NNY logo

NNY Financials

Balance sheets

Feb 29, 2024Aug 31, 2023Feb 28, 2023Aug 31, 2022May 31, 2022Feb 29, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018

Total Assets

$171.8 M(+2.2%)$168.1 M(-0.4%)$168.8 M(-3.6%)$175.1 M-----

Current Assets

---------

Non Current Assets

---------

Total Liabilities

$653.7 K(+6.6%)$613.4 K(-41.0%)$1.0 M(-77.0%)$4.5 M-----

Current Liabilities

---------

Long Term Liabilities

---------

Shareholders Equity

$171.1 M(+2.2%)$167.5 M(-0.2%)$167.7 M(-1.7%)$170.6 M-----

Book Value

$171.1 M(+2.2%)$167.5 M(-0.2%)$167.7 M(-1.7%)$170.6 M-----

Working Capital

---------

Cash And Cash Equivalents

$0.0(-100.0%)$986.1 K-$0.0-----

Accounts Payable

$495.0 K(+0.6%)$492.2 K(+6.2%)$463.4 K(-47.5%)$882.0 K-----

Accounts Receivable

---------

Short Term Debt

---------

Long Term Debt

$26.7 K-$423.5 K(-87.9%)$3.5 M-----

Total Debt

$26.7 K-$423.5 K(-87.9%)$3.5 M-----

Debt To Equity

0.0-0.0(-100.0%)0.0-----

Current Ratio

---------

Quick Ratio

---------

Inventory

---------

Retained Earnings

-$7.5 M(+33.0%)-$11.2 M(-2.6%)-$10.9 M(-35.8%)-$8.0 M-----

PB Ratio

---------

Income statements

Feb 29, 2024Aug 31, 2023Feb 28, 2023Aug 31, 2022May 31, 2022Feb 29, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018

