NBN logo

Northeast Bank (NBN) Financials

Balance sheets

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Total Assets

$3.9 B(+25.8%)$3.1 B(+4.4%)$3.0 B(+1.1%)$3.0 B(+3.2%)$2.9 B(+0.2%)$2.9 B(+0.1%)$2.9 B(+2.0%)$2.8 B(+61.2%)$1.7 B(+10.1%)$1.6 B(+1.1%)$1.6 B(+7.3%)$1.5 B(+5.6%)$1.4 B(-36.4%)$2.2 B(+26.8%)$1.7 B(+39.0%)$1.2 B(-1.8%)$1.3 B(-0.1%)$1.3 B(+2.1%)$1.2 B(+2.0%)$1.2 B(+7.5%)$1.1 B(-2.7%)$1.2 B(-6.3%)$1.2 B(+3.1%)$1.2 B(-1.6%)$1.2 B(+4.8%)$1.2 B(-0.7%)$1.2 B(+12.7%)$1.0 B(-1.4%)$1.0 B(-2.5%)$1.1 B(+4.8%)$1.0 B

Current Assets

$371.4 M(+21.3%)$306.3 M(+18.6%)$258.2 M(-7.2%)$278.1 M(+7.9%)$257.7 M(-0.1%)$258.0 M(-4.6%)$270.4 M(+24.0%)$218.0 M(-1.3%)$220.9 M(-2.7%)$227.0 M(-19.4%)$281.5 M(+25.9%)$223.5 M(-10.9%)$251.0 M(-76.5%)$1.1 B(+103.7%)$525.3 M(+206.3%)$171.5 M(-36.7%)$270.8 M(+29.9%)$208.6 M(+34.5%)$155.1 M(-2.6%)$159.2 M(+11.7%)$142.6 M(+7.5%)$132.7 M(-42.3%)$229.8 M(+6.5%)$215.7 M(-24.3%)$284.9 M(+19.5%)$238.5 M(-23.5%)$311.8 M(+41.4%)$220.6 M(-10.1%)$245.3 M(-5.6%)$260.0 M(+5.5%)$246.3 M

Non Current Assets

$3.6 B(+25.7%)$2.8 B(+2.9%)$2.8 B(+2.0%)$2.7 B(+2.8%)$2.6 B(+0.3%)$2.6 B(+0.3%)$2.6 B(0%)$2.6 B(+68.6%)$1.6 B(+11.5%)$1.4 B(+5.3%)$1.3 B(+3.6%)$1.3 B(+8.9%)$1.2 B(+2.4%)$1.1 B(-6.9%)$1.2 B(+11.4%)$1.1 B(+7.0%)$1.0 B(-5.6%)$1.1 B(-2.6%)$1.1 B(+2.1%)$1.1 B(+6.2%)$1.0 B(-3.9%)$1.1 B(+1.7%)$1.1 B(+2.1%)$1.0 B(+4.9%)$988.1 M(+0.8%)$979.8 M(+5.9%)$924.9 M(+4.3%)$887.2 M(+1.0%)$878.6 M(-1.8%)$894.6 M(+4.3%)$857.8 M

Total Liabilities

$3.5 B(+28.7%)$2.8 B(+4.0%)$2.6 B(+0.3%)$2.6 B(+3.0%)$2.6 B(-0.3%)$2.6 B(-0.4%)$2.6 B(+1.4%)$2.5 B(+70.8%)$1.5 B(+11.7%)$1.3 B(+1.2%)$1.3 B(+8.0%)$1.2 B(+6.8%)$1.1 B(-41.1%)$1.9 B(+29.6%)$1.5 B(+42.4%)$1.1 B(-3.0%)$1.1 B(-0.8%)$1.1 B(+2.0%)$1.1 B(+2.7%)$1.0 B(+8.2%)$965.0 M(-3.5%)$1.0 B(-7.2%)$1.1 B(+3.1%)$1.0 B(-2.3%)$1.1 B(+5.0%)$1.0 B(-1.3%)$1.0 B(+14.1%)$904.4 M(-2.0%)$922.9 M(-3.3%)$954.1 M(+5.0%)$908.4 M

Current Liabilities

-$0.0(0%)$0.0(-100.0%)$90.0 M(-60.5%)$228.0 M(-26.7%)$311.0 M(+135.6%)$132.0 M--$15.0 M---------------------

Long Term Liabilities

$3.5 B(+28.8%)$2.7 B(+4.1%)$2.6 B(+3.6%)$2.5 B(+9.8%)$2.3 B(+3.4%)$2.2 B(-8.1%)$2.4 B(-4.4%)$2.5 B(+71.5%)$1.5 B(+13.6%)$1.3 B(+0.3%)$1.3 B(+9.8%)$1.2 B(+6.0%)$1.1 B(-41.7%)$1.9 B(+31.5%)$1.4 B(+41.4%)$1.0 B(-3.0%)$1.1 B(-0.7%)$1.1 B(+1.1%)$1.0 B(+2.8%)$1.0 B(+8.0%)$943.4 M(-3.0%)$972.5 M(-7.9%)$1.1 B(+3.0%)$1.0 B(-2.8%)$1.1 B(+6.1%)$994.5 M(-2.1%)$1.0 B(+14.4%)$888.2 M(-2.1%)$907.2 M(-2.9%)$934.4 M(+4.5%)$894.0 M

Shareholders Equity

$392.6 M(+4.2%)$376.6 M(+7.0%)$351.9 M(+7.4%)$327.5 M(+5.1%)$311.6 M(+5.0%)$296.7 M(+4.5%)$283.9 M(+7.8%)$263.4 M(+4.5%)$252.2 M(+1.6%)$248.3 M(+0.3%)$247.5 M(+3.4%)$239.2 M(-0.1%)$239.5 M(+3.1%)$232.4 M(+7.2%)$216.9 M(+19.2%)$182.0 M(+5.5%)$172.6 M(+4.7%)$164.7 M(+3.3%)$159.5 M(-2.4%)$163.4 M(+3.4%)$158.1 M(+2.9%)$153.6 M(+0.3%)$153.2 M(+3.2%)$148.5 M(+3.6%)$143.4 M(+3.6%)$138.4 M(+3.5%)$133.8 M(+2.9%)$130.0 M(+2.6%)$126.7 M(+3.2%)$122.8 M(+3.5%)$118.7 M

