 K(-49.7%)-$183.0 K(+25.0%)-$244.0 K(+13.2%)-$281.0 K(-132.2%)-$121.0 K(+63.8%)-$334.0 K(-67.0%)-$200.0 K(+20.9%)-$253.0 K(-148.0%)-$102.0 K(-43.7%)-$71.0 K(-208.7%)-$23.0 K(+64.1%)-$64.0 K(+69.2%)-$208.0 K(-133.7%)-$89.0 K(+60.3%)-$224.0 K(+30.6%)-$323.0 K

TTM CFI

$71.0 K(+120.8%)-$342.0 K(+53.2%)-$731.0 K(+14.5%)-$855.0 K(+86.7%)-$6.4 M(+1.2%)-$6.5 M(-5.3%)-$6.2 M(+4.1%)-$6.5 M(-43.1%)-$4.5 M(-3.8%)-$4.3 M(+11.6%)-$4.9 M(-2.6%)-$4.8 M(-262.8%)-$1.3 M(+2.7%)-$1.4 M(-43.5%)-$946.0 K(+3.7%)-$982.0 K(-18.5%)-$829.0 K(+15.4%)-$980.0 K(-4.7%)-$936.0 K(-3.1%)-$908.0 K(-2.1%)-$889.0 K(-42.0%)-$626.0 K(-39.4%)-$449.0 K(-72.7%)-$260.0 K(+29.0%)-$366.0 K(+4.7%)-$384.0 K(+34.4%)-$585.0 K(+30.7%)-$844.0 K(-2.3%)-$825.0 K(+26.5%)-$1.1 M(-168.0%)$1.6 M

Cash From Financing

-$1.0 M(-128.4%)$3.5 M(+58816.7%)-$6000.0(-100.0%)-$3000.0(-50.0%)-$2000.0(+33.3%)-$3000.0(-100.1%)$5.0 M(+15718.8%)-$32.0 K(-100.6%)$5.0 M(+10312.5%)$48.0 K(+100.0%)$0.0(+100.0%)-$1000.0(-107.7%)$13.0 K(-85.9%)$92.0 K(+757.1%)-$14.0 K(+99.8%)-$8.1 M(-201.4%)$8.0 M(+179.4%)-$10.0 M(-208.8%)$9.2 M(+402.6%)-$3.0 M(+42.1%)-$5.3 M(-1680.0%)-$295.0 K(-105.1%)$5.8 M(+286.1%)$1.5 M(+266.8%)-$906.0 K(+44.3%)-$1.6 M(-728.2%)$259.0 K(-50.2%)$520.0 K(+163.5%)-$819.0 K(+71.2%)-$2.8 M(-517.5%)$681.0 K

TTM CFF

$2.5 M(-28.4%)$3.5 M(+25185.7%)-$14.0 K(-100.3%)$5.0 M(+0.6%)$5.0 M(-50.2%)$10.0 M(-0.5%)$10.0 M(+99.7%)$5.0 M(-0.6%)$5.0 M(+8308.3%)$60.0 K(-42.3%)$104.0 K(+15.6%)$90.0 K(+101.1%)-$8.0 M(-22682.9%)-$35.0 K(+99.7%)-$10.1 M(-996.3%)-$925.0 K(-122.6%)$4.1 M(+145.0%)-$9.1 M(-1580.3%)$615.0 K(+122.3%)-$2.8 M(-253.0%)$1.8 M(-70.7%)$6.1 M(+27.7%)$4.8 M(+730.7%)-$763.0 K(+56.5%)-$1.8 M(-5.2%)-$1.7 M(+42.2%)-$2.9 M(-17.1%)-$2.5 M(-20.6%)-$2.0 M(-358.2%)$790.0 K(-60.9%)$2.0 M

