NODK logo

NI Holdings (NODK) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$559.9 M(-1.9%)$571.0 M(-15.3%)$674.5 M(+3.0%)$654.9 M(-0.3%)$657.1 M(-4.4%)$687.2 M(+9.4%)$628.0 M(+2.2%)$614.2 M(-3.5%)$636.5 M(-6.6%)$681.6 M(+9.2%)$624.1 M(-4.2%)$651.8 M(-6.4%)$696.5 M(-1.7%)$708.4 M(+14.0%)$621.4 M(+0.6%)$617.6 M(-2.0%)$630.0 M(+0.9%)$624.4 M(+16.4%)$536.4 M(+5.5%)$508.2 M(-4.0%)$529.1 M(-1.7%)$538.2 M(+12.8%)$477.3 M(+4.1%)$458.5 M(-6.6%)$490.9 M(+11.2%)$441.4 M(+17.4%)$376.1 M(-0.2%)$377.0 M(-10.0%)$418.7 M(-2.5%)$429.7 M(+14.7%)$374.5 M

Current Assets

$307.4 M(-1.3%)$311.3 M(-16.1%)$370.9 M(+4.7%)$354.4 M(-34.8%)$543.6 M(-5.3%)$574.1 M(+10.8%)$518.1 M(+69.4%)$305.9 M(-38.3%)$495.8 M(-7.4%)$535.2 M(+11.1%)$481.9 M(-5.2%)$508.3 M(-8.6%)$556.2 M(-0.6%)$559.7 M(+17.1%)$477.8 M(-1.6%)$485.5 M(-3.3%)$502.2 M(+0.4%)$500.1 M(+16.6%)$428.8 M(+3.8%)$413.0 M(-4.5%)$432.6 M(-2.5%)$443.5 M(+14.6%)$386.9 M(+2.7%)$376.6 M(-5.6%)$399.1 M(+9.7%)$363.7 M(+19.8%)$303.5 M(-0.4%)$304.6 M(-12.4%)$347.9 M(-2.2%)$355.9 M(+10.3%)$322.5 M

Non Current Assets

$353.2 M(+1.0%)$349.6 M(-14.8%)$410.1 M(+0.9%)$406.4 M(+4.9%)$387.5 M(-1.9%)$395.2 M(+3.8%)$380.5 M(-3.2%)$393.2 M(+1.1%)$388.9 M(-11.2%)$438.0 M(-5.6%)$464.0 M(-3.1%)$478.7 M(-0.7%)$481.9 M(-0.5%)$484.2 M(+2.2%)$474.0 M(+11.9%)$423.5 M(+0.5%)$421.4 M(+1.2%)$416.4 M(+5.6%)$394.3 M(+6.1%)$371.7 M(-1.1%)$375.9 M(+7.1%)$351.0 M(+5.5%)$332.7 M(+3.9%)$320.1 M(-1.1%)$323.7 M(+6.7%)$303.3 M(+1.7%)$298.3 M(+0.7%)$296.3 M(+1.3%)$292.5 M(-0.7%)$294.6 M(+40.8%)$209.3 M

Total Liabilities

$318.5 M(-3.9%)$331.5 M(-20.8%)$418.7 M(+3.5%)$404.5 M(-5.3%)$427.2 M(-4.4%)$446.8 M(+19.2%)$374.9 M(+3.9%)$361.0 M(-6.4%)$385.7 M(-5.7%)$409.0 M(+40.1%)$291.8 M(-4.1%)$304.4 M(-13.7%)$352.5 M(-1.4%)$357.5 M(+33.0%)$268.8 M(+0.0%)$268.7 M(-11.8%)$304.5 M(+1.6%)$299.7 M(+27.8%)$234.6 M(+18.3%)$198.4 M(-16.2%)$236.8 M(-1.7%)$240.8 M(+31.0%)$183.8 M(+0.6%)$182.7 M(-17.5%)$221.5 M(+21.8%)$181.8 M(+54.8%)$117.5 M(-3.3%)$121.4 M(-32.1%)$178.8 M(-4.3%)$186.9 M(+48.9%)$125.5 M

Current Liabilities

$0.0(-100.0%)$912.0 K(-62.8%)$2.5 M(+2688.6%)$88.0 K---$0.0(-100.0%)$12.9 M(-22.7%)$16.7 M(+10.8%)$15.1 M(-17.6%)$18.3 M(+29.6%)$14.1 M(-8.7%)$15.5 M(+0.8%)$15.3 M(-23.5%)$20.0 M(+1608.5%)$1.2 M(-67.8%)$3.6 M(+162.7%)$1.4 M(-23.5%)$1.8 M(-57.6%)$4.3 M(-1.4%)$4.3 M(+1012.6%)$390.0 K(-48.4%)$756.0 K(-75.3%)$3.1 M(-1.4%)$3.1 M(+187.2%)$1.1 M(-24.0%)$1.4 M(-62.6%)$3.8 M(-36.9%)$6.0 M(+6586.7%)$90.0 K