Book Value

$392.6 M(+4.2%)$376.6 M(+7.0%)$351.9 M(+7.4%)$327.5 M(+5.1%)$311.6 M(+5.0%)$296.7 M(+4.5%)$283.9 M(+7.8%)$263.4 M(+4.5%)$252.2 M(+1.6%)$248.3 M(+0.3%)$247.5 M(+3.4%)$239.2 M(-0.1%)$239.5 M(+3.1%)$232.4 M(+7.2%)$216.9 M(+19.2%)$182.0 M(+5.5%)$172.6 M(+4.7%)$164.7 M(+3.3%)$159.5 M(-2.4%)$163.4 M(+3.4%)$158.1 M(+2.9%)$153.6 M(+0.3%)$153.2 M(+3.2%)$148.5 M(+3.6%)$143.4 M(+3.6%)$138.4 M(+3.5%)$133.8 M(+2.9%)$130.0 M(+2.6%)$126.7 M(+3.2%)$122.8 M(+3.5%)$118.7 M

Working Capital

-$306.3 M(+18.6%)$258.2 M(+37.2%)$188.1 M(+533.5%)$29.7 M(+156.0%)-$53.0 M(-138.3%)$138.4 M--$212.0 M---------------------

Cash And Cash Equivalents

$317.3 M(+31.0%)$242.2 M(+18.0%)$205.2 M(-8.8%)$224.9 M(+9.9%)$204.6 M(+3.4%)$197.9 M(-8.6%)$216.6 M(+31.8%)$164.3 M(-1.6%)$167.0 M(-3.0%)$172.1 M(-23.8%)$225.8 M(+35.9%)$166.2 M(-13.6%)$192.4 M(-81.0%)$1.0 B(+117.6%)$464.4 M(+324.7%)$109.4 M(-46.2%)$203.3 M(+41.5%)$143.7 M(+61.8%)$88.8 M(+2.8%)$86.3 M(+26.3%)$68.4 M(+20.1%)$56.9 M(-62.8%)$152.9 M(+11.1%)$137.6 M(-33.1%)$205.7 M(+30.7%)$157.4 M(-29.1%)$222.1 M(+73.2%)$128.2 M(-15.0%)$150.8 M(-7.6%)$163.3 M(+10.7%)$147.4 M

Accounts Payable

-------------------------------

Accounts Receivable

$17.3 M(+14.1%)$15.2 M---$6.6 M-------------------------

Short Term Debt

-$0.0(0%)$0.0(-100.0%)$90.0 M(-60.5%)$228.0 M(-26.7%)$311.0 M(+135.6%)$132.0 M--$15.0 M---------------------

Long Term Debt

$358.9 M(-1.8%)$365.4 M(-1.8%)$372.0 M(-1.7%)$378.4 M(+18.9%)$318.2 M(+16.3%)$273.5 M(-1.4%)$277.3 M(-1.3%)$280.9 M(+102.0%)$139.0 M(+3023.8%)$4.5 M(-77.6%)$19.9 M(-2.0%)$20.3 M(-1.9%)$20.7 M(-42.8%)$36.1 M(-75.0%)$144.6 M(+293.0%)$36.8 M(+7.7%)$34.2 M(-27.1%)$46.9 M(+34.9%)$34.8 M(-56.6%)$80.1 M(+126.3%)$35.4 M(+17.4%)$30.2 M(-23.9%)$39.6 M(+0.1%)$39.6 M(+0.0%)$39.6 M(+0.0%)$39.6 M(+0.0%)$39.5 M(+0.0%)$39.5 M(-11.2%)$44.5 M(+0.0%)$44.5 M(+0.0%)$44.5 M

Total Debt

$358.9 M(-1.8%)$365.4 M(-1.8%)$372.0 M(-20.6%)$468.4 M(-14.2%)$546.2 M(-6.6%)$584.5 M(+42.8%)$409.3 M(+45.7%)$280.9 M(+102.0%)$139.0 M(+614.8%)$19.5 M(-2.1%)$19.9 M(-2.0%)$20.3 M(-1.9%)$20.7 M(-42.8%)$36.1 M(-75.0%)$144.6 M(+293.0%)$36.8 M(+7.7%)$34.2 M(-27.1%)$46.9 M(+34.9%)$34.8 M(-56.6%)$80.1 M(+126.3%)$35.4 M(+17.4%)$30.2 M(-23.9%)$39.6 M(+0.1%)$39.6 M(+0.0%)$39.6 M(+0.0%)$39.6 M(+0.0%)$39.5 M(+0.0%)$39.5 M(-11.2%)$44.5 M(+0.0%)$44.5 M(+0.0%)$44.5 M

Debt To Equity

0.9(-6.5%)0.9(-8.0%)1.0(-27.0%)1.4(-18.4%)1.7(-11.6%)1.9(+38.7%)1.4(+38.4%)1.0(+83.3%)0.5(+800.0%)0.1(0%)0.1(0%)0.1(0%)0.1(-53.9%)0.1(-79.7%)0.6(+300.0%)0.2(-5.9%)0.2(-34.6%)0.3(+36.8%)0.2(-58.7%)0.5(+142.1%)0.2(0%)0.2(-26.9%)0.3(0%)0.3(-3.7%)0.3(-3.6%)0.3(-3.5%)0.3(-3.3%)0.3(-11.8%)0.3(-5.6%)0.4(-2.7%)0.4

