NCA logo

NCA Financials

Balance sheets

Feb 29, 2024Aug 31, 2023Feb 28, 2023Aug 31, 2022May 31, 2022Feb 29, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018

Total Assets

$312.3 M(+2.9%)$303.5 M(-0.9%)$306.3 M(-1.8%)$311.9 M-----

Current Assets

---------

Non Current Assets

---------

Total Liabilities

$1.2 M(-0.7%)$1.2 M(-0.9%)$1.2 M(+8.0%)$1.1 M-----

Current Liabilities

---------

Long Term Liabilities

---------

Shareholders Equity

$311.2 M(+2.9%)$302.3 M(-0.9%)$305.1 M(-1.8%)$310.8 M-----

Book Value

$311.2 M(+2.9%)$302.3 M(-0.9%)$305.1 M(-1.8%)$310.8 M-----

Working Capital

---------

Cash And Cash Equivalents

$342.8 K(-91.3%)$3.9 M(+134.8%)$1.7 M(+54.7%)$1.1 M-----

Accounts Payable

$917.4 K(-0.1%)$918.1 K(-0.3%)$920.4 K(+9.9%)$837.9 K-----

Accounts Receivable

---------

Short Term Debt

---------

Long Term Debt

---------

Total Debt

---------

Debt To Equity

---------

Current Ratio

---------

Quick Ratio

---------

Inventory

---------

Retained Earnings

-$2.1 M(+81.2%)-$10.9 M(-35.3%)-$8.1 M(-233.5%)-$2.4 M-----

PB Ratio

---------

Income statements

Feb 29, 2024Aug 31, 2023Feb 28, 2023Aug 31, 2022May 31, 2022Feb 29, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018