Long Term Liabilities

$295.9 M(-3.4%)$306.3 M(-22.8%)$396.4 M(+4.0%)$381.2 M(-6.2%)$406.2 M(-2.7%)$417.4 M(+16.5%)$358.3 M(+5.7%)$339.0 M(-0.4%)$340.3 M(-4.6%)$356.6 M(+35.1%)$264.0 M(-3.3%)$273.0 M(-15.4%)$322.8 M(+0.3%)$322.0 M(+32.6%)$242.8 M(+3.8%)$233.9 M(-12.8%)$268.2 M(+3.2%)$259.9 M(+26.0%)$206.2 M(+10.2%)$187.1 M(-15.8%)$222.2 M(-0.6%)$223.5 M(+26.4%)$176.8 M(+2.4%)$172.6 M(-16.4%)$206.4 M(+25.8%)$164.0 M(+48.1%)$110.7 M(-0.9%)$111.7 M(-32.4%)$165.1 M(-2.2%)$168.8 M(+40.1%)$120.5 M

Shareholders Equity

$241.4 M(+0.8%)$239.4 M(-6.4%)$255.8 M(+3.3%)$247.6 M(+8.5%)$228.3 M(-4.3%)$238.4 M(-5.0%)$250.9 M(-0.0%)$251.0 M(+0.9%)$248.8 M(-7.9%)$270.0 M(-17.8%)$328.5 M(-4.3%)$343.2 M(+1.0%)$339.7 M(-2.0%)$346.5 M(-0.5%)$348.2 M(+1.1%)$344.3 M(+7.0%)$321.8 M(+0.2%)$321.1 M(+7.6%)$298.3 M(-2.6%)$306.3 M(+6.0%)$288.8 M(-1.7%)$293.9 M(+1.3%)$290.1 M(+6.5%)$272.5 M(+2.4%)$266.2 M(+3.8%)$256.4 M(+0.3%)$255.5 M(+1.2%)$252.4 M(+6.8%)$236.3 M(-1.2%)$239.2 M(-2.5%)$245.4 M

Book Value

$241.4 M(+0.8%)$239.4 M(-6.4%)$255.8 M(+3.3%)$247.6 M(+8.5%)$228.3 M(-4.3%)$238.4 M(-5.0%)$250.9 M(-0.0%)$251.0 M(+0.9%)$248.8 M(-7.9%)$270.0 M(-17.8%)$328.5 M(-4.3%)$343.2 M(+1.0%)$339.7 M(-2.0%)$346.5 M(-0.5%)$348.2 M(+1.1%)$344.3 M(+7.0%)$321.8 M(+0.2%)$321.1 M(+7.6%)$298.3 M(-2.6%)$306.3 M(+6.0%)$288.8 M(-1.7%)$293.9 M(+1.3%)$290.1 M(+6.5%)$272.5 M(+2.4%)$266.2 M(+3.8%)$256.4 M(+0.3%)$255.5 M(+1.2%)$252.4 M(+6.8%)$236.3 M(-1.2%)$239.2 M(-2.5%)$245.4 M

Working Capital

$307.4 M(-1.0%)$310.4 M(-15.8%)$368.5 M(+4.0%)$354.3 M---$305.9 M(-36.7%)$482.9 M(-6.9%)$518.5 M(+11.1%)$466.9 M(-4.7%)$490.0 M(-9.6%)$542.1 M(-0.4%)$544.3 M(+17.7%)$462.5 M(-0.6%)$465.4 M(-7.1%)$501.0 M(+0.9%)$496.5 M(+16.1%)$427.5 M(+4.0%)$411.2 M(-4.0%)$428.3 M(-2.5%)$439.2 M(+13.6%)$386.5 M(+2.8%)$375.9 M(-5.1%)$396.0 M(+9.8%)$360.6 M(+19.2%)$302.4 M(-0.3%)$303.2 M(-11.9%)$344.1 M(-1.6%)$349.8 M(+8.5%)$322.4 M

Cash And Cash Equivalents

$39.1 M(-23.9%)$51.4 M(-25.0%)$68.5 M(+20.9%)$56.7 M(+64.3%)$34.5 M(-34.4%)$52.6 M(-14.1%)$61.3 M(+30.4%)$47.0 M(-13.4%)$54.3 M(-13.9%)$63.0 M(+16.9%)$53.9 M(-23.6%)$70.6 M(+48.0%)$47.7 M(-22.0%)$61.2 M(+16.2%)$52.7 M(-47.9%)$101.1 M(+41.8%)$71.3 M(+5.1%)$67.9 M(+19.8%)$56.6 M(-8.8%)$62.1 M(+146.2%)$25.2 M(-58.3%)$60.6 M(-13.6%)$70.1 M(+1.7%)$69.0 M(+33.5%)$51.7 M(+66.9%)$31.0 M(+22.8%)$25.2 M(-8.6%)$27.6 M(+824.7%)$3.0 M(-83.6%)$18.1 M(-82.9%)$106.3 M

Accounts Payable

-$912.0 K------$1.5 M(-50.7%)$3.1 M(+100.0%)$0.0(-100.0%)$326.0 K(-73.0%)$1.2 M(-54.5%)$2.6 M(+278.0%)$700.0 K(+100.0%)$0.0(-100.0%)$1.2 M(+100.0%)$0.0(-100.0%)$916.0 K(+438.8%)$170.0 K(-96.0%)$4.3 M(+3.9%)$4.1 M(+1738.0%)$224.0 K(+100.0%)$0.0(-100.0%)$3.1 M(-1.4%)$3.1 M(+16210.5%)$19.0 K(-95.6%)$428.0 K(-88.7%)$3.8 M(-36.9%)$6.0 M(+6586.7%)$90.0 K