Current Ratio

---3.1(+173.4%)1.1(+36.1%)0.8(-59.5%)2.0--15.1---------------------

Quick Ratio

-------------------------------

Inventory

-------------------------------

Retained Earnings

$321.0 M(+5.6%)$303.9 M(+5.2%)$288.9 M(+5.0%)$275.1 M(+5.3%)$261.1 M(+5.8%)$246.9 M(+5.1%)$234.9 M(+5.6%)$222.4 M(+5.3%)$211.2 M(+4.0%)$203.0 M(+5.3%)$192.8 M(+5.8%)$182.2 M(+6.6%)$170.9 M(+6.1%)$161.1 M(+15.2%)$139.8 M(+32.2%)$105.8 M(+8.3%)$97.7 M(+8.6%)$90.0 M(+14.1%)$78.8 M(+2.3%)$77.0 M(+6.6%)$72.3 M(+6.9%)$67.6 M(-1.0%)$68.3 M(+7.5%)$63.5 M(+8.6%)$58.5 M(+7.9%)$54.2 M(+8.5%)$50.0 M(+9.0%)$45.9 M(+7.5%)$42.6 M(+11.8%)$38.1 M(+11.5%)$34.2 M

PB Ratio

1.6(+22.9%)1.3(+4.8%)1.3(-4.6%)1.3(+19.1%)1.1(+1.9%)1.1(+18.7%)0.9(-24.2%)1.2(+10.1%)1.1(0%)1.1(+1.9%)1.1(-8.6%)1.2(+1.7%)1.1(+9.5%)1.1(+2.9%)1.0(-1.0%)1.0(+18.4%)0.9(0%)0.9(+38.1%)0.6(-48.4%)1.2(-3.9%)1.3(-21.6%)1.6(+32.8%)1.2(+19.6%)1.0(-25.6%)1.4(-2.8%)1.4(+2.9%)1.4(-13.8%)1.6(-13.1%)1.8(+25.3%)1.5(+28.1%)1.1

Income statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

EPS

$2.1(+10.5%)$1.9(+4.4%)$1.8(-1.1%)$1.9(-8.0%)$2.0(+24.8%)$1.6(-4.7%)$1.7(+9.7%)$1.5(+37.5%)$1.1(-17.6%)$1.4(0%)$1.4(-4.2%)$1.4(+18.3%)$1.2(-52.8%)$2.5(-37.4%)$4.1(+314.3%)$1.0(+4.3%)$0.9(-26.6%)$1.3(+509.5%)$0.2(-60.4%)$0.5(+1.9%)$0.5(+966.7%)-$0.1(-111.5%)$0.5(-7.1%)$0.6(+14.3%)$0.5(+2.1%)$0.5(+11.6%)$0.4(+19.4%)$0.4(-28.0%)$0.5(+11.1%)$0.5(+15.4%)$0.4

TTM EPS

$7.7(+1.3%)$7.6(+4.1%)$7.3(+2.0%)$7.2(+4.5%)$6.8(+14.9%)$6.0(+4.4%)$5.7(+6.1%)$5.4(+2.3%)$5.3(-1.5%)$5.3(-18.1%)$6.5(-29.3%)$9.2(+5.0%)$8.8(+3.0%)$8.5(+17.4%)$7.3(+112.9%)$3.4(+15.2%)$3.0(+16.5%)$2.5(+111.7%)$1.2(-20.5%)$1.5(-1.9%)$1.5(+2.0%)$1.5(-26.3%)$2.0(+4.6%)$2.0(+11.4%)$1.8(-0.6%)$1.8(+1.7%)$1.7(+2.4%)$1.7(+0.6%)$1.7(+22.5%)$1.4(+17.9%)$1.2

Revenue

$41.8 M(+6.8%)$39.2 M(+5.2%)$37.2 M(-0.8%)$37.5 M(+0.7%)$37.3 M(+7.7%)$34.6 M(+4.9%)$33.0 M(+12.5%)$29.3 M(+18.8%)$24.7 M(-10.2%)$27.5 M(+6.0%)$25.9 M(-1.6%)$26.3 M(+5.6%)$24.9 M(-32.3%)$36.9 M(-35.6%)$57.2 M(+171.7%)$21.1 M(+1.6%)$20.7 M(-23.1%)$26.9 M(+63.6%)$16.5 M(+0.4%)$16.4 M(+0.6%)$16.3 M(-10.2%)$18.2 M(+11.5%)$16.3 M(-1.9%)$16.6 M(+7.3%)$15.5 M(-3.4%)$16.0 M(+8.5%)$14.8 M(+10.8%)$13.3 M(-10.7%)$14.9 M(-9.2%)$16.4 M(+16.9%)$14.0 M

TTM Revenue

$155.8 M(+3.0%)$151.2 M(+3.1%)$146.6 M(+3.0%)$142.3 M(+6.1%)$134.1 M(+10.3%)$121.5 M(+6.2%)$114.4 M(+6.6%)$107.4 M(+2.8%)$104.4 M(-0.3%)$104.7 M(-8.2%)$114.0 M(-21.5%)$145.4 M(+3.8%)$140.1 M(+3.1%)$135.9 M(+7.9%)$125.9 M(+47.8%)$85.2 M(+5.8%)$80.5 M(+5.8%)$76.1 M(+13.1%)$67.3 M(+0.3%)$67.2 M(-0.3%)$67.4 M(+1.2%)$66.5 M(+3.3%)$64.4 M(+2.5%)$62.8 M(+5.5%)$59.6 M(+1.0%)$59.0 M(-0.7%)$59.4 M(+1.2%)$58.7 M(-1.1%)$59.3 M(+6.4%)$55.8 M(+7.1%)$52.1 M

