NCV logo

NCV Financials

Balance sheets

Jan 31, 2023Jul 31, 2022Feb 28, 2021Aug 31, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018Feb 28, 2018

Total Assets

$656.7 M(-9.0%)$721.8 M(-24.9%)$960.5 M(+13.3%)$848.1 M----

Current Assets

--$7.6 M(-17.2%)$9.2 M----

Non Current Assets

--$952.6 M(+13.6%)$838.6 M----

Total Liabilities

$188.3 M(+2042.3%)$8.8 M(-83.5%)$53.2 M(+54.8%)$34.4 M----

Current Liabilities

--$23.9 M(+356.2%)$5.2 M----

Long Term Liabilities

--$23.9 M(+356.2%)$5.2 M----

Shareholders Equity

$468.4 M(-34.3%)$713.0 M(-21.4%)$907.2 M(+11.5%)$813.7 M----

Book Value

$368.4 M(-5.5%)$389.7 M(-57.0%)$907.2 M(+11.5%)$813.7 M----

Working Capital

---$16.3 M(-514.0%)$3.9 M----

Cash And Cash Equivalents

$103.0 K(+3.0%)$100.0 K(+1413.8%)$6606.0(+657.6%)$872.0----

Accounts Payable

$17.5 M(+119.2%)$8.0 M(-66.5%)$23.9 M(+356.2%)$5.2 M----

Accounts Receivable

--$7.6 M(-17.3%)$9.2 M----

Short Term Debt

--$0.0(0%)$0.0----

Long Term Debt

$170.0 M-$28.9 M(0%)$28.9 M----

Total Debt

$170.0 M-$28.9 M(0%)$28.9 M----

Debt To Equity

0.4-0.0(-25.0%)0.0----

Current Ratio

--0.3(-81.7%)1.8----

Quick Ratio

--0.3(-81.7%)1.8----

Inventory

--$0.0(0%)$0.0----

Retained Earnings

-$313.2 M(+3.3%)-$323.8 M(-106.3%)-$157.0 M(+41.7%)-$269.3 M----

PB Ratio

--------

Income statements

Jan 31, 2023Jul 31, 2022Feb 28, 2021Aug 31, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018Feb 28, 2018

EPS

----$0.4(+242.9%)-$0.3(-100.0%)$0.0(-100.0%)$0.3

TTM EPS

----$0.1(+142.9%)-$0.3(-180.0%)$0.3(0%)$0.3

Revenue

----$28.4 M(+8.1%)$26.3 M(+100.0%)$0.0(-100.0%)$33.1 M

TTM Revenue

----$54.7 M(+108.1%)$26.3 M(-20.5%)$33.1 M(0%)$33.1 M

Total Expenses

-----$7.6 M(-114.8%)$51.3 M(+100.0%)$0.0(-100.0%)$1.9 M

Operating Expenses

-----$11.4 M(-124.2%)$47.1 M(+100.0%)$0.0(+100.0%)-$1.8 M

Cost Of Goods Sold

----$3.9 M(-7.0%)$4.1 M(+100.0%)$0.0(-100.0%)$3.7 M

TTM Cost Of Goods Sold

----$8.0 M(+93.0%)$4.1 M(+12.2%)$3.7 M(0%)$3.7 M

Gross Profit

----$24.6 M(+10.9%)$22.2 M(+100.0%)$0.0(-100.0%)$29.4 M

TTM Gross Profit

----$46.8 M(+110.9%)$22.2 M(-24.6%)$29.4 M(0%)$29.4 M

Gross Margin

----86.5%(+2.6%)84.3%(+100.0%)0.0%(-100.0%)88.8%

Operating Profit

----$36.0 M(+244.2%)-$25.0 M(-100.0%)$0.0(-100.0%)$31.2 M

TTM Operating Profit

----$11.0 M(+144.2%)-$25.0 M(-179.9%)$31.2 M(0%)$31.2 M

Operating Margin

----126.6%(+233.4%)-94.9%(-100.0%)0.0%(-100.0%)94.4%

Net Income

----$36.0 M(+244.2%)-$25.0 M(-100.0%)$0.0(-100.0%)$31.2 M

TTM Net Income

----$11.0 M(+144.2%)-$25.0 M(-179.9%)$31.2 M(0%)$31.2 M

Net Margin

----126.6%(+233.4%)-94.9%(-100.0%)0.0%(-100.0%)94.4%

EBIT

----$36.0 M(+244.2%)-$25.0 M(-100.0%)$0.0(-100.0%)$31.2 M

TTM EBIT

----$11.0 M(+144.2%)-$25.0 M(-179.9%)$31.2 M(0%)$31.2 M

EBITDA

----$36.0 M(+244.2%)-$25.0 M(-100.0%)$0.0(-100.0%)$31.2 M

TTM EBITDA

----$11.0 M(+144.2%)-$25.0 M(-179.9%)$31.2 M(0%)$31.2 M

Selling, General & Administrative Expenses

-----$11.4 M(-124.2%)$47.1 M(+100.0%)$0.0(+100.0%)-$1.8 M

TTM SGA

----$35.7 M(-24.2%)$47.1 M(+2661.4%)-$1.8 M(0%)-$1.8 M

Depreciation And Amortization

----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM D&A

----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Interest Expense

----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM Interest Expense

----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Income Tax

----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM Income Tax

----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

PE Ratio

----185.3-81.5(+2.9%)79.2

PS Ratio

--------

Cashflow statements

Jan 31, 2023Jul 31, 2022Feb 28, 2021Aug 31, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018Feb 28, 2018

Cash From Operations

--------

TTM CFO

--------

Cash From Investing

--------

TTM CFI

--------

Cash From Financing

--------

TTM CFF

--------

Free Cash Flow

--------

TTM FCF

--------

CAPEX

--------

TTM CAPEX

--------

Dividends Paid

--------

TTM Dividends Paid

--------

TTM Dividend Per Share

$2.04(0%)$2.04(-1.9%)$2.08(-10.3%)$2.32(-19.2%)$2.87(-8.0%)$3.12(0%)$3.12(0%)$3.12

TTM Dividend Yield

12.9%(-0.8%)13.0%(+41.9%)9.2%(-22.9%)11.9%(-8.1%)12.9%(+3.2%)12.5%(+14.3%)10.9%(-2.8%)11.3%

Payout Ratio

--------