Accounts Receivable

$119.4 M(+2.9%)$116.0 M(-20.6%)$146.1 M(+1.1%)$144.5 M(-15.7%)$171.5 M(-2.6%)$176.1 M(+37.7%)$127.9 M(+9.5%)$116.9 M(-14.1%)$136.0 M(+6.5%)$127.6 M(+70.3%)$74.9 M(+3.1%)$72.7 M(-46.0%)$134.4 M(+6.5%)$126.2 M(+97.9%)$63.8 M(-0.3%)$64.0 M(-40.7%)$107.9 M(-2.9%)$111.2 M(+80.5%)$61.6 M(+12.1%)$55.0 M(-48.6%)$107.0 M(+1.0%)$105.9 M(+89.4%)$55.9 M(+6.2%)$52.7 M(-47.3%)$100.0 M(+9.7%)$91.2 M(+128.9%)$39.8 M(-1.1%)$40.3 M(-61.5%)$104.5 M(+8.6%)$96.2 M(+111.7%)$45.4 M

Short Term Debt

-------------------------------

Long Term Debt

-------------------------------

Total Debt

$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Debt To Equity

0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0(0%)0.0

Current Ratio

-341.4(+125.8%)151.2(-96.3%)4027.4----38.4(+19.9%)32.1(+0.3%)32.0(+15.2%)27.8(-29.5%)39.4(+8.8%)36.2(+16.2%)31.1(+28.6%)24.2(-94.3%)428.1(+212.4%)137.1(-55.6%)308.7(+35.7%)227.6(+125.0%)101.1(-1.1%)102.2(-89.7%)992.0(+99.1%)498.2(+281.4%)130.6(+11.3%)117.4(-58.3%)281.3(+31.0%)214.7(+134.4%)91.6(+54.9%)59.1(-98.3%)3583.3

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

$191.7 M(-3.1%)$197.8 M(-9.4%)$218.5 M(+4.8%)$208.4 M(+3.3%)$201.7 M(+0.1%)$201.5 M(-3.9%)$209.7 M(-2.1%)$214.1 M(+0.4%)$213.2 M(-4.5%)$223.2 M(-17.1%)$269.1 M(+0.7%)$267.2 M(+2.4%)$261.1 M(-1.8%)$265.8 M(-1.0%)$268.4 M(+3.8%)$258.7 M(+9.1%)$237.2 M(+1.6%)$233.5 M(+8.7%)$214.8 M(-1.7%)$218.5 M(+8.5%)$201.4 M(-3.4%)$208.3 M(+1.2%)$205.9 M(+11.9%)$183.9 M(+8.8%)$169.1 M(+6.2%)$159.2 M(+0.1%)$159.0 M(+4.0%)$152.9 M(+7.9%)$141.7 M(-1.9%)$144.4 M(+0.1%)$144.3 M

PB Ratio

1.4(+2.3%)1.3(+8.2%)1.2(+13.0%)1.1(-6.9%)1.2(-10.8%)1.3(+23.8%)1.1(-5.4%)1.1(-2.6%)1.1(-11.6%)1.3(+17.3%)1.1(-6.0%)1.2(+6.4%)1.1(-6.0%)1.2(+3.5%)1.1(+10.8%)1.0(-8.9%)1.1(+12.0%)1.0(0%)1.0(-20.0%)1.3(-4.6%)1.3(-0.8%)1.3(+8.2%)1.2(-4.7%)1.3(-9.9%)1.4(-4.0%)1.5(+1.4%)1.5(-2.7%)1.5(-11.2%)1.7(+1.2%)1.7(+19.3%)1.4

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

-$0.1(+86.2%)-$0.9(-413.3%)$0.3(-3.2%)$0.3(+3000.0%)$0.0(+102.6%)-$0.4(-90.0%)-$0.2(-600.0%)$0.0(+108.5%)-$0.5(+78.1%)-$2.1(-2488.9%)$0.1(-67.9%)$0.3(+227.3%)-$0.2(-83.3%)-$0.1(-126.7%)$0.5(-54.5%)$1.0(+482.4%)$0.2(-80.0%)$0.8(+631.3%)-$0.2(-120.8%)$0.8(+340.6%)-$0.3(-390.9%)$0.1(-82.3%)$0.6(-7.5%)$0.7(+52.3%)$0.4(+4300.0%)$0.0(-96.3%)$0.3(-56.5%)$0.6(+616.7%)-$0.1(-1300.0%)$0.0(-95.2%)$0.2

TTM EPS

-$0.5(-43.8%)-$0.3(-233.3%)$0.2(+192.3%)-$0.3(+50.9%)-$0.5(+47.5%)-$1.0(+63.7%)-$2.8(-11.7%)-$2.5(-10.7%)-$2.3(-12.5%)-$2.0(-6766.7%)$0.0(-92.3%)$0.4(-64.5%)$1.1(-26.2%)$1.5(-39.4%)$2.5(+33.0%)$1.9(+13.5%)$1.6(+43.0%)$1.1(+185.0%)$0.4(-66.1%)$1.2(+9.3%)$1.1(-41.3%)$1.8(+5.8%)$1.7(+25.2%)$1.4(+3.7%)$1.3(+71.8%)$0.8(0%)$0.8(+8.3%)$0.7(+387.5%)$0.1(-29.4%)$0.2(+119.0%)$0.1