Total Expenses

-------------------------------

Operating Expenses

$11.7 M(-1.4%)$11.8 M(+4.4%)$11.3 M(+8.6%)$10.4 M(+0.7%)$10.3 M(-9.7%)$11.5 M(+26.3%)$9.1 M(+2.8%)$8.8 M(+3.2%)$8.5 M(-7.5%)$9.2 M(+22.8%)$7.5 M(-2.2%)$7.7 M(-2.3%)$7.9 M(+51.1%)$5.2 M(-2.9%)$5.4 M(-12.9%)$6.2 M(-4.4%)$6.4 M(-6.8%)$6.9 M(+12.1%)$6.2 M(+1.2%)$6.1 M(-7.3%)$6.6 M(-1.7%)$6.7 M(+9.1%)$6.1 M(+1.8%)$6.0 M(+3.4%)$5.8 M(-5.2%)$6.1 M(+8.0%)$5.7 M(+4.7%)$5.4 M(-1.8%)$5.5 M(-12.7%)$6.3 M(+15.7%)$5.5 M

Cost Of Goods Sold

-------------------------------

TTM Cost Of Goods Sold

-------------------------------

Gross Profit

-------------------------------

TTM Gross Profit

-------------------------------

Gross Margin

-------------------------------

Operating Profit

-------------------------------

TTM Operating Profit

-------------------------------

Operating Margin

-------------------------------

Net Income

$17.1 M(+13.0%)$15.1 M(+9.2%)$13.9 M(-1.3%)$14.1 M(-7.4%)$15.2 M(+25.5%)$12.1 M(-3.5%)$12.5 M(+10.8%)$11.3 M(+36.3%)$8.3 M(-19.5%)$10.3 M(-2.8%)$10.6 M(-7.2%)$11.4 M(+15.4%)$9.9 M(-53.8%)$21.4 M(-37.4%)$34.2 M(+317.8%)$8.2 M(+4.9%)$7.8 M(-30.5%)$11.2 M(+498.4%)$1.9 M(-61.5%)$4.9 M(+1.9%)$4.8 M(+892.0%)-$603.0 K(-112.5%)$4.8 M(-5.8%)$5.1 M(+13.0%)$4.5 M(+4.4%)$4.3 M(+10.5%)$3.9 M(+19.0%)$3.3 M(-27.9%)$4.6 M(+13.9%)$4.0 M(+16.4%)$3.5 M

TTM Net Income

$60.2 M(+3.3%)$58.2 M(+5.5%)$55.2 M(+2.5%)$53.8 M(+5.4%)$51.1 M(+15.6%)$44.2 M(+4.2%)$42.4 M(+4.8%)$40.5 M(-0.3%)$40.6 M(-3.8%)$42.2 M(-20.8%)$53.2 M(-30.7%)$76.8 M(+4.4%)$73.6 M(+2.9%)$71.5 M(+16.6%)$61.4 M(+111.1%)$29.1 M(+12.8%)$25.8 M(+13.3%)$22.7 M(+108.3%)$10.9 M(-21.3%)$13.9 M(-1.8%)$14.1 M(+1.7%)$13.9 M(-26.3%)$18.8 M(+5.0%)$17.9 M(+11.3%)$16.1 M(-0.3%)$16.2 M(+2.0%)$15.8 M(+3.1%)$15.4 M(+1.3%)$15.2 M(+23.0%)$12.3 M(+17.4%)$10.5 M

Net Margin

40.9%(+5.8%)38.6%(+3.8%)37.2%(-0.6%)37.5%(-8.1%)40.7%(+16.6%)34.9%(-8.0%)38.0%(-1.5%)38.5%(+14.8%)33.6%(-10.4%)37.5%(-8.3%)40.9%(-5.6%)43.3%(+9.4%)39.6%(-31.7%)58.0%(-2.9%)59.7%(+53.8%)38.8%(+3.2%)37.6%(-9.7%)41.6%(+265.6%)11.4%(-61.6%)29.7%(+1.3%)29.3%(+982.5%)-3.3%(-111.2%)29.6%(-4.0%)30.9%(+5.4%)29.3%(+8.0%)27.1%(+1.8%)26.6%(+7.4%)24.8%(-19.4%)30.8%(+25.4%)24.5%(-0.5%)24.6%

EBIT

$55.9 M(+9.5%)$51.0 M(+4.1%)$49.0 M(-1.0%)$49.5 M(+3.3%)$47.9 M(+13.9%)$42.0 M(+5.0%)$40.0 M(+51.2%)$26.5 M(+76.0%)$15.0 M(-11.8%)$17.0 M(+4.5%)$16.3 M(-8.2%)$17.8 M(+14.3%)$15.5 M(-51.8%)$32.3 M(-37.0%)$51.2 M(+264.2%)$14.1 M(-3.6%)$14.6 M(-29.1%)$20.6 M(+145.7%)$8.4 M(-27.6%)$11.6 M(+1.0%)$11.5 M(+131.8%)$4.9 M(-58.4%)$11.9 M(+0.1%)$11.9 M(+13.8%)$10.4 M(+2.3%)$10.2 M(+13.0%)$9.0 M(+20.5%)$7.5 M(-17.4%)$9.1 M(-4.6%)$9.5 M(+18.2%)$8.0 M

TTM EBIT

$205.4 M(+4.0%)$197.4 M(+4.8%)$188.4 M(+5.0%)$179.5 M(+14.7%)$156.4 M(+26.6%)$123.6 M(+25.4%)$98.6 M(+31.7%)$74.9 M(+13.2%)$66.2 M(-0.8%)$66.7 M(-18.6%)$81.9 M(-29.9%)$116.8 M(+3.3%)$113.1 M(+0.9%)$112.1 M(+11.6%)$100.4 M(+74.3%)$57.6 M(+4.5%)$55.1 M(+6.0%)$52.0 M(+43.0%)$36.3 M(-8.8%)$39.8 M(-0.8%)$40.1 M(+2.6%)$39.1 M(-11.8%)$44.4 M(+6.9%)$41.5 M(+11.8%)$37.1 M(+3.8%)$35.8 M(+2.0%)$35.1 M(+2.9%)$34.1 M(+0.1%)$34.1 M(+12.6%)$30.2 M(+15.2%)$26.3 M