EPS

-----$0.3(-151.6%)$0.6(-56.2%)$1.5(+595.2%)$0.2-

TTM EPS

-----$0.3(-115.7%)$2.1(+25.8%)$1.7(+695.2%)$0.2-

Revenue

----$1.6 M(-44.9%)$3.0 M(-8.9%)$3.3 M(+4.6%)$3.1 M-

TTM Revenue

----$1.6 M(-73.7%)$6.2 M(-2.3%)$6.4 M(+104.6%)$3.1 M-

Total Expenses

----$8.0 M(+1639.1%)$457.5 K(+1.0%)$453.0 K(+5.0%)$431.3 K-

Operating Expenses

----$8.0 M(+13237.5%)$59.6 K(+79.1%)$33.3 K(-6.4%)$35.6 K-

Cost Of Goods Sold

----$0.0(-100.0%)$397.8 K(-5.2%)$419.7 K(+6.0%)$395.8 K-

TTM Cost Of Goods Sold

----$0.0(-100.0%)$817.5 K(+0.3%)$815.4 K(+106.0%)$395.8 K-

Gross Profit

----$1.6 M(-36.3%)$2.6 M(-9.4%)$2.8 M(+4.4%)$2.7 M-

TTM Gross Profit

----$1.6 M(-69.7%)$5.4 M(-2.7%)$5.6 M(+104.4%)$2.7 M-

Gross Margin

----100.0%(+15.4%)86.6%(-0.6%)87.2%(-0.2%)87.3%-

Operating Profit

----$1.4 M(-44.5%)$2.5 M(-10.5%)$2.8 M(+4.6%)$2.7 M-

TTM Operating Profit

----$1.4 M(-73.8%)$5.3 M(-3.1%)$5.5 M(+104.6%)$2.7 M-

Operating Margin

----85.2%(+0.7%)84.6%(-1.7%)86.1%(-0.1%)86.2%-

Net Income

-----$6.3 M(-164.8%)$9.7 M(-56.3%)$22.3 M(+582.5%)$3.3 M-

TTM Net Income

-----$6.3 M(-119.7%)$32.0 M(+25.3%)$25.6 M(+682.5%)$3.3 M-

Net Margin

-----384.7%(-217.6%)327.2%(-52.0%)682.4%(+552.4%)104.6%-

EBIT

-----$14.0 M(-291.4%)$7.3 M(-53.6%)$15.8 M(+413.9%)$3.1 M-

TTM EBIT

-----$14.0 M(-160.7%)$23.1 M(+22.6%)$18.9 M(+513.9%)$3.1 M-

EBITDA

-----$7.7 M(-205.2%)$7.3 M(-53.6%)$15.8 M(+413.9%)$3.1 M-

TTM EBITDA

-----$7.7 M(-133.3%)$23.1 M(+22.6%)$18.9 M(+513.9%)$3.1 M-

Selling, General & Administrative Expenses

----$242.5 K(+306.6%)$59.6 K(+79.1%)$33.3 K(-6.4%)$35.6 K-

TTM SGA

----$242.5 K(+160.9%)$93.0 K(+34.9%)$68.9 K(+93.6%)$35.6 K-

Depreciation And Amortization

-----$1.4 M(-129.1%)$4.8 M(-62.9%)$13.0 M(+3287.4%)$383.3 K-

TTM D&A

-----$1.4 M(-107.9%)$17.8 M(+33.1%)$13.4 M(+3387.4%)$383.3 K-

Interest Expense

----$0.0(-100.0%)$2.4 M(-62.9%)$6.5 M(+3287.4%)$191.7 K-

TTM Interest Expense

----$0.0(-100.0%)$8.9 M(+33.1%)$6.7 M(+3387.4%)$191.7 K-

Income Tax

-----$7.7 M(-60.3%)-$4.8 M(+62.9%)-$13.0 M(-3287.4%)-$383.3 K-

TTM Income Tax

-----$7.7 M(+56.7%)-$17.8 M(-33.1%)-$13.4 M(-3387.4%)-$383.3 K-

PE Ratio

-----4.9(-20.4%)6.2(-86.6%)46.0-

PS Ratio

---------

Cashflow statements

Feb 29, 2024Aug 31, 2023Feb 28, 2023Aug 31, 2022May 31, 2022Feb 29, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018

Cash From Operations

-----$4.9 M(-47.1%)$9.3 M(+222.8%)$2.9 M(-19.1%)$3.6 M

TTM CFO

-----$14.2 M(+16.8%)$12.2 M(+89.1%)$6.4 M(+80.9%)$3.6 M

Cash From Investing

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM CFI

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Cash From Financing

------$2.6 M(+4.8%)-$2.7 M(+1.6%)-$2.7 M(0%)-$2.7 M

TTM CFF

------$5.3 M(+3.2%)-$5.4 M(+0.8%)-$5.5 M(-100.0%)-$2.7 M

Free Cash Flow

-----$4.9 M(-47.1%)$9.3 M(+222.8%)$2.9 M(-19.1%)$3.6 M

TTM FCF

-----$14.2 M(+16.8%)$12.2 M(+89.1%)$6.4 M(+80.9%)$3.6 M

CAPEX

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM CAPEX

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Dividends Paid

-----$2.6 M(-3.3%)$2.7 M(+0.0%)$2.7 M(0%)$2.7 M

TTM Dividends Paid

-----$5.4 M(-1.6%)$5.5 M(+0.0%)$5.5 M(+100.0%)$2.7 M

TTM Dividend Per Share

$0.33(+4.2%)$0.32(+8.5%)$0.30(+5.9%)$0.28(+0.2%)$0.28(-21.3%)$0.35(-1.7%)$0.36(0%)$0.36(-2.1%)$0.37

TTM Dividend Yield

4.0%(+5.0%)3.8%(+7.6%)3.6%(+9.2%)3.3%(+4.2%)3.1%(-8.5%)3.4%(-1.7%)3.5%(-6.5%)3.7%(-6.3%)4.0%

Payout Ratio

-----27.2%(+121.4%)12.3%(-85.3%)83.9%-