Revenue

$89.0 M(+1.3%)$87.8 M(-3.9%)$91.3 M(-34.9%)$140.4 M(+79.9%)$78.0 M(-3.8%)$81.1 M(-0.6%)$81.6 M(-12.6%)$93.3 M(+4.7%)$89.2 M(+17.7%)$75.8 M(+14.6%)$66.1 M(-22.5%)$85.4 M(+0.9%)$84.6 M(+1.7%)$83.2 M(+17.5%)$70.8 M(-15.4%)$83.7 M(+3.5%)$80.9 M(-15.5%)$95.7 M(+107.1%)$46.2 M(-35.2%)$71.3 M(+1.5%)$70.2 M(+2.3%)$68.6 M(+13.3%)$60.6 M(+6.2%)$57.0 M(-11.0%)$64.1 M(+21.1%)$52.9 M(+38.1%)$38.3 M(-23.6%)$50.2 M(-11.3%)$56.6 M(+18.8%)$47.6 M(+36.9%)$34.8 M

TTM Revenue

$408.5 M(+2.8%)$397.6 M(+1.7%)$390.8 M(+2.6%)$381.0 M(+14.1%)$334.0 M(-3.2%)$345.1 M(+1.6%)$339.9 M(+4.8%)$324.4 M(+2.5%)$316.5 M(+1.5%)$311.9 M(-2.3%)$319.3 M(-1.4%)$324.0 M(+0.5%)$322.3 M(+1.2%)$318.5 M(-3.8%)$331.0 M(+8.0%)$306.4 M(+4.2%)$294.0 M(+3.7%)$283.4 M(+10.5%)$256.4 M(-5.3%)$270.8 M(+5.6%)$256.5 M(+2.5%)$250.3 M(+6.7%)$234.6 M(+10.5%)$212.4 M(+3.3%)$205.5 M(+3.8%)$198.0 M(+2.8%)$192.7 M(+1.9%)$189.1 M(+9.4%)$172.8 M(-1.6%)$175.5 M(+5.2%)$166.9 M

Total Expenses

$92.4 M(-4.6%)$96.9 M(+16.5%)$83.2 M(-42.5%)$144.7 M(+87.9%)$77.0 M(-8.7%)$84.3 M(-3.1%)$87.1 M(-6.0%)$92.7 M(-9.5%)$102.4 M(-24.1%)$134.8 M(+112.2%)$63.5 M(-17.4%)$76.9 M(-15.5%)$91.1 M(+5.3%)$86.5 M(+48.8%)$58.1 M(+5.7%)$55.0 M(-27.6%)$76.0 M(+5.5%)$72.0 M(+42.3%)$50.6 M(+1.0%)$50.1 M(-36.5%)$78.8 M(+21.1%)$65.1 M(+51.7%)$42.9 M(+13.7%)$37.8 M(-27.6%)$52.2 M(-0.6%)$52.5 M(+70.9%)$30.7 M(-4.1%)$32.0 M(-46.3%)$59.7 M(+25.3%)$47.7 M(+71.8%)$27.7 M

Operating Expenses

-------------------------------

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-------------------------------

TTM Operating Profit

-------------------------------

Operating Margin

-------------------------------

Net Income

-$2.7 M(+86.2%)-$19.6 M(-405.7%)$6.4 M(-3.1%)$6.6 M(+2768.0%)$231.0 K(+102.8%)-$8.1 M(-92.9%)-$4.2 M(-573.0%)$890.0 K(+108.9%)-$10.0 M(+78.3%)-$45.9 M(-2504.9%)$1.9 M(-68.8%)$6.1 M(+229.4%)-$4.7 M(-79.2%)-$2.6 M(-127.3%)$9.7 M(-55.2%)$21.6 M(+488.9%)$3.7 M(-80.4%)$18.7 M(+622.3%)-$3.6 M(-120.9%)$17.1 M(+345.4%)-$7.0 M(-381.6%)$2.5 M(-82.0%)$13.8 M(-7.5%)$14.9 M(+51.3%)$9.8 M(+4255.8%)$226.0 K(-96.3%)$6.1 M(-56.0%)$13.9 M(+608.8%)-$2.7 M(-2218.6%)$129.0 K(-97.3%)$4.7 M

TTM Net Income

-$9.3 M(-46.3%)-$6.3 M(-223.2%)$5.2 M(+194.1%)-$5.5 M(+51.2%)-$11.2 M(+47.7%)-$21.4 M(+63.8%)-$59.2 M(-11.5%)-$53.1 M(-10.9%)-$47.9 M(-12.3%)-$42.6 M(-6595.4%)$656.0 K(-92.2%)$8.4 M(-64.7%)$23.9 M(-26.0%)$32.3 M(-39.9%)$53.6 M(+32.8%)$40.4 M(+12.4%)$35.9 M(+42.1%)$25.3 M(+179.8%)$9.0 M(-65.8%)$26.4 M(+9.3%)$24.2 M(-41.0%)$41.0 M(+5.8%)$38.7 M(+24.6%)$31.1 M(+3.3%)$30.1 M(+71.8%)$17.5 M(+0.6%)$17.4 M(+9.0%)$16.0 M(+402.7%)$3.2 M(-35.3%)$4.9 M(+62.5%)$3.0 M