EBITDA

$56.7 M(+9.6%)$51.7 M(+3.8%)$49.8 M(-1.0%)$50.3 M(+3.3%)$48.7 M(+13.8%)$42.8 M(+4.5%)$40.9 M(+49.1%)$27.4 M(+75.0%)$15.7 M(-11.3%)$17.7 M(+4.4%)$16.9 M(-7.9%)$18.4 M(+13.4%)$16.2 M(-50.8%)$33.0 M(-36.5%)$51.9 M(+252.4%)$14.7 M(-2.9%)$15.2 M(-28.9%)$21.3 M(+133.8%)$9.1 M(-25.9%)$12.3 M(+0.9%)$12.2 M(+126.6%)$5.4 M(-56.3%)$12.3 M(+0.1%)$12.3 M(+13.2%)$10.9 M(+2.3%)$10.6 M(+12.4%)$9.5 M(+19.2%)$7.9 M(-16.1%)$9.5 M(-4.6%)$9.9 M(+16.6%)$8.5 M

TTM EBITDA

$208.5 M(+4.0%)$200.5 M(+4.7%)$191.6 M(+4.9%)$182.7 M(+14.3%)$159.8 M(+26.0%)$126.8 M(+24.7%)$101.7 M(+30.8%)$77.7 M(+13.2%)$68.7 M(-0.8%)$69.3 M(-18.1%)$84.5 M(-29.2%)$119.5 M(+3.2%)$115.8 M(+0.9%)$114.7 M(+11.3%)$103.1 M(+70.9%)$60.3 M(+4.2%)$57.9 M(+5.4%)$54.9 M(+40.9%)$39.0 M(-7.6%)$42.2 M(-0.0%)$42.2 M(+3.2%)$40.9 M(-11.4%)$46.1 M(+6.6%)$43.3 M(+11.2%)$38.9 M(+3.8%)$37.5 M(+1.9%)$36.8 M(+2.6%)$35.9 M(+0.1%)$35.8 M(+11.6%)$32.1 M(+13.8%)$28.2 M

Selling, General & Administrative Expenses

$11.7 M(-1.4%)$11.8 M(+4.4%)$11.3 M(+8.6%)$10.4 M(+0.7%)$10.3 M(-9.7%)$11.5 M(+26.3%)$9.1 M(+2.8%)$8.8 M(+3.2%)$8.5 M(-7.5%)$9.2 M(+22.8%)$7.5 M(-2.2%)$7.7 M(-2.3%)$7.9 M(+51.1%)$5.2 M(-2.9%)$5.4 M(-12.9%)$6.2 M(-4.4%)$6.4 M(-5.3%)$6.8 M(+12.3%)$6.1 M(+1.3%)$6.0 M(-7.5%)$6.5 M(-1.8%)$6.6 M(+9.2%)$6.0 M(+1.9%)$5.9 M(+3.4%)$5.7 M(-5.3%)$6.0 M(+8.2%)$5.6 M(+4.8%)$5.3 M(-1.8%)$5.4 M(-12.9%)$6.2 M(+16.0%)$5.4 M

TTM SGA

$45.2 M(+3.0%)$43.9 M(+0.8%)$43.5 M(+5.5%)$41.3 M(+4.0%)$39.7 M(+4.8%)$37.9 M(+6.2%)$35.6 M(+4.5%)$34.1 M(+3.4%)$33.0 M(+2.1%)$32.3 M(+14.2%)$28.3 M(+8.3%)$26.1 M(+6.2%)$24.6 M(+6.2%)$23.2 M(-6.5%)$24.8 M(-2.7%)$25.5 M(+0.7%)$25.3 M(-0.1%)$25.3 M(+0.9%)$25.1 M(+0.1%)$25.0 M(+0.3%)$25.0 M(+3.1%)$24.2 M(+2.3%)$23.7 M(+1.9%)$23.2 M(+2.6%)$22.6 M(+1.3%)$22.4 M(-0.9%)$22.5 M(+0.9%)$22.3 M(+0.2%)$22.3 M(-0.5%)$22.4 M(+1.9%)$22.0 M

Depreciation And Amortization

$788.0 K(+18.0%)$668.0 K(-16.7%)$802.0 K(+0.6%)$797.0 K(+0.1%)$796.0 K(+10.6%)$720.0 K(-18.7%)$886.0 K(-8.5%)$968.0 K(+51.7%)$638.0 K(-0.5%)$641.0 K(0%)$641.0 K(0%)$641.0 K(-5.7%)$680.0 K(-0.1%)$681.0 K(+0.3%)$679.0 K(+2.1%)$665.0 K(+15.7%)$575.0 K(-21.6%)$733.0 K(-1.1%)$741.0 K(+0.1%)$740.0 K(+0.3%)$738.0 K(+67.7%)$440.0 K(+0.7%)$437.0 K(-0.2%)$438.0 K(-0.9%)$442.0 K(+0.7%)$439.0 K(-0.2%)$440.0 K(-2.9%)$453.0 K(+13.0%)$401.0 K(-4.3%)$419.0 K(-11.8%)$475.0 K

TTM D&A

$3.1 M(-0.3%)$3.1 M(-1.7%)$3.1 M(-2.6%)$3.2 M(-5.1%)$3.4 M(+4.9%)$3.2 M(+2.5%)$3.1 M(+8.5%)$2.9 M(+12.8%)$2.6 M(-1.6%)$2.6 M(-1.5%)$2.6 M(-1.4%)$2.7 M(-0.9%)$2.7 M(+4.0%)$2.6 M(-2.0%)$2.7 M(-2.3%)$2.7 M(-2.7%)$2.8 M(-5.5%)$3.0 M(+11.0%)$2.7 M(+12.9%)$2.4 M(+14.7%)$2.1 M(+16.9%)$1.8 M(+0.1%)$1.8 M(-0.2%)$1.8 M(-0.8%)$1.8 M(+2.4%)$1.7 M(+1.2%)$1.7 M(-2.0%)$1.7 M(-1.7%)$1.8 M(-5.5%)$1.9 M(-4.6%)$2.0 M

