NZF logo

NZF Financials

Balance sheets

31 Oct 202430 Apr 202431 Oct 202330 Apr 202331 Oct 202230 Apr 202231 Oct 202130 Apr 2020

Total Assets

$4.4 B(+295.8%)$1.1 B(-72.6%)$4.0 B(-8.8%)$4.4 B(+20.9%)$3.7 B(+6.1%)$3.5 B(-9.2%)$3.8 B-

Current Assets

------$98.8 M-

Non Current Assets

------$3.7 B-

Total Liabilities

$1.8 B(+270.5%)$479.5 M(-72.3%)$1.7 B(-4.0%)$1.8 B(+9.6%)$1.6 B(+15.7%)$1.4 B(+1.8%)$1.4 B-

Current Liabilities

------$13.1 M-

Long Term Liabilities

------$4.8 M-

Shareholders Equity

$2.6 B(+315.0%)$630.6 M(-72.8%)$2.3 B(-12.0%)$2.6 B(+30.0%)$2.0 B(-0.6%)$2.0 B(-15.6%)$2.4 B-

Book Value

$2.6 B(+315.0%)$630.6 M(-72.8%)$2.3 B(-12.0%)$2.6 B(+30.0%)$2.0 B(-0.6%)$2.0 B(-15.6%)$2.4 B-

Working Capital

------$85.7 M-

Cash And Cash Equivalents

$65.5 M(+100.0%)$0.0(-100.0%)$11.2 M(+29072.2%)$38.3 K(+100.0%)$0.0(-100.0%)$6.1 M(+100.0%)$0.0-

Accounts Payable

$85.7 M(+198.7%)$28.7 M(-28.5%)$40.1 M(-45.1%)$73.1 M(+9.8%)$66.5 M(+55.4%)$42.8 M(+226.8%)$13.1 M-

Accounts Receivable

------$98.8 M-

Short Term Debt

------$0.0-

Long Term Debt

-$10.2 M-$65.5 M(+52.9%)$42.8 M-$4.8 M-

Total Debt

-$10.2 M-$65.5 M(+52.9%)$42.8 M-$4.8 M-

Debt To Equity

-0.0-0.0(0%)0.0-0.0-

Current Ratio

------7.5-

Quick Ratio

------7.5-

Inventory

------$0.0-

Retained Earnings

-$117.9 M(+36.2%)-$184.9 M(+58.9%)-$450.2 M(-298.1%)-$113.1 M(+65.7%)-$329.5 M(-1223.1%)$29.3 M(-92.8%)$405.8 M-

PB Ratio

--------

Income statements

31 Oct 202430 Apr 202431 Oct 202330 Apr 202331 Oct 202230 Apr 202231 Oct 202130 Apr 2020

EPS

--------$1.5

TTM EPS

--------$0.5

Revenue

-------$81.0 M

TTM Revenue

-------$164.3 M

Total Expenses

-------$26.9 M

Operating Expenses

-------$151.2 K

Cost Of Goods Sold

-------$26.8 M

TTM Cost Of Goods Sold

-------$56.2 M

Gross Profit

-------$54.2 M

TTM Gross Profit

-------$108.1 M

Gross Margin

-------66.9%

Operating Profit

-------$54.1 M

TTM Operating Profit

-------$107.8 M

Operating Margin

-------66.7%

Net Income

--------$213.9 M

TTM Net Income

--------$75.2 M

Net Margin

--------264.0%

EBIT

--------$481.8 M

TTM EBIT

--------$258.2 M

EBITDA

--------$481.8 M

TTM EBITDA

--------$258.2 M

Selling, General & Administrative Expenses

-------$151.2 K

TTM SG&A

-------$351.1 K

Depreciation And Amortization

--------$535.9 M

TTM D&A

--------$366.0 M

Interest Expense

--------$267.9 M

TTM Interest Expense

--------$183.0 M

Income Tax

-------$0.0

TTM Income Tax

-------$0.0

PE Ratio

--------

PS Ratio

--------

Cashflow statements

31 Oct 202430 Apr 202431 Oct 202330 Apr 202331 Oct 202230 Apr 202231 Oct 202130 Apr 2020

Cash From Operations

-------$63.0 M

TTM CFO

-------$120.0 M

Cash From Investing

-------$0.0

TTM CFI

-------$0.0

Cash From Financing

--------$63.0 M

TTM CFF

--------$120.0 M

Free Cash Flow

-------$63.0 M

TTM FCF

-------$120.0 M

CAPEX

-------$0.0

TTM CAPEX

-------$0.0

Dividends Paid

-------$54.3 M

TTM Dividends Paid

-------$110.5 M

TTM Dividend Per Share

$0.77(+34.4%)$0.57(+7.9%)$0.53(-13.8%)$0.62(-15.8%)$0.73(-6.8%)$0.78(-0.9%)$0.79(+2.3%)$0.77

TTM Dividend Yield

6.1%(+23.9%)4.9%(-6.8%)5.3%(-0.4%)5.3%(-21.8%)6.8%(+13.6%)5.9%(+25.6%)4.7%(-19.7%)5.9%

Payout Ratio

--------25.4%