Net Margin

-3.0%(+86.4%)-22.4%(-417.9%)7.0%(+48.9%)4.7%(+1473.3%)0.3%(+103.0%)-10.0%(-94.2%)-5.2%(-643.2%)0.9%(+108.5%)-11.2%(+81.5%)-60.6%(-2196.2%)2.9%(-59.8%)7.2%(+228.2%)-5.6%(-76.1%)-3.2%(-123.3%)13.7%(-47.0%)25.8%(+469.5%)4.5%(-76.9%)19.6%(+352.0%)-7.8%(-132.3%)24.0%(+341.9%)-9.9%(-375.1%)3.6%(-84.1%)22.7%(-12.9%)26.1%(+70.0%)15.4%(+3472.1%)0.4%(-97.3%)16.0%(-42.4%)27.7%(+673.7%)-4.8%(-1888.9%)0.3%(-98.0%)13.5%

EBIT

-$3.5 M(+61.9%)-$9.1 M(-210.9%)$8.2 M(+289.5%)-$4.3 M(-523.6%)$1.0 M(+131.3%)-$3.3 M(+40.9%)-$5.5 M(-937.8%)$658.0 K(+105.0%)-$13.2 M(+77.6%)-$59.1 M(-2365.1%)$2.6 M(-69.0%)$8.4 M(+229.8%)-$6.5 M(-96.7%)-$3.3 M(-126.0%)$12.7 M(-55.8%)$28.7 M(+488.0%)$4.9 M(-79.4%)$23.7 M(+638.8%)-$4.4 M(-120.7%)$21.3 M(+347.1%)-$8.6 M(-344.7%)$3.5 M(-80.1%)$17.6 M(-8.4%)$19.3 M(+61.8%)$11.9 M(+2899.0%)$397.0 K(-94.8%)$7.6 M(-58.1%)$18.1 M(+680.5%)-$3.1 M(-7912.8%)-$39.0 K(-100.5%)$7.0 M

TTM EBIT

-$8.7 M(-106.8%)-$4.2 M(-358.4%)$1.6 M(+113.4%)-$12.1 M(-70.1%)-$7.1 M(+66.8%)-$21.4 M(+72.3%)-$77.1 M(-11.8%)-$69.0 M(-12.7%)-$61.3 M(-12.4%)-$54.5 M(-4492.8%)$1.2 M(-89.0%)$11.3 M(-64.2%)$31.6 M(-26.5%)$42.9 M(-38.6%)$69.9 M(+32.3%)$52.8 M(+16.3%)$45.4 M(+42.2%)$31.9 M(+171.3%)$11.8 M(-65.2%)$33.8 M(+6.3%)$31.8 M(-39.2%)$52.3 M(+6.3%)$49.2 M(+25.6%)$39.2 M(+3.0%)$38.0 M(+65.3%)$23.0 M(+1.9%)$22.6 M(+2.6%)$22.0 M(+299.5%)$5.5 M(-9.3%)$6.1 M(+76.2%)$3.4 M

EBITDA

-$3.3 M(+64.0%)-$9.1 M(-206.4%)$8.5 M(+341.3%)-$3.5 M(-398.7%)$1.2 M(+136.7%)-$3.2 M(+38.1%)-$5.2 M(-639.1%)$967.0 K(+107.5%)-$13.0 M(+78.0%)-$58.8 M(-2131.0%)$2.9 M(-66.8%)$8.7 M(+240.6%)-$6.2 M(-106.3%)-$3.0 M(-123.2%)$13.0 M(-55.7%)$29.3 M(+377.9%)$6.1 M(-76.2%)$25.7 M(+1204.3%)-$2.3 M(-110.8%)$21.4 M(+356.3%)-$8.4 M(-305.5%)$4.1 M(-78.5%)$18.9 M(-13.2%)$21.8 M(+66.0%)$13.1 M(+2520.6%)$501.0 K(-93.5%)$7.7 M(-57.6%)$18.3 M(+712.1%)-$3.0 M(-842.5%)$402.0 K(-94.1%)$6.9 M

TTM EBITDA

-$7.4 M(-153.6%)-$2.9 M(-198.3%)$3.0 M(+127.3%)-$10.8 M(-71.6%)-$6.3 M(+69.2%)-$20.4 M(+73.1%)-$76.0 M(-11.9%)-$67.8 M(-12.9%)-$60.1 M(-12.7%)-$53.3 M(-2318.1%)$2.4 M(-80.7%)$12.5 M(-62.2%)$33.0 M(-27.2%)$45.3 M(-38.8%)$74.0 M(+26.0%)$58.7 M(+15.4%)$50.9 M(+39.8%)$36.4 M(+145.9%)$14.8 M(-58.9%)$36.1 M(-1.0%)$36.4 M(-37.1%)$57.9 M(+6.6%)$54.3 M(+25.9%)$43.2 M(+8.9%)$39.6 M(+68.5%)$23.5 M(+0.4%)$23.4 M(+3.9%)$22.5 M(+275.8%)$6.0 M(-8.9%)$6.6 M(+81.6%)$3.6 M