Interest Expense

-------------------------------

TTM Interest Expense

-------------------------------

Income Tax

$7.9 M(+8.9%)$7.3 M(+1.4%)$7.2 M(-13.8%)$8.3 M(+16.1%)$7.2 M(+12.3%)$6.4 M(-0.5%)$6.4 M(+35.4%)$4.7 M(+33.6%)$3.5 M(-35.6%)$5.5 M(+17.8%)$4.7 M(-7.3%)$5.0 M(+19.4%)$4.2 M(-52.6%)$8.9 M(-38.7%)$14.5 M(+396.7%)$2.9 M(-11.8%)$3.3 M(-32.6%)$4.9 M(+182.5%)$1.7 M(-12.5%)$2.0 M(+3.3%)$1.9 M(+595.3%)$276.0 K(-85.5%)$1.9 M(-7.5%)$2.1 M(+38.0%)$1.5 M(-34.9%)$2.3 M(+31.2%)$1.7 M(+26.4%)$1.4 M(-14.5%)$1.6 M(-43.7%)$2.9 M(+37.8%)$2.1 M

TTM Income Tax

$30.6 M(+2.5%)$29.9 M(+3.1%)$29.0 M(+2.7%)$28.2 M(+14.5%)$24.6 M(+17.2%)$21.0 M(+4.3%)$20.2 M(+9.4%)$18.4 M(-1.6%)$18.7 M(-3.5%)$19.4 M(-14.9%)$22.8 M(-30.1%)$32.6 M(+6.9%)$30.5 M(+3.1%)$29.6 M(+15.5%)$25.6 M(+99.1%)$12.9 M(+7.8%)$11.9 M(+13.2%)$10.5 M(+78.3%)$5.9 M(-2.8%)$6.1 M(-1.2%)$6.2 M(+7.5%)$5.7 M(-26.0%)$7.7 M(+2.1%)$7.6 M(+9.8%)$6.9 M(-1.8%)$7.0 M(-7.6%)$7.6 M(-4.2%)$7.9 M(-5.5%)$8.4 M(+7.7%)$7.8 M(+26.9%)$6.1 M

PE Ratio

10.0(+25.0%)8.0(+5.7%)7.6(-1.7%)7.7(+19.7%)6.4(-7.9%)7.0(+18.7%)5.9(-24.8%)7.8(+12.3%)7.0(+1.9%)6.8(+30.8%)5.2(+34.8%)3.9(+1.0%)3.8(+9.4%)3.5(-3.3%)3.6(-45.0%)6.6(+6.1%)6.2(-10.0%)6.9(-28.9%)9.7(-33.2%)14.6(+1.1%)14.4(-21.1%)18.3(+81.0%)10.1(+18.1%)8.5(-30.7%)12.3(+0.1%)12.3(+4.6%)11.8(-13.5%)13.6(-12.0%)15.5(+4.9%)14.8(+12.8%)13.1

PS Ratio

4.1(+24.2%)3.3(+8.6%)3.0(-0.7%)3.0(+18.4%)2.6(-2.7%)2.6(+16.4%)2.3(-23.4%)3.0(+12.2%)2.6(+1.1%)2.6(+12.6%)2.3(+20.3%)1.9(-2.5%)2.0(+10.1%)1.8(+2.3%)1.8(-20.8%)2.2(+18.2%)1.9(-1.1%)1.9(+26.0%)1.5(-49.3%)3.0(-0.7%)3.0(-20.5%)3.8(+29.3%)2.9(+20.3%)2.4(-27.0%)3.3(0%)3.3(+7.1%)3.1(-12.8%)3.5(-9.9%)3.9(+21.7%)3.2(+24.3%)2.6

Cashflow statements

Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017

Cash From Operations

$2.7 M(+338.9%)-$1.1 M(-119.9%)$5.6 M(+165.5%)$2.1 M(+152.2%)-$4.1 M(-130.5%)$13.3 M(-56.9%)$30.8 M(+135.6%)$13.1 M(+350.6%)$2.9 M(-60.1%)$7.3 M(+287.2%)-$3.9 M(-117.9%)$21.7 M(+299.7%)$5.4 M(-96.4%)$148.9 M(+205.7%)-$140.9 M(-20309.0%)$697.0 K(+256.3%)-$446.0 K(-138.9%)$1.1 M(-5.6%)$1.2 M(-89.7%)$11.8 M(+456.5%)$2.1 M(-59.1%)$5.2 M(-33.5%)$7.8 M(-20.2%)$9.8 M(+343.3%)-$4.0 M(-134.1%)$11.8 M(+78.2%)$6.6 M(+16.8%)$5.7 M(+221.6%)-$4.7 M(-118.0%)$25.9 M(+482.0%)$4.5 M

TTM CFO

$9.3 M(+262.7%)$2.6 M(-84.9%)$17.0 M(-59.8%)$42.2 M(-20.6%)$53.1 M(-11.6%)$60.1 M(+11.1%)$54.1 M(+179.1%)$19.4 M(-30.7%)$28.0 M(-8.3%)$30.5 M(-82.3%)$172.2 M(+389.2%)$35.2 M(+147.7%)$14.2 M(+70.4%)$8.3 M(+106.0%)-$139.5 M(-5437.1%)$2.6 M(-81.0%)$13.7 M(-15.8%)$16.3 M(-19.9%)$20.4 M(-24.5%)$27.0 M(+8.2%)$24.9 M(+32.7%)$18.8 M(-26.1%)$25.4 M(+4.9%)$24.2 M(+20.5%)$20.1 M(+3.3%)$19.5 M(-42.0%)$33.6 M(+6.9%)$31.4 M(+4.8%)$29.9 M(-11.9%)$34.0 M(+317.6%)-$15.6 M