Free Cash Flow

$488.0 K(+116.3%)-$3.0 M(-1549.5%)$206.0 K(-77.8%)$927.0 K(+121.9%)-$4.2 M(+46.0%)-$7.8 M(-366.1%)$2.9 M(+141.9%)$1.2 M(+164.0%)-$1.9 M(+63.0%)-$5.1 M(-107.2%)-$2.5 M(-140.6%)$6.1 M(+630.5%)-$1.2 M(+63.1%)-$3.1 M(-143.8%)$7.1 M(-13.4%)$8.2 M(+224.3%)-$6.6 M(+16.9%)-$8.0 M(-237.6%)$5.8 M(+1.3%)$5.7 M(-6.8%)$6.1 M(+240.7%)$1.8 M(+148.5%)-$3.7 M(-538.1%)-$580.0 K(+54.1%)-$1.3 M(-3426.3%)$38.0 K(+102.7%)-$1.4 M(-201.9%)$1.4 M(+36.5%)$1.0 M(+116.8%)-$6.0 M(-139.9%)-$2.5 M

TTM FCF

-$1.4 M(+77.5%)-$6.1 M(+44.4%)-$10.9 M(-33.4%)-$8.2 M(-3.7%)-$7.9 M(-41.7%)-$5.6 M(-93.2%)-$2.9 M(+65.3%)-$8.3 M(-143.6%)-$3.4 M(-28.1%)-$2.7 M(-315.6%)-$641.0 K(-107.2%)$9.0 M(-19.0%)$11.1 M(+97.4%)$5.6 M(+622.5%)$776.0 K(+236.9%)-$567.0 K(+81.6%)-$3.1 M(-131.9%)$9.6 M(-50.3%)$19.4 M(+95.6%)$9.9 M(+172.9%)$3.6 M(+196.9%)-$3.7 M(+31.9%)-$5.5 M(-71.9%)-$3.2 M(-155.9%)-$1.3 M(-223.1%)$1.0 M(+120.3%)-$5.0 M(+17.9%)-$6.1 M(+24.0%)-$8.0 M(-24.1%)-$6.5 M(-126.5%)-$2.9 M

CAPEX

$10.0 K(-58.3%)$24.0 K(+177.4%)-$31.0 K(-125.6%)$121.0 K(-49.4%)$239.0 K(-53.0%)$508.0 K(+3807.7%)$13.0 K(-90.0%)$130.0 K(-58.3%)$312.0 K(+122.9%)$140.0 K(+154.6%)$55.0 K(-64.3%)$154.0 K(-5.5%)$163.0 K(+4.5%)$156.0 K(-38.1%)$252.0 K(-8.0%)$274.0 K(+49.7%)$183.0 K(-25.0%)$244.0 K(-15.9%)$290.0 K(+139.7%)$121.0 K(-63.8%)$334.0 K(+67.0%)$200.0 K(-20.9%)$253.0 K(+148.0%)$102.0 K(+43.7%)$71.0 K(+208.7%)$23.0 K(-64.1%)$64.0 K(-69.2%)$208.0 K(+133.7%)$89.0 K(-60.3%)$224.0 K(-30.6%)$323.0 K

TTM CAPEX

$124.0 K(-64.9%)$353.0 K(-57.8%)$837.0 K(-5.0%)$881.0 K(-1.0%)$890.0 K(-7.6%)$963.0 K(+61.9%)$595.0 K(-6.6%)$637.0 K(-3.6%)$661.0 K(+29.1%)$512.0 K(-3.0%)$528.0 K(-27.2%)$725.0 K(-14.2%)$845.0 K(-2.3%)$865.0 K(-9.2%)$953.0 K(-3.8%)$991.0 K(+18.3%)$838.0 K(-15.3%)$989.0 K(+4.7%)$945.0 K(+4.1%)$908.0 K(+2.1%)$889.0 K(+42.0%)$626.0 K(+39.4%)$449.0 K(+72.7%)$260.0 K(-29.0%)$366.0 K(-4.7%)$384.0 K(-34.4%)$585.0 K(-30.7%)$844.0 K(+2.3%)$825.0 K(-26.5%)$1.1 M(+18.0%)$951.0 K

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------