Selling, General & Administrative Expenses

-------------------------------

TTM SGA

-------------------------------

Depreciation And Amortization

$186.0 K(+2425.0%)-$8000.0(-102.3%)$349.0 K(-55.4%)$783.0 K(+377.4%)$164.0 K(+382.4%)$34.0 K(-88.7%)$300.0 K(-2.9%)$309.0 K(+6.2%)$291.0 K(-1.0%)$294.0 K(+2.8%)$286.0 K(-7.4%)$309.0 K(+10.4%)$280.0 K(-3.1%)$289.0 K(+0.3%)$288.0 K(-52.5%)$607.0 K(-51.4%)$1.3 M(-37.7%)$2.0 M(-3.0%)$2.1 M(+1049.4%)$180.0 K(-24.1%)$237.0 K(-57.3%)$555.0 K(-56.5%)$1.3 M(-49.6%)$2.5 M(+107.1%)$1.2 M(+1076.0%)$104.0 K(-25.2%)$139.0 K(+4.5%)$133.0 K(-5.0%)$140.0 K(-68.3%)$441.0 K(+357.9%)-$171.0 K

TTM D&A

$1.3 M(+1.7%)$1.3 M(-3.2%)$1.3 M(+3.8%)$1.3 M(+58.7%)$807.0 K(-13.6%)$934.0 K(-21.8%)$1.2 M(+1.2%)$1.2 M(0%)$1.2 M(+0.9%)$1.2 M(+0.4%)$1.2 M(-0.2%)$1.2 M(-20.4%)$1.5 M(-39.9%)$2.4 M(-41.4%)$4.2 M(-30.0%)$5.9 M(+7.8%)$5.5 M(+22.6%)$4.5 M(+47.8%)$3.0 M(+35.2%)$2.2 M(-51.1%)$4.6 M(-17.6%)$5.6 M(+8.8%)$5.1 M(+28.5%)$4.0 M(+150.1%)$1.6 M(+209.9%)$516.0 K(-39.5%)$853.0 K(+57.1%)$543.0 K(+10.6%)$491.0 K(-5.0%)$517.0 K(+182.5%)$183.0 K

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

-$751.0 K(+52.8%)-$1.6 M(-190.4%)$1.8 M(+85.0%)$952.0 K(+344.9%)$214.0 K(+131.2%)-$685.0 K(+32.4%)-$1.0 M(-204.2%)-$333.0 K(+89.2%)-$3.1 M(+75.2%)-$12.4 M(-2285.7%)$568.0 K(-74.9%)$2.3 M(+239.8%)-$1.6 M(-189.1%)-$561.0 K(-119.4%)$2.9 M(-53.5%)$6.2 M(+423.0%)$1.2 M(-75.8%)$4.9 M(+684.6%)-$840.0 K(-120.5%)$4.1 M(+350.0%)-$1.6 M(-264.2%)$1.0 M(-74.0%)$3.8 M(-10.6%)$4.3 M(+112.0%)$2.0 M(+1339.0%)$141.0 K(-90.3%)$1.4 M(-69.2%)$4.7 M(+1188.0%)-$432.0 K(-176.9%)-$156.0 K(-106.8%)$2.3 M

TTM Income Tax

$370.0 K(-72.3%)$1.3 M(-40.5%)$2.2 M(+521.4%)-$532.0 K(+70.7%)-$1.8 M(+64.4%)-$5.1 M(+69.7%)-$16.8 M(-10.4%)-$15.3 M(-20.6%)-$12.7 M(-13.0%)-$11.2 M(-1818.1%)$652.0 K(-78.1%)$3.0 M(-57.0%)$6.9 M(-28.9%)$9.7 M(-36.0%)$15.2 M(+32.5%)$11.5 M(+22.5%)$9.4 M(+43.3%)$6.5 M(+149.1%)$2.6 M(-64.1%)$7.3 M(-2.6%)$7.5 M(-32.8%)$11.2 M(+8.3%)$10.3 M(+30.3%)$7.9 M(-4.8%)$8.3 M(+42.0%)$5.9 M(+5.3%)$5.6 M(-13.0%)$6.4 M(+204.6%)$2.1 M(+116.6%)$969.0 K(+248.6%)$278.0 K

PE Ratio

--63.1-------565.3(+1065.9%)48.5(+203.8%)16.0(+25.1%)12.8(+69.9%)7.5(-15.4%)8.9(-14.3%)10.4(-20.1%)13.0(-61.8%)33.9(+132.5%)14.6(-8.1%)15.9(+65.8%)9.6(+4.0%)9.2(-18.7%)11.3(-10.1%)12.6(-42.1%)21.7(+1.5%)21.4(-9.2%)23.6(-80.5%)121.2(+41.7%)85.5(-45.3%)156.3

PS Ratio

0.8(+1.3%)0.8(-1.3%)0.8(+14.3%)0.7(-11.4%)0.8(-12.2%)0.9(+16.9%)0.8(-10.5%)0.9(-3.4%)0.9(-20.5%)1.1(-0.9%)1.1(-8.9%)1.2(+6.9%)1.2(-8.7%)1.3(+6.7%)1.2(+4.4%)1.1(-7.3%)1.2(+8.8%)1.1(-2.6%)1.2(-18.3%)1.4(-4.0%)1.5(-4.5%)1.6(+2.6%)1.5(-7.9%)1.6(-10.9%)1.8(-3.7%)1.9(-1.6%)1.9(-3.5%)2.0(-13.0%)2.3(+1.8%)2.3(+10.2%)2.1