Cash From Investing

-$703.2 M(-822.5%)-$76.2 M(-115.8%)-$35.3 M(+47.2%)-$66.9 M(-431.2%)$20.2 M(+245.0%)-$13.9 M(-92.6%)-$7.2 M(+99.3%)-$1.0 B(-540.8%)-$163.3 M(-133.4%)-$69.9 M(-45.1%)-$48.2 M(+52.9%)-$102.3 M(-258.6%)-$28.5 M(+45.4%)-$52.3 M(-171.2%)$73.5 M(+219.5%)-$61.5 M(-190.8%)$67.7 M(+41.1%)$48.0 M(+322.4%)-$21.6 M(+68.9%)-$69.4 M(-256.1%)$44.4 M(+534.5%)-$10.2 M(+56.3%)-$23.4 M(+51.0%)-$47.8 M(-502.2%)-$7.9 M(+85.5%)-$54.9 M(-36.4%)-$40.2 M(-350.8%)-$8.9 M(-143.8%)$20.4 M(+140.6%)-$50.3 M(-338.8%)$21.1 M

TTM CFI

-$881.7 M(-457.1%)-$158.3 M(-64.9%)-$96.0 M(-41.4%)-$67.9 M(+93.5%)-$1.0 B(+14.9%)-$1.2 B(+4.3%)-$1.3 B(+3.1%)-$1.3 B(-246.0%)-$383.7 M(-54.1%)-$248.9 M(-7.6%)-$231.3 M(-111.0%)-$109.6 M(-59.3%)-$68.8 M(-350.5%)$27.5 M(-78.5%)$127.7 M(+290.8%)$32.7 M(+31.8%)$24.8 M(+1554.7%)$1.5 M(+102.6%)-$56.7 M(+3.1%)-$58.6 M(-58.2%)-$37.0 M(+58.6%)-$89.4 M(+33.3%)-$134.0 M(+11.1%)-$150.8 M(-34.7%)-$111.9 M(-33.9%)-$83.6 M(-5.8%)-$79.0 M(-345.2%)-$17.8 M(+65.3%)-$51.1 M(+45.4%)-$93.7 M(-393.9%)-$19.0 M

Cash From Financing

$775.7 M(+578.3%)$114.4 M(+1047.3%)$10.0 M(-88.3%)$85.0 M(+1003.9%)-$9.4 M(+47.8%)-$18.0 M(-162.9%)$28.7 M(-97.2%)$1.0 B(+563.8%)$155.2 M(+1638.6%)$8.9 M(-92.0%)$111.7 M(+105.4%)$54.4 M(+106.8%)-$794.9 M(-276.9%)$449.4 M(+6.4%)$422.5 M(+1375.0%)-$33.1 M(-331.4%)-$7.7 M(-234.3%)$5.7 M(-74.9%)$22.8 M(-69.8%)$75.5 M(+315.1%)-$35.1 M(+61.4%)-$90.9 M(-394.9%)$30.8 M(+202.5%)-$30.1 M(-149.9%)$60.3 M(+378.7%)-$21.6 M(-117.0%)$127.4 M(+758.7%)-$19.3 M(+31.4%)-$28.2 M(-170.1%)$40.2 M(+312.6%)$9.7 M

TTM CFF

$985.0 M(+392.7%)$199.9 M(+195.9%)$67.6 M(-21.7%)$86.3 M(-91.6%)$1.0 B(-13.8%)$1.2 B(-2.2%)$1.2 B(-6.4%)$1.3 B(+295.6%)$330.2 M(+153.3%)-$620.0 M(-245.4%)-$179.5 M(-236.7%)$131.3 M(+199.9%)$43.8 M(-94.7%)$831.0 M(+114.5%)$387.4 M(+3253.4%)-$12.3 M(-112.8%)$96.4 M(+39.8%)$68.9 M(+349.0%)-$27.7 M(-40.8%)-$19.7 M(+84.3%)-$125.3 M(-319.1%)-$29.9 M(-175.9%)$39.4 M(-71.0%)$136.0 M(-7.3%)$146.7 M(+151.8%)$58.3 M(-51.5%)$120.1 M(+4922.1%)$2.4 M(-94.8%)$45.7 M(-36.3%)$71.8 M(-20.7%)$90.6 M

Free Cash Flow

$2.6 M(+292.9%)-$1.3 M(-126.1%)$5.1 M(+151.2%)$2.0 M(+135.7%)-$5.7 M(-143.0%)$13.3 M(-56.1%)$30.3 M(+165.9%)$11.4 M(+325.1%)$2.7 M(-58.9%)$6.5 M(+261.3%)-$4.0 M(-118.7%)$21.6 M(+304.6%)$5.3 M(-96.4%)$148.9 M(+205.7%)-$140.9 M(-71064.1%)-$198.0 K(+72.6%)-$723.0 K(-209.2%)$662.0 K(-37.5%)$1.1 M(-90.8%)$11.6 M(+524.8%)$1.9 M(-63.6%)$5.1 M(-34.9%)$7.8 M(-19.2%)$9.7 M(+336.9%)-$4.1 M(-135.0%)$11.7 M(+76.6%)$6.6 M(+19.8%)$5.5 M(+204.0%)-$5.3 M(-120.7%)$25.6 M(+501.8%)$4.3 M

TTM FCF

$8.4 M(+7465.8%)$111.0 K(-99.3%)$14.7 M(-63.1%)$39.9 M(-19.0%)$49.3 M(-14.6%)$57.6 M(+13.3%)$50.9 M(+207.4%)$16.5 M(-38.2%)$26.8 M(-9.1%)$29.4 M(-82.9%)$171.8 M(+391.5%)$35.0 M(+166.0%)$13.1 M(+85.8%)$7.1 M(+105.0%)-$141.2 M(-17723.5%)$801.0 K(-93.6%)$12.6 M(-17.0%)$15.2 M(-22.6%)$19.6 M(-25.6%)$26.3 M(+7.8%)$24.4 M(+32.1%)$18.5 M(-26.2%)$25.1 M(+5.1%)$23.8 M(+21.1%)$19.7 M(+6.6%)$18.5 M(-43.1%)$32.5 M(+7.8%)$30.1 M(+5.1%)$28.7 M(-13.9%)$33.3 M(+306.2%)-$16.1 M