EPS

-----$0.4(-197.5%)$0.4(-52.9%)$0.8(+844.4%)$0.1-

TTM EPS

-----$0.4(-131.2%)$1.3(+33.0%)$0.9(+944.4%)$0.1-

Revenue

----$3.1 M(-43.9%)$5.5 M(-3.4%)$5.7 M(-0.0%)$5.7 M-

TTM Revenue

----$3.1 M(-72.4%)$11.1 M(-1.7%)$11.3 M(+100.0%)$5.7 M-

Total Expenses

-----$16.1 M(-2169.2%)$777.0 K(+1.6%)$764.9 K(+2.6%)$745.2 K-

Operating Expenses

----$16.1 M(+1969.2%)$777.0 K(+1.6%)$764.9 K(+2.6%)$745.2 K-

Cost Of Goods Sold

----$0.0(0%)$0.0(0%)$0.0(0%)$0.0-

TTM Cost Of Goods Sold

----$0.0(0%)$0.0(0%)$0.0(0%)$0.0-

Gross Profit

----$3.1 M(-43.9%)$5.5 M(-3.4%)$5.7 M(-0.0%)$5.7 M-

TTM Gross Profit

----$3.1 M(-72.4%)$11.1 M(-1.7%)$11.3 M(+100.0%)$5.7 M-

Gross Margin

----100.0%(0%)100.0%(0%)100.0%(0%)100.0%-

Operating Profit

----$2.7 M(-43.6%)$4.7 M(-4.2%)$4.9 M(-0.4%)$4.9 M-

TTM Operating Profit

----$2.7 M(-72.4%)$9.6 M(-2.3%)$9.8 M(+99.6%)$4.9 M-

Operating Margin

----86.3%(+0.5%)85.8%(-0.8%)86.5%(-0.4%)86.9%-

Net Income

-----$13.0 M(-215.1%)$11.3 M(-52.8%)$24.0 M(+813.6%)$2.6 M-

TTM Net Income

-----$13.0 M(-136.9%)$35.3 M(+32.6%)$26.6 M(+913.6%)$2.6 M-

Net Margin

-----423.4%(-305.3%)206.3%(-51.2%)422.6%(+813.6%)46.3%-

EBIT

-----$28.7 M(-260.1%)$17.9 M(-58.4%)$43.0 M(+13373.0%)$319.3 K-

TTM EBIT

-----$28.7 M(-147.1%)$60.9 M(+40.6%)$43.3 M(+13473.0%)$319.3 K-

EBITDA

-----$15.7 M(-187.5%)$17.9 M(-58.4%)$43.0 M(+13373.0%)$319.3 K-

TTM EBITDA

-----$15.7 M(-125.7%)$60.9 M(+40.6%)$43.3 M(+13473.0%)$319.3 K-

Selling, General & Administrative Expenses

----$422.3 K(-45.6%)$777.0 K(+1.6%)$764.9 K(+2.6%)$745.2 K-

TTM SGA

----$422.3 K(-72.6%)$1.5 M(+2.1%)$1.5 M(+102.7%)$745.2 K-

Depreciation And Amortization

-----$2.7 M(-120.1%)$13.2 M(-65.4%)$38.1 M(+927.3%)-$4.6 M-

TTM D&A

-----$2.7 M(-105.2%)$51.3 M(+53.1%)$33.5 M(+827.3%)-$4.6 M-

Interest Expense

----$1987.0(-100.0%)$6.6 M(-65.4%)$19.1 M(+927.3%)-$2.3 M-

TTM Interest Expense

----$1987.0(-100.0%)$25.7 M(+53.1%)$16.8 M(+827.3%)-$2.3 M-

Income Tax

-----$15.7 M(-100.0%)$0.0(0%)$0.0(0%)$0.0-

TTM Income Tax

-----$15.7 M(-100.0%)$0.0(0%)$0.0(0%)$0.0-

PE Ratio

-----8.4(-25.9%)11.3(-89.2%)104.7-

PS Ratio

---------

Cashflow statements

Feb 29, 2024Aug 31, 2023Feb 28, 2023Aug 31, 2022May 31, 2022Feb 29, 2020Aug 31, 2019Feb 28, 2019Aug 31, 2018

Cash From Operations

-----$11.3 M(-52.8%)$24.0 M(+813.6%)$2.6 M(-52.2%)$5.5 M

TTM CFO

-----$35.3 M(+32.6%)$26.6 M(+227.8%)$8.1 M(+47.8%)$5.5 M

Cash From Investing

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM CFI

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Cash From Financing

------$4.8 M(0%)-$4.8 M(+0.0%)-$4.8 M(-0.0%)-$4.8 M

TTM CFF

------$9.6 M(+0.0%)-$9.6 M(0%)-$9.6 M(-100.0%)-$4.8 M

Free Cash Flow

-----$11.3 M(-52.8%)$24.0 M(+813.6%)$2.6 M(-52.2%)$5.5 M

TTM FCF

-----$35.3 M(+32.6%)$26.6 M(+227.8%)$8.1 M(+47.8%)$5.5 M

CAPEX

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

TTM CAPEX

-----$0.0(0%)$0.0(0%)$0.0(0%)$0.0

Dividends Paid

-----$4.8 M(0%)$4.8 M(0%)$4.8 M(0%)$4.8 M

TTM Dividends Paid

-----$9.6 M(0%)$9.6 M(0%)$9.6 M(+100.0%)$4.8 M

TTM Dividend Per Share

$0.35(+2.0%)$0.34(+7.2%)$0.32(+6.7%)$0.30(+0.7%)$0.30(-13.4%)$0.34(0%)$0.34(0%)$0.34(-7.6%)$0.37

TTM Dividend Yield

4.0%(+2.6%)3.9%(+6.0%)3.6%(+10.6%)3.3%(+3.8%)3.2%(-2.8%)3.3%(+1.2%)3.2%(-11.0%)3.6%(-5.0%)3.8%

Payout Ratio

-----42.5%(+112.0%)20.1%(-89.0%)183.2%-