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

-$18.0 M(-196.6%)$18.6 M(+15.3%)$16.1 M(-2.2%)$16.5 M(+258.3%)-$10.4 M(-143.0%)$24.2 M(+657.1%)-$4.4 M(+23.8%)-$5.7 M(+85.1%)-$38.3 M(-491.2%)$9.8 M(+154.6%)$3.8 M(-80.4%)$19.7 M(+261.1%)-$12.2 M(-212.0%)$10.9 M(+1.1%)$10.8 M(-46.2%)$20.1 M(+119.5%)$9.1 M(-49.7%)$18.2 M(+403.0%)$3.6 M(-86.7%)$27.2 M(+316.7%)-$12.5 M(-284.1%)$6.8 M(+60.9%)$4.2 M(-83.5%)$25.7 M(+232.2%)-$19.4 M(-287.4%)$10.4 M(+138.8%)$4.3 M(-83.5%)$26.2 M(+243.7%)-$18.2 M(-525.8%)$4.3 M(-30.5%)$6.2 M

TTM CFO

$33.3 M(-18.5%)$40.8 M(-12.1%)$46.5 M(+78.9%)$26.0 M(+592.5%)$3.8 M(+115.5%)-$24.1 M(+37.4%)-$38.6 M(-27.0%)-$30.4 M(-507.6%)-$5.0 M(-123.7%)$21.1 M(-5.0%)$22.2 M(-23.8%)$29.2 M(-1.3%)$29.6 M(-42.0%)$50.9 M(-12.5%)$58.2 M(+14.1%)$51.0 M(-12.2%)$58.1 M(+59.5%)$36.4 M(+45.4%)$25.1 M(-2.4%)$25.7 M(+6.2%)$24.2 M(+39.8%)$17.3 M(-17.0%)$20.8 M(-0.5%)$21.0 M(-2.6%)$21.5 M(-5.2%)$22.7 M(+36.6%)$16.6 M(-9.9%)$18.4 M(-0.5%)$18.5 M(+92.2%)$9.6 M(+25.0%)$7.7 M

Cash From Investing

$9.1 M(+2380.4%)$367.0 K(+108.9%)-$4.1 M(+39.0%)-$6.8 M(-116.4%)-$3.1 M(+82.9%)-$18.3 M(-194.3%)$19.4 M(+203.1%)$6.4 M(-79.1%)$30.7 M(+13430.4%)$227.0 K(+101.8%)-$12.3 M(-384.8%)$4.3 M(+1405.1%)-$331.0 K(+52.8%)-$701.0 K(+98.6%)-$51.4 M(-586.3%)$10.6 M(+1049.5%)-$1.1 M(+33.9%)-$1.7 M(+77.8%)-$7.6 M(-177.9%)$9.7 M(+142.7%)-$22.8 M(-58.8%)-$14.4 M(-373.6%)-$3.0 M(+43.6%)-$5.4 M(-113.4%)$40.1 M(+969.4%)-$4.6 M(+31.4%)-$6.7 M(-317.6%)-$1.6 M(-152.3%)$3.1 M(+103.7%)-$84.4 M(-845.7%)-$8.9 M

TTM CFI

-$1.5 M(+89.3%)-$13.7 M(+57.7%)-$32.4 M(-267.5%)-$8.8 M(-300.8%)$4.4 M(-88.5%)$38.2 M(-32.6%)$56.8 M(+126.7%)$25.0 M(+9.1%)$23.0 M(+383.9%)-$8.1 M(+10.3%)-$9.0 M(+81.3%)-$48.2 M(-14.9%)-$41.9 M(+1.8%)-$42.7 M(+2.3%)-$43.7 M(-21930.5%)$200.0 K(+130.8%)-$649.0 K(+97.1%)-$22.3 M(+36.2%)-$35.0 M(-14.9%)-$30.5 M(+33.2%)-$45.6 M(-362.7%)$17.3 M(-36.0%)$27.1 M(+15.8%)$23.4 M(-13.9%)$27.2 M(+375.3%)-$9.9 M(+89.0%)-$89.7 M(+2.4%)-$91.9 M(+2.9%)-$94.6 M(-8.9%)-$86.9 M(-972.2%)-$8.1 M

Cash From Financing

-$3.4 M(-14112.5%)-$24.0 K(+86.5%)-$178.0 K(-1383.3%)-$12.0 K(+99.7%)-$4.1 M(-55.9%)-$2.6 M(-227.8%)-$794.0 K(+90.0%)-$8.0 M(-598.4%)-$1.1 M(-22.1%)-$935.0 K(+88.6%)-$8.2 M(-644.6%)-$1.1 M(-17.1%)-$944.0 K(+43.6%)-$1.7 M(+78.4%)-$7.7 M(-789.7%)-$871.0 K(+81.0%)-$4.6 M(+13.3%)-$5.3 M(-244.5%)-$1.5 M(-100.0%)$0.0(0%)$0.0(+100.0%)-$2.0 M(-9004.5%)-$22.0 K(+99.3%)-$3.0 M(-100.0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(0%)$0.0(+100.0%)-$8.0 M(-108.9%)$90.7 M