CAPEX

$96.0 K(-55.8%)$217.0 K(-56.5%)$499.0 K(+539.7%)$78.0 K(-95.3%)$1.7 M(+55100.0%)$3000.0(-99.5%)$542.0 K(-68.0%)$1.7 M(+656.7%)$224.0 K(-70.3%)$754.0 K(+380.3%)$157.0 K(+145.3%)$64.0 K(-21.0%)$81.0 K(+84.1%)$44.0 K(-8.3%)$48.0 K(-94.6%)$895.0 K(+223.1%)$277.0 K(-42.9%)$485.0 K(+212.9%)$155.0 K(-36.5%)$244.0 K(-10.0%)$271.0 K(+146.4%)$110.0 K(+2650.0%)$4000.0(-96.8%)$127.0 K(+126.8%)$56.0 K(-64.3%)$157.0 K(+441.4%)$29.0 K(-82.5%)$166.0 K(-73.6%)$629.0 K(+129.6%)$274.0 K(+42.7%)$192.0 K

TTM CAPEX

$890.0 K(-63.7%)$2.5 M(+9.6%)$2.2 M(-1.9%)$2.3 M(-41.5%)$3.9 M(+58.1%)$2.5 M(-23.4%)$3.2 M(+13.6%)$2.8 M(+136.0%)$1.2 M(+13.5%)$1.1 M(+205.2%)$346.0 K(+46.0%)$237.0 K(-77.8%)$1.1 M(-15.5%)$1.3 M(-25.9%)$1.7 M(-5.9%)$1.8 M(+56.1%)$1.2 M(+0.5%)$1.2 M(+48.1%)$780.0 K(+24.0%)$629.0 K(+22.9%)$512.0 K(+72.4%)$297.0 K(-13.7%)$344.0 K(-6.8%)$369.0 K(-9.6%)$408.0 K(-58.4%)$981.0 K(-10.7%)$1.1 M(-12.9%)$1.3 M(-1.3%)$1.3 M(+83.7%)$695.0 K(+31.9%)$527.0 K

Dividends Paid

$78.0 K(+1.3%)$77.0 K(+2.7%)$75.0 K(-5.1%)$79.0 K(+5.3%)$75.0 K(+1.4%)$74.0 K(+1.4%)$73.0 K(-2.7%)$75.0 K(+2.7%)$73.0 K(-2.7%)$75.0 K(-2.6%)$77.0 K(-7.2%)$83.0 K(+3.8%)$80.0 K(-3.6%)$83.0 K(-1.2%)$84.0 K(+2.4%)$82.0 K(0%)$82.0 K(-1.2%)$83.0 K(-8.8%)$91.0 K(-3.2%)$94.0 K(+4.4%)$90.0 K(0%)$90.0 K(+1.1%)$89.0 K(-2.2%)$91.0 K(+2.3%)$89.0 K(0%)$89.0 K(0%)$89.0 K(-1.1%)$90.0 K(+3.5%)$87.0 K(-2.3%)$89.0 K(+2.3%)$87.0 K

TTM Dividends Paid

$309.0 K(+1.0%)$306.0 K(+1.0%)$303.0 K(+0.7%)$301.0 K(+1.4%)$297.0 K(+0.7%)$295.0 K(-0.3%)$296.0 K(-1.3%)$300.0 K(-2.6%)$308.0 K(-2.2%)$315.0 K(-2.5%)$323.0 K(-2.1%)$330.0 K(+0.3%)$329.0 K(-0.6%)$331.0 K(0%)$331.0 K(-2.1%)$338.0 K(-3.4%)$350.0 K(-2.2%)$358.0 K(-1.9%)$365.0 K(+0.6%)$363.0 K(+0.8%)$360.0 K(+0.3%)$359.0 K(+0.3%)$358.0 K(0%)$358.0 K(+0.3%)$357.0 K(+0.6%)$355.0 K(0%)$355.0 K(+0.6%)$353.0 K(+0.6%)$351.0 K(-1.7%)$357.0 K(-1.1%)$361.0 K

TTM Dividend Per Share

$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04(0%)$0.04

TTM Dividend Yield

0.1%(-28.6%)0.1%(0%)0.1%(0%)0.1%(-22.2%)0.1%(-10.0%)0.1%(-16.7%)0.1%(+20.0%)0.1%(-9.1%)0.1%(0%)0.1%(-8.3%)0.1%(+9.1%)0.1%(-8.3%)0.1%(-7.7%)0.1%(-13.3%)0.1%(-16.7%)0.2%(-18.2%)0.2%(-4.3%)0.2%(-32.4%)0.3%(+88.9%)0.2%(0%)0.2%(+20.0%)0.1%(-21.1%)0.2%(-20.8%)0.2%(+33.3%)0.2%(0%)0.2%(-10.0%)0.2%(+17.6%)0.2%(+13.3%)0.1%(-25.0%)0.2%(-23.1%)0.3%

Payout Ratio

0.5%(-9.8%)0.5%(-5.6%)0.5%(-3.6%)0.6%(+14.3%)0.5%(-19.7%)0.6%(+5.2%)0.6%(-12.1%)0.7%(-25.0%)0.9%(+20.6%)0.7%(0%)0.7%(0%)0.7%(-9.9%)0.8%(+107.7%)0.4%(+56.0%)0.3%(-75.0%)1.0%(-4.8%)1.1%(+41.9%)0.7%(-84.7%)4.8%(+151.3%)1.9%(+2.7%)1.9%(+112.6%)-14.9%(-911.4%)1.8%(+3.4%)1.8%(-9.2%)2.0%(-4.4%)2.0%(-9.3%)2.3%(-16.9%)2.7%(+43.2%)1.9%(-14.0%)2.2%(-11.9%)2.5%