NVG logo

NVG Financials

Balance sheets

31 Oct 202430 Apr 202431 Oct 202330 Apr 202331 Oct 202230 Apr 202231 Oct 202130 Apr 2020

Total Assets

$4.9 B(+1.0%)$4.9 B(+7.2%)$4.5 B(-6.8%)$4.9 B(+3.5%)$4.7 B(-11.7%)$5.3 B(-8.9%)$5.9 B-

Current Assets

------$102.8 M-

Non Current Assets

------$5.7 B-

Total Liabilities

$2.0 B(+0.2%)$2.0 B(-0.9%)$2.0 B(+2.2%)$2.0 B(-5.8%)$2.1 B(-6.2%)$2.2 B(+3.7%)$2.2 B-

Current Liabilities

------$38.0 M-

Long Term Liabilities

------$8.2 M-

Shareholders Equity

$2.9 B(+1.6%)$2.9 B(+13.8%)$2.5 B(-13.0%)$2.9 B(+11.1%)$2.6 B(-15.6%)$3.1 B(-16.4%)$3.7 B-

Book Value

$2.9 B(+1.6%)$2.9 B(+13.8%)$2.5 B(-13.0%)$2.9 B(+11.1%)$2.6 B(-15.6%)$3.1 B(-16.4%)$3.7 B-

Working Capital

------$64.8 M-

Cash And Cash Equivalents

$4.6 M(+611.5%)$645.8 K(-90.7%)$6.9 M(-48.1%)$13.3 M(+100.0%)$0.0(-100.0%)$15.7 M(+100.0%)$0.0-

Accounts Payable

$50.7 M(+4.8%)$48.4 M(-19.2%)$59.9 M(+208.1%)$19.4 M(-70.6%)$66.2 M(+28.0%)$51.7 M(+36.0%)$38.0 M-

Accounts Receivable

------$102.8 M-

Short Term Debt

------$0.0-

Long Term Debt

----$544.7 K-$8.2 M-

Total Debt

----$544.7 K-$8.2 M-

Debt To Equity

----0.0-0.0-

Current Ratio

------2.7-

Quick Ratio

------2.7-

Inventory

------$0.0-

Retained Earnings

-$133.1 M(+40.8%)-$224.7 M(+60.7%)-$571.4 M(-191.6%)-$196.0 M(+59.6%)-$485.2 M(-9349.4%)-$5.1 M(-100.9%)$599.3 M-

PB Ratio

--------

Income statements

31 Oct 202430 Apr 202431 Oct 202330 Apr 202331 Oct 202230 Apr 202231 Oct 202130 Apr 2020

EPS

--------$1.4

TTM EPS

--------$0.3

Revenue

-------$123.3 M

TTM Revenue

-------$245.1 M

Total Expenses

-------$41.6 M

Operating Expenses

-------$859.0 K

Cost Of Goods Sold

-------$40.7 M

TTM Cost Of Goods Sold

-------$81.3 M

Gross Profit

-------$82.5 M

TTM Gross Profit

-------$163.8 M

Gross Margin

-------67.0%

Operating Profit

-------$81.7 M

TTM Operating Profit

-------$162.5 M

Operating Margin

-------66.3%

Net Income

--------$289.0 M

TTM Net Income

--------$53.9 M

Net Margin

--------234.5%

EBIT

--------$659.7 M

TTM EBIT

--------$270.4 M

EBITDA

--------$659.7 M

TTM EBITDA

--------$270.4 M

Selling, General & Administrative Expenses

-------$859.0 K

TTM SG&A

-------$1.3 M

Depreciation And Amortization

--------$741.3 M

TTM D&A

--------$432.9 M

Interest Expense

--------$370.7 M

TTM Interest Expense

--------$216.5 M

Income Tax

-------$0.0

TTM Income Tax

-------$0.0

PE Ratio

--------

PS Ratio

--------

Cashflow statements

31 Oct 202430 Apr 202431 Oct 202330 Apr 202331 Oct 202230 Apr 202231 Oct 202130 Apr 2020

Cash From Operations

-------$117.8 M

TTM CFO

-------$183.3 M

Cash From Investing

-------$0.0

TTM CFI

-------$0.0

Cash From Financing

--------$98.4 M

TTM CFF

--------$170.0 M

Free Cash Flow

-------$117.8 M

TTM FCF

-------$183.3 M

CAPEX

-------$0.0

TTM CAPEX

-------$0.0

Dividends Paid

-------$90.8 M

TTM Dividends Paid

-------$170.2 M

TTM Dividend Per Share

$0.76(+35.4%)$0.56(+4.5%)$0.53(-18.3%)$0.65(-19.0%)$0.81(-3.6%)$0.84(+3.4%)$0.81(-1.6%)$0.82

TTM Dividend Yield

5.9%(+22.4%)4.8%(-9.2%)5.3%(-4.0%)5.5%(-24.2%)7.3%(+20.2%)6.1%(+29.9%)4.7%(-20.7%)5.9%

Payout Ratio

--------31.4%