TTM CFF

-$3.6 M(+15.1%)-$4.3 M(+37.6%)-$6.8 M(+8.3%)-$7.5 M(+51.6%)-$15.4 M(-23.3%)-$12.5 M(-15.4%)-$10.8 M(+40.7%)-$18.3 M(-60.2%)-$11.4 M(-1.8%)-$11.2 M(+6.2%)-$11.9 M(-4.2%)-$11.5 M(-2.1%)-$11.2 M(+24.4%)-$14.9 M(+19.5%)-$18.5 M(-50.7%)-$12.3 M(-7.6%)-$11.4 M(-67.2%)-$6.8 M(-92.7%)-$3.5 M(-74.6%)-$2.0 M(+59.7%)-$5.0 M(0%)-$5.0 M(-66.4%)-$3.0 M(-0.7%)-$3.0 M(-100.0%)$0.0(0%)$0.0(+100.0%)-$8.0 M(-109.7%)$82.7 M(+11.2%)$74.4 M(-10.1%)$82.7 M(-8.9%)$90.7 M

Free Cash Flow

-$18.1 M(-200.5%)$18.0 M(+12.1%)$16.1 M(-1.3%)$16.3 M(+254.6%)-$10.5 M(-144.1%)$23.9 M(+614.3%)-$4.6 M(+20.2%)-$5.8 M(+84.9%)-$38.6 M(-502.7%)$9.6 M(+192.4%)$3.3 M(-83.2%)$19.5 M(+257.8%)-$12.4 M(-216.4%)$10.6 M(-0.6%)$10.7 M(-46.5%)$19.9 M(+119.2%)$9.1 M(-49.6%)$18.1 M(+446.1%)$3.3 M(-87.7%)$26.9 M(+310.3%)-$12.8 M(-298.1%)$6.5 M(+68.9%)$3.8 M(-84.5%)$24.7 M(+226.0%)-$19.6 M(-293.7%)$10.1 M(+141.0%)$4.2 M(-83.7%)$25.7 M(+238.8%)-$18.5 M(-561.5%)$4.0 M(-31.9%)$5.9 M

TTM FCF

$32.3 M(-19.0%)$39.9 M(-12.8%)$45.7 M(+83.0%)$25.0 M(+768.5%)$2.9 M(+111.4%)-$25.2 M(+36.2%)-$39.5 M(-25.1%)-$31.6 M(-406.0%)-$6.2 M(-131.2%)$20.0 M(-4.9%)$21.0 M(-26.0%)$28.4 M(-1.5%)$28.9 M(-42.6%)$50.3 M(-12.9%)$57.8 M(+14.6%)$50.4 M(-12.1%)$57.3 M(+61.7%)$35.5 M(+48.6%)$23.9 M(-2.1%)$24.4 M(+9.9%)$22.2 M(+44.4%)$15.4 M(-19.3%)$19.0 M(-1.9%)$19.4 M(-5.0%)$20.4 M(-5.0%)$21.5 M(+39.6%)$15.4 M(-9.9%)$17.1 M(-4.3%)$17.9 M(+102.8%)$8.8 M(+24.3%)$7.1 M

CAPEX

$147.0 K(-74.6%)$578.0 K(+1011.5%)$52.0 K(-75.5%)$212.0 K(+86.0%)$114.0 K(-67.9%)$355.0 K(+21.2%)$293.0 K(+166.4%)$110.0 K(-59.0%)$268.0 K(+25.8%)$213.0 K(-62.7%)$571.0 K(+213.7%)$182.0 K(+30.0%)$140.0 K(-53.3%)$300.0 K(+156.4%)$117.0 K(-7.9%)$127.0 K(+176.1%)$46.0 K(-65.4%)$133.0 K(-57.1%)$310.0 K(+10.3%)$281.0 K(+15.2%)$244.0 K(-31.3%)$355.0 K(-13.4%)$410.0 K(-58.4%)$985.0 K(+435.3%)$184.0 K(-24.0%)$242.0 K(+71.6%)$141.0 K(-72.1%)$505.0 K(+76.0%)$287.0 K(+6.3%)$270.0 K(-0.7%)$272.0 K

TTM CAPEX

$989.0 K(+3.5%)$956.0 K(+30.4%)$733.0 K(-24.7%)$974.0 K(+11.7%)$872.0 K(-15.0%)$1.0 M(+16.1%)$884.0 K(-23.9%)$1.2 M(-5.8%)$1.2 M(+11.6%)$1.1 M(-7.3%)$1.2 M(+61.4%)$739.0 K(+8.0%)$684.0 K(+15.9%)$590.0 K(+39.5%)$423.0 K(-31.3%)$616.0 K(-20.0%)$770.0 K(-20.4%)$968.0 K(-18.7%)$1.2 M(-7.8%)$1.3 M(-35.3%)$2.0 M(+3.1%)$1.9 M(+6.2%)$1.8 M(+17.3%)$1.6 M(+44.8%)$1.1 M(-8.8%)$1.2 M(-2.3%)$1.2 M(-9.8%)$1.3 M(+100.0%)$667.0 K(-19.5%)$829.0 K(+33.3%)$622.0 K

Dividends Paid

-------------------------------

TTM Dividends Paid

-------------------------------

TTM Dividend Per Share

-------------------------------

TTM Dividend Yield

-------------------------------

Payout Ratio

-------------------------------